CONSE Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %11.2444.903.950400.098.843409.778.458453.618.732590.200.303452.637.076481.158.991510.818.775527.500.236598.031.491682.906.593625.714.220549.392.6200186.835.167130.816.102135.032.935
Değişim (%) %11.2%-2.36%-9.66%-23.1%30.4%-5.93%-5.81%-3.16%-11.8%-12.4%9.14%13.9%54939261900%-100%42.8%-3.12
Satışların Maliyeti %-26-415.309.209-329.625.410-350.675.316-362.338.838-531.247.535-377.174.776-399.719.798-399.321.783-496.364.740-538.792.828-525.467.479-530.442.748-479.141.9590-109.816.804-94.571.441-105.300.988
Değişim (%) %-26%6%3.22%31.8%-40.8%5.64%-0.1%19.6%7.87%-2.54%0.94%-10.7%-47914196000%100%-16.1%10.2
Ticari Faaliyetlerden Brüt Kar %-5829.594.74170.473.43459.103.14291.279.89358.952.76875.462.30181.439.193111.496.99231.135.49459.238.663157.439.11795.271.46970.250.659077.018.36336.244.66129.731.947
Değişim (%) %-58%19.2%-35.3%54.8%-21.9%-7.34%-27%258%-47.4%-62.4%65.3%35.6%7025065800%-100%112%21.9
Brüt Kar %-5829.594.74170.473.43459.103.14291.279.89358.952.76875.462.30181.439.193111.496.99231.135.49459.238.663157.439.11795.271.46970.250.659077.018.36336.244.66129.731.947
Değişim (%) %-58%19.2%-35.3%54.8%-21.9%-7.34%-27%258%-47.4%-62.4%65.3%35.6%7025065800%-100%112%21.9
Genel Yönetim Giderleri %-2.97-78.194.521-75.938.807-66.446.356-67.809.680-63.028.915-49.065.872-58.211.650-56.852.134-65.098.711-51.952.893-55.798.767-62.585.432-70.203.0720-11.717.884-7.785.360-8.243.746
Değişim (%) %-2.97%-14.3%2.01%-7.59%-28.5%15.7%-2.39%12.7%-25.3%6.89%10.8%10.9%-7020307300%100%-50.5%5.56
Esas Faaliyetlerden Diğer Gelirler %-43.715.886.12728.213.47214.743.08927.841.79911.680.35722.061.9617.844.04518.135.28115.737.96843.936.00752.433.1764.175.45322.943.35801.446.4021.219.4983.192.295
Değişim (%) %-43.7%91.4%-47%138%-47.1%181%-56.7%15.2%-64.2%-16.2%1156%-81.8%2294335700%-100%18.6%-61.8
Esas Faaliyetlerden Diğer Giderler %-289-2.196.3261.162.605-590.604-14.891.407-7.104.971-51.476.309-23.659.529-8.931.137-4.863.501-679.642.778-34.553.430-2.917.430-7.751.6150-8.580.991-3.333.982-4.497.852
Değişim (%) %-289%297%96%-110%86.2%-118%-165%-83.6%99.3%-1867%-1084%62.4%-775161600%100%-157%25.9
Esas Faaliyet Karı %-246-34.909.97923.910.7066.809.27036.420.604499.239-3.017.9217.412.06263.848.999-23.088.749-628.420.994119.520.09533.944.05615.239.330058.165.89026.344.81720.182.644
Değişim (%) %-246%251%-81.3%7195%117%-141%-88.4%377%96.3%-626%252%123%1523932900%-100%121%30.5
Yatırım Faaliyetlerinden Gelirler %599861.059-172.5304.619.6853.487.49610.497.825654.080.2335.799.12914.158.36519.445.728-228.5671.989.8374.348.30319.959.9580514.45401.382.856
Değişim (%) %599%-104%32.5%-66.8%-98.4%11179%-59%-27.2%8608%-111%-54.2%-78.2%1995995700%-100%51445300%-100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-229-35.158.97727.309.5409.689.97938.602.122171.519-123.990.51510.212.29677.996.538-5.187.505-628.649.561121.509.92938.292.36335.199.290058.680.34426.344.81721.565.500
Değişim (%) %-229%182%-74.9%22406%100%-1314%-86.9%1604%99.2%-617%217%8.79%3519928900%-100%123%22.2
Finansman Gelirleri %-39.420.745.67234.215.42230.606.4359.810.6916.536.46417.052.3956.496.44522.388.3608.395.8973.924.311-2.290.58845.129.2816.945.0040-1.065.49022.608.2669.046.750
Değişim (%) %-39.4%11.8%212%50.1%-61.7%162%-71%167%114%271%-105%550%694500300%100%-105%150
Finansman Giderleri (-) %20.5-109.211.088-137.314.284-133.540.831-121.361.595-136.097.940-105.777.602-144.395.227-177.095.074-223.551.889-176.903.449-223.425.698-117.296.849-71.519.2520-13.149.210-9.435.914-26.583.230
Değişim (%) %20.5%-2.83%-10%10.8%-28.7%26.7%18.5%20.8%-26.4%20.8%-90.5%-64%-7151925300%100%-39.4%64.5
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %196112.734.31738.056.07260.633.89324.424.55631.764.802-80.986.10525.960.57219.432.74616.548.266-458.587.319234.147.77428.855.91272.592.994044.465.64439.517.1694.029.020
Değişim (%) %196%-37.2%148%-23.1%139%-412%33.6%17.4%104%-296%711%-60.2%7259299300%-100%12.5%881
