MTRKS Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %-38.5354.765.706576.726.9990277.600.816289.404.623662.288.7490285.681.614252.417.309262.506.266276.643.680068.142.13553.489.10151.137.56342.653.12138.383.93140.461.47543.585.916
Değişim (%) %-38.5%57672699800%-100%-4.08%-56.3%66228874800%-100%13.2%-3.84%-5.11%27664367900%-100%27.4%4.6%19.9%11.1%-5.13%-7.17
Satışların Maliyeti %21.4-333.518.344-424.366.9890-147.015.314-194.753.786-441.267.6200-255.372.304-172.136.911-208.129.033-203.803.4580-51.225.157-40.487.704-33.240.125-34.806.333-33.037.285-35.141.699-32.469.831
Değişim (%) %21.4%-42436699000%100%24.5%55.9%-44126762100%100%-48.4%17.3%-2.12%-20380345900%100%-26.5%-21.8%4.5%-5.35%5.99%-8.23
Ticari Faaliyetlerden Brüt Kar %-86.121.247.363152.360.0090130.585.50294.650.837221.021.129030.309.31380.280.39854.377.23672.840.216016.916.97813.001.39717.897.4387.846.7885.346.6465.319.77611.116.085
Değişim (%) %-86.1%15236000800%-100%38%-57.2%22102112800%-100%-62.2%47.6%-25.3%7284021500%-100%30.1%-27.4%128%46.8%0.51%-52.1
Brüt Kar %-86.121.247.363152.360.0090130.585.50294.650.837221.021.129030.309.31380.280.39854.377.23672.840.216016.916.97813.001.39717.897.4387.846.7885.346.6465.319.77611.116.085
Değişim (%) %-86.1%15236000800%-100%38%-57.2%22102112800%-100%-62.2%47.6%-25.3%7284021500%-100%30.1%-27.4%128%46.8%0.51%-52.1
Pazarlama Giderleri %63.9-818.470-2.267.3020-1.904.194-1.396.917-2.827.32501.037.853-831.789-1.751.935-1.883.5000-448.458-209.855-202.414-88.078-55.032-117.247-255.496
Değişim (%) %63.9%-226730300%100%-36.3%50.6%-282732600%-100%225%52.5%6.99%-188350100%100%-114%-3.68%-130%-60%53.1%54.1
Genel Yönetim Giderleri %0.77-32.692.274-32.945.7140-48.159.275-1.954.660-27.196.4820-30.486.458-13.649.693-16.484.531-17.405.8140-2.673.600-757.405-2.907.402-3.799.085-1.748.041-308.939-1.514.739
Değişim (%) %0.77%-3294571500%100%-2364%92.8%-2719648300%100%-123%17.2%5.29%-1740581500%100%-253%73.9%23.5%-117%-466%79.6
Esas Faaliyetlerden Diğer Gelirler %-47.52.469.1604.704.79701.042.288768.2521.226.8470-6.041.6382.283.2396.229.290449.278088.31526.6350111.2074314.4666.535
Değişim (%) %-47.5%470479600%-100%35.7%-37.4%122684600%100%-365%-63.3%1287%44927700%-100%232%2663400%-100%2780075%-100%4712
Esas Faaliyetlerden Diğer Giderler %23.4-2.309.760-3.015.8500-1.421.353-739.339-3.778.23806.246.141-3.780.283-4.828.300-98.8910-244.088-284.9670-87.86001.625-1.625
Değişim (%) %23.4%-301585100%100%-92.2%80.4%-377823900%-100%265%21.7%-4782%-9889200%100%14.3%-28496800%100%-8786100%-99.9%200
Esas Faaliyet Karı %-110-12.103.979118.835.938079.566.06591.328.174188.445.93001.065.21464.301.86837.541.76953.901.280013.639.14711.775.80514.787.6223.982.9723.543.5775.209.6819.350.760
Değişim (%) %-110%11883593700%-100%-12.9%-51.5%18844592900%-100%-98.3%71.3%-30.4%5390127900%-100%15.8%-20.4%271%12.4%-32%-44.3
Yatırım Faaliyetlerinden Gelirler %-2829.775.32241.356.714020.708.5509.543.41221.964.6610000000000207.921468.9960
Değişim (%) %-28%4135671300%-100%117%-56.6%2196466000%0%0%0%0%0%0%0%0%0%-100%-55.7%46899500
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-8918.277.645165.685.4080105.519.088100.851.766210.872.71601.055.97864.301.86837.541.76953.901.280013.639.14711.775.80514.787.6223.982.9723.759.5305.678.4269.348.609
Değişim (%) %-89%16568540700%-100%4.63%-52.2%21087271500%-100%-98.4%71.3%-30.4%5390127900%-100%15.8%-20.4%271%5.94%-33.8%-39.3
Finansman Gelirleri %-52.536.5192.670.07002.920.29616.893.86817.171.43509.185.4498.209.1256.163.6435.503.5810857.530186.269889.121840.556962.1341.043.567705.248
Değişim (%) %-5%267006900%-100%-82.7%-1.62%1717143400%-100%11.9%33.2%12%550358000%-100%360%-79.1%5.78%-12.6%-7.8%48
Finansman Giderleri (-) %-28029-6.922.579-24.6100-14.886-19.505-29.9480-2.192.266-47.482-36.595-697.6860-40.105501.151-580.414214.617-74.621455.788-1.024.858
Değişim (%) %-28029%-2461100%100%23.7%34.9%-2994900%100%-4517%-29.7%94.8%-69768700%100%-108%186%-370%388%-116%144
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-10.672.862.85581.501.775058.636.614-11.104.814119.603.509099.042.37950.441.724-46.837.67158.707.176014.456.57212.463.22515.096.3295.038.1454.647.0437.177.7819.028.999
Değişim (%) %-10.6%8150177400%-100%628%-109%11960350800%-100%96.4%208%-180%5870717500%-100%16%-17.4%200%8.42%-35.3%-20.5
