CONSE Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-17.6392.403.846476.109.858428.162.087438.520.638485.435.901631.597.409484.385.391514.907.856546.648.000564.499.511639.977.883730.806.191669.602.301587.927.4440186.835.167130.816.102135.032.935
Değişim (%) %-17.6%11.2%-2.36%-9.66%-23.1%30.4%-5.93%-5.81%-3.16%-11.8%-12.4%9.14%13.9%58792744300%-100%42.8%-3.12
Satışların Maliyeti %17.4-367.177.871-444.439.318-352.745.593-375.271.956-387.753.563-568.509.649-403.630.108-427.756.454-427.330.523-531.180.147-576.584.175-562.324.175-567.648.414-512.749.3470-109.816.804-94.571.441-105.300.988
Değişim (%) %17.4%-26%6%3.22%31.8%-40.8%5.64%-0.1%19.6%7.87%-2.54%0.94%-10.7%-51274934800%100%-16.1%10.2
Ticari Faaliyetlerden Brüt Kar %-20.325.225.97631.670.53975.416.49663.248.68097.682.33863.087.76080.755.28587.151.401119.317.47833.319.36163.393.708168.482.019101.953.88475.178.094077.018.36336.244.66129.731.947
Değişim (%) %-20.3%-58%19.2%-35.3%54.8%-21.9%-7.34%-27%258%-47.4%-62.4%65.3%35.6%7517809300%-100%112%21.9
Brüt Kar %-20.325.225.97631.670.53975.416.49663.248.68097.682.33863.087.76080.755.28587.151.401119.317.47833.319.36163.393.708168.482.019101.953.88475.178.094077.018.36336.244.66129.731.947
Değişim (%) %-20.3%-58%19.2%-35.3%54.8%-21.9%-7.34%-27%258%-47.4%-62.4%65.3%35.6%7517809300%-100%112%21.9
Genel Yönetim Giderleri %4.02-80.313.739-83.679.145-81.265.214-71.106.954-72.565.905-67.449.811-52.507.390-62.294.661-60.839.786-69.664.785-55.596.909-59.712.536-66.975.223-75.127.1690-11.717.884-7.785.360-8.243.746
Değişim (%) %4.02%-2.97%-14.3%2.01%-7.59%-28.5%15.7%-2.39%12.7%-25.3%6.89%10.8%10.9%-7512717000%100%-50.5%5.56
Esas Faaliyetlerden Diğer Gelirler %71.329.114.08217.000.39230.192.38715.777.17929.794.64612.499.62623.609.4048.394.23319.407.30316.841.84147.017.71256.110.8804.468.32324.552.62201.446.4021.219.4983.192.295
Değişim (%) %71.3%-43.7%91.4%-47%138%-47.1%181%-56.7%15.2%-64.2%-16.2%1156%-81.8%2455262100%-100%18.6%-61.8
Esas Faaliyetlerden Diğer Giderler %65.9-802.270-2.350.3781.244.151-632.028-15.935.903-7.603.319-55.086.897-25.319.027-9.557.574-5.204.630-727.313.449-36.977.034-3.122.061-8.295.3190-8.580.991-3.333.982-4.497.852
Değişim (%) %65.9%-289%297%96%-110%86.2%-118%-165%-83.6%99.3%-1867%-1084%62.4%-829532000%100%-157%25.9
Esas Faaliyet Karı %28.3-26.775.952-37.358.59125.587.8227.286.87438.975.176534.256-3.229.6007.931.95068.327.416-24.708.211-672.498.928127.903.32736.324.91816.308.228058.165.89026.344.81720.182.644
Değişim (%) %28.3%-246%251%-81.3%7195%117%-141%-88.4%377%96.3%-626%252%123%1630822700%-100%121%30.5
Yatırım Faaliyetlerinden Gelirler %2303.045.116921.454-184.6314.943.7113.732.11411.234.150699.957.9286.205.88415.151.44420.809.666-244.5982.129.4054.653.29721.359.9640514.45401.382.856
Değişim (%) %230%599%-104%32.5%-66.8%-98.4%11179%-59%-27.2%8608%-111%-54.2%-78.2%2135996300%-100%51445300%-100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %36.8-23.765.437-37.625.05429.225.05310.369.63741.309.709183.549-132.687.30510.928.59483.467.275-5.551.360-672.743.528130.032.73040.978.21937.668.195058.680.34426.344.81721.565.500
Değişim (%) %36.8%-229%182%-74.9%22406%100%-1314%-86.9%1604%99.2%-617%217%8.79%3766819400%-100%123%22.2
Finansman Gelirleri %-54.610.073.04522.200.78936.615.31832.753.19110.498.8246.994.93618.248.4636.952.11123.958.6978.984.7914.199.565-2.451.25148.294.6847.432.1310-1.065.49022.608.2669.046.750
Değişim (%) %-54.6%-39.4%11.8%212%50.1%-61.7%162%-71%167%114%271%-105%550%743213000%100%-105%150
Finansman Giderleri (-) %-12-130.935.229-116.871.238-146.945.615-142.907.488-129.873.991-145.643.955-113.196.925-154.523.220-189.516.660-239.231.991-189.311.594-239.096.950-125.524.141-76.535.6670-13.149.210-9.435.914-26.583.230
Değişim (%) %-12%20.5%-2.83%-10%10.8%-28.7%26.7%18.5%20.8%-26.4%20.8%-90.5%-64%-7653566800%100%-39.4%64.5
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-91.99.774.008120.641.58940.725.35564.886.79726.137.71833.992.809-86.666.53227.781.46620.795.77417.708.974-490.752.988250.571.08130.879.88877.684.722044.465.64439.517.1694.029.020
Değişim (%) %-91.9%196%-37.2%148%-23.1%139%-412%33.6%17.4%104%-296%711%-60.2%7768472100%-100%12.5%881
