ARASE Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/12
Hasılat %-16.99.803.035.07811.793.166.52010.015.420.3508.285.535.21611.212.212.8549.185.538.5246.182.655.0627.327.108.48418.753.825.3813.657.859.5623.447.611.7033.335.644.8052.184.790.4381.481.214.1651.380.974.4631.078.393.594839.810.243714.129.1381.210.091.09800
Değişim (%) %-16.9%17.8%20.9%-26.1%22.1%48.6%-15.6%-60.9%413%6.1%3.36%52.7%47.5%7.26%28.1%28.4%17.6%-41%121009109700%0
Satışların Maliyeti %22.3-7.483.714.173-9.635.535.410-7.466.602.530-6.097.864.438-9.063.143.511-5.685.852.902-4.696.603.356-5.366.292.210-16.682.541.155-3.388.170.424-2.925.255.200-2.400.854.358-1.856.583.722-1.253.198.346-1.184.970.225-761.134.398-742.971.058-533.157.635-940.826.94300
Değişim (%) %22.3%-29%-22.4%32.7%-59.4%-21.1%12.5%67.8%-392%-15.8%-21.8%-29.3%-48.1%-5.76%-55.7%-2.44%-39.4%43.3%-94082694400%0
Ticari Faaliyetlerden Brüt Kar %7.492.319.320.9052.157.631.1102.548.817.8202.187.670.7782.149.069.3433.499.685.6221.486.051.7061.960.816.2742.071.284.226269.689.138522.356.503934.790.447328.206.716228.015.819196.004.238317.259.19696.839.185180.971.503269.264.15500
Değişim (%) %7.49%-15.3%16.5%1.8%-38.6%136%-24.2%-5.33%668%-48.4%-44.1%185%43.9%16.3%-38.2%228%-46.5%-32.8%26926415400%0
Brüt Kar %7.492.319.320.9052.157.631.1102.548.817.8202.187.670.7782.149.069.3433.499.685.6221.486.051.7061.960.816.2742.071.284.226269.689.138522.356.503934.790.447328.206.716228.015.819196.004.238317.259.19696.839.185180.971.503269.264.15500
Değişim (%) %7.49%-15.3%16.5%1.8%-38.6%136%-24.2%-5.33%668%-48.4%-44.1%185%43.9%16.3%-38.2%228%-46.5%-32.8%26926415400%0
Pazarlama Giderleri %-3.37-670.012.191-648.169.592-434.853.325-395.571.777-593.371.155-503.230.017-415.316.412-311.234.171-620.624.940-130.417.449-83.180.837-66.561.310-194.147.139-48.843.111-47.221.294-35.430.112-32.293.044-45.485.975-56.333.70000
Değişim (%) %-3.37%-49.1%-9.93%33.3%-17.9%-21.2%-33.4%49.9%-376%-56.8%-25%65.7%-297%-3.43%-33.3%-9.71%29%19.3%-5633370100%0
Genel Yönetim Giderleri %21.8-351.786.098-449.935.787-237.153.023-255.177.063-384.596.220-267.589.706-222.252.794-247.426.976-324.671.540-77.870.497-63.618.897-52.797.368-29.104.949-68.664.217-50.433.194-45.151.525-69.114.294-53.477.003-96.749.20500
Değişim (%) %21.8%-89.7%7.06%33.7%-43.7%-20.4%10.2%23.8%-317%-22.4%-20.5%-81.4%57.6%-36.1%-11.7%34.7%-29.2%44.7%-9674920600%0
Esas Faaliyetlerden Diğer Gelirler %-114-13.816.52397.402.44550.481.442103.764.66365.219.35070.555.06873.253.40151.717.66152.008.89620.544.12013.383.70513.259.26225.613.86914.220.77822.182.88224.576.091123.454.941123.548.093159.096.01000
Değişim (%) %-114%92.9%-51.4%59.1%-7.56%-3.68%41.6%-0.56%153%53.5%0.94%-48.2%80.1%-35.9%-9.74%-80.1%-0.08%-22.3%15909600900%0
Esas Faaliyetlerden Diğer Giderler %87.3-6.779.372-53.379.60620.562.569-45.287.9103.339.224-39.424.720-83.476.881-11.450.534-72.022.079-11.715.567-25.017.189-6.774.534463.468-3.215.740-15.098.806-2.547.63412.079.172-22.905.758-2.885.74500
Değişim (%) %87.3%-360%145%-1456%108%52.8%-629%84.1%-515%53.2%-269%-1562%114%78.7%-493%-121%153%-694%-288574600%0
Esas Faaliyet Karı %15.71.276.926.7211.103.548.5701.947.855.4831.595.398.6911.239.660.5422.759.996.247838.259.0201.442.422.2541.105.974.56370.229.745363.923.285821.916.497131.031.965121.513.529105.433.826258.706.016130.965.960182.650.860272.391.51500
Değişim (%) %15.7%-43.3%22.1%28.7%-55.1%229%-41.9%30.4%1475%-80.7%-55.7%527%7.83%15.3%-59.2%97.5%-28.3%-32.9%27239151400%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %18.11.321.632.0471.118.912.6071.989.207.8191.444.267.0671.286.493.1012.743.130.628795.024.8691.479.031.0751.096.606.12580.966.255308.292.251804.865.10493.540.036118.835.021145.047.307244.209.949130.633.419165.733.988275.986.53000
Değişim (%) %18.1%-43.8%37.7%12.3%-53.1%245%-46.2%34.9%1254%-73.7%-61.7%760%-21.3%-18.1%-40.6%86.9%-21.2%-39.9%27598652900%0
Finansman Gelirleri %126220.539.17997.456.41440.525.51383.674.72851.050.28082.038.23154.326.83835.449.22038.519.91416.381.7195.660.4983.034.81147.825.45901.793.0631.860.7092.430.4851.922.427000
Değişim (%) %126%140%-51.6%63.9%-37.8%51%53.3%-7.97%135%189%86.5%-93.7%4782545800%-100%-3.64%-23.4%26.4%192242600%0%0