Sürdürülen Faaliyetler Vergi Geliri/Gideri %1.57-6.647.367-6.753.0620-198.347483.034-2.224.6020-226.4820000000-6.54205.754-9.910
Değişim (%) %1.57%-675306300%100%-141%122%-222460300%100%-22648300%0%0%0%0%0%0%100%-654300%-100%158
- Dönem Vergi Geliri %1.57-6.647.367-6.753.0620-198.347483.034-2.224.6020-226.4820000000-10.698000
Değişim (%) %1.57%-675306300%100%-141%122%-222460300%100%-22648300%0%0%0%0%0%0%100%-1069900%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-11.466.215.48974.748.712058.438.268-10.621.780117.378.907098.815.89550.441.724-46.837.67158.707.176014.456.57212.463.22515.096.3295.031.6034.647.0437.183.5359.019.089
Değişim (%) %-11.4%7474871100%-100%650%-109%11737890600%-100%95.9%208%-180%5870717500%-100%16%-17.4%200%8.28%-35.3%-20.4
Dönem Karı/Zararı %-11.466.215.48974.748.712058.438.268-10.621.780117.378.907098.815.89550.441.724-46.837.67158.707.176014.456.57212.463.22515.096.3295.031.6034.647.0437.183.5359.019.089
Değişim (%) %-11.4%7474871100%-100%650%-109%11737890600%-100%95.9%208%-180%5870717500%-100%16%-17.4%200%8.28%-35.3%-20.4
Ana Ortaklık Payları %-15.961.608.37673.243.382057.656.155-11.145.771117.305.855099.033.10450.387.171-46.900.66658.624.161014.443.45912.468.50815.114.5915.093.9074.609.2317.158.1158.989.646
Değişim (%) %-15.9%7324338100%-100%617%-110%11730585400%-100%96.5%207%-180%5862416000%-100%15.8%-17.5%197%10.5%-35.6%-20.4
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %44395.024.341274.344.757262.123.607266.086.559257.806.159456.174.4330269.610.981120.650.943100.275.280104.319.97877.332.94668.142.13553.489.10151.137.56342.653.12138.383.93140.461.47543.585.916
Değişim (%) %44%4.66%-1.49%3.21%-43.5%45617443200%-100%123%20.3%-3.88%34.9%13.5%27.4%4.6%19.9%11.1%-5.13%-7.17
Satışların Maliyeti %-83.1-363.141.433-198.368.191-196.375.709-147.127.123-173.218.339-303.938.4360-223.552.352-83.668.537-79.466.549-76.852.551-53.333.965-51.225.157-40.487.704-33.240.125-34.806.333-33.037.285-35.141.699-32.469.831
Değişim (%) %-83.1%-1.01%-33.5%15.1%43%-30393843700%100%-167%-5.29%-3.4%-44.1%-4.12%-26.5%-21.8%4.5%-5.35%5.99%-8.23
Ticari Faaliyetlerden Brüt Kar %-5831.882.90875.976.56665.747.898118.959.43684.587.820152.235.997046.058.62936.982.40620.808.73127.467.42723.998.98116.916.97813.001.39717.897.4387.846.7885.346.6465.319.77611.116.085
Değişim (%) %-58%15.6%-44.7%40.6%-44.4%15223599600%-100%24.5%77.7%-24.2%14.5%41.9%30.1%-27.4%128%46.8%0.51%-52.1
Brüt Kar %-5831.882.90875.976.56665.747.898118.959.43684.587.820152.235.997046.058.62936.982.40620.808.73127.467.42723.998.98116.916.97813.001.39717.897.4387.846.7885.346.6465.319.77611.116.085
Değişim (%) %-58%15.6%-44.7%40.6%-44.4%15223599600%-100%24.5%77.7%-24.2%14.5%41.9%30.1%-27.4%128%46.8%0.51%-52.1
Pazarlama Giderleri %-15.8-976.739-843.440-1.265.593-1.716.841-1.221.697-1.947.4190-58.167-455.967-669.313-710.253-203.944-448.458-209.855-202.414-88.078-55.032-117.247-255.496
Değişim (%) %-15.8%33.4%26.3%-40.5%37.3%-194742000%100%87.2%31.9%5.76%-248%54.5%-114%-3.68%-130%-60%53.1%54.1
Genel Yönetim Giderleri %-122-34.992.061-15.732.065-14.913.862-39.766.702-3.137.282-18.732.5240-23.552.581-6.673.052-6.297.037-6.563.586-7.975.242-2.673.600-757.405-2.907.402-3.799.085-1.748.041-308.939-1.514.739
Değişim (%) %-122%-5.49%62.5%-1168%83.3%-1873252500%100%-253%-5.97%4.06%17.7%-198%-253%73.9%23.5%-117%-466%79.6
Esas Faaliyetlerden Diğer Gelirler %-5.142.797.5802.949.2701.427.107924.821651.732845.0340-2.069.7911.147.9472.364.943169.420-59.25888.31526.6350111.2074314.4666.535
Değişim (%) %-5.14%107%54.3%41.9%-22.9%84503300%100%-280%-51.5%1296%386%-167%232%2663400%-100%2780075%-100%4712
Esas Faaliyetlerden Diğer Giderler %-79.6-2.520.282-1.403.348-1.401.980-1.345.689-786.790-2.602.39302.218.656-1.708.047-1.832.466-37.292215.291-244.088-284.9670-87.86001.625-1.625
Değişim (%) %-79.6%-0.1%-4.18%-71%69.8%-260239400%-100%230%6.79%-4814%-117%188%14.3%-28496800%100%-8786100%-99.9%200
Esas Faaliyet Karı %-106-3.808.59460.946.98349.593.57076.595.08580.093.783129.798.695022.596.74629.293.28714.374.85820.325.71615.975.82813.639.14711.775.80514.787.6223.982.9723.543.5775.209.6819.350.760
Değişim (%) %-106%22.9%-35.3%-4.37%-38.3%12979869400%-100%-22.9%104%-29.3%27.2%17.1%15.8%-20.4%271%12.4%-32%-44.3
Yatırım Faaliyetlerinden Gelirler %59.332.662.24220.505.90017.963.89417.992.2028.509.10115.128.9250000000000207.921468.9960
