Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/06
Dönen Varlıklar %-0.451.921.254.7461.929.961.7751.884.306.9941.948.125.0561.938.191.9271.932.219.7312.060.228.7781.956.528.5962.081.361.9362.064.598.8242.206.965.6252.185.370.157733.519.064712.821.385737.891.645618.338.113456.787.592436.009.421
Değişim (%) %-0.45%2.42%-3.28%0.51%0.31%-6.21%5.3%-6%0.81%-6.45%0.99%198%2.9%-3.4%19.3%35.4%4.77
Nakit ve Nakit Benzerleri %-1.8359.318.976365.887.414282.906.667379.134.570303.406.739208.336.242129.355.221271.639.849332.730.065323.436.182598.999.288291.702.660187.175.956221.694.010340.431.003261.277.977161.103.520244.574.518
Değişim (%) %-1.8%29.3%-25.4%25%45.6%61.1%-52.4%-18.4%2.87%-46%105%55.8%-15.6%-34.9%30.3%62.2%-34.1
Diğer Alacaklar %-6.9882.85289.069118.401130.316141.551134.61690.777104.454112.15900100.58033.70833.70832.29934.38132.04333.789
Değişim (%) %-6.98%-24.8%-9.14%-7.94%5.15%48.3%-13.1%-6.87%11215800%0%-100%198%0%4.36%-6.06%7.3%-5.17
Stoklar %1.81706.758.213694.175.501650.985.424665.347.851631.686.784685.423.919629.273.586498.749.333468.805.626478.067.875477.023.650504.096.651164.346.059132.144.090102.067.78766.611.55571.096.36677.999.686
Değişim (%) %1.81%6.63%-2.16%5.33%-7.84%8.92%26.2%6.39%-1.94%0.22%-5.37%207%24.4%29.5%53.2%-6.31%-8.85
Diğer Dönen Varlıklar %80.334.828.45019.313.57722.221.72628.462.99427.108.32230.453.71223.183.77518.487.36524.742.20129.626.77537.742.23444.375.22218.625.69815.550.52814.984.94313.168.41417.025.05616.430.306
Değişim (%) %80.3%-13.1%-21.9%5%-11%31.4%25.4%-25.3%-16.5%-21.5%-14.9%138%19.8%3.77%13.8%-22.7%3.62
Ara Toplam %3.5559.929.350540.976.331516.114.784576.189.489537.681.649521.886.877550.053.581515.613.940565.662.775550.062.879508.668.602434.783.247169.765.606167.887.082173.947.960127.036.44386.094.881100.039.821
Değişim (%) %3.5%4.82%-10.4%7.16%3.03%-5.12%6.68%-8.85%2.84%8.14%17%156%1.12%-3.48%36.9%47.6%-13.9
Duran Varlıklar %5.421.597.356.4081.515.259.7891.543.298.2671.576.557.4901.565.020.7011.529.277.2431.476.402.6311.471.441.497634.474.580852.570.740869.114.8541.237.136.684165.900.020108.691.31299.650.626100.873.11595.293.93994.771.004
Değişim (%) %5.42%-1.82%-2.11%0.74%2.34%3.58%0.34%132%-25.6%-1.9%-29.7%646%52.6%9.07%-1.21%5.85%0.55
Özkaynak Yöntemiyle Değerlenen Yatırımlar %-10.815.721.05917.623.78931.179.69230.637.65862.512.44260.465.50658.647.96832.179.22615.510.4826.338.84910.185.44725.859.0225.072.7835.500.2660000
Değişim (%) %-10.8%-43.5%1.77%-51%3.39%3.1%82.3%107%145%-37.8%-60.6%410%-7.77%550026500%0%0%0
Yatırım Amaçlı Gayrimenkuller %067.098.55867.098.55767.098.55767.098.55865.193.73165.193.72965.193.72865.193.73032.257.63940.359.10042.960.39248.339.7229.555.0009.555.0009.555.0009.555.0005.340.0005.340.000
Değişim (%) %0%0%-0%2.92%0%0%-0%102%-20.1%-6.06%-11.1%406%0%0%0%78.9%0
Maddi Duran Varlıklar %1.191.437.196.9951.420.268.9771.433.567.5091.466.403.5281.435.914.2711.401.553.9411.349.861.1981.370.645.652584.501.954802.390.720811.510.237983.303.16387.178.34885.207.96782.258.45183.274.73483.811.12382.824.335
Değişim (%) %1.19%-0.93%-2.24%2.12%2.45%3.83%-1.52%134%-27.2%-1.12%-17.5%1028%2.31%3.59%-1.22%-0.64%1.19