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-101-80.528.008-39.982.035-17.381.24116.371.54916.647.032265.465.459-28.104.130-5.132.7145.316.320738.022.758-99.125.174-46.050.268-34.331.9400-963.558-9.226.643-3.044.537
Değişim (%) %-101%-130%-206%-1.65%-93.7%1045%-448%-197%-99.3%845%-115%-34.1%-3433194100%100%89.6%-203
- Ertelenmiş Vergi Geliri %-101-80.528.008-39.982.035-17.381.24116.371.54916.647.032265.465.459-28.104.130-5.132.7145.316.320738.022.758-99.125.174-46.050.268-34.331.9400-963.558-9.226.643-3.044.537
Değişim (%) %-101%-130%-206%-1.65%-93.7%1045%-448%-197%-99.3%845%-115%-34.1%-3433194100%100%89.6%-203
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %177232.206.309-1.925.96543.252.65240.796.10748.411.834184.479.356-2.143.56014.300.03121.864.587279.435.438135.022.599-17.194.35438.261.051043.502.08630.290.526984.483
Değişim (%) %1772%-104%6.02%-15.7%-73.8%8706%-115%-34.6%-92.2%107%885%-145%3826105000%-100%43.6%2977
Dönem Karı/Zararı %177232.206.309-1.925.96543.252.65240.796.10748.411.834184.479.356-2.143.56014.300.03121.864.587279.435.438135.022.599-17.194.35438.261.051043.502.08630.290.526984.483
Değişim (%) %1772%-104%6.02%-15.7%-73.8%8706%-115%-34.6%-92.2%107%885%-145%3826105000%-100%43.6%2977
Ana Ortaklık Payları %2493135.292.025-142.12741.547.77343.716.46148.411.834184.479.356-2.143.56014.300.03121.864.587279.435.438135.022.599-17.194.35438.261.051043.502.08630.290.526984.483
Değişim (%) %24931%-100%-4.96%-9.7%-73.8%8706%-115%-34.6%-92.2%107%885%-145%3826105000%-100%43.6%2977
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %6.25444.903.950418.723.612420.300.808394.541.129450.997.789376.499.045369.900.254330.928.802291.871.658528.124.661271.234.108209.660.318172.028.850107.188.917186.835.167130.816.102135.032.935
Değişim (%) %6.25%-0.38%6.53%-12.5%19.8%1.78%11.8%13.4%-44.7%94.7%29.4%21.9%60.5%-42.6%42.8%-3.12
Satışların Maliyeti %-19.8-415.309.209-346.740.824-359.699.422-317.894.505-405.949.408-314.928.462-309.063.692-262.603.151-274.644.047-492.303.343-194.584.201-169.811.610-140.558.816-97.533.214-109.816.804-94.571.441-105.300.988
Değişim (%) %-19.8%3.6%-13.2%21.7%-28.9%-1.9%-17.7%4.38%44.2%-153%-14.6%-20.8%-44.1%11.2%-16.1%10.2
Ticari Faaliyetlerden Brüt Kar %-58.929.594.74171.982.78860.601.38676.646.62445.048.38161.570.58360.836.56268.325.65117.227.61135.821.31876.649.90739.848.70831.470.0349.655.70377.018.36336.244.66129.731.947
Değişim (%) %-58.9%18.8%-20.9%70.1%-26.8%1.21%-11%297%-51.9%-53.3%92.4%26.6%226%-87.5%112%21.9
Brüt Kar %-58.929.594.74171.982.78860.601.38676.646.62445.048.38161.570.58360.836.56268.325.65117.227.61135.821.31876.649.90739.848.70831.470.0349.655.70377.018.36336.244.66129.731.947
Değişim (%) %-58.9%18.8%-20.9%70.1%-26.8%1.21%-11%297%-51.9%-53.3%92.4%26.6%226%-87.5%112%21.9
Genel Yönetim Giderleri %-2.23-78.194.521-76.492.446-65.817.153-57.821.823-48.163.143-41.445.427-44.555.128-37.128.251-36.019.831-50.532.373-22.449.746-20.943.705-21.743.668-11.971.044-11.717.884-7.785.360-8.243.746
Değişim (%) %-2.23%-16.2%-13.8%-20.1%-16.2%6.98%-20%-3.08%28.7%-125%-7.19%3.68%-81.6%-2.16%-50.5%5.56
Esas Faaliyetlerden Diğer Gelirler %-42.615.886.12727.697.35015.241.26123.089.2008.925.47017.026.0376.936.89411.609.7308.707.99138.774.94711.490.3161.779.9597.336.9354.816.1241.446.4021.219.4983.192.295
Değişim (%) %-42.6%81.7%-34%159%-47.6%145%-40.2%33.3%-77.5%237%546%-75.7%52.3%233%18.6%-61.8
Esas Faaliyetlerden Diğer Giderler %-1199-2.196.326199.879-1.851.450-12.388.808-5.429.218-37.273.196-16.195.195-5.583.217-2.691.030-341.562.518-3.416.885-1.174.943-2.414.447-3.951.745-8.580.991-3.333.982-4.497.852
Değişim (%) %-1199%111%85.1%-128%85.4%-130%-190%-107%99.2%-9896%-191%51.3%38.9%53.9%-157%25.9
Esas Faaliyet Karı %-249-34.909.97923.387.5718.174.04429.525.193381.490-122.0037.023.13337.223.913-12.775.259-317.498.62662.273.59219.510.01914.648.854-1.450.96258.165.89026.344.81720.182.644
Değişim (%) %-249%186%-72.3%7639%413%-102%-81.1%391%96%-610%219%33.2%1110%-102%121%30.5
Yatırım Faaliyetlerinden Gelirler %56.9861.059548.8384.873.1213.306.8758.021.846455.728.7965.586.5169.396.74110.759.5363.612.4041.086.8731.586.9086.249.974894.754514.45401.382.856