Değişim (%) %59.3%14.2%-0.16%111%-43.8%1512892400%0%0%0%0%0%0%0%0%0%-100%-55.7%46899500
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-64.129.843.37483.073.73171.045.94898.789.30088.616.406145.245.925022.591.64629.293.28714.374.85820.325.71615.975.82813.639.14711.775.80514.787.6223.982.9723.759.5305.678.4269.348.609
Değişim (%) %-64.1%16.9%-28.1%11.5%-39%14524592400%-100%-22.9%104%-29.3%27.2%17.1%15.8%-20.4%271%5.94%-33.8%-39.3
Finansman Gelirleri %12.32.722.9042.424.32459.3613.930.62713.729.09011.827.42407.880.9633.739.5212.352.0962.075.3551.223.676857.530186.269889.121840.556962.1341.043.567705.248
Değişim (%) %12.3%3984%-98.5%-71.4%16.1%1182742300%-100%111%59%13.3%69.6%42.7%360%-79.1%5.78%-12.6%-7.8%48
Finansman Giderleri (-) %-59239-6.924.296-11.669-11.224-14.194-16.473-20.6280-1.321.043-42.573-15.552-263.093-471.946-40.105501.151-580.414214.617-74.621455.788-1.024.858
Değişim (%) %-59239%-3.96%20.9%13.8%20.1%-2062900%100%-3003%-174%94.1%44.3%-1077%-108%186%-370%388%-116%144
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %19078.552.11527.042.92348.769.59251.852.279-983.05482.381.081026.413.05232.990.23516.711.40222.137.97816.727.55814.456.57212.463.22515.096.3295.038.1454.647.0437.177.7819.028.999
Değişim (%) %190%-44.5%-5.95%5375%-101%8238108000%-100%-19.9%97.4%-24.5%32.3%15.7%16%-17.4%200%8.42%-35.3%-20.5
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-180-7.118.766-2.537.886-3.743.777-240.055225.710-1.532.2720-125.0640000000-6.54205.754-9.910
Değişim (%) %-180%32.2%-1460%-206%115%-153227300%100%-12506500%0%0%0%0%0%0%100%-654300%-100%158
- Dönem Vergi Geliri %-180-7.118.766-2.537.886-3.743.777-240.055225.710-1.532.2720-125.0640000000-10.698000
Değişim (%) %-180%32.2%-1460%-206%115%-153227300%100%-12506500%0%0%0%0%0%0%100%-1069900%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %19271.433.34924.505.03745.025.81551.612.224-757.34480.848.809026.287.98832.990.23516.711.40222.137.97816.727.55814.456.57212.463.22515.096.3295.031.6034.647.0437.183.5359.019.089
Değişim (%) %192%-45.6%-12.8%6915%-101%8084880800%-100%-20.3%97.4%-24.5%32.3%15.7%16%-17.4%200%8.28%-35.3%-20.4
Dönem Karı/Zararı %19271.433.34924.505.03745.025.81551.612.224-757.34480.848.809026.287.98832.990.23516.711.40222.137.97816.727.55814.456.57212.463.22515.096.3295.031.6034.647.0437.183.5359.019.089
Değişim (%) %192%-45.6%-12.8%6915%-101%8084880800%-100%-20.3%97.4%-24.5%32.3%15.7%16%-17.4%200%8.28%-35.3%-20.4
Ana Ortaklık Payları %18466.721.15623.469.74644.660.85650.960.593-1.154.94180.798.492026.379.58932.963.23216.687.30022.106.67416.667.75514.443.45912.468.50815.114.5915.093.9074.609.2317.158.1158.989.646
Değişim (%) %184%-47.4%-12.4%4512%-101%8079849100%-100%-20%97.5%-24.5%32.6%15.4%15.8%-17.5%197%10.5%-35.6%-20.4
Kalemler Değişim 2025/092025/062024/122024/092024/062023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %61.5931.492.705576.726.9991.229.294.188951.693.372662.288.7491.077.248.869791.567.255539.149.946276.643.680867.134.844172.768.799104.626.66451.137.563165.084.443122.431.32284.047.39143.585.916
Değişim (%) %61.5%-53.1%29.2%43.7%-38.5%36.1%46.8%94.9%-68.1%402%65.1%105%-69%34.8%45.7%92.8%4358591500%0
Satışların Maliyeti %-78.6-757.885.333-424.366.989-783.036.720-636.021.406-441.267.620-839.441.706-584.069.402-411.932.491-203.803.458-665.229.159-124.952.986-73.727.829-33.240.125-135.455.148-100.648.815-67.611.530-32.469.831
Değişim (%) %-78.6%45.8%-23.1%-44.1%47.4%-43.7%-41.8%-102%69.4%-432%-69.5%-122%75.5%-34.6%-48.9%-108%-3246983200%0
Ticari Faaliyetlerden Brüt Kar %13.9173.607.372152.360.009446.257.468315.671.966221.021.129237.807.163207.497.850127.217.45272.840.216201.905.68147.815.81330.898.83517.897.43829.629.29521.782.50716.435.86111.116.085
Değişim (%) %13.9%-65.9%41.4%42.8%-7.06%14.6%63.1%74.7%-63.9%322%54.7%72.6%-39.6%36%32.5%47.9%1111608400%0
Brüt Kar %13.9173.607.372152.360.009446.257.468315.671.966221.021.129237.807.163207.497.850127.217.45272.840.216201.905.68147.815.81330.898.83517.897.43829.629.29521.782.50716.435.86111.116.085
Değişim (%) %13.9%-65.9%41.4%42.8%-7.06%14.6%63.1%74.7%-63.9%322%54.7%72.6%-39.6%36%32.5%47.9%1111608400%0
Pazarlama Giderleri %-36.1-3.085.772-2.267.302-6.128.436-4.224.242-2.827.325-3.429.371-4.467.224-3.635.435-1.883.500-3.629.886-860.727-412.269-202.414-515.853-427.775-372.743-255.496