Sürdürülen Faaliyetler Vergi Geliri/Gideri %75.1-21.471.985-86.176.304-42.786.406-18.600.37617.519.86417.814.667284.085.411-30.075.375-5.492.7265.689.210789.788.245-106.077.890-49.280.270-36.740.0080-963.558-9.226.643-3.044.537
Değişim (%) %75.1%-101%-130%-206%-1.65%-93.7%1045%-448%-197%-99.3%845%-115%-34.1%-3674000900%100%89.6%-203
- Ertelenmiş Vergi Geliri %75.1-21.471.985-86.176.304-42.786.406-18.600.37617.519.86417.814.667284.085.411-30.075.375-5.492.7265.689.210789.788.245-106.077.890-49.280.270-36.740.0080-963.558-9.226.643-3.044.537
Değişim (%) %75.1%-101%-130%-206%-1.65%-93.7%1045%-448%-197%-99.3%845%-115%-34.1%-3674000900%100%89.6%-203
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-134-11.697.97634.465.284-2.061.05346.286.42343.657.58151.807.477197.418.881-2.293.91115.303.04623.398.186299.035.256144.493.189-18.400.37940.944.710043.502.08630.290.526984.483
Değişim (%) %-134%1772%-104%6.02%-15.7%-73.8%8706%-115%-34.6%-92.2%107%885%-145%4094470900%-100%43.6%2977
Dönem Karı/Zararı %-134-11.697.97634.465.284-2.061.05346.286.42343.657.58151.807.477197.418.881-2.293.91115.303.04623.398.186299.035.256144.493.189-18.400.37940.944.710043.502.08630.290.526984.483
Değişim (%) %-134%1772%-104%6.02%-15.7%-73.8%8706%-115%-34.6%-92.2%107%885%-145%4094470900%-100%43.6%2977
Ana Ortaklık Payları %-109-3.427.31137.767.435-152.09644.461.96346.782.77151.807.477197.418.881-2.293.91115.303.04623.398.186299.035.256144.493.189-18.400.37940.944.710043.502.08630.290.526984.483
Değişim (%) %-109%24931%-100%-4.96%-9.7%-73.8%8706%-115%-34.6%-92.2%107%885%-145%4094470900%-100%43.6%2977
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-4.79423.609.754444.903.950418.723.612420.300.808394.541.129450.997.789376.499.045369.900.254330.928.802291.871.658528.124.661271.234.108209.660.318172.028.850107.188.917186.835.167130.816.102135.032.935
Değişim (%) %-4.79%6.25%-0.38%6.53%-12.5%19.8%1.78%11.8%13.4%-44.7%94.7%29.4%21.9%60.5%-42.6%42.8%-3.12
Satışların Maliyeti %4.58-396.307.980-415.309.209-346.740.824-359.699.422-317.894.505-405.949.408-314.928.462-309.063.692-262.603.151-274.644.047-492.303.343-194.584.201-169.811.610-140.558.816-97.533.214-109.816.804-94.571.441-105.300.988
Değişim (%) %4.58%-19.8%3.6%-13.2%21.7%-28.9%-1.9%-17.7%4.38%44.2%-153%-14.6%-20.8%-44.1%11.2%-16.1%10.2
Ticari Faaliyetlerden Brüt Kar %-7.7527.301.77429.594.74171.982.78860.601.38676.646.62445.048.38161.570.58360.836.56268.325.65117.227.61135.821.31876.649.90739.848.70831.470.0349.655.70377.018.36336.244.66129.731.947
Değişim (%) %-7.75%-58.9%18.8%-20.9%70.1%-26.8%1.21%-11%297%-51.9%-53.3%92.4%26.6%226%-87.5%112%21.9
Brüt Kar %-7.7527.301.77429.594.74171.982.78860.601.38676.646.62445.048.38161.570.58360.836.56268.325.65117.227.61135.821.31876.649.90739.848.70831.470.0349.655.70377.018.36336.244.66129.731.947
Değişim (%) %-7.75%-58.9%18.8%-20.9%70.1%-26.8%1.21%-11%297%-51.9%-53.3%92.4%26.6%226%-87.5%112%21.9
Genel Yönetim Giderleri %-9.72-85.798.363-78.194.521-76.492.446-65.817.153-57.821.823-48.163.143-41.445.427-44.555.128-37.128.251-36.019.831-50.532.373-22.449.746-20.943.705-21.743.668-11.971.044-11.717.884-7.785.360-8.243.746
Değişim (%) %-9.72%-2.23%-16.2%-13.8%-20.1%-16.2%6.98%-20%-3.08%28.7%-125%-7.19%3.68%-81.6%-2.16%-50.5%5.56
Esas Faaliyetlerden Diğer Gelirler %90.330.228.34715.886.12727.697.35015.241.26123.089.2008.925.47017.026.0376.936.89411.609.7308.707.99138.774.94711.490.3161.779.9597.336.9354.816.1241.446.4021.219.4983.192.295
Değişim (%) %90.3%-42.6%81.7%-34%159%-47.6%145%-40.2%33.3%-77.5%237%546%-75.7%52.3%233%18.6%-61.8
Esas Faaliyetlerden Diğer Giderler %56.5-956.322-2.196.326199.879-1.851.450-12.388.808-5.429.218-37.273.196-16.195.195-5.583.217-2.691.030-341.562.518-3.416.885-1.174.943-2.414.447-3.951.745-8.580.991-3.333.982-4.497.852
Değişim (%) %56.5%-1199%111%85.1%-128%85.4%-130%-190%-107%99.2%-9896%-191%51.3%38.9%53.9%-157%25.9
Esas Faaliyet Karı %16.3-29.224.564-34.909.97923.387.5718.174.04429.525.193381.490-122.0037.023.13337.223.913-12.775.259-317.498.62662.273.59219.510.01914.648.854-1.450.96258.165.89026.344.81720.182.644
Değişim (%) %16.3%-249%186%-72.3%7639%413%-102%-81.1%391%96%-610%219%33.2%1110%-102%121%30.5
Yatırım Faaliyetlerinden Gelirler %2613.105.511861.059548.8384.873.1213.306.8758.021.846455.728.7965.586.5169.396.74110.759.5363.612.4041.086.8731.586.9086.249.974894.754514.45401.382.856