Değişim (%) %56.9%-88.7%47.4%-58.8%-98.2%8058%-40.5%-12.7%198%232%-31.5%-74.6%599%73.9%51445300%-100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-232-35.158.97726.655.85710.795.34831.277.276131.065-82.683.32110.567.21046.542.336-2.870.305-313.886.22263.360.46521.096.92720.898.828-556.20858.680.34426.344.81721.565.500
Değişim (%) %-232%147%-65.5%23764%100%-882%-77.3%1722%99.1%-595%200%0.95%3857%-101%123%22.2
Finansman Gelirleri %-36.920.745.67232.874.36927.646.7968.247.1124.994.79813.366.2625.891.22013.819.3514.645.543-36.974.95139.787.91921.491.9161.521.89819.014.555-1.065.49022.608.2669.046.750
Değişim (%) %-36.9%18.9%235%65.1%-62.6%127%-57.4%197%113%-193%85.1%1312%-92%1885%-105%150
Finansman Giderleri (-) %21.8-109.211.088-139.614.955-131.942.323-104.555.075-103.998.371-95.765.773-115.770.794-116.620.791-123.693.709-146.275.981-75.284.826-37.303.247-24.440.529-42.076.376-13.149.210-9.435.914-26.583.230
Değişim (%) %21.8%-5.82%-26.2%-0.54%-8.6%17.3%0.73%5.72%15.4%-94.3%-102%-52.6%41.9%-220%-39.4%64.5
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %189112.734.31739.014.52156.217.63621.242.96024.272.871-53.689.71218.885.49512.425.6549.156.337-90.272.34327.863.5585.285.596-2.019.803-23.618.02944.465.64439.517.1694.029.020
Değişim (%) %189%-30.6%165%-12.5%145%-384%52%35.7%110%-424%427%362%91.4%-153%12.5%881
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-125-80.528.008-35.740.965-13.128.98814.025.76812.720.723183.163.614-18.351.083-2.831.4482.941.579255.536.0681.820.9527.644.6283.573.829-4.179.271-963.558-9.226.643-3.044.537
Değişim (%) %-125%-172%-194%10.3%-93.1%1098%-548%-196%-98.8%13933%-76.2%114%186%-334%89.6%-203
- Ertelenmiş Vergi Geliri %-125-80.528.008-35.740.965-13.128.98814.025.76812.720.723183.163.614-18.351.083-2.831.4482.941.579255.536.0681.820.9527.644.6283.573.829-4.179.271-963.558-9.226.643-3.044.537
Değişim (%) %-125%-172%-194%10.3%-93.1%1098%-548%-196%-98.8%13933%-76.2%114%186%-334%89.6%-203
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %88432.206.3093.273.55643.088.64835.268.72836.993.594129.473.902534.4129.594.20612.097.916165.263.72529.684.51012.930.2241.554.026-27.797.30043.502.08630.290.526984.483
Değişim (%) %884%-92.4%22.2%-4.66%-71.4%24127%-94.4%-20.7%-92.7%457%130%732%106%-164%43.6%2977
Dönem Karı/Zararı %88432.206.3093.273.55643.088.64835.268.72836.993.594129.473.902534.4129.594.20612.097.916165.263.72529.684.51012.930.2241.554.026-27.797.30043.502.08630.290.526984.483
Değişim (%) %884%-92.4%22.2%-4.66%-71.4%24127%-94.4%-20.7%-92.7%457%130%732%106%-164%43.6%2977
Ana Ortaklık Payları %61435.292.0254.940.73441.781.50937.634.34236.993.594129.473.902534.4129.594.20612.097.916165.263.72529.684.51012.930.2241.554.026-27.797.30043.502.08630.290.526984.483
Değişim (%) %614%-88.2%11%1.73%-71.4%24127%-94.4%-20.7%-92.7%457%130%732%106%-164%43.6%2977
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-76444.903.9501.853.696.3361.453.597.4931.043.819.035590.200.3031.972.115.0781.519.478.0021.038.319.011527.500.2362.456.044.9241.858.013.4331.175.106.840549.392.6202.313.415.824452.684.204265.849.037135.032.935
Değişim (%) %-76%27.5%39.3%76.9%-70.1%29.8%46.3%96.8%-78.5%32.2%58.1%114%-76.3%411%70.3%96.9
Satışların Maliyeti %73.6-415.309.209-1.573.887.099-1.244.261.689-893.586.373-531.247.535-1.672.581.097-1.295.406.321-895.686.523-496.364.740-2.073.845.014-1.535.052.186-1.009.584.707-479.141.959-1.833.077.872-309.689.233-199.872.429-105.300.988
Değişim (%) %73.6%-26.5%-39.2%-68.2%68.2%-29.1%-44.6%-80.4%76.1%-35.1%-52%-111%73.9%-492%-54.9%-89.8
Ticari Faaliyetlerden Brüt Kar %-89.429.594.741279.809.237209.335.803150.232.66158.952.768299.533.980224.071.679142.632.48631.135.494382.199.908322.961.245165.522.12870.250.659480.337.947142.994.97165.976.60829.731.947
Değişim (%) %-89.4%33.7%39.3%155%-80.3%33.7%57.1%358%-91.9%18.3%95.1%136%-85.4%236%117%122
Brüt Kar %-89.429.594.741279.809.237209.335.803150.232.66158.952.768299.533.980224.071.679142.632.48631.135.494382.199.908322.961.245165.522.12870.250.659480.337.947142.994.97165.976.60829.731.947