Değişim (%) %-36.1%63%-45.1%-49.4%17.6%23.2%-22.9%-93%48.1%-322%-109%-104%60.8%-20.6%-14.8%-45.9%-25549700%0
Genel Yönetim Giderleri %-99.2-65.637.988-32.945.714-77.310.417-29.151.142-27.196.482-78.026.496-47.540.038-33.890.345-17.405.814-59.328.160-6.338.407-3.664.807-2.907.402-7.370.804-3.571.719-1.823.678-1.514.739
Değişim (%) %-99.2%57.4%-165%-7.19%65.1%-64.1%-40.3%-94.7%70.7%-836%-73%-26.1%60.6%-106%-95.9%-20.4%-151474000%0
Esas Faaliyetlerden Diğer Gelirler %52.57.173.9574.704.7973.037.3871.995.0991.226.8472.920.1698.961.8076.678.568449.278175.934114.95026.6350432.212321.005321.0016.535
Değişim (%) %52.5%54.9%52.2%62.6%-58%-67.4%34.2%1387%155%53.1%332%2663400%-100%34.6%0%4812%653400%0
Esas Faaliyetlerden Diğer Giderler %-76.6-5.325.610-3.015.850-5.938.930-4.517.577-3.778.238-2.461.333-8.707.474-4.927.191-98.891-1.051.715-529.055-284.9670-87.86000-1.625
Değişim (%) %-76.6%49.2%-31.5%-19.6%-53.5%71.7%-76.7%-4882%90.6%-98.8%-85.7%-28496800%100%-8786100%0%100%-162600%0
Esas Faaliyet Karı %-10.2106.731.959118.835.938359.340.169279.774.104188.445.930156.810.131155.744.91791.443.04953.901.280138.071.84840.202.57426.563.42714.787.62222.086.99018.104.01814.560.4419.350.760
Değişim (%) %-10.2%-66.9%28.4%48.5%20.2%0.68%70.3%69.6%-61%243%51.3%79.6%-33%22%24.3%55.7%935075900%0
Yatırım Faaliyetlerinden Gelirler %7271.132.03641.356.71452.216.62331.508.07321.964.66100000000676.917676.917468.9960
Değişim (%) %72%-20.8%65.7%43.4%2196466000%0%0%0%0%0%0%0%-100%0%44.3%46899500%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %11183.963.053165.685.408417.243.570311.724.482210.872.716156.800.895155.744.91791.443.04953.901.280138.071.84840.202.57426.563.42714.787.62222.769.53718.786.56515.027.0359.348.609
Değişim (%) %11%-60.3%33.9%47.8%34.5%0.68%70.3%69.6%-61%243%51.3%79.6%-35.1%21.2%25%60.7%934860800%0
Finansman Gelirleri %955.206.5892.670.07036.985.59934.065.30317.171.43529.061.79819.876.34911.667.2245.503.58110.658.2891.932.9201.075.390889.1213.551.5052.710.9491.748.815705.248
Değişim (%) %95%-92.8%8.57%98.4%-40.9%46.2%70.4%112%-48.4%451%79.7%20.9%-75%31%55%148%70524700%0
Finansman Giderleri (-) %-28129-6.947.189-24.610-64.339-49.453-29.948-2.974.029-781.763-734.281-697.686-1.999.649-119.368-79.263-580.414-429.074-643.691-569.070-1.024.858
Değişim (%) %-28129%61.7%-30.1%-65.1%99%-280%-6.47%-5.25%65.1%-1575%-50.6%86.3%-35.3%33.3%-13.1%44.5%-102485900%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %89.4154.364.63081.501.775167.135.309108.498.695119.603.509161.353.60862.311.22911.869.50558.707.176109.630.91942.016.12627.559.55415.096.32925.891.96820.853.82316.206.7809.028.999
Değişim (%) %89.4%-51.2%54%-9.28%-25.9%159%425%-79.8%-46.5%161%52.5%82.6%-41.7%24.2%28.7%79.5%902899800%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-98.4-13.400.429-6.753.062-1.939.915-1.741.568-2.224.602-226.482000-96.807000-10.698-4.156-4.156-9.910
Değişim (%) %-98.4%-248%-11.4%21.7%-882%-22648300%0%0%100%-9680800%0%0%100%-157%0%58.1%-991100%0
- Dönem Vergi Geliri %-98.4-13.400.429-6.753.062-1.939.915-1.741.568-2.224.602-226.482000-96.807000-10.698000
Değişim (%) %-98.4%-248%-11.4%21.7%-882%-22648300%0%0%100%-9680800%0%0%100%-1069900%0%0%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %88.6140.964.20174.748.712165.195.395106.757.127117.378.907161.127.12462.311.22911.869.50558.707.176109.534.10742.016.12627.559.55415.096.32925.881.27020.849.66716.202.6249.019.089
Değişim (%) %88.6%-54.8%54.7%-9.05%-27.2%159%425%-79.8%-46.4%161%52.5%82.6%-41.7%24.1%28.7%79.6%901908800%0
Dönem Karı/Zararı %88.6140.964.20174.748.712165.195.395106.757.127117.378.907161.127.12462.311.22911.869.50558.707.176109.534.10742.016.12627.559.55415.096.32925.881.27020.849.66716.202.6249.019.089
Değişim (%) %88.6%-54.8%54.7%-9.05%-27.2%159%425%-79.8%-46.4%161%52.5%82.6%-41.7%24.1%28.7%79.6%901908800%0
Ana Ortaklık Payları %84.1134.851.75873.243.382163.816.239106.160.084117.305.855161.143.77062.110.66611.723.49558.624.161109.799.99342.026.55827.583.09915.114.59125.850.89920.756.99216.147.7618.989.646
Değişim (%) %84.1%-55.3%54.3%-9.5%-27.2%159%430%-80%-46.6%161%52.4%82.5%-41.5%24.5%28.5%79.6%898964500%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %73.6931.492.705536.468.364262.123.607980.067.151713.980.592456.174.433594.857.182325.246.201204.595.258104.319.978250.101.745172.768.799104.626.66451.137.563165.084.443122.431.32284.047.39143.585.916