Finansman Giderleri (-) %7.6-1.156.715.363-1.251.848.736-954.758.367-1.400.536.031-928.049.970-1.378.701.823-546.140.647-571.119.414-1.582.480.008-72.093.148-87.165.481-115.026.359-91.259.443-11.608.379-23.076.304-53.020.885-19.865.947-55.160.357-52.028.15900
Değişim (%) %7.6%-31.1%31.8%-50.9%32.7%-152%4.37%63.9%-2095%17.3%24.2%-26%-686%49.7%56.5%-167%64%-6.02%-5202816000%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %1186385.455.863-35.479.7151.074.974.965127.405.764409.493.4111.446.467.036303.211.060943.360.881-447.353.96925.254.826226.787.268692.873.55650.106.052107.226.642123.764.066193.049.773113.197.957112.496.058223.958.37100
Değişim (%) %1186%-103%744%-68.9%-71.7%377%-67.9%311%-1871%-88.9%-67.3%1283%-53.3%-13.4%-35.9%70.5%0.62%-49.8%22395837000%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-83.8-472.812.233-257.174.210-357.063.814-306.709.2165.161.265.699-383.022.957-93.782.956-236.383.242-170.333.78346.644.3131.083.128-124.071.009-7.555.758-3.252.910-16.070.849612.73511.536.656-8.981.2749.538.59700
Değişim (%) %-83.8%28%-16.4%-106%1448%-308%60.3%-38.8%-465%4206%101%-1542%-132%79.8%-2723%-94.7%228%-194%953859600%0
- Dönem Vergi Geliri %53.5-18.926.730-40.707.367-42.052.887-80.611.321-8.726.01847.970.5569.757.466-193.890.069-174.498.409-3.304.784-3.219.323-3.218.682-1.407.320-1.081.196-4.262.998-5.395.561-11.613.163-9.336.243-8.640.24100
Değişim (%) %53.5%3.2%47.8%-824%-118%392%105%-11.1%-5180%-2.65%-0.02%-129%-30.2%74.6%21%53.5%-24.4%-8.06%-864024200%0
- Ertelenmiş Vergi Geliri %-110-453.885.503-216.466.843-315.010.927-226.097.8955.169.991.717-430.993.513-103.540.422-42.493.1734.164.62649.949.0974.302.451-120.852.327-6.148.438-2.171.714-11.807.8516.008.29623.149.819354.96918.178.83800
Değişim (%) %-110%31.3%-39.3%-104%1300%-316%-144%-1120%-91.7%1061%104%-1866%-183%81.6%-297%-74%6422%-98%1817883700%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %70.2-87.356.370-292.653.925717.911.151-179.303.4525.570.759.1101.063.444.079209.428.104706.977.639-617.687.75271.899.139227.870.396568.802.54742.550.294103.973.732107.693.217193.662.508124.734.613103.514.784233.496.96800
Değişim (%) %70.2%-141%500%-103%424%408%-70.4%214%-959%-68.4%-59.9%1237%-59.1%-3.45%-44.4%55.3%20.5%-55.7%23349696700%0
Dönem Karı/Zararı %70.2-87.356.370-292.653.925717.911.151-179.303.4525.570.759.1101.063.444.079209.428.104706.977.639-617.687.75271.899.139227.870.396568.802.54742.550.294103.973.732107.693.217193.662.508124.734.613103.514.784233.496.96800
Değişim (%) %70.2%-141%500%-103%424%408%-70.4%214%-959%-68.4%-59.9%1237%-59.1%-3.45%-44.4%55.3%20.5%-55.7%23349696700%0
Ana Ortaklık Payları %70.2-87.356.370-292.653.925717.911.151-179.303.4525.570.759.1101.063.444.079209.428.104706.977.639-617.687.75271.899.139227.870.396568.802.54742.550.294103.973.732107.693.217193.662.508124.734.613103.514.784233.496.96800
Değişim (%) %70.2%-141%500%-103%424%408%-70.4%214%-959%-68.4%-59.9%1237%-59.1%-3.45%-44.4%55.3%20.5%-55.7%23349696700%0
Kalemler Değişim 2024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122018/12
Hasılat %10.711.793.166.52010.657.817.3527.643.138.21410.724.318.2555.330.130.3983.531.328.2863.899.334.1975.230.309.0673.657.859.5623.447.611.7033.335.644.8051.607.246.0031.481.214.1651.380.974.4631.078.393.594839.810.243714.129.1381.210.091.098000
Değişim (%) %10.7%39.4%-28.7%101%50.9%-9.44%-25.4%43%6.1%3.36%108%8.51%7.26%28.1%28.4%17.6%-41%121009109700%0%0
Satışların Maliyeti %-21.4-9.635.535.410-7.939.384.279-5.625.082.689-8.601.374.747-3.086.965.001-2.658.983.778-2.837.953.600-4.788.929.913-3.388.170.424-2.925.255.200-2.400.854.358-1.900.144.402-1.253.198.346-1.184.970.225-761.134.398-742.971.058-533.157.635-940.826.943000
Değişim (%) %-21.4%-41.1%34.6%-179%-16.1%6.31%40.7%-41.3%-15.8%-21.8%-26.4%-51.6%-5.76%-55.7%-2.44%-39.4%43.3%-94082694400%0%0
Ticari Faaliyetlerden Brüt Kar %-20.62.157.631.1102.718.433.0732.018.055.5252.122.943.5082.243.165.397872.344.5081.061.380.597441.379.154269.689.138522.356.503934.790.447-292.898.399228.015.819196.004.238317.259.19696.839.185180.971.503269.264.155000
Değişim (%) %-20.6%34.7%-4.94%-5.36%157%-17.8%140%63.7%-48.4%-44.1%419%-228%16.3%-38.2%228%-46.5%-32.8%26926415400%0%0
Brüt Kar %-20.62.157.631.1102.718.433.0732.018.055.5252.122.943.5082.243.165.397872.344.5081.061.380.597441.379.154269.689.138522.356.503934.790.447-292.898.399228.015.819196.004.238317.259.19696.839.185180.971.503269.264.155000