Değişim (%) %-89.4%33.7%39.3%155%-80.3%33.7%57.1%358%-91.9%18.3%95.1%136%-85.4%236%117%122
Genel Yönetim Giderleri %71.4-78.194.521-273.223.758-197.284.951-130.838.595-63.028.915-229.228.367-180.162.495-121.950.845-65.098.711-240.540.164-188.587.271-132.788.504-70.203.072-166.297.032-27.746.990-16.029.106-8.243.746
Değişim (%) %71.4%-38.5%-50.8%-108%72.5%-27.2%-47.7%-87.3%72.9%-27.5%-42%-89.1%57.8%-499%-73.1%-94.4
Esas Faaliyetlerden Diğer Gelirler %-80.715.886.12782.478.71754.265.24539.522.15611.680.35763.779.25541.717.29433.873.24915.737.968123.487.99479.551.98727.118.81122.943.35837.513.4925.858.1954.411.7933.192.295
Değişim (%) %-80.7%52%37.3%238%-81.7%52.9%23.2%115%-87.3%55.2%193%18.2%-38.8%540%32.8%38.2
Esas Faaliyetlerden Diğer Giderler %89.7-2.196.326-21.424.377-22.586.982-21.996.378-7.104.971-88.930.476-37.454.167-13.794.638-4.863.501-724.865.253-45.222.475-10.669.045-7.751.615-76.851.999-16.412.825-7.831.834-4.497.852
Değişim (%) %89.7%5.15%-2.69%-210%92%-137%-172%-184%99.3%-1503%-324%-37.6%89.9%-368%-110%-74.1
Esas Faaliyet Karı %-152-34.909.97967.639.81943.729.11336.919.843499.23945.154.39148.172.31240.760.250-23.088.749-459.717.513168.703.48149.183.38615.239.330274.702.400104.693.35146.527.46120.182.644
Değişim (%) %-152%54.7%18.4%7295%-98.9%-6.26%18.2%277%95%-373%243%223%-94.5%162%125%131
Yatırım Faaliyetlerinden Gelirler %-95.3861.05918.432.47618.605.00613.985.32110.497.825693.483.45539.403.22233.604.09319.445.72826.069.53126.298.09824.308.26119.959.95811.014.0751.897.3101.382.8561.382.856
Değişim (%) %-95.3%-0.93%33%33.2%-98.5%1660%17.3%72.8%-25.4%-0.87%8.19%21.8%81.2%481%37.2%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-146-35.158.97775.773.16048.463.62038.773.641171.519-40.969.18683.021.32972.809.033-5.187.505-433.647.979195.001.58273.491.65335.199.290285.716.485106.590.66147.910.31721.565.500
Değişim (%) %-146%56.4%25%22506%100%-149%14%1504%98.8%-322%165%109%-87.7%168%122%122
Finansman Gelirleri %-74.420.745.67281.169.01246.953.59016.347.1556.536.46454.333.09737.280.70230.784.2578.395.89753.708.00849.783.69752.074.2856.945.004150.385.31130.589.52631.655.0169.046.750
Değişim (%) %-74.4%72.9%187%150%-88%45.7%21.1%267%-84.4%7.88%-4.4%650%-95.4%392%-3.37%250
Finansman Giderleri (-) %79.3-109.211.088-528.314.650-391.000.366-257.459.535-136.097.940-650.819.792-545.042.190-400.646.963-223.551.889-589.145.248-412.241.799-188.816.101-71.519.252-348.596.468-49.168.354-36.019.144-26.583.230
Değişim (%) %79.3%-35.1%-51.9%-89.2%79.1%-19.4%-36%-79.2%62.1%-42.9%-118%-164%79.5%-609%-36.5%-35.5
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-27.2112.734.317154.879.323116.823.25156.189.35831.764.802-19.044.52161.941.58435.981.01216.548.266-122.990.639335.596.680101.448.90672.592.994404.245.24988.011.83343.546.1894.029.020
Değişim (%) %-27.2%32.6%108%76.9%267%-131%72.2%117%113%-137%231%39.8%-82%359%102%981
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-231-80.528.008-24.344.69515.637.34033.018.58116.647.032237.544.935-27.920.524183.6065.316.320558.515.376-179.507.382-80.382.208-34.331.940-246.196.534-13.234.738-12.271.180-3.044.537
Değişim (%) %-231%-256%-52.6%98.3%-93%951%-15307%-96.5%-99%411%-123%-134%86.1%-1760%-7.85%-303
- Ertelenmiş Vergi Geliri %-231-80.528.008-24.344.69515.637.34033.018.58116.647.032237.544.935-27.920.524183.6065.316.320558.515.376-179.507.382-80.382.208-34.331.940-246.196.534-13.234.738-12.271.180-3.044.537
Değişim (%) %-231%-256%-52.6%98.3%-93%951%-15307%-96.5%-99%411%-123%-134%86.1%-1760%-7.85%-303
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-75.332.206.309130.534.628132.460.59389.207.94148.411.834218.500.41434.021.05836.164.61821.864.587435.524.734156.089.29621.066.69738.261.051158.048.71174.777.09531.275.009984.483
Değişim (%) %-75.3%-1.45%48.5%84.3%-77.8%542%-5.93%65.4%-95%179%641%-44.9%-75.8%111%139%3077