Değişim (%) %73.6%105%-73.3%37.3%56.5%-23.3%82.9%59%96.1%-58.3%44.8%65.1%105%-69%34.8%45.7%92.8%4358591500
Satışların Maliyeti %-92-757.885.333-394.743.900-196.375.709-624.283.898-477.156.775-303.938.436-463.539.989-239.987.637-156.319.100-76.852.551-178.286.951-124.952.986-73.727.829-33.240.125-135.455.148-100.648.815-67.611.530-32.469.831
Değişim (%) %-92%-101%68.5%-30.8%-57%34.4%-93.2%-53.5%-103%56.9%-42.7%-69.5%-122%75.5%-34.6%-48.9%-108%-3246983200
Ticari Faaliyetlerden Brüt Kar %22.5173.607.372141.724.46465.747.898355.783.253236.823.817152.235.997131.317.19385.258.56448.276.15827.467.42771.814.79447.815.81330.898.83517.897.43829.629.29521.782.50716.435.86111.116.085
Değişim (%) %22.5%116%-81.5%50.2%55.6%15.9%54%76.6%75.8%-61.8%50.2%54.7%72.6%-39.6%36%32.5%47.9%1111608400
Brüt Kar %22.5173.607.372141.724.46465.747.898355.783.253236.823.817152.235.997131.317.19385.258.56448.276.15827.467.42771.814.79447.815.81330.898.83517.897.43829.629.29521.782.50716.435.86111.116.085
Değişim (%) %22.5%116%-81.5%50.2%55.6%15.9%54%76.6%75.8%-61.8%50.2%54.7%72.6%-39.6%36%32.5%47.9%1111608400
Pazarlama Giderleri %-46.3-3.085.772-2.109.033-1.265.593-4.885.957-3.169.116-1.947.419-1.893.700-1.835.533-1.379.566-710.253-1.064.671-860.727-412.269-202.414-515.853-427.775-372.743-255.496
Değişim (%) %-46.3%-66.6%74.1%-54.2%-62.7%-2.84%-3.17%-33.1%-94.2%33.3%-23.7%-109%-104%60.8%-20.6%-14.8%-45.9%-25549700
Genel Yönetim Giderleri %-114-65.637.988-30.645.927-14.913.862-61.636.508-21.869.806-18.732.524-43.086.256-19.533.675-12.860.623-6.563.586-14.313.649-6.338.407-3.664.807-2.907.402-7.370.804-3.571.719-1.823.678-1.514.739
Değişim (%) %-114%-105%75.8%-182%-16.7%56.5%-121%-51.9%-95.9%54.1%-126%-73%-26.1%60.6%-106%-95.9%-20.4%-151474000
Esas Faaliyetlerden Diğer Gelirler %63.97.173.9574.376.3771.427.1072.421.5871.496.766845.0341.612.5193.682.3102.534.363169.42055.692114.95026.6350432.212321.005321.0016.535
Değişim (%) %63.9%207%-41.1%61.8%77.1%-47.6%-56.2%45.3%1396%204%-51.6%332%2663400%-100%34.6%0%4812%653400
Esas Faaliyetlerden Diğer Giderler %-89.8-5.325.610-2.805.328-1.401.980-4.734.872-3.389.183-2.602.393-1.359.149-3.577.805-1.869.758-37.292-313.764-529.055-284.9670-87.86000-1.625
Değişim (%) %-89.8%-100%70.4%-39.7%-30.2%-91.5%62%-91.4%-4914%88.1%40.7%-85.7%-28496800%100%-8786100%0%100%-162600
Esas Faaliyet Karı %-3.45106.731.959110.540.55349.593.570286.487.563209.892.478129.798.69586.590.60763.993.86134.700.57420.325.71656.178.40240.202.57426.563.42714.787.62222.086.99018.104.01814.560.4419.350.760
Değişim (%) %-3.45%123%-82.7%36.5%61.7%49.9%35.3%84.4%70.7%-63.8%39.7%51.3%79.6%-33%22%24.3%55.7%935075900
Yatırım Faaliyetlerinden Gelirler %84.971.132.03638.469.79417.963.89441.630.22823.638.02615.128.92500000000676.917676.917468.9960
Değişim (%) %84.9%114%-56.8%76.1%56.2%1512892400%0%0%0%0%0%0%0%-100%0%44.3%46899500%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %19.4183.963.053154.119.67971.045.948332.651.631233.862.331145.245.92586.585.50763.993.86134.700.57420.325.71656.178.40240.202.57426.563.42714.787.62222.769.53718.786.56515.027.0359.348.609
Değişim (%) %19.4%117%-78.6%42.2%61%67.7%35.3%84.4%70.7%-63.8%39.7%51.3%79.6%-35.1%21.2%25%60.7%934860800
Finansman Gelirleri %1105.206.5892.483.68559.36129.487.14125.556.51411.827.42416.047.9358.166.9724.427.4512.075.3553.156.5961.932.9201.075.390889.1213.551.5052.710.9491.748.815705.248
Değişim (%) %110%4084%-99.8%15.4%116%-26.3%96.5%84.5%113%-34.3%63.3%79.7%20.9%-75%31%55%148%70524700
Finansman Giderleri (-) %-30246-6.947.189-22.893-11.224-51.295-37.101-20.628-1.642.261-321.218-278.645-263.093-591.314-119.368-79.263-580.414-429.074-643.691-569.070-1.024.858
Değişim (%) %-30246%-104%78.1%-38.3%-79.9%98.7%-411%-15.3%-5.91%55.5%-395%-50.6%86.3%-35.3%33.3%-13.1%44.5%-102485900
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %104154.364.63075.812.51548.769.592133.250.30681.398.02782.381.08198.252.66771.839.61538.849.38022.137.97858.743.68442.016.12627.559.55415.096.32925.891.96820.853.82316.206.7809.028.999
Değişim (%) %104%55.5%-63.4%63.7%-1.19%-16.2%36.8%84.9%75.5%-62.3%39.8%52.5%82.6%-41.7%24.2%28.7%79.5%902899800