Değişim (%) %261%56.9%-88.7%47.4%-58.8%-98.2%8058%-40.5%-12.7%198%232%-31.5%-74.6%599%73.9%51445300%-100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %25.4-26.231.514-35.158.97726.655.85710.795.34831.277.276131.065-82.683.32110.567.21046.542.336-2.870.305-313.886.22263.360.46521.096.92720.898.828-556.20858.680.34426.344.81721.565.500
Değişim (%) %25.4%-232%147%-65.5%23764%100%-882%-77.3%1722%99.1%-595%200%0.95%3857%-101%123%22.2
Finansman Gelirleri %-44.411.528.16220.745.67232.874.36927.646.7968.247.1124.994.79813.366.2625.891.22013.819.3514.645.543-36.974.95139.787.91921.491.9161.521.89819.014.555-1.065.49022.608.2669.046.750
Değişim (%) %-44.4%-36.9%18.9%235%65.1%-62.6%127%-57.4%197%113%-193%85.1%1312%-92%1885%-105%150
Finansman Giderleri (-) %-26.9-138.595.379-109.211.088-139.614.955-131.942.323-104.555.075-103.998.371-95.765.773-115.770.794-116.620.791-123.693.709-146.275.981-75.284.826-37.303.247-24.440.529-42.076.376-13.149.210-9.435.914-26.583.230
Değişim (%) %-26.9%21.8%-5.82%-26.2%-0.54%-8.6%17.3%0.73%5.72%15.4%-94.3%-102%-52.6%41.9%-220%-39.4%64.5
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-84.317.681.280112.734.31739.014.52156.217.63621.242.96024.272.871-53.689.71218.885.49512.425.6549.156.337-90.272.34327.863.5585.285.596-2.019.803-23.618.02944.465.64439.517.1694.029.020
Değişim (%) %-84.3%189%-30.6%165%-12.5%145%-384%52%35.7%110%-424%427%362%91.4%-153%12.5%881
Sürdürülen Faaliyetler Vergi Geliri/Gideri %66.3-27.120.281-80.528.008-35.740.965-13.128.98814.025.76812.720.723183.163.614-18.351.083-2.831.4482.941.579255.536.0681.820.9527.644.6283.573.829-4.179.271-963.558-9.226.643-3.044.537
Değişim (%) %66.3%-125%-172%-194%10.3%-93.1%1098%-548%-196%-98.8%13933%-76.2%114%186%-334%89.6%-203
- Ertelenmiş Vergi Geliri %66.3-27.120.281-80.528.008-35.740.965-13.128.98814.025.76812.720.723183.163.614-18.351.083-2.831.4482.941.579255.536.0681.820.9527.644.6283.573.829-4.179.271-963.558-9.226.643-3.044.537
Değişim (%) %66.3%-125%-172%-194%10.3%-93.1%1098%-548%-196%-98.8%13933%-76.2%114%186%-334%89.6%-203
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-129-9.439.00132.206.3093.273.55643.088.64835.268.72836.993.594129.473.902534.4129.594.20612.097.916165.263.72529.684.51012.930.2241.554.026-27.797.30043.502.08630.290.526984.483
Değişim (%) %-129%884%-92.4%22.2%-4.66%-71.4%24127%-94.4%-20.7%-92.7%457%130%732%106%-164%43.6%2977
Dönem Karı/Zararı %-129-9.439.00132.206.3093.273.55643.088.64835.268.72836.993.594129.473.902534.4129.594.20612.097.916165.263.72529.684.51012.930.2241.554.026-27.797.30043.502.08630.290.526984.483
Değişim (%) %-129%884%-92.4%22.2%-4.66%-71.4%24127%-94.4%-20.7%-92.7%457%130%732%106%-164%43.6%2977
Ana Ortaklık Payları %-103-951.90135.292.0254.940.73441.781.50937.634.34236.993.594129.473.902534.4129.594.20612.097.916165.263.72529.684.51012.930.2241.554.026-27.797.30043.502.08630.290.526984.483
Değişim (%) %-103%614%-88.2%11%1.73%-71.4%24127%-94.4%-20.7%-92.7%457%130%732%106%-164%43.6%2977
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %82.4868.513.704476.109.8581.983.716.0351.555.553.9481.117.033.310631.597.4092.110.440.7581.626.055.3671.111.147.511564.499.5112.628.313.8191.988.335.9361.257.529.745587.927.4442.475.680.603452.684.204265.849.037135.032.935
Değişim (%) %82.4%-76%27.5%39.3%76.9%-70.1%29.8%46.3%96.8%-78.5%32.2%58.1%114%-76.3%447%70.3%96.9
Satışların Maliyeti %-82.6-811.617.189-444.439.318-1.684.280.761-1.331.535.168-956.263.212-568.509.649-1.789.897.232-1.386.267.124-958.510.670-531.180.147-2.219.306.111-1.642.721.936-1.080.397.761-512.749.347-1.961.651.375-309.689.233-199.872.429-105.300.988
Değişim (%) %-82.6%73.6%-26.5%-39.2%-68.2%68.2%-29.1%-44.6%-80.4%76.1%-35.1%-52%-111%73.9%-533%-54.9%-89.8
Ticari Faaliyetlerden Brüt Kar %79.756.896.51531.670.539299.435.274224.018.778160.770.09863.087.760320.543.525239.788.240152.636.83933.319.361409.007.705345.613.997177.131.97875.178.094514.029.223142.994.97165.976.60829.731.947
Değişim (%) %79.7%-89.4%33.7%39.3%155%-80.3%33.7%57.1%358%-91.9%18.3%95.1%136%-85.4%259%117%122
Brüt Kar %79.756.896.51531.670.539299.435.274224.018.778160.770.09863.087.760320.543.525239.788.240152.636.83933.319.361409.007.705345.613.997177.131.97875.178.094514.029.223142.994.97165.976.60829.731.947