Dönem Karı/Zararı %-75.332.206.309130.534.628132.460.59389.207.94148.411.834218.500.41434.021.05836.164.61821.864.587435.524.734156.089.29621.066.69738.261.051158.048.71174.777.09531.275.009984.483
Değişim (%) %-75.3%-1.45%48.5%84.3%-77.8%542%-5.93%65.4%-95%179%641%-44.9%-75.8%111%139%3077
Ana Ortaklık Payları %-73.635.292.025133.533.941133.676.06892.128.29548.411.834218.500.41434.021.05836.164.61821.864.587435.524.734156.089.29621.066.69738.261.051158.048.71174.777.09531.275.009984.483
Değişim (%) %-73.6%-0.11%45.1%90.3%-77.8%542%-5.93%65.4%-95%179%641%-44.9%-75.8%111%139%3077
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-73.6444.903.9501.684.563.3381.265.839.726845.538.918450.997.7891.369.199.759992.700.714622.800.460291.871.6581.181.047.937652.923.276381.689.168172.028.850559.873.121452.684.204265.849.037135.032.935
Değişim (%) %-73.6%33.1%49.7%87.5%-67.1%37.9%59.4%113%-75.3%80.9%71.1%122%-69.3%23.7%70.3%96.9
Satışların Maliyeti %71-415.309.209-1.430.284.159-1.083.543.335-723.843.913-405.949.408-1.161.239.352-846.310.890-537.247.198-274.644.047-997.257.970-504.954.627-310.370.426-140.558.816-407.222.447-309.689.233-199.872.429-105.300.988
Değişim (%) %71%-32%-49.7%-78.3%65%-37.2%-57.5%-95.6%72.5%-97.5%-62.7%-121%65.5%-31.5%-54.9%-89.8
Ticari Faaliyetlerden Brüt Kar %-88.429.594.741254.279.179182.296.391121.695.00545.048.381207.960.407146.389.82485.553.26217.227.611183.789.967147.968.64971.318.74231.470.034152.650.674142.994.97165.976.60829.731.947
Değişim (%) %-88.4%39.5%49.8%170%-78.3%42.1%71.1%397%-90.6%24.2%107%127%-79.4%6.75%117%122
Brüt Kar %-88.429.594.741254.279.179182.296.391121.695.00545.048.381207.960.407146.389.82485.553.26217.227.611183.789.967147.968.64971.318.74231.470.034152.650.674142.994.97165.976.60829.731.947
Değişim (%) %-88.4%39.5%49.8%170%-78.3%42.1%71.1%397%-90.6%24.2%107%127%-79.4%6.75%117%122
Genel Yönetim Giderleri %68.5-78.194.521-248.294.565-171.802.119-105.984.966-48.163.143-159.148.637-117.703.210-73.148.082-36.019.831-115.669.492-65.137.119-42.687.373-21.743.668-39.718.034-27.746.990-16.029.106-8.243.746
Değişim (%) %68.5%-44.5%-62.1%-120%69.7%-35.2%-60.9%-103%68.9%-77.6%-52.6%-96.3%45.3%-43.1%-73.1%-94.4
Esas Faaliyetlerden Diğer Gelirler %-78.815.886.12774.953.28147.255.93132.014.6708.925.47044.280.65227.254.61520.317.7218.707.99159.382.15720.607.2109.116.8947.336.93510.674.3195.858.1954.411.7933.192.295
Değişim (%) %-78.8%58.6%47.6%259%-79.8%62.5%34.1%133%-85.3%188%126%24.3%-31.3%82.2%32.8%38.2
Esas Faaliyetlerden Diğer Giderler %88.7-2.196.326-19.469.597-19.669.476-17.818.026-5.429.218-61.742.638-24.469.442-8.274.247-2.691.030-348.568.793-7.006.275-3.589.390-2.414.447-20.364.570-16.412.825-7.831.834-4.497.852
Değişim (%) %88.7%1.02%-10.4%-228%91.2%-152%-196%-207%99.2%-4875%-95.2%-48.7%88.1%-24.1%-110%-74.1
Esas Faaliyet Karı %-157-34.909.97961.468.29838.080.72729.906.683381.49031.349.78431.471.78724.448.654-12.775.259-221.066.16196.432.46534.158.87314.648.854103.242.389104.693.35146.527.46120.182.644
Değişim (%) %-157%61.4%27.3%7739%-98.8%-0.39%28.7%291%94.2%-329%182%133%-85.8%-1.39%125%131
Yatırım Faaliyetlerinden Gelirler %-94.9861.05916.750.68016.201.84211.328.7218.021.846481.471.58925.742.79320.156.27710.759.53612.536.1598.923.7557.836.8826.249.9742.792.0641.897.3101.382.8561.382.856
Değişim (%) %-94.9%3.39%43%41.2%-98.3%1770%27.7%87.3%-14.2%40.5%13.9%25.4%124%47.2%37.2%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-151-35.158.97768.859.54642.203.68931.408.341131.065-28.444.08054.239.24143.672.031-2.870.305-208.530.002105.356.22041.995.75520.898.828106.034.453106.590.66147.910.31721.565.500
Değişim (%) %-151%63.2%34.4%23864%100%-152%24.2%1622%98.6%-298%151%101%-80.3%-0.52%122%122
Finansman Gelirleri %-71.920.745.67273.763.07540.888.70613.241.9104.994.79837.722.37624.356.11418.464.8944.645.54325.826.78262.801.73323.013.8141.521.89849.604.08130.589.52631.655.0169.046.750
Değişim (%) %-71.9%80.4%209%165%-86.8%54.9%31.9%297%-82%-58.9%173%1412%-96.9%62.2%-3.37%250
Finansman Giderleri (-) %77.3-109.211.088-480.110.724-340.495.769-208.553.446-103.998.371-451.851.067-356.085.294-240.314.500-123.693.709-283.304.583-137.028.602-61.743.776-24.440.529-91.244.730-49.168.354-36.019.144-26.583.230