Maddi Olmayan Duran Varlıklar %65977.256.94410.179.39411.334.10412.287.430850.5231.113.0891.384.4181.685.7231.056.7111.584.9701.891.7663.643.966684.680639.429511.858596.882530.468611.705
Değişim (%) %659%-10.2%-7.76%1345%-23.6%-19.6%-17.9%59.5%-33.3%-16.2%-48.1%432%7.08%24.9%-14.2%12.5%-13.3
Toplam Varlıklar %2.133.518.611.1543.445.221.5643.427.605.2613.524.682.5463.503.212.6283.461.496.9773.536.631.4123.427.970.0952.715.836.5172.917.169.5723.076.080.4833.422.506.843899.419.084821.512.697837.542.271719.211.228552.081.531530.780.425
Değişim (%) %2.13%0.51%-2.75%0.61%1.21%-2.12%3.17%26.2%-6.9%-5.17%-10.1%281%9.48%-1.91%16.5%30.3%4.01
Kısa Vadeli Yükümlülükler %3.5559.929.350540.976.331516.114.784576.189.489537.681.649521.886.877550.053.581515.613.940565.662.775550.062.879508.668.602434.783.247169.765.606167.887.082173.947.960127.036.44386.094.881100.039.821
Değişim (%) %3.5%4.82%-10.4%7.16%3.03%-5.12%6.68%-8.85%2.84%8.14%17%156%1.12%-3.48%36.9%47.6%-13.9
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları %-19.820.454.58025.500.54531.233.93634.079.51436.386.18639.522.15341.665.90047.382.48945.453.10147.440.05542.468.89742.527.63015.282.87215.722.14124.015.83223.337.07424.205.66825.059.435
Değişim (%) %-19.8%-18.4%-8.35%-6.34%-7.93%-5.15%-12.1%4.24%-4.19%11.7%-0.14%178%-2.79%-34.5%2.91%-3.59%-3.41
Uzun Vadeli Yükümlülükler %5.78190.809.939180.380.450169.864.780145.143.552191.418.240202.652.738275.248.878232.626.987181.360.359219.962.984220.904.290255.270.08160.775.57760.199.50624.482.79422.802.29718.366.38418.791.861
Değişim (%) %5.78%6.19%17%-24.2%-5.54%-26.4%18.3%28.3%-17.5%-0.43%-13.5%320%0.96%146%7.37%24.2%-2.26
Uzun Vadeli Borçlanmalar %-33.47.577.01411.376.96015.550.06924.718.68635.620.91747.466.89862.212.58581.986.229102.624.487142.952.442140.870.936110.747.06940.048.65742.384.1796.948.9487.469.8886.766.4987.561.712
Değişim (%) %-33.4%-26.8%-37.1%-30.6%-25%-23.7%-24.1%-20.1%-28.2%1.48%27.2%177%-5.51%510%-6.97%10.4%-10.5
Uzun Vadeli Karşılıklar %-6.639.383.46942.167.37545.251.19939.736.42642.100.86741.744.01231.402.80228.129.30933.636.09233.263.58833.824.17436.542.46113.055.00211.409.71610.267.6577.550.4867.021.5166.679.479
Değişim (%) %-6.6%-6.81%13.9%-5.62%0.85%32.9%11.6%-16.4%1.12%-1.66%-7.44%180%14.4%11.1%36%7.53%5.12
Özkaynaklar %1.622.767.871.8652.723.864.7822.741.625.6952.803.349.5052.774.112.7352.736.957.3572.711.328.9452.679.729.1651.968.813.3742.147.143.7002.346.507.5832.732.453.504668.877.901593.426.109639.111.517569.372.488447.620.266411.948.743
Değişim (%) %1.62%-0.65%-2.2%1.05%1.36%0.95%1.18%36.1%-8.31%-8.5%-14.1%309%12.7%-7.15%12.2%27.2%8.66
Ana Ortaklığa Ait Özkaynaklar %0.692.740.209.6202.721.490.4062.737.380.9592.797.061.1482.764.818.2912.727.494.3832.700.579.3932.669.546.2221.958.258.6072.137.828.7072.342.766.0662.728.036.423668.877.901593.426.109639.111.517569.372.488447.620.266411.948.743
Değişim (%) %0.69%-0.58%-2.13%1.17%1.37%1%1.16%36.3%-8.4%-8.75%-14.1%308%12.7%-7.15%12.2%27.2%8.66
Ödenmiş Sermaye %0119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.00034.000.00034.000.00027.000.000