Değişim (%) %-20.6%34.7%-4.94%-5.36%157%-17.8%140%63.7%-48.4%-44.1%419%-228%16.3%-38.2%228%-46.5%-32.8%26926415400%0%0
Pazarlama Giderleri %-39.2-648.169.592-465.522.934-364.902.168-588.483.027-273.087.337-234.867.641-166.318.103-204.100.132-130.417.449-83.180.837-66.561.310-150.586.459-48.843.111-47.221.294-35.430.112-32.293.044-45.485.975-56.333.700000
Değişim (%) %-39.2%-27.6%38%-115%-16.3%-41.2%18.5%-56.5%-56.8%-25%55.8%-208%-3.43%-33.3%-9.71%29%19.3%-5633370100%0%0
Genel Yönetim Giderleri %-75.1-449.935.787-256.937.500-235.392.586-371.803.785-144.654.879-127.757.512-132.813.359-83.449.328-77.870.497-63.618.897-52.797.368-29.104.949-68.664.217-50.433.194-45.151.525-69.114.294-53.477.003-96.749.205000
Değişim (%) %-75.1%-9.15%36.7%-157%-13.2%3.81%-59.2%-7.16%-22.4%-20.5%-81.4%57.6%-36.1%-11.7%34.7%-29.2%44.7%-9674920600%0%0
Esas Faaliyetlerden Diğer Gelirler %66.497.402.44558.526.56095.719.54586.177.24135.375.18218.826.43840.219.351-11.752.40634.995.14718.680.14318.588.825650.983.76314.220.77822.182.88224.576.091123.454.941123.548.093159.096.010000
Değişim (%) %66.4%-38.9%11.1%144%87.9%-53.2%442%-134%87.3%0.49%-97.1%4478%-35.9%-9.74%-80.1%-0.08%-22.3%15909600900%0%0
Esas Faaliyetlerden Diğer Giderler %-413-53.379.60617.051.291-41.776.632-42.087.628-12.460.656-28.582.639-7.611.580-17.698.442-8.952.123-25.469.146-9.086.021463.468-3.215.740-15.098.806-2.547.63412.079.172-22.905.758-2.885.745000
Değişim (%) %-413%141%0.74%-238%56.4%-276%57%-97.7%64.9%-180%-2060%114%78.7%-493%-121%153%-694%-288574600%0%0
Esas Faaliyet Karı %-46.71.103.548.5702.071.550.4901.471.703.6841.206.746.3091.848.337.707499.963.154794.856.906124.378.84687.444.216368.767.766824.934.573178.857.424121.513.529105.433.826258.706.016130.965.960182.650.860272.391.515000
Değişim (%) %-46.7%40.8%22%-34.7%270%-37.1%539%42.2%-76.3%-55.3%361%47.2%15.3%-59.2%97.5%-28.3%-32.9%27239151400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-46.71.118.912.6072.101.185.2361.332.289.6501.243.611.2361.832.327.622485.604.533804.527.612140.595.27098.180.726313.136.732807.883.180141.365.495118.835.021145.047.307244.209.949130.633.419165.733.988275.986.530000
Değişim (%) %-46.7%57.7%7.13%-32.1%277%-39.6%472%43.2%-68.6%-61.2%471%19%-18.1%-40.6%86.9%-21.2%-39.9%27598652900%0%0
Finansman Gelirleri %10797.456.41447.013.01177.187.23053.765.07953.689.89226.618.38020.287.68634.132.073-83.752816.017-732.265001.793.0631.860.7092.430.4851.922.4270000
Değişim (%) %107%-39.1%43.6%0.14%102%31.2%-40.6%40854%-110%211%-73226600%0%-100%-3.64%-23.4%26.4%192242600%0%0%0
Finansman Giderleri (-) %-21-586.568.506-484.832.945-413.598.375-157.821.388-230.075.950-184.042.475-104.375.751-135.083.008-72.093.148-87.165.481-115.026.359-91.259.443-11.608.379-23.076.304-53.020.885-19.865.947-55.160.357-52.028.159000
Değişim (%) %-21%-17.2%-162%31.4%-25%-76.3%22.7%-87.4%17.3%24.2%-26%-686%49.7%56.5%-167%64%-6.02%-5202816000%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-103-35.479.7151.084.853.033117.527.696-555.677.5011.655.941.564328.180.438720.439.54739.644.33526.003.826226.787.268692.124.55650.106.052107.226.642123.764.066193.049.773113.197.957112.496.058223.958.371000
Değişim (%) %-103%823%121%-134%405%-54.4%1717%52.5%-88.5%-67.2%1281%-53.3%-13.4%-35.9%70.5%0.62%-49.8%22395837000%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %32.1-257.174.210-378.672.141-285.100.8893.080.838.340101.710.1987.658.652-109.368.850-36.874.05846.644.3131.083.128-124.071.009-7.555.758-3.252.910-16.070.849612.73511.536.656-8.981.2749.538.597000
Değişim (%) %32.1%-32.8%-109%2929%1228%107%-197%-179%4206%101%-1542%-132%79.8%-2723%-94.7%228%-194%953859600%0%0
- Dönem Vergi Geliri %9.94-40.707.367-45.200.645-77.463.563-100.352.748106.517.461-103.298.301-3.219.160-102.072.429-3.304.784-3.219.323-3.218.682-1.407.320-1.081.196-4.262.998-5.395.561-11.613.163-9.336.243-8.640.241000
Değişim (%) %9.94%41.6%22.8%-194%203%-3109%96.8%-2989%-2.65%-0.02%-129%-30.2%74.6%21%53.5%-24.4%-8.06%-864024200%0%0
- Ertelenmiş Vergi Geliri %35.1-216.466.843-333.471.496-207.637.3263.181.191.088-4.807.263110.956.953-106.149.69065.198.37149.949.0974.302.451-120.852.327-6.148.438-2.171.714-11.807.8516.008.29623.149.819354.96918.178.838000