Değişim (%) %77.3%-41%-63.3%-101%77%-26.9%-48.2%-94.3%56.3%-107%-122%-153%73.2%-85.6%-36.5%-35.5
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-19.9112.734.317140.747.988101.733.46745.515.83124.272.871-13.222.22640.467.48621.581.9919.156.337-59.142.99231.129.3513.265.793-2.019.80364.393.80488.011.83343.546.1894.029.020
Değişim (%) %-19.9%38.3%124%87.5%284%-133%87.5%136%115%-290%853%262%-103%-26.8%102%981
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-264-80.528.008-22.123.46213.617.50326.746.49112.720.723164.922.662-18.240.952110.1312.941.579268.575.47713.039.40911.218.4573.573.829-17.414.009-13.234.738-12.271.180-3.044.537
Değişim (%) %-264%-262%-49.1%110%-92.3%1004%-16663%-96.3%-98.9%1960%16.2%214%121%-31.6%-7.85%-303
- Ertelenmiş Vergi Geliri %-264-80.528.008-22.123.46213.617.50326.746.49112.720.723164.922.662-18.240.952110.1312.941.579268.575.47713.039.40911.218.4573.573.829-17.414.009-13.234.738-12.271.180-3.044.537
Değişim (%) %-264%-262%-49.1%110%-92.3%1004%-16663%-96.3%-98.9%1960%16.2%214%121%-31.6%-7.85%-303
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-72.932.206.309118.624.526115.350.97072.262.32236.993.594151.700.43622.226.53421.692.12212.097.916209.432.48544.168.76014.484.2501.554.02646.979.79574.777.09531.275.009984.483
Değişim (%) %-72.9%2.84%59.6%95.3%-75.6%583%2.46%79.3%-94.2%374%205%832%-96.7%-37.2%139%3077
Dönem Karı/Zararı %-72.932.206.309118.624.526115.350.97072.262.32236.993.594151.700.43622.226.53421.692.12212.097.916209.432.48544.168.76014.484.2501.554.02646.979.79574.777.09531.275.009984.483
Değişim (%) %-72.9%2.84%59.6%95.3%-75.6%583%2.46%79.3%-94.2%374%205%832%-96.7%-37.2%139%3077
Ana Ortaklık Payları %-70.935.292.025121.350.179116.409.44574.627.93636.993.594151.700.43622.226.53421.692.12212.097.916209.432.48544.168.76014.484.2501.554.02646.979.79574.777.09531.275.009984.483
Değişim (%) %-70.9%4.24%56%102%-75.6%583%2.46%79.3%-94.2%374%205%832%-96.7%-37.2%139%3077
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-7.841.708.399.9831.853.696.3361.906.234.5691.977.615.1022.034.815.1451.972.115.0782.117.509.4932.319.257.0952.434.152.5402.456.044.9240002.313.415.824000
Değişim (%) %-7.84%-2.76%-3.61%-2.81%3.18%-6.87%-8.7%-4.72%-0.89%245604492300%0%0%-100%231341582300%0%0
Satışların Maliyeti %7.37-1.457.948.773-1.573.887.099-1.621.436.465-1.670.480.947-1.707.463.892-1.672.581.097-1.834.199.149-1.959.946.830-2.091.067.795-2.073.845.014000-1.833.077.872000
Değişim (%) %7.37%2.93%2.94%2.17%-2.09%8.81%6.42%6.27%-0.83%-207384501500%0%0%100%-183307787300%0%0
Ticari Faaliyetlerden Brüt Kar %-10.5250.451.210279.809.237284.798.104307.134.155327.351.254299.533.980283.310.342359.310.266343.084.743382.199.908000480.337.947000
Değişim (%) %-10.5%-1.75%-7.27%-6.18%9.29%5.73%-21.2%4.73%-10.2%38219990700%0%0%-100%48033794600%0%0
Brüt Kar %-10.5250.451.210279.809.237284.798.104307.134.155327.351.254299.533.980283.310.342359.310.266343.084.743382.199.908000480.337.947000
Değişim (%) %-10.5%-1.75%-7.27%-6.18%9.29%5.73%-21.2%4.73%-10.2%38219990700%0%0%-100%48033794600%0%0
Genel Yönetim Giderleri %-5.55-288.389.364-273.223.758-246.350.823-238.116.117-227.158.571-229.228.367-232.115.388-229.702.505-235.435.803-240.540.164000-166.297.032000
Değişim (%) %-5.55%-10.9%-3.46%-4.82%0.9%1.24%-1.05%2.44%2.12%-24054016500%0%0%100%-16629703300%0%0
Esas Faaliyetlerden Diğer Gelirler %5.186.684.48782.478.71776.327.20669.428.16259.721.64463.779.25585.653.301130.242.432116.282.604123.487.99400037.513.492000
Değişim (%) %5.1%8.06%9.94%16.3%-6.36%-25.5%-34.2%12%-5.83%12348799300%0%0%-100%3751349100%0%0
Esas Faaliyetlerden Diğer Giderler %22.9-16.515.732-21.424.377-74.063.291-97.132.216-91.171.946-88.930.476-717.096.945-727.990.846-721.977.139-724.865.253000-76.851.999000
Değişim (%) %22.9%71.1%23.8%-6.54%-2.52%87.6%1.5%-0.83%0.4%-72486525400%0%0%100%-7685200000%0%0
Esas Faaliyet Karı %-52.332.230.60167.639.81940.711.19241.313.98468.742.37945.154.391-580.248.682-468.140.649-498.045.592-459.717.513000274.702.400000