Değişim (%) %79.7%-89.4%33.7%39.3%155%-80.3%33.7%57.1%358%-91.9%18.3%95.1%136%-85.4%259%117%122
Genel Yönetim Giderleri %-96-163.992.884-83.679.145-292.387.884-211.122.670-140.015.716-67.449.811-245.306.622-192.799.232-130.504.571-69.664.785-257.411.837-201.814.928-142.102.392-75.127.169-177.961.234-27.746.990-16.029.106-8.243.746
Değişim (%) %-96%71.4%-38.5%-50.8%-108%72.5%-27.2%-47.7%-87.3%72.9%-27.5%-42%-89.1%57.8%-541%-73.1%-94.4
Esas Faaliyetlerden Diğer Gelirler %17146.114.47417.000.39288.263.83858.071.45142.294.27212.499.62668.252.78144.643.37736.249.14416.841.841132.149.53785.131.82529.020.94524.552.62240.144.7175.858.1954.411.7933.192.295
Değişim (%) %171%-80.7%52%37.3%238%-81.7%52.9%23.2%115%-87.3%55.2%193%18.2%-38.8%585%32.8%38.2
Esas Faaliyetlerden Diğer Giderler %-34.1-3.152.648-2.350.378-22.927.099-24.171.250-23.539.222-7.603.319-95.168.128-40.081.231-14.762.204-5.204.630-775.707.863-48.394.414-11.417.380-8.295.319-82.242.457-16.412.825-7.831.834-4.497.852
Değişim (%) %-34.1%89.7%5.15%-2.68%-210%92%-137%-172%-184%99.3%-1503%-324%-37.6%89.9%-401%-110%-74.1
Esas Faaliyet Karı %-71.7-64.134.543-37.358.59172.384.12846.796.30639.509.432534.25648.321.55551.551.15543.619.205-24.708.211-491.962.455180.536.47352.633.14616.308.228293.970.239104.693.35146.527.46120.182.644
Değişim (%) %-71.7%-152%54.7%18.4%7295%-98.9%-6.26%18.2%277%95%-373%243%223%-94.5%181%125%131
Yatırım Faaliyetlerinden Gelirler %3303.966.570921.45419.725.34419.909.97514.966.26411.234.150742.124.92242.166.99435.961.11020.809.66627.898.06828.142.66626.013.26121.359.96411.786.6101.897.3101.382.8561.382.856
Değişim (%) %330%-95.3%-0.93%33%33.2%-98.5%1660%17.3%72.8%-25.4%-0.87%8.19%21.8%81.2%521%37.2%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-63.2-61.390.491-37.625.05481.087.94851.862.89541.493.258183.549-43.842.79688.844.50977.915.915-5.551.360-464.064.384208.679.14478.646.41437.668.195305.756.860106.590.66147.910.31721.565.500
Değişim (%) %-63.2%-146%56.4%25%22506%100%-149%14%1504%98.8%-322%165%109%-87.7%187%122%122
Finansman Gelirleri %45.432.273.83422.200.78986.862.26950.246.95117.493.7606.994.93658.144.06239.895.59932.943.4888.984.79157.475.12953.275.56455.726.8157.432.131160.933.45330.589.52631.655.0169.046.750
Değişim (%) %45.4%-74.4%72.9%187%150%-88%45.7%21.1%267%-84.4%7.88%-4.4%650%-95.4%426%-3.37%250
Finansman Giderleri (-) %-112-247.806.467-116.871.238-565.371.049-418.425.434-275.517.946-145.643.955-696.468.796-583.271.871-428.748.651-239.231.991-630.468.352-441.156.758-202.059.808-76.535.667-373.047.294-49.168.354-36.019.144-26.583.230
Değişim (%) %-112%79.3%-35.1%-51.9%-89.2%79.1%-19.4%-36%-79.2%62.1%-42.9%-118%-164%79.5%-659%-36.5%-35.5
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %8.1130.415.597120.641.589165.742.679125.017.32460.130.52733.992.809-20.380.31866.286.21438.504.74817.708.974-131.617.297359.135.691108.564.61077.684.722432.599.32488.011.83343.546.1894.029.020
Değişim (%) %8.1%-27.2%32.6%108%76.9%267%-131%72.2%117%113%-137%231%39.8%-82%392%102%981
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-24.9-107.648.289-86.176.304-26.052.25116.734.15535.334.53117.814.667254.206.520-29.878.891196.4845.689.210597.690.077-192.098.168-86.020.278-36.740.008-263.464.949-13.234.738-12.271.180-3.044.537
Değişim (%) %-24.9%-231%-256%-52.6%98.3%-93%951%-15307%-96.5%-99%411%-123%-134%86.1%-1891%-7.85%-303
- Ertelenmiş Vergi Geliri %-24.9-107.648.289-86.176.304-26.052.25116.734.15535.334.53117.814.667254.206.520-29.878.891196.4845.689.210597.690.077-192.098.168-86.020.278-36.740.008-263.464.949-13.234.738-12.271.180-3.044.537
Değişim (%) %-24.9%-231%-256%-52.6%98.3%-93%951%-15307%-96.5%-99%411%-123%-134%86.1%-1891%-7.85%-303
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-33.922.767.30834.465.284139.690.428141.751.48195.465.05851.807.477233.826.20236.407.32138.701.23223.398.186466.072.776167.037.52022.544.33140.944.710169.134.37074.777.09531.275.009984.483
Değişim (%) %-33.9%-75.3%-1.45%48.5%84.3%-77.8%542%-5.93%65.4%-95%179%641%-44.9%-75.8%126%139%3077
Dönem Karı/Zararı %-33.922.767.30834.465.284139.690.428141.751.48195.465.05851.807.477233.826.20236.407.32138.701.23223.398.186466.072.776167.037.52022.544.33140.944.710169.134.37074.777.09531.275.009984.483