Değişim (%) %35.1%-60.6%-107%66275%-104%205%-263%30.5%1061%104%-1866%-183%81.6%-297%-74%6422%-98%1817883700%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-141-292.653.925706.180.892-167.573.1932.525.160.8391.757.651.762335.839.090611.070.6972.770.27772.648.139227.870.396568.053.54742.550.294103.973.732107.693.217193.662.508124.734.613103.514.784233.496.968000
Değişim (%) %-141%521%-107%43.7%423%-45%21958%-96.2%-68.1%-59.9%1235%-59.1%-3.45%-44.4%55.3%20.5%-55.7%23349696700%0%0
Dönem Karı/Zararı %-141-292.653.925706.180.892-167.573.1932.525.160.8391.757.651.762335.839.090611.070.6972.770.27772.648.139227.870.396568.053.54742.550.294103.973.732107.693.217193.662.508124.734.613103.514.784233.496.968000
Değişim (%) %-141%521%-107%43.7%423%-45%21958%-96.2%-68.1%-59.9%1235%-59.1%-3.45%-44.4%55.3%20.5%-55.7%23349696700%0%0
Ana Ortaklık Payları %-141-292.653.925706.180.892-167.573.1932.525.160.8391.757.651.762335.839.090611.070.6972.770.27772.648.139227.870.396568.053.54742.550.294103.973.732107.693.217193.662.508124.734.613103.514.784233.496.968000
Değişim (%) %-141%521%-107%43.7%423%-45%21958%-96.2%-68.1%-59.9%1235%-59.1%-3.45%-44.4%55.3%20.5%-55.7%23349696700%0%0
Kalemler Değişim 2024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062019/12
Hasılat %32.639.897.157.16430.094.122.08618.300.955.5668.285.535.21633.907.514.92422.695.302.07013.509.763.5467.327.108.48429.194.941.45110.441.116.0706.783.256.5083.335.644.8056.125.372.6603.940.582.2222.459.368.0571.078.393.5942.764.030.4791.924.220.2361.210.091.0982.024.702.121
Değişim (%) %32.6%64.4%121%-75.6%49.4%68%84.4%-74.9%180%53.9%103%-45.5%55.4%60.2%128%-61%43.6%59%-40.2%202470212000
Satışların Maliyeti %-32.3-30.683.716.551-23.200.002.378-13.564.466.968-6.097.864.438-24.811.891.979-15.748.748.468-10.062.895.566-5.366.292.210-25.396.821.137-8.714.279.982-5.326.109.558-2.400.854.358-5.055.886.691-3.199.302.969-1.946.104.623-761.134.398-2.216.955.636-1.473.984.578-940.826.943-1.564.036.450
Değişim (%) %-32.3%-71%-122%75.4%-57.5%-56.5%-87.5%78.9%-191%-63.6%-122%52.5%-58%-64.4%-156%65.7%-50.4%-56.7%39.8%-156403645100
Ticari Faaliyetlerden Brüt Kar %33.69.213.440.6136.894.119.7084.736.488.5982.187.670.7789.095.622.9456.946.553.6023.446.867.9801.960.816.2743.798.120.3141.726.836.0881.457.146.950934.790.4471.069.485.969741.279.253513.263.434317.259.196547.074.843450.235.658269.264.155460.665.671
Değişim (%) %33.6%45.6%117%-75.9%30.9%102%75.8%-48.4%120%18.5%55.9%-12.6%44.3%44.4%61.8%-42%21.5%67.2%-41.5%46066567000
Brüt Kar %33.69.213.440.6136.894.119.7084.736.488.5982.187.670.7789.095.622.9456.946.553.6023.446.867.9801.960.816.2743.798.120.3141.726.836.0881.457.146.950934.790.4471.069.485.969741.279.253513.263.434317.259.196547.074.843450.235.658269.264.155460.665.671
Değişim (%) %33.6%45.6%117%-75.9%30.9%102%75.8%-48.4%120%18.5%55.9%-12.6%44.3%44.4%61.8%-42%21.5%67.2%-41.5%46066567000
Pazarlama Giderleri %-45.3-2.148.606.885-1.478.594.694-830.425.102-395.571.777-1.823.151.755-1.229.780.600-726.550.583-311.234.171-900.784.536-280.159.596-149.742.147-66.561.310-325.641.656-131.494.517-82.651.406-35.430.112-134.112.719-101.819.675-56.333.700-126.987.530
Değişim (%) %-45.3%-78.1%-110%78.3%-48.3%-69.3%-133%65.4%-222%-87.1%-125%79.6%-148%-59.1%-133%73.6%-31.7%-80.7%55.6%-12698753100
Genel Yönetim Giderleri %-37.3-1.294.051.971-942.265.873-492.330.086-255.177.063-1.121.865.696-737.269.476-469.679.770-247.426.976-518.958.302-194.286.762-116.416.265-52.797.368-193.353.885-164.248.936-95.584.719-45.151.525-219.340.502-150.226.208-96.749.205-227.804.494
Değişim (%) %-37.3%-91.4%-92.9%77.3%-52.2%-57%-89.8%52.3%-167%-66.9%-120%72.7%-17.7%-71.8%-112%79.4%-46%-55.3%57.5%-22780449500
Esas Faaliyetlerden Diğer Gelirler %-5.49237.832.027251.648.550154.246.105103.764.663260.745.480195.526.130124.971.06251.717.66199.195.98347.187.08726.642.96713.259.26286.593.62060.979.75146.758.97324.576.091406.099.044282.644.103159.096.010280.546.089
Değişim (%) %-5.49%63.1%48.6%-60.2%33.4%56.5%142%-47.9%110%77.1%101%-84.7%42%30.4%90.3%-93.9%43.7%77.7%-43.3%28054608800
Esas Faaliyetlerden Diğer Giderler %-8.68-84.884.319-78.104.947-24.725.341-45.287.910-131.012.911-134.352.135-94.927.415-11.450.534-115.529.369-43.507.290-31.791.723-6.774.534-20.398.712-20.862.180-17.646.440-2.547.634-13.712.331-25.791.503-2.885.745-10.800.358
Değişim (%) %-8.68%-216%45.4%65.4%2.49%-41.5%-729%90.1%-166%-36.9%-369%66.8%2.22%-18.2%-593%81.4%46.8%-794%73.3%-1080035900