Değişim (%) %-52.3%66.1%-1.46%-39.9%52.2%108%-23.9%6%-8.34%-45971751400%0%0%-100%27470239900%0%0
Yatırım Faaliyetlerinden Gelirler %-52.38.795.71018.432.476672.685.239673.864.683684.535.552693.483.45539.174.65535.365.36325.555.30126.069.53100011.014.075000
Değişim (%) %-52.3%-97.3%-0.18%-1.56%-1.29%1670%10.8%38.4%-1.97%2606953000%0%0%-100%1101407400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-46.640.442.66475.773.160-75.526.895-75.004.578-35.610.162-40.969.186-545.628.232-434.330.599-474.034.774-433.647.979000285.716.485000
Değişim (%) %-46.6%200%-0.7%-111%13.1%92.5%-25.6%8.38%-9.31%-43364798000%0%0%-100%28571648400%0%0
Finansman Gelirleri %17.595.378.22081.169.01264.005.98539.895.99552.473.66454.333.09741.205.01332.417.98055.158.90153.708.008000150.385.311000
Değişim (%) %17.5%26.8%60.4%-24%-3.42%31.9%27.1%-41.2%2.7%5370800700%0%0%-100%15038531000%0%0
Finansman Giderleri (-) %5.09-501.427.798-528.314.650-496.777.968-507.632.364-563.365.843-650.819.792-721.945.639-800.976.110-741.177.885-589.145.248000-348.596.468000
Değişim (%) %5.09%-6.35%2.14%9.89%13.4%9.85%9.87%-8.07%-25.8%-58914524900%0%0%100%-34859646900%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %52.3235.848.838154.879.32335.837.1461.163.825-3.827.985-19.044.521-396.645.735-188.458.533-179.035.367-122.990.639000404.245.249000
Değişim (%) %52.3%332%2979%130%79.9%95.2%-110%-5.26%-45.6%-12299064000%0%0%-100%40424524800%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-399-121.519.735-24.344.695281.102.799270.379.910248.875.647237.544.935710.102.234639.081.190598.163.636558.515.376000-246.196.534000
Değişim (%) %-399%-109%3.97%8.64%4.77%-66.5%11.1%6.84%7.1%55851537500%0%0%100%-24619653500%0%0
- Ertelenmiş Vergi Geliri %-399-121.519.735-24.344.695281.102.799270.379.910248.875.647237.544.935710.102.234639.081.190598.163.636558.515.376000-246.196.534000
Değişim (%) %-399%-109%3.97%8.64%4.77%-66.5%11.1%6.84%7.1%55851537500%0%0%100%-24619653500%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-12.4114.329.103130.534.628316.939.949271.543.737245.047.661218.500.414313.456.496450.622.655419.128.270435.524.734000158.048.711000
Değişim (%) %-12.4%-58.8%16.7%10.8%12.1%-30.3%-30.4%7.51%-3.76%43552473300%0%0%-100%15804871000%0%0
Dönem Karı/Zararı %-12.4114.329.103130.534.628316.939.949271.543.737245.047.661218.500.414313.456.496450.622.655419.128.270435.524.734000158.048.711000
Değişim (%) %-12.4%-58.8%16.7%10.8%12.1%-30.3%-30.4%7.51%-3.76%43552473300%0%0%-100%15804871000%0%0
Ana Ortaklık Payları %-9.83120.414.132133.533.941318.155.424274.464.091245.047.661218.500.414313.456.496450.622.655419.128.270435.524.734000158.048.711000
Değişim (%) %-9.83%-58%15.9%12%12.1%-30.3%-30.4%7.51%-3.76%43552473300%0%0%-100%15804871000%0%0
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-0.361.678.469.4991.684.563.3381.642.338.7711.591.938.2171.528.325.8901.369.199.7591.520.825.3751.422.159.2291.300.890.7451.181.047.937760.112.193675.713.252596.869.036559.873.121000
Değişim (%) %-0.36%2.57%3.17%4.16%11.6%-9.97%6.94%9.32%10.1%55.4%12.5%13.2%6.61%55987312000%0%0
Satışların Maliyeti %-0.65-1.439.643.960-1.430.284.159-1.398.471.797-1.347.836.067-1.292.544.713-1.161.239.352-1.338.614.233-1.224.134.742-1.131.343.201-997.257.970-602.487.841-517.720.444-442.480.275-407.222.447000
Değişim (%) %-0.65%-2.27%-3.76%-4.28%-11.3%13.3%-9.35%-8.2%-13.4%-65.5%-16.4%-17%-8.66%-40722244800%0%0
Ticari Faaliyetlerden Brüt Kar %-6.08238.825.539254.279.179243.866.974244.102.150235.781.177207.960.407182.211.142198.024.487169.547.544183.789.967157.624.352157.992.808154.388.761152.650.674000
Değişim (%) %-6.08%4.27%-0.1%3.53%13.4%14.1%-7.99%16.8%-7.75%16.6%-0.23%2.33%1.14%15265067300%0%0
Brüt Kar %-6.08238.825.539254.279.179243.866.974244.102.150235.781.177207.960.407182.211.142198.024.487169.547.544183.789.967157.624.352157.992.808154.388.761152.650.674000
Değişim (%) %-6.08%4.27%-0.1%3.53%13.4%14.1%-7.99%16.8%-7.75%16.6%-0.23%2.33%1.14%15265067300%0%0