Değişim (%) %-33.9%-75.3%-1.45%48.5%84.3%-77.8%542%-5.93%65.4%-95%179%641%-44.9%-75.8%126%139%3077
Ana Ortaklık Payları %-9.0734.340.12437.767.435142.900.115143.052.21198.590.24851.807.477233.826.20236.407.32138.701.23223.398.186466.072.776167.037.52022.544.33140.944.710169.134.37074.777.09531.275.009984.483
Değişim (%) %-9.07%-73.6%-0.11%45.1%90.3%-77.8%542%-5.93%65.4%-95%179%641%-44.9%-75.8%126%139%3077
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %95.2868.513.704444.903.9501.684.563.3381.265.839.726845.538.918450.997.7891.369.199.759992.700.714622.800.460291.871.6581.181.047.937652.923.276381.689.168172.028.850559.873.121452.684.204265.849.037135.032.935
Değişim (%) %95.2%-73.6%33.1%49.7%87.5%-67.1%37.9%59.4%113%-75.3%80.9%71.1%122%-69.3%23.7%70.3%96.9
Satışların Maliyeti %-95.4-811.617.189-415.309.209-1.430.284.159-1.083.543.335-723.843.913-405.949.408-1.161.239.352-846.310.890-537.247.198-274.644.047-997.257.970-504.954.627-310.370.426-140.558.816-407.222.447-309.689.233-199.872.429-105.300.988
Değişim (%) %-95.4%71%-32%-49.7%-78.3%65%-37.2%-57.5%-95.6%72.5%-97.5%-62.7%-121%65.5%-31.5%-54.9%-89.8
Ticari Faaliyetlerden Brüt Kar %92.356.896.51529.594.741254.279.179182.296.391121.695.00545.048.381207.960.407146.389.82485.553.26217.227.611183.789.967147.968.64971.318.74231.470.034152.650.674142.994.97165.976.60829.731.947
Değişim (%) %92.3%-88.4%39.5%49.8%170%-78.3%42.1%71.1%397%-90.6%24.2%107%127%-79.4%6.75%117%122
Brüt Kar %92.356.896.51529.594.741254.279.179182.296.391121.695.00545.048.381207.960.407146.389.82485.553.26217.227.611183.789.967147.968.64971.318.74231.470.034152.650.674142.994.97165.976.60829.731.947
Değişim (%) %92.3%-88.4%39.5%49.8%170%-78.3%42.1%71.1%397%-90.6%24.2%107%127%-79.4%6.75%117%122
Genel Yönetim Giderleri %-110-163.992.884-78.194.521-248.294.565-171.802.119-105.984.966-48.163.143-159.148.637-117.703.210-73.148.082-36.019.831-115.669.492-65.137.119-42.687.373-21.743.668-39.718.034-27.746.990-16.029.106-8.243.746
Değişim (%) %-110%68.5%-44.5%-62.1%-120%69.7%-35.2%-60.9%-103%68.9%-77.6%-52.6%-96.3%45.3%-43.1%-73.1%-94.4
Esas Faaliyetlerden Diğer Gelirler %19046.114.47415.886.12774.953.28147.255.93132.014.6708.925.47044.280.65227.254.61520.317.7218.707.99159.382.15720.607.2109.116.8947.336.93510.674.3195.858.1954.411.7933.192.295
Değişim (%) %190%-78.8%58.6%47.6%259%-79.8%62.5%34.1%133%-85.3%188%126%24.3%-31.3%82.2%32.8%38.2
Esas Faaliyetlerden Diğer Giderler %-43.5-3.152.648-2.196.326-19.469.597-19.669.476-17.818.026-5.429.218-61.742.638-24.469.442-8.274.247-2.691.030-348.568.793-7.006.275-3.589.390-2.414.447-20.364.570-16.412.825-7.831.834-4.497.852
Değişim (%) %-43.5%88.7%1.02%-10.4%-228%91.2%-152%-196%-207%99.2%-4875%-95.2%-48.7%88.1%-24.1%-110%-74.1
Esas Faaliyet Karı %-83.7-64.134.543-34.909.97961.468.29838.080.72729.906.683381.49031.349.78431.471.78724.448.654-12.775.259-221.066.16196.432.46534.158.87314.648.854103.242.389104.693.35146.527.46120.182.644
Değişim (%) %-83.7%-157%61.4%27.3%7739%-98.8%-0.39%28.7%291%94.2%-329%182%133%-85.8%-1.39%125%131
Yatırım Faaliyetlerinden Gelirler %3613.966.570861.05916.750.68016.201.84211.328.7218.021.846481.471.58925.742.79320.156.27710.759.53612.536.1598.923.7557.836.8826.249.9742.792.0641.897.3101.382.8561.382.856
Değişim (%) %361%-94.9%3.39%43%41.2%-98.3%1770%27.7%87.3%-14.2%40.5%13.9%25.4%124%47.2%37.2%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-74.6-61.390.491-35.158.97768.859.54642.203.68931.408.341131.065-28.444.08054.239.24143.672.031-2.870.305-208.530.002105.356.22041.995.75520.898.828106.034.453106.590.66147.910.31721.565.500
Değişim (%) %-74.6%-151%63.2%34.4%23864%100%-152%24.2%1622%98.6%-298%151%101%-80.3%-0.52%122%122
Finansman Gelirleri %55.632.273.83420.745.67273.763.07540.888.70613.241.9104.994.79837.722.37624.356.11418.464.8944.645.54325.826.78262.801.73323.013.8141.521.89849.604.08130.589.52631.655.0169.046.750
Değişim (%) %55.6%-71.9%80.4%209%165%-86.8%54.9%31.9%297%-82%-58.9%173%1412%-96.9%62.2%-3.37%250
Finansman Giderleri (-) %-127-247.806.467-109.211.088-480.110.724-340.495.769-208.553.446-103.998.371-451.851.067-356.085.294-240.314.500-123.693.709-283.304.583-137.028.602-61.743.776-24.440.529-91.244.730-49.168.354-36.019.144-26.583.230