Esas Faaliyet Karı %27.55.923.729.4654.646.802.7443.543.254.1741.595.398.6916.280.338.0635.040.677.5212.280.681.2741.442.422.2542.362.044.0901.256.069.5271.185.839.782821.916.497616.685.336485.653.371364.139.842258.706.016586.008.335455.042.375272.391.515375.619.378
Değişim (%) %27.5%31.1%122%-74.6%24.6%121%58.1%-38.9%88.1%5.92%44.3%33.3%27%33.4%40.8%-55.9%28.8%67.1%-27.5%37561937700
Finansman Gideri Öncesi Faaliyet Karı/Zararı %295.874.019.5404.552.387.4933.433.474.8861.444.267.0676.303.679.6735.017.186.5722.274.055.9441.479.031.0752.290.729.7351.194.123.6101.113.157.355804.865.104601.632.313508.092.277389.257.256244.209.949572.353.937441.720.518275.986.530578.318.830
Değişim (%) %29%32.6%138%-77.1%25.6%121%53.8%-35.4%91.8%7.27%38.3%33.8%18.4%30.5%59.4%-57.3%29.6%60.1%-52.3%57831882900
Finansman Gelirleri %99.5442.195.834221.656.655124.200.24183.674.728222.864.569171.814.28989.776.05835.449.22063.596.94225.077.0288.695.3093.034.81151.479.2313.653.7723.653.7721.860.7094.352.9121.922.42700
Değişim (%) %99.5%78.5%48.4%-62.5%29.7%91.4%153%-44.3%154%188%187%-94.1%1309%0%96.4%-57.3%126%192242600%0%0
Finansman Giderleri (-) %-32.1-4.763.858.497-3.607.143.134-2.355.294.398-1.400.536.031-3.424.011.854-2.495.961.884-1.117.260.061-571.119.414-1.856.764.996-274.284.988-202.191.840-115.026.359-178.965.011-87.705.568-76.097.189-53.020.885-127.054.463-107.188.516-52.028.159-105.303.760
Değişim (%) %-32.1%-53.2%-68.2%59.1%-37.2%-123%-95.6%69.2%-577%-35.7%-75.8%35.7%-104%-15.3%-43.5%58.3%-18.5%-106%50.6%-10530376100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %331.552.356.8771.166.901.0141.202.380.729127.405.7643.102.532.3882.693.038.9771.246.571.941943.360.881497.561.681944.915.650919.660.824692.873.556474.146.533424.040.481316.813.839193.049.773449.652.386336.454.429223.958.371473.015.070
Değişim (%) %33%-2.95%844%-95.9%15.2%116%32.1%89.6%-47.3%2.75%32.7%46.1%11.8%33.8%64.1%-57.1%33.6%50.2%-52.7%47301506900
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-51.3-1.393.759.473-920.947.240-663.773.030-306.709.2164.448.076.544-713.189.155-330.166.198-236.383.242-246.677.351-76.343.568-122.987.881-124.071.009-26.266.782-18.711.024-15.458.114612.73512.093.979557.3239.538.597-45.171.647
Değişim (%) %-51.3%-38.7%-116%-107%724%-116%-39.7%4.17%-223%37.9%0.87%-372%-40.4%-21%-2623%-94.9%2070%-94.2%121%-4517164800
- Dönem Vergi Geliri %-11.6-182.298.305-163.371.575-122.664.208-80.611.321-144.888.065-136.162.047-184.132.603-193.890.069-184.241.198-9.742.789-6.438.005-3.218.682-12.147.075-10.739.755-9.658.559-5.395.561-29.589.647-17.976.484-8.640.241-19.522.892
Değişim (%) %-11.6%-33.2%-52.2%44.4%-6.41%26.1%5.03%-5.24%-1791%-51.3%-100%73.5%-13.1%-11.2%-79%81.8%-64.6%-108%55.7%-1952289300
- Ertelenmiş Vergi Geliri %-59.9-1.211.461.168-757.575.665-541.108.822-226.097.8954.592.964.609-577.027.108-146.033.595-42.493.173-62.436.153-66.600.779-116.549.876-120.852.327-14.119.707-7.971.269-5.799.5556.008.29641.683.62618.533.80718.178.838-25.648.755
Değişim (%) %-59.9%-40%-139%-105%896%-295%-244%31.9%6.25%42.9%3.56%-756%-77.1%-37.4%-197%-85.6%125%1.95%171%-2564875600
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-35.5158.597.404245.953.774538.607.699-179.303.4527.550.608.9321.979.849.822916.405.743706.977.639250.884.330868.572.082796.672.943568.802.547447.879.751405.329.457301.355.725193.662.508461.746.365337.011.752233.496.968427.843.423
Değişim (%) %-35.5%-54.3%400%-102%281%116%29.6%182%-71.1%9.02%40.1%27%10.5%34.5%55.6%-58.1%37%44.3%-45.4%42784342200
Dönem Karı/Zararı %-35.5158.597.404245.953.774538.607.699-179.303.4527.550.608.9321.979.849.822916.405.743706.977.639250.884.330868.572.082796.672.943568.802.547447.879.751405.329.457301.355.725193.662.508461.746.365337.011.752233.496.968427.843.423
Değişim (%) %-35.5%-54.3%400%-102%281%116%29.6%182%-71.1%9.02%40.1%27%10.5%34.5%55.6%-58.1%37%44.3%-45.4%42784342200
Ana Ortaklık Payları %-35.5158.597.404245.953.774538.607.699-179.303.4527.550.608.9321.979.849.822916.405.743706.977.639250.884.330868.572.082796.672.943568.802.547447.879.751405.329.457301.355.725193.662.508461.746.365337.011.752233.496.968427.843.423
Değişim (%) %-35.5%-54.3%400%-102%281%116%29.6%182%-71.1%9.02%40.1%27%10.5%34.5%55.6%-58.1%37%44.3%-45.4%42784342200