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-113-13.400.429-6.281.663-3.743.777-1.546.617-1.306.562-1.532.272-125.0640000000-10.698-4.156-4.156-9.910
Değişim (%) %-113%-67.8%-142%-18.4%14.7%-1125%-12506500%0%0%0%0%0%0%100%-157%0%58.1%-991100
- Dönem Vergi Geliri %-113-13.400.429-6.281.663-3.743.777-1.546.617-1.306.562-1.532.272-125.0640000000-10.698000
Değişim (%) %-113%-67.8%-142%-18.4%14.7%-1125%-12506500%0%0%0%0%0%0%100%-1069900%0%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %103140.964.20169.530.85245.025.815131.703.68980.091.46580.848.80998.127.60371.839.61538.849.38022.137.97858.743.68442.016.12627.559.55415.096.32925.881.27020.849.66716.202.6249.019.089
Değişim (%) %103%54.4%-65.8%64.4%-0.94%-17.6%36.6%84.9%75.5%-62.3%39.8%52.5%82.6%-41.7%24.1%28.7%79.6%901908800
Dönem Karı/Zararı %103140.964.20169.530.85245.025.815131.703.68980.091.46580.848.80998.127.60371.839.61538.849.38022.137.97858.743.68442.016.12627.559.55415.096.32925.881.27020.849.66716.202.6249.019.089
Değişim (%) %103%54.4%-65.8%64.4%-0.94%-17.6%36.6%84.9%75.5%-62.3%39.8%52.5%82.6%-41.7%24.1%28.7%79.6%901908800
Ana Ortaklık Payları %97.9134.851.75868.130.60244.660.856130.604.14479.643.55180.798.49298.136.79571.757.20638.793.97422.106.67458.694.31342.026.55827.583.09915.114.59125.850.89920.756.99216.147.7618.989.646
Değişim (%) %97.9%52.6%-65.8%64%-1.43%-17.7%36.8%85%75.5%-62.3%39.7%52.4%82.5%-41.5%24.5%28.5%79.6%898964500
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092022/122023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %5.711.209.093.5211.143.732.4381.229.294.1881.229.294.1881.237.374.9861.200.387.672800.605.1891.077.248.8690867.134.8440172.768.799215.421.920185.663.716172.636.090165.084.443000
Değişim (%) %5.71%-6.96%0%-0.65%3.08%49.9%-25.7%107724886800%-100%86713484300%-100%-19.8%16%7.55%4.57%16508444200%0%0
Satışların Maliyeti %-18.1-904.900.647-766.136.089-783.036.720-783.036.720-891.393.710-868.776.835-635.638.248-839.441.7060-665.229.1590-124.952.986-159.759.319-141.571.447-136.225.442-135.455.148000
Değişim (%) %-18.1%2.16%0%12.2%-2.6%-36.7%24.3%-83944170700%100%-66522916000%100%21.8%-12.8%-3.92%-0.57%-13545514900%0%0
Ticari Faaliyetlerden Brüt Kar %-19.4304.192.874377.596.348446.257.468446.257.468345.981.279331.610.840164.966.947237.807.1630201.905.681047.815.81355.662.60144.092.26936.410.64829.629.295000
Değişim (%) %-19.4%-15.4%0%29%4.33%101%-30.6%23780716200%-100%20190568000%-100%-14.1%26.2%21.1%22.9%2962929400%0%0
Brüt Kar %-19.4304.192.874377.596.348446.257.468446.257.468345.981.279331.610.840164.966.947237.807.1630201.905.681047.815.81355.662.60144.092.26936.410.64829.629.295000
Değişim (%) %-19.4%-15.4%0%29%4.33%101%-30.6%23780716200%-100%20190568000%-100%-14.1%26.2%21.1%22.9%2962929400%0%0
Pazarlama Giderleri %10.4-4.989.966-5.568.413-6.128.436-6.128.436-3.186.389-2.621.261-1.545.871-3.429.3710-3.629.8860-860.727-948.805-555.379-462.771-515.853000
Değişim (%) %10.4%9.14%0%-92.3%-21.6%-69.6%54.9%-342937200%100%-362988700%100%9.28%-70.8%-20%10.3%-51585400%0%0
Genel Yönetim Giderleri %-37-113.797.263-83.059.649-77.310.417-77.310.417-59.637.600-71.332.633-60.620.682-78.026.4960-59.328.1600-6.338.407-10.137.492-9.211.933-8.763.467-7.370.804000
Değişim (%) %-37%-7.44%0%-29.6%16.4%-17.7%22.3%-7802649700%100%-5932816100%100%37.5%-10%-5.12%-18.9%-737080500%0%0
Araştırma ve Geliştirme Giderleri %0-576.901-576.901-576.901-576.901000000000000000
Değişim (%) %0%0%0%-57690200%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Esas Faaliyetlerden Diğer Gelirler %26.18.216.2456.515.3373.037.3873.037.387-4.046.539-2.531.5522.470.8912.920.1690175.9340114.950226.157137.846425.677432.212000
Değişim (%) %26.1%115%0%175%-59.8%-202%-15.4%292016800%-100%17593300%-100%-49.2%64.1%-67.6%-1.51%43221100%0%0
Esas Faaliyetlerden Diğer Giderler %-30.3-6.746.963-5.176.542-5.938.930-5.938.9301.728.564-1.312.380-2.362.442-2.461.3330-1.051.7150-529.055-616.915-372.827-86.235-87.860000
Değişim (%) %-30.3%12.8%0%-444%232%44.4%4.02%-246133400%100%-105171600%100%14.2%-65.5%-332%1.85%-8786100%0%0
Esas Faaliyet Karı %-35.7186.298.024289.730.177359.340.169359.340.169280.839.318253.813.012102.908.851156.810.1310138.071.848040.202.57444.185.54634.089.97627.523.85222.086.990000
Değişim (%) %-35.7%-19.4%0%28%10.6%147%-34.4%15681013000%-100%13807184700%-100%-9.01%29.6%23.9%24.6%2208698900%0%0