Değişim (%) %0%0%0%0%0%0%0%0%0%0%0%0%0%0%250%0%25.9
Geri Alınmış Paylar (-) %-0.87-21.514.374-21.328.602-15.564.161-11.066.552-111.545.962-120.812.259-109.934.097-109.934.096-82.174.114-102.812.033-65.923.1290000000
Değişim (%) %-0.87%-37%-40.6%90.1%7.67%-9.9%-0%-33.8%20.1%-56%-6592313000%0%0%0%0%0%0
Maddi Duran Varlık Yeniden Değerleme Artışları (Azalışları) %0308.945.400308.945.400308.945.400308.945.400330.688.762330.688.761330.688.761330.688.763235.414.528469.765.147500.043.218182.603.37429.829.27129.829.27129.829.27129.829.27129.829.27129.829.271
Değişim (%) %0%0%0%-6.58%0%0%-0%40.5%-49.9%-6.06%174%512%0%0%0%0%0
Geçmiş Yıllar Kar/Zararları %-1.78654.612.429666.476.654666.476.656574.373.761635.054.367635.054.370635.054.365588.212.365691.166.737705.300.0661.066.995.211633.435.747157.860.213157.860.213300.005.213150.961.407150.961.407150.961.407
Değişim (%) %-1.78%-0%16%-9.56%-0%0%7.96%-14.9%-2%-33.9%68.4%301%0%-47.4%98.7%0%0
Net Dönem Karı/Zararı %25.7-74.880.059-100.793.375-79.767.15992.102.89480.505.88055.994.46416.688.02546.842.002539.460.740375.381.802137.506.209207.057.286237.763.459164.348.91670.017.827167.701.14946.096.29827.697.009
Değişim (%) %25.7%-26.4%-187%14.4%43.8%236%-64.4%-91.3%43.7%173%-33.6%-12.9%44.7%135%-58.2%264%66.4
Toplam Kaynaklar %2.133.518.611.1543.445.221.5643.427.605.2613.524.682.5463.503.212.6283.461.496.9773.536.631.4123.427.970.0952.715.836.5172.917.169.5723.076.080.4833.422.506.843899.419.084821.512.697837.542.271719.211.228552.081.531530.780.425
Değişim (%) %2.13%0.51%-2.75%0.61%1.21%-2.12%3.17%26.2%-6.9%-5.17%-10.1%281%9.48%-1.91%16.5%30.3%4.01
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/06
Dönen Varlıklar %7.021.921.254.7461.795.240.1011.653.453.8981.553.162.2881.454.072.7721.330.883.6081.309.031.6851.080.395.7401.045.273.636828.722.546832.227.953720.124.872733.519.064712.821.385737.891.645618.338.113456.787.592436.009.421
Değişim (%) %7.02%8.58%6.46%6.81%9.26%1.67%21.2%3.36%26.1%-0.42%15.6%-1.83%2.9%-3.4%19.3%35.4%4.77
Nakit ve Nakit Benzerleri %5.57359.318.976340.346.512248.246.774302.268.848227.622.184143.498.84182.189.944149.999.615167.099.226129.826.123225.877.53497.757.756187.175.956221.694.010340.431.003261.277.977161.103.520244.574.518
Değişim (%) %5.57%37.1%-17.9%32.8%58.6%74.6%-45.2%-10.2%28.7%-42.5%131%-47.8%-15.6%-34.9%30.3%62.2%-34.1
Diğer Alacaklar %082.85282.852103.896103.896106.19692.72457.68057.68056.3300033.70833.70833.70832.29934.38132.04333.789
Değişim (%) %0%-20.3%0%-2.17%14.5%60.8%0%2.4%5632900%0%-100%0%0%4.36%-6.06%7.3%-5.17
Stoklar %9.45706.758.213645.718.332571.230.904530.455.264473.904.850472.109.587399.828.929275.409.548235.437.267191.894.728179.881.560157.132.070164.346.059132.144.090102.067.78766.611.55571.096.36677.999.686
Değişim (%) %9.45%13%7.69%11.9%0.38%18.1%45.2%17%22.7%6.68%14.5%-4.39%24.4%29.5%53.2%-6.31%-8.85
Diğer Dönen Varlıklar %93.934.828.45017.965.38619.499.26522.692.40820.337.24020.976.05614.730.54910.208.72912.425.69811.892.08214.232.27714.871.38518.625.69815.550.52814.984.94313.168.41417.025.05616.430.306
Değişim (%) %93.9%-7.87%-14.1%11.6%-3.05%42.4%44.3%-17.8%4.49%-16.4%-4.3%-20.2%19.8%3.77%13.8%-22.7%3.62