Kalemler Değişim 2024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062019/122018/12
Hasılat %64.430.094.122.08618.300.955.5667.643.138.21423.485.111.13612.760.792.8817.430.662.4833.899.334.19715.671.425.13710.441.116.0706.783.256.5083.335.644.8055.547.828.2253.940.582.2222.459.368.0571.078.393.5942.764.030.4791.924.220.2361.210.091.0982.024.702.1211.712.768.252
Değişim (%) %64.4%139%-67.5%84%71.7%90.6%-75.1%50.1%53.9%103%-39.9%40.8%60.2%128%-61%43.6%59%-40.2%18.2%171276825100
Satışların Maliyeti %-71-23.200.002.378-13.564.466.968-5.625.082.689-17.185.277.126-8.583.902.379-5.496.937.378-2.837.953.600-13.503.209.895-8.714.279.982-5.326.109.558-2.400.854.358-5.099.447.371-3.199.302.969-1.946.104.623-761.134.398-2.216.955.636-1.473.984.578-940.826.943-1.564.036.450-1.312.316.740
Değişim (%) %-71%-141%67.3%-100%-56.2%-93.7%79%-55%-63.6%-122%52.9%-59.4%-64.4%-156%65.7%-50.4%-56.7%39.8%-19.2%-131231674100
Ticari Faaliyetlerden Brüt Kar %45.66.894.119.7084.736.488.5982.018.055.5256.299.834.0104.176.890.5021.933.725.1051.061.380.5972.168.215.2421.726.836.0881.457.146.950934.790.447448.380.854741.279.253513.263.434317.259.196547.074.843450.235.658269.264.155460.665.671400.451.512
Değişim (%) %45.6%135%-68%50.8%116%82.2%-51%25.6%18.5%55.9%108%-39.5%44.4%61.8%-42%21.5%67.2%-41.5%15%40045151100
Brüt Kar %45.66.894.119.7084.736.488.5982.018.055.5256.299.834.0104.176.890.5021.933.725.1051.061.380.5972.168.215.2421.726.836.0881.457.146.950934.790.447448.380.854741.279.253513.263.434317.259.196547.074.843450.235.658269.264.155460.665.671400.451.512
Değişim (%) %45.6%135%-68%50.8%116%82.2%-51%25.6%18.5%55.9%108%-39.5%44.4%61.8%-42%21.5%67.2%-41.5%15%40045151100
Pazarlama Giderleri %-78.1-1.478.594.694-830.425.102-364.902.168-1.262.756.108-674.273.081-401.185.744-166.318.103-484.259.728-280.159.596-149.742.147-66.561.310-282.080.976-131.494.517-82.651.406-35.430.112-134.112.719-101.819.675-56.333.700-126.987.530-111.141.654
Değişim (%) %-78.1%-128%71.1%-87.3%-68.1%-141%65.7%-72.9%-87.1%-125%76.4%-115%-59.1%-133%73.6%-31.7%-80.7%55.6%-14.3%-11114165500
Genel Yönetim Giderleri %-91.4-942.265.873-492.330.086-235.392.586-777.029.535-405.225.750-260.570.871-132.813.359-277.736.090-194.286.762-116.416.265-52.797.368-193.353.885-164.248.936-95.584.719-45.151.525-219.340.502-150.226.208-96.749.205-227.804.494-146.564.993
Değişim (%) %-91.4%-109%69.7%-91.8%-55.5%-96.2%52.2%-43%-66.9%-120%72.7%-17.7%-71.8%-112%79.4%-46%-55.3%57.5%-55.4%-14656499400
Esas Faaliyetlerden Diğer Gelirler %63.1251.648.550154.246.10595.719.545180.598.21294.420.97159.045.78940.219.35160.511.70972.264.11537.268.96818.588.825711.963.51460.979.75146.758.97324.576.091406.099.044282.644.103159.096.010280.546.089235.710.817
Değişim (%) %63.1%61.1%-47%91.3%59.9%46.8%-33.5%-16.3%93.9%100%-97.4%1068%30.4%90.3%-93.9%43.7%77.7%-43.3%19%23571081600
Esas Faaliyetlerden Diğer Giderler %-216-78.104.947-24.725.341-41.776.632-90.742.503-48.654.875-36.194.219-7.611.580-61.205.732-43.507.290-34.555.167-9.086.021-20.398.712-20.862.180-17.646.440-2.547.634-13.712.331-25.791.503-2.885.745-10.800.358-14.677.820
Değişim (%) %-216%40.8%54%-86.5%-34.4%-376%87.6%-40.7%-25.9%-280%55.5%2.22%-18.2%-593%81.4%46.8%-794%73.3%26.4%-1467782100
Esas Faaliyet Karı %31.14.646.802.7443.543.254.1741.471.703.6844.349.904.0763.143.157.7671.294.820.060794.856.9061.405.525.4011.281.146.5551.193.702.339824.934.573664.510.795485.653.371364.139.842258.706.016586.008.335455.042.375272.391.515375.619.378363.777.862
Değişim (%) %31.1%141%-66.2%38.4%143%62.9%-43.4%9.71%7.33%44.7%24.1%36.8%33.4%40.8%-55.9%28.8%67.1%-27.5%3.26%36377786100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %32.64.552.387.4933.433.474.8861.332.289.6504.366.071.0033.122.459.7671.290.132.145804.527.6121.359.795.9081.219.200.6381.121.019.912807.883.180649.457.772508.092.277389.257.256244.209.949572.353.937441.720.518275.986.530578.318.830357.129.070
Değişim (%) %32.6%158%-69.5%39.8%142%60.4%-40.8%11.5%8.76%38.8%24.4%27.8%30.5%59.4%-57.3%29.6%60.1%-52.3%61.9%35712906900
Finansman Gelirleri %78.5221.656.655124.200.24177.187.230154.361.037100.595.95846.906.06620.287.68634.132.073083.752-732.2653.653.7723.653.7723.653.7721.860.7094.352.9121.922.427000
Değişim (%) %78.5%60.9%-50%53.4%114%131%-40.6%3413207200%-100%111%-120%0%0%96.4%-57.3%126%192242600%0%0%0