Genel Yönetim Giderleri %-12.1-278.325.943-248.294.565-213.247.546-191.985.521-171.291.949-159.148.637-168.235.583-146.130.201-129.945.655-115.669.492-77.108.163-66.376.301-53.217.956-39.718.034000
Değişim (%) %-12.1%-16.4%-11.1%-12.1%-7.63%5.4%-15.1%-12.5%-12.3%-50%-16.2%-24.7%-34%-3971803500%0%0
Esas Faaliyetlerden Diğer Gelirler %9.2981.913.93874.953.28164.281.96855.977.60144.498.13144.280.65266.029.56270.582.98460.753.21359.382.15725.423.33415.379.42014.818.95910.674.319000
Değişim (%) %9.29%16.6%14.8%25.8%0.49%-32.9%-6.45%16.2%2.31%134%65.3%3.78%38.8%1067431800%0%0
Esas Faaliyetlerden Diğer Giderler %16.6-16.236.705-19.469.597-56.942.672-71.286.417-64.480.826-61.742.638-366.031.960-353.253.650-348.845.376-348.568.793-10.958.020-16.122.126-18.281.165-20.364.570000
Değişim (%) %16.6%65.8%20.1%-10.6%-4.43%83.1%-3.62%-1.26%-0.08%-3081%32%11.8%10.2%-2036457100%0%0
Esas Faaliyet Karı %-57.426.176.82961.468.29837.958.72436.807.81344.506.53331.349.784-286.026.839-230.776.380-248.490.274-221.066.16194.981.50390.873.80197.708.599103.242.389000
Değişim (%) %-57.4%61.9%3.13%-17.3%42%111%-23.9%7.13%-12.4%-333%4.52%-7%-5.36%10324238800%0%0
Yatırım Faaliyetlerinden Gelirler %-42.79.589.89316.750.680471.930.638472.644.033478.733.899481.471.58929.355.19724.855.55417.045.72112.536.1599.818.5099.246.0907.659.1822.792.064000
Değişim (%) %-42.7%-96.5%-0.15%-1.27%-0.57%1540%18.1%45.8%36%27.7%6.19%20.7%174%279206300%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-51.233.569.50468.859.546-40.479.632-40.707.770-25.442.710-28.444.080-259.646.981-206.853.726-232.299.135-208.530.002104.800.012100.119.891105.367.781106.034.453000
Değişim (%) %-51.2%270%0.56%-60%10.6%89%-25.5%11%-11.4%-299%4.67%-4.98%-0.63%10603445200%0%0
Finansman Gelirleri %21.489.513.94973.763.07554.254.96832.499.39238.071.63137.722.376-12.618.83721.277.86228.950.42725.826.78281.816.28840.962.87942.079.22949.604.081000
Değişim (%) %21.4%36%66.9%-14.6%0.93%399%-159%-26.5%12.1%-68.4%99.7%-2.65%-15.2%4960408000%0%0
Finansman Giderleri (-) %-1.09-485.323.441-480.110.724-436.261.542-420.090.013-432.155.729-451.851.067-502.361.275-461.875.307-382.557.763-283.304.583-179.104.978-116.969.362-89.102.029-91.244.730000
Değişim (%) %-1.09%-10.1%-3.85%2.79%4.36%10.1%-8.77%-20.7%-35%-58.2%-53.1%-31.3%2.35%-9124473100%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %62.9229.209.434140.747.98848.043.75510.711.6141.894.308-13.222.226-49.804.857-40.826.794-47.966.852-59.142.9927.511.32224.113.40858.344.98164.393.804000
Değişim (%) %62.9%193%349%465%114%73.5%-22%14.9%18.9%-887%-68.9%-58.7%-9.39%6439380300%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-421-115.372.193-22.123.462196.781.117191.559.022174.701.806164.922.662237.295.116257.467.151267.943.227268.575.4778.860.1386.075.628-10.795.643-17.414.009000
Değişim (%) %-421%-111%2.73%9.65%5.93%-30.5%-7.83%-3.91%-0.24%2931%45.8%156%38%-1741401000%0%0
- Ertelenmiş Vergi Geliri %-421-115.372.193-22.123.462196.781.117191.559.022174.701.806164.922.662237.295.116257.467.151267.943.227268.575.4778.860.1386.075.628-10.795.643-17.414.009000
Değişim (%) %-421%-111%2.73%9.65%5.93%-30.5%-7.83%-3.91%-0.24%2931%45.8%156%38%-1741401000%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-4.04113.837.241118.624.526244.824.872202.270.636176.596.114151.700.436187.490.259216.640.357219.976.375209.432.48516.371.46030.189.03647.549.33846.979.795000
Değişim (%) %-4.04%-51.5%21%14.5%16.4%-19.1%-13.5%-1.52%5.03%1179%-45.8%-36.5%1.21%4697979400%0%0
Dönem Karı/Zararı %-4.04113.837.241118.624.526244.824.872202.270.636176.596.114151.700.436187.490.259216.640.357219.976.375209.432.48516.371.46030.189.03647.549.33846.979.795000
Değişim (%) %-4.04%-51.5%21%14.5%16.4%-19.1%-13.5%-1.52%5.03%1179%-45.8%-36.5%1.21%4697979400%0%0
Ana Ortaklık Payları %-1.4119.648.610121.350.179245.883.347204.636.250176.596.114151.700.436187.490.259216.640.357219.976.375209.432.48516.371.46030.189.03647.549.33846.979.795000
Değişim (%) %-1.4%-50.6%20.2%15.9%16.4%-19.1%-13.5%-1.52%5.03%1179%-45.8%-36.5%1.21%4697979400%0%0