Ara Toplam %11.3559.929.350503.213.285452.883.742459.372.863403.380.201359.467.757349.493.986284.722.189284.079.562220.793.264191.814.601144.917.665169.765.606167.887.082173.947.960127.036.44386.094.881100.039.821
Değişim (%) %11.3%11.1%-1.41%13.9%12.2%2.85%22.7%0.23%28.7%15.1%32.4%-14.6%1.12%-3.48%36.9%47.6%-13.9
Duran Varlıklar %13.31.597.356.4081.409.486.5361.354.223.3531.256.926.3101.174.111.7891.053.342.943938.079.229812.530.483318.637.302342.218.832327.735.815379.363.165165.900.020108.691.31299.650.626100.873.11595.293.93994.771.004
Değişim (%) %13.3%4.08%7.74%7.05%11.5%12.3%15.5%155%-6.89%4.42%-13.6%129%52.6%9.07%-1.21%5.85%0.55
Özkaynak Yöntemiyle Değerlenen Yatırımlar %-4.115.721.05916.393.55527.359.75924.426.18146.898.16441.647.72337.263.84817.769.3807.789.4682.544.3933.840.8474.526.3535.072.7835.500.2660000
Değişim (%) %-4.1%-40.1%12%-47.9%12.6%11.8%110%128%206%-33.8%-15.1%-10.8%-7.77%550026500%0%0%0
Yatırım Amaçlı Gayrimenkuller %7.567.098.55862.414.71958.878.07753.495.00048.909.72344.904.45241.422.90436.000.00016.200.00016.200.00016.200.00016.200.0009.555.0009.555.0009.555.0009.555.0005.340.0005.340.000
Değişim (%) %7.5%6.01%10.1%9.37%8.92%8.4%15.1%122%0%0%0%69.5%0%0%0%78.9%0
Maddi Duran Varlıklar %8.791.437.196.9951.321.126.5921.257.936.0971.169.104.9561.077.253.402965.369.072857.677.118756.870.984293.540.723322.076.751306.013.605300.527.15187.178.34885.207.96782.258.45183.274.73483.811.12382.824.335
Değişim (%) %8.79%5.02%7.6%8.53%11.6%12.6%13.3%158%-8.86%5.25%1.83%245%2.31%3.59%-1.22%-0.64%1.19
Maddi Olmayan Duran Varlıklar %71677.256.9449.468.8189.945.5249.796.277638.082766.680879.636930.858530.689636.203713.371812.877684.680639.429511.858596.882530.468611.705
Değişim (%) %716%-4.79%1.52%1435%-16.8%-12.8%-5.5%75.4%-16.6%-10.8%-12.2%18.7%7.08%24.9%-14.2%12.5%-13.3
Toplam Varlıklar %9.793.518.611.1543.204.726.6373.007.677.2512.810.088.5982.628.184.5612.384.226.5512.247.110.9141.892.926.2231.363.910.9381.170.941.3781.159.963.7681.099.488.037899.419.084821.512.697837.542.271719.211.228552.081.531530.780.425
Değişim (%) %9.79%6.55%7.03%6.92%10.2%6.1%18.7%38.8%16.5%0.95%5.5%22.2%9.48%-1.91%16.5%30.3%4.01
Kısa Vadeli Yükümlülükler %11.3559.929.350503.213.285452.883.742459.372.863403.380.201359.467.757349.493.986284.722.189284.079.562220.793.264191.814.601144.917.665169.765.606167.887.082173.947.960127.036.44386.094.881100.039.821
Değişim (%) %11.3%11.1%-1.41%13.9%12.2%2.85%22.7%0.23%28.7%15.1%32.4%-14.6%1.12%-3.48%36.9%47.6%-13.9
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları %-13.820.454.58023.720.47127.407.35727.170.23527.297.69127.222.26126.473.75226.164.62722.826.84919.042.26916.014.66114.252.20515.282.87215.722.14124.015.83223.337.07424.205.66825.059.435
Değişim (%) %-13.8%-13.5%0.87%-0.47%0.28%2.83%1.18%14.6%19.9%18.9%12.4%-6.74%-2.79%-34.5%2.91%-3.59%-3.41
Uzun Vadeli Yükümlülükler %13.7190.809.939167.788.928149.054.048115.717.156143.606.033139.584.129174.888.105128.456.70091.080.36688.292.35283.301.12967.492.35460.775.57760.199.50624.482.79422.802.29718.366.38418.791.861