Yatırım Faaliyetlerinden Gelirler %28.391.840.58671.608.67652.216.62352.216.62331.508.07321.964.6610000000207.921676.917676.917000
Değişim (%) %28.3%37.1%0%65.7%43.4%2196466000%0%0%0%0%0%0%-100%-69.3%0%67691600%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-22.2289.482.141372.056.262417.243.570417.243.570312.780.460276.230.562102.899.615156.800.8950138.071.848040.202.57444.185.54634.305.92928.208.55022.769.537000
Değişim (%) %-22.2%-10.8%0%33.4%13.2%168%-34.4%15680089400%-100%13807184700%-100%-9.01%28.8%21.6%23.9%2276953600%0%0
Finansman Gelirleri %-63.98.126.88522.484.23436.985.59936.985.59943.250.75234.566.00923.558.21729.061.798010.658.28901.932.9202.773.4762.878.0803.735.3783.551.505000
Değişim (%) %-63.9%-39.2%0%-14.5%25.1%46.7%-18.9%2906179700%-100%1065828800%-100%-30.3%-3.63%-23%5.18%355150400%0%0
Finansman Giderleri (-) %-11700-6.962.075-59.001-64.339-64.339-2.241.719-2.269.696-2.276.343-2.974.0290-1.999.6490-119.36895.24960.73315.370-429.074000
Değişim (%) %-11700%8.3%0%97.1%1.23%0.29%23.5%-297403000%100%-199965000%100%-225%56.8%295%104%-42907500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %65.1213.001.244129.033.575167.135.309167.135.309207.541.074269.087.612102.646.432161.353.6080109.630.919042.016.12647.054.27137.244.74231.959.29825.891.968000
Değişim (%) %65.1%-22.8%0%-19.5%-22.9%162%-36.4%16135360700%-100%10963091800%-100%-10.7%26.3%16.5%23.4%2589196700%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-110-13.598.776-6.468.375-1.939.915-1.939.915-1.968.050-2.451.084-226.482-226.4820-96.80700-6.542-6.542-788-10.698000
Değişim (%) %-110%-233%0%1.43%19.7%-982%0%-22648300%100%-9680800%0%100%0%-730%92.6%-1069900%0%0
- Dönem Vergi Geliri %-110-13.598.776-6.468.375-1.939.915-1.939.915-1.968.050-2.451.084-226.482-226.4820-96.80700-10.698-10.698-10.698-10.698000
Değişim (%) %-110%-233%0%1.43%19.7%-982%0%-22648300%100%-9680800%0%100%0%0%0%-1069900%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %62.7199.402.469122.565.200165.195.395165.195.395205.573.022266.636.526102.419.948161.127.1240109.534.107042.016.12647.047.72937.238.20031.958.51025.881.270000
Değişim (%) %62.7%-25.8%0%-19.6%-22.9%160%-36.4%16112712300%-100%10953410600%-100%-10.7%26.3%16.5%23.5%2588126900%0%0
Dönem Karı/Zararı %62.7199.402.469122.565.200165.195.395165.195.395205.573.022266.636.526102.419.948161.127.1240109.534.107042.016.12647.047.72937.238.20031.958.51025.881.270000
Değişim (%) %62.7%-25.8%0%-19.6%-22.9%160%-36.4%16112712300%-100%10953410600%-100%-10.7%26.3%16.5%23.5%2588126900%0%0
Ana Ortaklık Payları %60.8192.507.913119.753.766163.816.239163.816.239205.193.188266.726.130102.519.609161.143.7700109.799.993042.026.55847.120.46537.286.23731.975.84425.850.899000
Değişim (%) %60.8%-26.9%0%-20.2%-23.1%160%-36.4%16114376900%-100%10979999200%-100%-10.8%26.4%16.6%23.7%2585089800%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %12.91.197.579.2641.060.361.0821.242.190.758980.067.151983.591.573846.436.357490.537.204594.857.182402.579.147350.070.339303.284.160250.101.745215.421.920185.663.716172.636.090165.084.443000
Değişim (%) %12.9%-14.6%26.7%-0.36%16.2%72.6%-17.5%47.8%15%15.4%21.3%16.1%16%7.55%4.57%16508444200%0%0
Satışların Maliyeti %-26.6-905.012.456-715.089.362-820.659.607-624.283.898-700.709.127-611.159.325-386.687.438-463.539.989-293.321.602-260.878.222-221.899.377-178.286.951-159.759.319-141.571.447-136.225.442-135.455.148000
Değişim (%) %-26.6%12.9%-31.5%10.9%-14.7%-58%16.6%-58%-12.4%-17.6%-24.5%-11.6%-12.8%-3.92%-0.57%-13545514900%0%0
Ticari Faaliyetlerden Brüt Kar %-15.3292.566.808345.271.720421.531.151355.783.253282.882.446235.277.032103.849.766131.317.193109.257.54589.192.11781.384.78371.814.79455.662.60144.092.26936.410.64829.629.295000
Değişim (%) %-15.3%-18.1%18.5%25.8%20.2%127%-20.9%20.2%22.5%9.59%13.3%29%26.2%21.1%22.9%2962929400%0%0
Brüt Kar %-15.3292.566.808345.271.720421.531.151355.783.253282.882.446235.277.032103.849.766131.317.193109.257.54589.192.11781.384.78371.814.79455.662.60144.092.26936.410.64829.629.295000
Değişim (%) %-15.3%-18.1%18.5%25.8%20.2%127%-20.9%20.2%22.5%9.59%13.3%29%26.2%21.1%22.9%2962929400%0%0
Pazarlama Giderleri %4.85-4.802.613-5.047.571-6.151.550-4.885.957-3.227.283-2.461.553-1.183.447-1.893.700-2.039.477-2.031.968-1.572.510-1.064.671-948.805-555.379-462.771-515.853000