Değişim (%) %-127%77.3%-41%-63.3%-101%77%-26.9%-48.2%-94.3%56.3%-107%-122%-153%73.2%-85.6%-36.5%-35.5
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %15.7130.415.597112.734.317140.747.988101.733.46745.515.83124.272.871-13.222.22640.467.48621.581.9919.156.337-59.142.99231.129.3513.265.793-2.019.80364.393.80488.011.83343.546.1894.029.020
Değişim (%) %15.7%-19.9%38.3%124%87.5%284%-133%87.5%136%115%-290%853%262%-103%-26.8%102%981
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-33.7-107.648.289-80.528.008-22.123.46213.617.50326.746.49112.720.723164.922.662-18.240.952110.1312.941.579268.575.47713.039.40911.218.4573.573.829-17.414.009-13.234.738-12.271.180-3.044.537
Değişim (%) %-33.7%-264%-262%-49.1%110%-92.3%1004%-16663%-96.3%-98.9%1960%16.2%214%121%-31.6%-7.85%-303
- Ertelenmiş Vergi Geliri %-33.7-107.648.289-80.528.008-22.123.46213.617.50326.746.49112.720.723164.922.662-18.240.952110.1312.941.579268.575.47713.039.40911.218.4573.573.829-17.414.009-13.234.738-12.271.180-3.044.537
Değişim (%) %-33.7%-264%-262%-49.1%110%-92.3%1004%-16663%-96.3%-98.9%1960%16.2%214%121%-31.6%-7.85%-303
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-29.322.767.30832.206.309118.624.526115.350.97072.262.32236.993.594151.700.43622.226.53421.692.12212.097.916209.432.48544.168.76014.484.2501.554.02646.979.79574.777.09531.275.009984.483
Değişim (%) %-29.3%-72.9%2.84%59.6%95.3%-75.6%583%2.46%79.3%-94.2%374%205%832%-96.7%-37.2%139%3077
Dönem Karı/Zararı %-29.322.767.30832.206.309118.624.526115.350.97072.262.32236.993.594151.700.43622.226.53421.692.12212.097.916209.432.48544.168.76014.484.2501.554.02646.979.79574.777.09531.275.009984.483
Değişim (%) %-29.3%-72.9%2.84%59.6%95.3%-75.6%583%2.46%79.3%-94.2%374%205%832%-96.7%-37.2%139%3077
Ana Ortaklık Payları %-2.734.340.12435.292.025121.350.179116.409.44574.627.93636.993.594151.700.43622.226.53421.692.12212.097.916209.432.48544.168.76014.484.2501.554.02646.979.79574.777.09531.275.009984.483
Değişim (%) %-2.7%-70.9%4.24%56%102%-75.6%583%2.46%79.3%-94.2%374%205%832%-96.7%-37.2%139%3077
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-5.091.735.196.4291.828.228.4841.983.716.0352.039.939.3392.116.326.5572.177.538.6562.110.440.7582.266.033.2502.481.931.5852.604.885.8862.628.313.8190002.475.680.603000
Değişim (%) %-5.09%-7.84%-2.76%-3.61%-2.81%3.18%-6.87%-8.7%-4.72%-0.89%262831381800%0%0%-100%247568060200%0%0
Satışların Maliyeti %1.32-1.539.634.738-1.560.210.430-1.684.280.761-1.735.165.276-1.787.649.774-1.827.226.734-1.789.897.232-1.962.851.299-2.097.419.020-2.237.736.911-2.219.306.111000-1.961.651.375000
Değişim (%) %1.32%7.37%2.93%2.94%2.17%-2.09%8.81%6.42%6.27%-0.83%-221930611200%0%0%100%-196165137600%0%0
Ticari Faaliyetlerden Brüt Kar %-27195.561.691268.018.053299.435.274304.774.063328.676.784350.311.924320.543.525303.181.948384.512.566367.148.972409.007.705000514.029.223000
Değişim (%) %-27%-10.5%-1.75%-7.27%-6.18%9.29%5.73%-21.2%4.73%-10.2%40900770400%0%0%-100%51402922200%0%0
Brüt Kar %-27195.561.691268.018.053299.435.274304.774.063328.676.784350.311.924320.543.525303.181.948384.512.566367.148.972409.007.705000514.029.223000
Değişim (%) %-27%-10.5%-1.75%-7.27%-6.18%9.29%5.73%-21.2%4.73%-10.2%40900770400%0%0%-100%51402922200%0%0
Genel Yönetim Giderleri %-2.51-316.365.052-308.617.218-292.387.884-263.630.060-254.817.767-243.091.648-245.306.622-248.396.141-245.814.016-251.949.453-257.411.837000-177.961.234000
Değişim (%) %-2.51%-5.55%-10.9%-3.46%-4.82%0.9%1.24%-1.05%2.44%2.12%-25741183800%0%0%100%-17796123500%0%0
Esas Faaliyetlerden Diğer Gelirler %-0.7392.084.04092.764.60488.263.83881.680.85574.297.90963.910.56668.252.78191.661.089139.377.736124.438.756132.149.53700040.144.717000
Değişim (%) %-0.73%5.1%8.06%9.94%16.3%-6.36%-25.5%-34.2%12%-5.83%13214953600%0%0%-100%4014471600%0%0
Esas Faaliyetlerden Diğer Giderler %85.6-2.540.525-17.674.158-22.927.099-79.258.147-103.945.146-97.566.817-95.168.128-767.394.680-779.052.687-772.617.174-775.707.863000-82.242.457000
Değişim (%) %85.6%22.9%71.1%23.8%-6.54%-2.52%87.6%1.5%-0.83%0.4%-77570786400%0%0%100%-8224245800%0%0
Esas Faaliyet Karı %-191-31.259.84734.491.28172.384.12843.566.70644.211.78273.564.02248.321.555-620.947.773-500.976.396-532.978.894-491.962.455000293.970.239000