Finansman Giderleri (-) %-65.3-1.484.999.826-898.431.320-413.598.375-676.315.564-518.494.176-288.418.226-104.375.751-409.367.996-274.284.988-202.191.840-115.026.359-178.965.011-87.705.568-76.097.189-53.020.885-127.054.463-107.188.516-52.028.159-105.303.760-107.923.379
Değişim (%) %-65.3%-117%38.8%-30.4%-79.8%-176%74.5%-49.2%-35.7%-75.8%35.7%-104%-15.3%-43.5%58.3%-18.5%-106%50.6%2.43%-10792338000
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-2.951.166.901.0141.202.380.729117.527.6962.148.884.0482.704.561.5491.048.619.985720.439.547984.559.985944.915.650918.911.824692.124.556474.146.533424.040.481316.813.839193.049.773449.652.386336.454.429223.958.371473.015.070249.205.691
Değişim (%) %-2.95%923%-94.5%-20.5%158%45.6%-26.8%4.2%2.83%32.8%46%11.8%33.8%64.1%-57.1%33.6%50.2%-52.7%89.8%24920569000
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-38.7-920.947.240-663.773.030-285.100.8893.080.838.3400-101.710.198-109.368.850-113.217.626-76.343.568-122.987.881-124.071.009-26.266.782-18.711.024-15.458.114612.73512.093.979557.3239.538.597-45.171.647-34.808.241
Değişim (%) %-38.7%-133%-109%308083833900%100%7%3.4%-48.3%37.9%0.87%-372%-40.4%-21%-2623%-94.9%2070%-94.2%121%-29.8%-3480824200
- Dönem Vergi Geliri %-33.2-163.371.575-122.664.208-77.463.563-100.352.7480-106.517.461-3.219.160-111.815.218-9.742.789-6.438.005-3.218.682-12.147.075-10.739.755-9.658.559-5.395.561-29.589.647-17.976.484-8.640.241-19.522.892-4.302.794
Değişim (%) %-33.2%-58.4%22.8%-10035274900%100%-3209%97.1%-1048%-51.3%-100%73.5%-13.1%-11.2%-79%81.8%-64.6%-108%55.7%-354%-430279500
- Ertelenmiş Vergi Geliri %-40-757.575.665-541.108.822-207.637.3263.181.191.08804.807.263-106.149.690-1.402.408-66.600.779-116.549.876-120.852.327-14.119.707-7.971.269-5.799.5556.008.29641.683.62618.533.80718.178.838-25.648.755-30.505.447
Değişim (%) %-40%-161%-107%318119108700%-100%105%-7469%97.9%42.9%3.56%-756%-77.1%-37.4%-197%-85.6%125%1.95%171%15.9%-3050544800
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-54.3245.953.774538.607.699-167.573.1935.229.722.3882.704.561.549946.909.787611.070.697871.342.359868.572.082795.923.943568.053.547447.879.751405.329.457301.355.725193.662.508461.746.365337.011.752233.496.968427.843.423214.397.450
Değişim (%) %-54.3%421%-103%93.4%186%55%-29.9%0.32%9.13%40.1%26.8%10.5%34.5%55.6%-58.1%37%44.3%-45.4%99.6%21439744900
Dönem Karı/Zararı %-54.3245.953.774538.607.699-167.573.1935.229.722.3882.704.561.549946.909.787611.070.697871.342.359868.572.082795.923.943568.053.547447.879.751405.329.457301.355.725193.662.508461.746.365337.011.752233.496.968427.843.423214.397.450
Değişim (%) %-54.3%421%-103%93.4%186%55%-29.9%0.32%9.13%40.1%26.8%10.5%34.5%55.6%-58.1%37%44.3%-45.4%99.6%21439744900
Ana Ortaklık Payları %-54.3245.953.774538.607.699-167.573.1935.229.722.3882.704.561.549946.909.787611.070.697871.342.359868.572.082795.923.943568.053.547447.879.751405.329.457301.355.725193.662.508461.746.365337.011.752233.496.968427.843.423214.397.450
Değişim (%) %-54.3%421%-103%93.4%186%55%-29.9%0.32%9.13%40.1%26.8%10.5%34.5%55.6%-58.1%37%44.3%-45.4%99.6%21439744900
Kalemler Değişim 2024/122023/122022/122021/122020/122019/12
Hasılat %17.739.897.157.16433.907.514.92429.194.941.4516.125.372.6602.764.030.4792.024.702.121
Değişim (%) %17.7%16.1%377%122%36.5
Satışların Maliyeti %-23.7-30.683.716.551-24.811.891.979-25.396.821.137-5.055.886.691-2.216.955.636-1.564.036.450
Değişim (%) %-23.7%2.3%-402%-128%-41.7
Ticari Faaliyetlerden Brüt Kar %1.39.213.440.6139.095.622.9453.798.120.3141.069.485.969547.074.843460.665.671
Değişim (%) %1.3%139%255%95.5%18.8
Brüt Kar %1.39.213.440.6139.095.622.9453.798.120.3141.069.485.969547.074.843460.665.671
Değişim (%) %1.3%139%255%95.5%18.8
Pazarlama Giderleri %-17.9-2.148.606.885-1.823.151.755-900.784.536-325.641.656-134.112.719-126.987.530
Değişim (%) %-17.9%-102%-177%-143%-5.61
Genel Yönetim Giderleri %-15.3-1.294.051.971-1.121.865.696-518.958.302-193.353.885-219.340.502-227.804.494
Değişim (%) %-15.3%-116%-168%11.8%3.72
Esas Faaliyetlerden Diğer Gelirler %-8.79237.832.027260.745.48099.195.98386.593.620406.099.044280.546.089
Değişim (%) %-8.79%163%14.6%-78.7%44.8
Esas Faaliyetlerden Diğer Giderler %35.2-84.884.319-131.012.911-115.529.369-20.398.712-13.712.331-10.800.358
Değişim (%) %35.2%-13.4%-466%-48.8%-27