Değişim (%) %4.85%17.9%-25.9%-51.4%-31.1%-108%37.5%7.15%-0.37%-29.2%-47.7%-12.2%-70.8%-20%10.3%-51585400%0%0
Genel Yönetim Giderleri %-43.3-105.404.690-73.549.911-76.550.370-61.636.508-45.422.387-48.958.157-36.522.670-43.086.256-27.508.917-23.509.465-17.969.833-14.313.649-10.137.492-9.211.933-8.763.467-7.370.804000
Değişim (%) %-43.3%3.92%-24.2%-35.7%7.22%-34%15.2%-56.6%-17%-30.8%-25.5%-41.2%-10%-5.12%-18.9%-737080500%0%0
Araştırma ve Geliştirme Giderleri %0-459.940-459.940-459.940-459.940000000000000000
Değişim (%) %0%0%0%-45994100%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Esas Faaliyetlerden Diğer Gelirler %368.098.7785.952.9303.848.6942.421.587-573.025-76.8101.443.0991.612.5193.623.0522.563.420225.11255.692226.157137.846425.677432.212000
Değişim (%) %36%54.7%58.9%523%-646%-105%-10.5%-55.5%41.3%1039%304%-75.4%64.1%-67.6%-1.51%43221100%0%0
Esas Faaliyetlerden Diğer Giderler %-35.1-6.671.299-4.937.807-6.136.852-4.734.872-1.170.527-2.091.784-1.321.857-1.359.149-3.362.514-1.898.555-351.056-313.764-616.915-372.827-86.235-87.860000
Değişim (%) %-35.1%19.5%-29.6%-305%44%-58.2%2.74%59.6%-77.1%-441%-11.9%49.1%-65.5%-332%1.85%-8786100%0%0
Esas Faaliyet Karı %-31.4183.327.044267.229.421336.081.133286.487.563232.489.224181.688.72866.264.89186.590.60779.969.68964.315.54961.716.49656.178.40244.185.54634.089.97627.523.85222.086.990000
Değişim (%) %-31.4%-20.5%17.3%23.2%28%174%-23.5%8.28%24.3%4.21%9.86%27.1%29.6%23.9%24.6%2208698900%0%0
Yatırım Faaliyetlerinden Gelirler %37.289.124.23864.971.09759.594.12241.630.22823.638.02615.128.9250000000207.921676.917676.917000
Değişim (%) %37.2%9.02%43.2%76.1%56.2%1512892400%0%0%0%0%0%0%-100%-69.3%0%67691600%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-17.2282.752.353341.525.385403.697.579332.651.631256.453.977197.130.85866.259.79186.585.50779.969.68964.315.54961.716.49656.178.40244.185.54634.305.92928.208.55022.769.537000
Değişim (%) %-17.2%-15.4%21.4%29.7%30.1%198%-23.5%8.27%24.3%4.21%9.86%27.1%28.8%21.6%23.9%2276953600%0%0
Finansman Gelirleri %-54.69.137.21620.143.40229.546.50229.487.14133.437.47723.447.90813.972.58016.047.9359.390.6486.508.6574.342.8303.156.5962.773.4762.878.0803.735.3783.551.505000
Değişim (%) %-54.6%-31.8%0.2%-11.8%42.6%67.8%-12.9%70.9%44.3%49.9%37.6%13.8%-3.63%-23%5.18%355150400%0%0
Finansman Giderleri (-) %-12897-6.961.383-53.560-62.519-51.295-1.358.144-1.384.244-1.379.168-1.642.261-793.164-790.696-273.993-591.31495.24960.73315.370-429.074000
Değişim (%) %-12897%14.3%-21.9%96.2%1.89%-0.37%16%-107%-0.31%-189%53.7%-721%56.8%295%104%-42907500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %62.8206.216.909126.681.740182.019.898133.250.306107.811.079141.784.36876.114.68998.252.66788.567.17370.033.51065.785.33358.743.68447.054.27137.244.74231.959.29825.891.968000
Değişim (%) %62.8%-30.4%36.6%23.6%-24%86.3%-22.5%10.9%26.5%6.46%12%24.8%26.3%16.5%23.4%2589196700%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-117-13.640.484-6.296.008-5.290.394-1.546.617-1.431.626-1.657.336-125.064-125.0640000-6.542-6.542-788-10.698000
Değişim (%) %-117%-19%-242%-8.03%13.6%-1225%0%-12506500%0%0%0%100%0%-730%92.6%-1069900%0%0
- Dönem Vergi Geliri %-117-13.640.484-6.296.008-5.290.394-1.546.617-1.431.626-1.657.336-125.064-125.0640000-10.698-10.698-10.698-10.698000
Değişim (%) %-117%-19%-242%-8.03%13.6%-1225%0%-12506500%0%0%0%100%0%0%0%-1069900%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %60192.576.425120.385.732176.729.504131.703.689106.379.453140.127.03275.989.62598.127.60388.567.17370.033.51065.785.33358.743.68447.047.72937.238.20031.958.51025.881.270000
Değişim (%) %60%-31.9%34.2%23.8%-24.1%84.4%-22.6%10.8%26.5%6.46%12%24.9%26.3%16.5%23.5%2588126900%0%0
Dönem Karı/Zararı %60192.576.425120.385.732176.729.504131.703.689106.379.453140.127.03275.989.62598.127.60388.567.17370.033.51065.785.33358.743.68447.047.72937.238.20031.958.51025.881.270000
Değişim (%) %60%-31.9%34.2%23.8%-24.1%84.4%-22.6%10.8%26.5%6.46%12%24.9%26.3%16.5%23.5%2588126900%0%0
Ana Ortaklık Payları %57.6185.812.351117.936.254175.265.000130.604.144106.023.140140.141.31376.030.12198.136.79588.424.96169.905.18865.686.39658.694.31347.120.46537.286.23731.975.84425.850.899000
Değişim (%) %57.6%-32.7%34.2%23.2%-24.3%84.3%-22.5%11%26.5%6.42%11.9%24.6%26.4%16.6%23.7%2585089800%0%0