Değişim (%) %-191%-52.3%66.1%-1.46%-39.9%52.2%108%-23.9%6%-8.34%-49196245600%0%0%-100%29397023800%0%0
Yatırım Faaliyetlerinden Gelirler %-7.38.725.6509.412.64819.725.344719.867.903721.130.076732.549.406742.124.92241.922.39637.845.91727.347.77027.898.06800011.786.610000
Değişim (%) %-7.3%-52.3%-97.3%-0.18%-1.56%-1.29%1670%10.8%38.4%-1.97%2789806700%0%0%-100%1178660900%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-150-21.795.80143.279.34581.087.948-80.824.410-80.265.453-38.107.887-43.842.796-583.899.019-464.794.883-507.283.939-464.064.384000305.756.860000
Değişim (%) %-150%-46.6%200%-0.7%-111%13.1%92.5%-25.6%8.38%-9.31%-46406438500%0%0%-100%30575685900%0%0
Finansman Gelirleri %-0.42101.642.343102.068.12286.862.26968.495.41442.694.33456.154.20758.144.06244.095.16434.691.80259.027.78957.475.129000160.933.453000
Değişim (%) %-0.42%17.5%26.8%60.4%-24%-3.42%31.9%27.1%-41.2%2.7%5747512800%0%0%-100%16093345200%0%0
Finansman Giderleri (-) %-0.2-537.659.570-536.598.332-565.371.049-531.622.359-543.238.091-602.880.760-696.468.796-772.583.465-857.157.195-793.164.676-630.468.352000-373.047.294000
Değişim (%) %-0.2%5.09%-6.35%2.14%9.89%13.4%9.85%9.87%-8.07%-25.8%-63046835300%0%0%100%-37304729500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-6.48236.027.749252.391.459165.742.67938.350.7921.245.461-4.096.483-20.380.318-424.466.774-201.677.159-191.593.045-131.617.297000432.599.324000
Değişim (%) %-6.48%52.3%332%2979%130%79.9%95.2%-110%-5.26%-45.6%-13161729800%0%0%-100%43259932300%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-30-169.035.071-130.043.222-26.052.251300.819.566289.344.567266.331.977254.206.520759.909.354683.906.839640.119.295597.690.077000-263.464.949000
Değişim (%) %-30%-399%-109%3.97%8.64%4.77%-66.5%11.1%6.84%7.1%59769007600%0%0%100%-26346495000%0%0
- Ertelenmiş Vergi Geliri %-30-169.035.071-130.043.222-26.052.251300.819.566289.344.567266.331.977254.206.520759.909.354683.906.839640.119.295597.690.077000-263.464.949000
Değişim (%) %-30%-399%-109%3.97%8.64%4.77%-66.5%11.1%6.84%7.1%59769007600%0%0%100%-26346495000%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-45.266.992.678122.348.235139.690.428339.170.362290.590.028262.235.493233.826.202335.442.577482.229.677448.526.252466.072.776000169.134.370000
Değişim (%) %-45.2%-12.4%-58.8%16.7%10.8%12.1%-30.3%-30.4%7.51%-3.76%46607277500%0%0%-100%16913436900%0%0
Dönem Karı/Zararı %-45.266.992.678122.348.235139.690.428339.170.362290.590.028262.235.493233.826.202335.442.577482.229.677448.526.252466.072.776000169.134.370000
Değişim (%) %-45.2%-12.4%-58.8%16.7%10.8%12.1%-30.3%-30.4%7.51%-3.76%46607277500%0%0%-100%16913436900%0%0
Ana Ortaklık Payları %-3978.649.991128.860.073142.900.115340.471.092293.715.218262.235.493233.826.202335.442.577482.229.677448.526.252466.072.776000169.134.370000
Değişim (%) %-39%-9.83%-58%15.9%12%12.1%-30.3%-30.4%7.51%-3.76%46607277500%0%0%-100%16913436900%0%0
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %1.731.707.538.1241.678.469.4991.684.563.3381.642.338.7711.591.938.2171.528.325.8901.369.199.7591.520.825.3751.422.159.2291.300.890.7451.181.047.937760.112.193675.713.252596.869.036559.873.121000
Değişim (%) %1.73%-0.36%2.57%3.17%4.16%11.6%-9.97%6.94%9.32%10.1%55.4%12.5%13.2%6.61%55987312000%0%0
Satışların Maliyeti %-5.45-1.518.057.435-1.439.643.960-1.430.284.159-1.398.471.797-1.347.836.067-1.292.544.713-1.161.239.352-1.338.614.233-1.224.134.742-1.131.343.201-997.257.970-602.487.841-517.720.444-442.480.275-407.222.447000
Değişim (%) %-5.45%-0.65%-2.27%-3.76%-4.28%-11.3%13.3%-9.35%-8.2%-13.4%-65.5%-16.4%-17%-8.66%-40722244800%0%0
Ticari Faaliyetlerden Brüt Kar %-20.7189.480.689238.825.539254.279.179243.866.974244.102.150235.781.177207.960.407182.211.142198.024.487169.547.544183.789.967157.624.352157.992.808154.388.761152.650.674000
Değişim (%) %-20.7%-6.08%4.27%-0.1%3.53%13.4%14.1%-7.99%16.8%-7.75%16.6%-0.23%2.33%1.14%15265067300%0%0
Brüt Kar %-20.7189.480.689238.825.539254.279.179243.866.974244.102.150235.781.177207.960.407182.211.142198.024.487169.547.544183.789.967157.624.352157.992.808154.388.761152.650.674000
Değişim (%) %-20.7%-6.08%4.27%-0.1%3.53%13.4%14.1%-7.99%16.8%-7.75%16.6%-0.23%2.33%1.14%15265067300%0%0