Esas Faaliyet Karı %-5.685.923.729.4656.280.338.0632.362.044.090616.685.336586.008.335375.619.378
Değişim (%) %-5.68%166%283%5.23%56
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-6.825.874.019.5406.303.679.6732.290.729.735601.632.313572.353.937578.318.830
Değişim (%) %-6.82%175%281%5.12%-1.03
Finansman Gelirleri %98.4442.195.834222.864.56963.596.94251.479.2314.352.9120
Değişim (%) %98.4%250%23.5%1083%435291100
Finansman Giderleri (-) %-39.1-4.763.858.497-3.424.011.854-1.856.764.996-178.965.011-127.054.463-105.303.760
Değişim (%) %-39.1%-84.4%-938%-40.9%-20.7
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-501.552.356.8773.102.532.388497.561.681474.146.533449.652.386473.015.070
Değişim (%) %-50%524%4.94%5.45%-4.94
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-131-1.393.759.4734.448.076.544-246.677.351-26.266.78212.093.979-45.171.647
Değişim (%) %-131%1903%-839%-317%127
- Dönem Vergi Geliri %-25.8-182.298.305-144.888.065-184.241.198-12.147.075-29.589.647-19.522.892
Değişim (%) %-25.8%21.4%-1417%58.9%-51.6
- Ertelenmiş Vergi Geliri %-126-1.211.461.1684.592.964.609-62.436.153-14.119.70741.683.626-25.648.755
Değişim (%) %-126%7456%-342%-134%263
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-97.9158.597.4047.550.608.932250.884.330447.879.751461.746.365427.843.423
Değişim (%) %-97.9%2910%-44%-3%7.92
Dönem Karı/Zararı %-97.9158.597.4047.550.608.932250.884.330447.879.751461.746.365427.843.423
Değişim (%) %-97.9%2910%-44%-3%7.92
Ana Ortaklık Payları %-97.9158.597.4047.550.608.932250.884.330447.879.751461.746.365427.843.423
Değişim (%) %-97.9%2910%-44%-3%7.92
Kalemler Değişim 2023/122022/122021/122020/122019/122018/12
Hasılat %49.923.485.111.13615.671.425.1375.547.828.2252.764.030.4792.024.702.1211.712.768.252
Değişim (%) %49.9%182%101%36.5%18.2
Satışların Maliyeti %-27.3-17.185.277.126-13.503.209.895-5.099.447.371-2.216.955.636-1.564.036.450-1.312.316.740
Değişim (%) %-27.3%-165%-130%-41.7%-19.2
Ticari Faaliyetlerden Brüt Kar %1916.299.834.0102.168.215.242448.380.854547.074.843460.665.671400.451.512
Değişim (%) %191%384%-18%18.8%15
Brüt Kar %1916.299.834.0102.168.215.242448.380.854547.074.843460.665.671400.451.512
Değişim (%) %191%384%-18%18.8%15
Pazarlama Giderleri %-161-1.262.756.108-484.259.728-282.080.976-134.112.719-126.987.530-111.141.654
Değişim (%) %-161%-71.7%-110%-5.61%-14.3
Genel Yönetim Giderleri %-180-777.029.535-277.736.090-193.353.885-219.340.502-227.804.494-146.564.993
Değişim (%) %-180%-43.6%11.8%3.72%-55.4
Esas Faaliyetlerden Diğer Gelirler %198180.598.21260.511.709711.963.514406.099.044280.546.089235.710.817
Değişim (%) %198%-91.5%75.3%44.8%19
Esas Faaliyetlerden Diğer Giderler %-48.3-90.742.503-61.205.732-20.398.712-13.712.331-10.800.358-14.677.820
Değişim (%) %-48.3%-200%-48.8%-27%26.4
Esas Faaliyet Karı %2094.349.904.0761.405.525.401664.510.795586.008.335375.619.378363.777.862
Değişim (%) %209%112%13.4%56%3.26
Finansman Gideri Öncesi Faaliyet Karı/Zararı %2214.366.071.0031.359.795.908649.457.772572.353.937578.318.830357.129.070
Değişim (%) %221%109%13.5%-1.03%61.9
Finansman Gelirleri %352154.361.03734.132.0733.653.7724.352.91200
Değişim (%) %352%834%-16.1%435291100%0
Finansman Giderleri (-) %-65.2-676.315.564-409.367.996-178.965.011-127.054.463-105.303.760-107.923.379
Değişim (%) %-65.2%-129%-40.9%-20.7%2.43
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %1182.148.884.048984.559.985474.146.533449.652.386473.015.070249.205.691
Değişim (%) %118%108%5.45%-4.94%89.8
Sürdürülen Faaliyetler Vergi Geliri/Gideri %28213.080.838.340-113.217.626-26.266.78212.093.979-45.171.647-34.808.241
Değişim (%) %2821%-331%-317%127%-29.8
- Dönem Vergi Geliri %10.3-100.352.748-111.815.218-12.147.075-29.589.647-19.522.892-4.302.794
Değişim (%) %10.3%-821%58.9%-51.6%-354
- Ertelenmiş Vergi Geliri %2269383.181.191.088-1.402.408-14.119.70741.683.626-25.648.755-30.505.447
Değişim (%) %226938%90.1%-134%263%15.9
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %5005.229.722.388871.342.359447.879.751461.746.365427.843.423214.397.450
Değişim (%) %500%94.5%-3%7.92%99.6
Dönem Karı/Zararı %5005.229.722.388871.342.359447.879.751461.746.365427.843.423214.397.450
Değişim (%) %500%94.5%-3%7.92%99.6
Ana Ortaklık Payları %5005.229.722.388871.342.359447.879.751461.746.365427.843.423214.397.450
Değişim (%) %500%94.5%-3%7.92%99.6