Değişim (%) %13.7%12.6%28.8%-19.4%2.88%-20.2%36.1%41%3.16%5.99%23.4%11.1%0.96%146%7.37%24.2%-2.26
Uzun Vadeli Borçlanmalar %-28.47.577.01410.582.78813.644.97619.707.22126.723.57032.694.48039.528.74145.272.82351.538.69357.380.59953.121.23237.114.45540.048.65742.384.1796.948.9487.469.8886.766.4987.561.712
Değişim (%) %-28.4%-22.4%-30.8%-26.3%-18.3%-17.3%-12.7%-12.2%-10.2%8.02%43.1%-7.33%-5.51%510%-6.97%10.4%-10.5
Uzun Vadeli Karşılıklar %0.4139.383.46939.223.86739.707.31631.680.26531.584.96728.752.64419.952.76815.533.01516.892.26913.351.88712.754.81012.246.40713.055.00211.409.71610.267.6577.550.4867.021.5166.679.479
Değişim (%) %0.41%-1.22%25.3%0.3%9.85%44.1%28.5%-8.05%26.5%4.68%4.15%-6.19%14.4%11.1%36%7.53%5.12
Özkaynaklar %9.242.767.871.8652.533.724.4242.405.739.4612.234.998.5792.081.198.3271.885.174.6651.722.728.8231.479.747.334988.751.010861.855.762884.848.038887.078.018668.877.901593.426.109639.111.517569.372.488447.620.266411.948.743
Değişim (%) %9.24%5.32%7.64%7.39%10.4%9.43%16.4%49.7%14.7%-2.6%-0.25%32.6%12.7%-7.15%12.2%27.2%8.66
Ana Ortaklığa Ait Özkaynaklar %8.242.740.209.6202.531.515.7922.402.014.7632.229.985.1222.074.225.4371.878.656.7121.715.898.7531.474.124.310983.450.337858.116.757883.437.143885.606.835668.877.901593.426.109639.111.517569.372.488447.620.266411.948.743
Değişim (%) %8.24%5.39%7.71%7.51%10.4%9.49%16.4%49.9%14.6%-2.87%-0.24%32.4%12.7%-7.15%12.2%27.2%8.66
Ödenmiş Sermaye %0119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.000119.000.00034.000.00034.000.00027.000.000
Değişim (%) %0%0%0%0%0%0%0%0%0%0%0%0%0%0%250%0%25.9
Geri Alınmış Paylar (-) %-8.44-21.514.374-19.839.752-13.657.342-8.822.920-83.684.152-83.213.651-69.850.116-60.705.646-41.268.382-41.268.382-24.859.0530000000
Değişim (%) %-8.44%-45.3%-54.8%89.5%-0.57%-19.1%-15.1%-47.1%0%-66%-2485905400%0%0%0%0%0%0
Maddi Duran Varlık Yeniden Değerleme Artışları (Azalışları) %7.5308.945.400287.379.356271.095.410246.309.827248.089.738227.773.399210.113.592182.606.445118.226.725188.562.043188.562.043188.562.04329.829.27129.829.27129.829.27129.829.27129.829.27129.829.271
Değişim (%) %7.5%6.01%10.1%-0.72%8.92%8.4%15.1%54.5%-37.3%0%0%532%0%0%0%0%0
Geçmiş Yıllar Kar/Zararları %5.59654.612.429619.953.013584.824.250457.925.256476.431.283437.415.807403.501.931324.811.063347.108.477283.104.912402.354.813157.860.213157.860.213157.860.213300.005.213150.961.407150.961.407150.961.407
Değişim (%) %5.59%6.01%27.7%-3.88%8.92%8.4%24.2%-6.42%22.6%-29.6%155%0%0%-47.4%98.7%0%0
Net Dönem Karı/Zararı %20.1-74.880.059-93.757.458-69.994.60473.429.95860.397.22338.568.13810.603.26825.866.171270.920.729150.676.90851.852.423297.045.328237.763.459164.348.91670.017.827167.701.14946.096.29827.697.009
Değişim (%) %20.1%-33.9%-195%21.6%56.6%264%-59%-90.5%79.8%191%-82.5%24.9%44.7%135%-58.2%264%66.4
Toplam Kaynaklar %9.793.518.611.1543.204.726.6373.007.677.2512.810.088.5982.628.184.5612.384.226.5512.247.110.9141.892.926.2231.363.910.9381.170.941.3781.159.963.7681.099.488.037899.419.084821.512.697837.542.271719.211.228552.081.531530.780.425
Değişim (%) %9.79%6.55%7.03%6.92%10.2%6.1%18.7%38.8%16.5%0.95%5.5%22.2%9.48%-1.91%16.5%30.3%4.01