AYDEM Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %-12.63.505.690.9734.012.987.4563.389.164.6304.104.756.5662.835.010.4424.886.008.9131.756.375.8272.150.825.9122.932.809.5213.307.704.8753.035.828.9863.520.698.2714.830.425.8652.764.013.2140967.633.7781.185.017.371848.818.889334.596.436276.502.838372.361.656257.292.468
Değişim (%) %-12.6%18.4%-17.4%44.8%-42%178%-18.3%-26.7%-11.3%8.96%-13.8%-27.1%74.8%276401321300%-100%-18.3%39.6%154%21%-25.7%44.7
Satışların Maliyeti %8.88-2.904.104.739-3.186.992.641-3.095.408.476-3.152.731.788-1.593.732.210-4.063.718.703-1.807.543.190-1.893.950.133-1.974.800.720-1.995.166.347-1.638.274.394-2.136.948.741-2.215.072.345-2.045.519.3540-331.225.407-386.082.927-320.470.187-206.174.725-177.851.355-168.127.163-173.615.211
Değişim (%) %8.88%-2.96%1.82%-97.8%60.8%-125%4.56%4.09%1.02%-21.8%23.3%3.53%-8.29%-204551935500%100%14.2%-20.5%-55.4%-15.9%-5.78%3.16
Ticari Faaliyetlerden Brüt Kar %-27.2601.586.235825.994.814293.756.155952.024.7771.241.278.232822.290.210-51.167.362256.875.778958.008.8021.312.538.5261.397.554.5931.383.749.5302.615.353.520718.493.8550636.408.371798.934.444528.348.702128.421.71198.651.483204.234.49383.677.257
Değişim (%) %-27.2%181%-69.1%-23.3%51%1707%-120%-73.2%-27%-6.08%1%-47.1%264%71849385400%-100%-20.3%51.2%311%30.2%-51.7%144
Brüt Kar %-27.2601.586.235825.994.814293.756.155952.024.7771.241.278.232822.290.210-51.167.362256.875.778958.008.8021.312.538.5261.397.554.5931.383.749.5302.615.353.520718.493.8550636.408.371798.934.444528.348.702128.421.71198.651.483204.234.49383.677.257
Değişim (%) %-27.2%181%-69.1%-23.3%51%1707%-120%-73.2%-27%-6.08%1%-47.1%264%71849385400%-100%-20.3%51.2%311%30.2%-51.7%144
Genel Yönetim Giderleri %24.5-215.817.674-285.853.915-254.853.468-204.323.606-261.206.072-288.805.056-307.770.889-273.800.500-163.481.024-247.087.377-241.969.108-204.443.233-670.152.592-288.841.2840-38.331.410-30.151.791-41.597.787-29.294.340-17.544.277-29.979.284-23.190.016
Değişim (%) %24.5%-12.2%-24.7%21.8%9.56%6.16%-12.4%-67.5%33.8%-2.12%-18.4%69.5%-132%-28884128500%100%-27.1%27.5%-42%-67%41.5%-29.3
Esas Faaliyetlerden Diğer Gelirler %-13.9118.938.906138.182.68429.336.14618.397.41114.330.987267.804.795346.739.983500.920.932199.713.116581.664.828616.625.597760.858.193669.515.584295.741.1990159.604.629169.536.42342.524.12338.096.89692.686218.0844.563.549
Değişim (%) %-13.9%371%59.5%28.4%-94.6%-22.8%-30.8%151%-65.7%-5.67%-19%13.6%126%29574119800%-100%-5.86%299%11.6%41003%-57.5%-95.2
Esas Faaliyetlerden Diğer Giderler %69.1-16.475.371-53.393.029-12.594.641-23.218.427-15.056.484-11.595.610-4.699.320-122.773.74755.115.417-58.372.311-140.931.06942.461.600-98.588.217-51.428.8090-1.905.507-2.131.203-2.448.7035.123.688-5.383.140-3.360.596-4.159.256
Değişim (%) %69.1%-324%45.8%-54.2%-29.8%-147%96.2%-323%194%58.6%-432%143%-91.7%-5142881000%100%10.6%13%-148%195%-60.2%19.2