Genel Yönetim Giderleri %-10.1-306.302.483-278.325.943-248.294.565-213.247.546-191.985.521-171.291.949-159.148.637-168.235.583-146.130.201-129.945.655-115.669.492-77.108.163-66.376.301-53.217.956-39.718.034000
Değişim (%) %-10.1%-12.1%-16.4%-11.1%-12.1%-7.63%5.4%-15.1%-12.5%-12.3%-50%-16.2%-24.7%-34%-3971803500%0%0
Esas Faaliyetlerden Diğer Gelirler %8.7289.053.08581.913.93874.953.28164.281.96855.977.60144.498.13144.280.65266.029.56270.582.98460.753.21359.382.15725.423.33415.379.42014.818.95910.674.319000
Değişim (%) %8.72%9.29%16.6%14.8%25.8%0.49%-32.9%-6.45%16.2%2.31%134%65.3%3.78%38.8%1067431800%0%0
Esas Faaliyetlerden Diğer Giderler %70.4-4.804.219-16.236.705-19.469.597-56.942.672-71.286.417-64.480.826-61.742.638-366.031.960-353.253.650-348.845.376-348.568.793-10.958.020-16.122.126-18.281.165-20.364.570000
Değişim (%) %70.4%16.6%65.8%20.1%-10.6%-4.43%83.1%-3.62%-1.26%-0.08%-3081%32%11.8%10.2%-2036457100%0%0
Esas Faaliyet Karı %-224-32.572.92826.176.82961.468.29837.958.72436.807.81344.506.53331.349.784-286.026.839-230.776.380-248.490.274-221.066.16194.981.50390.873.80197.708.599103.242.389000
Değişim (%) %-224%-57.4%61.9%3.13%-17.3%42%111%-23.9%7.13%-12.4%-333%4.52%-7%-5.36%10324238800%0%0
Yatırım Faaliyetlerinden Gelirler %-2.19.388.5299.589.89316.750.680471.930.638472.644.033478.733.899481.471.58929.355.19724.855.55417.045.72112.536.1599.818.5099.246.0907.659.1822.792.064000
Değişim (%) %-2.1%-42.7%-96.5%-0.15%-1.27%-0.57%1540%18.1%45.8%36%27.7%6.19%20.7%174%279206300%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-171-23.939.28633.569.50468.859.546-40.479.632-40.707.770-25.442.710-28.444.080-259.646.981-206.853.726-232.299.135-208.530.002104.800.012100.119.891105.367.781106.034.453000
Değişim (%) %-171%-51.2%270%0.56%-60%10.6%89%-25.5%11%-11.4%-299%4.67%-4.98%-0.63%10603445200%0%0
Finansman Gelirleri %3.6792.794.99989.513.94973.763.07554.254.96832.499.39238.071.63137.722.376-12.618.83721.277.86228.950.42725.826.78281.816.28840.962.87942.079.22949.604.081000
Değişim (%) %3.67%21.4%36%66.9%-14.6%0.93%399%-159%-26.5%12.1%-68.4%99.7%-2.65%-15.2%4960408000%0%0
Finansman Giderleri (-) %-7.01-519.363.745-485.323.441-480.110.724-436.261.542-420.090.013-432.155.729-451.851.067-502.361.275-461.875.307-382.557.763-283.304.583-179.104.978-116.969.362-89.102.029-91.244.730000
Değişim (%) %-7.01%-1.09%-10.1%-3.85%2.79%4.36%10.1%-8.77%-20.7%-35%-58.2%-53.1%-31.3%2.35%-9124473100%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-1.55225.647.754229.209.434140.747.98848.043.75510.711.6141.894.308-13.222.226-49.804.857-40.826.794-47.966.852-59.142.9927.511.32224.113.40858.344.98164.393.804000
Değişim (%) %-1.55%62.9%193%349%465%114%73.5%-22%14.9%18.9%-887%-68.9%-58.7%-9.39%6439380300%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-35.7-156.518.242-115.372.193-22.123.462196.781.117191.559.022174.701.806164.922.662237.295.116257.467.151267.943.227268.575.4778.860.1386.075.628-10.795.643-17.414.009000
Değişim (%) %-35.7%-421%-111%2.73%9.65%5.93%-30.5%-7.83%-3.91%-0.24%2931%45.8%156%38%-1741401000%0%0
- Ertelenmiş Vergi Geliri %-35.7-156.518.242-115.372.193-22.123.462196.781.117191.559.022174.701.806164.922.662237.295.116257.467.151267.943.227268.575.4778.860.1386.075.628-10.795.643-17.414.009000
Değişim (%) %-35.7%-421%-111%2.73%9.65%5.93%-30.5%-7.83%-3.91%-0.24%2931%45.8%156%38%-1741401000%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-39.369.129.512113.837.241118.624.526244.824.872202.270.636176.596.114151.700.436187.490.259216.640.357219.976.375209.432.48516.371.46030.189.03647.549.33846.979.795000
Değişim (%) %-39.3%-4.04%-51.5%21%14.5%16.4%-19.1%-13.5%-1.52%5.03%1179%-45.8%-36.5%1.21%4697979400%0%0
Dönem Karı/Zararı %-39.369.129.512113.837.241118.624.526244.824.872202.270.636176.596.114151.700.436187.490.259216.640.357219.976.375209.432.48516.371.46030.189.03647.549.33846.979.795000
Değişim (%) %-39.3%-4.04%-51.5%21%14.5%16.4%-19.1%-13.5%-1.52%5.03%1179%-45.8%-36.5%1.21%4697979400%0%0
Ana Ortaklık Payları %-32.281.062.367119.648.610121.350.179245.883.347204.636.250176.596.114151.700.436187.490.259216.640.357219.976.375209.432.48516.371.46030.189.03647.549.33846.979.795000
Değişim (%) %-32.2%-1.4%-50.6%20.2%15.9%16.4%-19.1%-13.5%-1.52%5.03%1179%-45.8%-36.5%1.21%4697979400%0%0