Esas Faaliyet Karı %-21.9488.232.096624.930.55455.644.194742.880.153979.346.664789.694.338-16.897.589361.222.4631.049.356.3151.588.743.6621.631.280.0131.982.626.0922.516.128.299673.964.9520755.776.083936.187.873526.826.335142.347.95575.816.752171.112.69760.891.534
Değişim (%) %-21.9%1023%-92.5%-24.1%24%4773%-105%-65.6%-34%-2.61%-17.7%-21.2%273%67396495100%-100%-19.3%77.7%270%87.8%-55.7%181
Yatırım Faaliyetlerinden Gelirler %92117.327.19961.102.0082.960.512.71387.647.29075.335.75770.240.79583.617.07518.535.8355.744.8464.371.36328.373.373117.187.834409.915.755124.814.9740717.414373.9673.860.1472.682.521561.929871.480677.177
Değişim (%) %92%-97.9%3278%16.3%7.25%-16%351%223%31.4%-84.6%-75.8%-71.4%228%12481497300%-100%91.8%-90.3%43.9%377%-35.5%28.7
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-11.1605.907.826681.241.495-145.408.185830.513.8911.054.682.420859.935.134-28.583.225.510208.291.188458.952.5961.592.506.577-6.221.200.2072.099.813.9262.653.912.482798.779.9340756.493.497936.561.840530.686.482145.030.47676.378.681171.984.17761.568.711
Değişim (%) %-11.1%569%-118%-21.3%22.6%103%-13823%-54.6%-71.2%126%-396%-20.9%232%79877993300%-100%-19.2%76.5%266%89.9%-55.6%179
Finansman Gelirleri %-34.370.732.221107.660.164113.280.56291.163.941157.302.221197.257.041362.052.621338.431.368282.687.453478.253.382381.953.584399.249.0191.406.623.896135.295.9960255.922.477137.864.733155.305.913566.659.12535.968.5816.855.39465.331.852
Değişim (%) %-34.3%-4.96%24.3%-42%-20.3%-45.5%6.98%19.7%-40.9%25.2%-4.33%-71.6%940%13529599500%-100%85.6%-11.2%-72.6%1475%425%-89.5
Finansman Giderleri (-) %-6.84-2.269.611.505-2.124.242.475-3.137.373.929-2.680.004.237-3.082.329.995-3.370.208.325-2.491.424.899-2.168.165.940-2.075.882.895-4.190.804.407-12.269.869.059-5.420.547.681-8.256.231.113-3.414.767.2370-760.408.138-494.047.996-267.670.815-754.449.312-146.576.863-142.755.496-100.328.134
Değişim (%) %-6.84%32.3%-17.1%13.1%8.54%-35.3%-14.9%-4.45%50.5%65.8%-126%34.3%-142%-341476723800%100%-53.9%-84.6%64.5%-415%-2.68%-42.3
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-110-89.290.999879.401.030-2.098.628.337102.915.188-311.116.439260.267.392-29.183.370.124923.110.8731.194.273.0482.576.572.933-14.986.358.3807.721.318.084-4.986.883.0595.641.557.6190252.007.836580.378.577418.321.580-42.759.711-34.229.60136.084.07526.572.429
Değişim (%) %-110%142%-2139%133%-220%101%-3261%-22.7%-53.6%117%-294%255%-188%564155761800%-100%-56.6%38.7%1078%-24.9%-195%35.8
Sürdürülen Faaliyetler Vergi Geliri/Gideri %9354.649.542.814-556.672.908-1.587.852.142105.161.408261.772.011-34.552.5635.435.950.418-582.873.6402.816.921.296-1.322.915.7945.612.200.053-1.451.159.1502.833.746.461-3.233.167.9280-79.202.959-155.448.383-110.183.907-85.823.159-13.455.041-3.015.478-3.665.154
Değişim (%) %935%64.9%-1610%-59.8%858%-101%1033%-121%313%-124%487%-151%188%-323316792900%100%49%-41.1%-28.4%-538%-346%17.7
- Ertelenmiş Vergi Geliri %9354.649.542.814-556.672.908-1.587.852.142105.161.408261.772.011-34.552.5635.435.950.418-582.873.6402.816.921.296-1.322.915.7945.612.200.053-1.451.159.1502.833.746.461-3.233.167.9280-79.202.959-155.448.383-110.183.907-85.823.1594.126.575-3.015.478-3.665.154
Değişim (%) %935%64.9%-1610%-59.8%858%-101%1033%-121%313%-124%487%-151%188%-323316792900%100%49%-41.1%-28.4%-2180%237%17.7
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %13134.560.251.816322.728.121-3.686.480.482208.076.598-49.344.428225.714.829-23.747.419.708340.237.2354.011.194.3491.253.657.135-9.374.158.3216.270.158.937-2.153.136.5992.408.389.6860172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275
Değişim (%) %1313%109%-1872%522%-122%101%-7080%-91.5%220%113%-250%391%-189%240838968500%-100%-59.3%37.9%340%-170%-244%44.4
Dönem Karı/Zararı %13134.560.251.816322.728.121-3.686.480.482208.076.598-49.344.428225.714.829-23.747.419.708340.237.2354.011.194.3491.253.657.135-9.374.158.3216.270.158.937-2.153.136.5992.408.389.6860172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275
Değişim (%) %1313%109%-1872%522%-122%101%-7080%-91.5%220%113%-250%391%-189%240838968500%-100%-59.3%37.9%340%-170%-244%44.4
Ana Ortaklık Payları %13134.560.251.816322.728.121-3.686.480.482208.076.598-49.344.428225.714.829-23.747.419.708340.237.2354.011.194.3491.253.657.135-9.374.158.3216.270.158.937-2.153.136.5992.408.389.6860172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275
Değişim (%) %1313%109%-1872%522%-122%101%-7080%-91.5%220%113%-250%391%-189%240838968500%-100%-59.3%37.9%340%-170%-244%44.4
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %0.53.768.716.2293.749.962.2003.297.180.0273.778.854.2572.355.595.5293.488.833.9031.460.695.7451.625.060.7211.787.588.8161.710.232.3052.722.832.8261.296.511.2741.522.194.530817.279.503806.374.760967.633.7781.185.017.371848.818.889334.596.436276.502.838372.361.656257.292.468
Değişim (%) %0.5%13.7%-12.7%60.4%-32.5%139%-10.1%-9.09%4.52%-37.2%110%-14.8%86.3%1.35%-16.7%-18.3%39.6%154%21%-25.7%44.7
Satışların Maliyeti %-4.53-3.112.991.401-2.978.105.979-2.940.848.325-2.886.919.504-1.380.729.204-2.901.681.072-1.397.146.965-1.354.724.812-1.193.583.878-1.031.590.807-1.738.868.421-662.669.673-641.949.690-567.451.842-367.431.982-331.225.407-386.082.927-320.470.187-206.174.725-177.851.355-168.127.163-173.615.211
Değişim (%) %-4.53%-1.27%-1.87%-109%52.4%-108%-3.13%-13.5%-15.7%40.7%-162%-3.23%-13.1%-54.4%-10.9%14.2%-20.5%-55.4%-15.9%-5.78%3.16
Ticari Faaliyetlerden Brüt Kar %-15655.724.828771.856.221356.331.702891.934.753974.866.325587.152.83163.548.780270.335.909594.004.938678.641.498983.964.405633.841.601880.244.840249.827.661438.942.778636.408.371798.934.444528.348.702128.421.71198.651.483204.234.49383.677.257
Değişim (%) %-15%117%-60%-8.51%66%824%-76.5%-54.5%-12.5%-31%55.2%-28%252%-43.1%-31%-20.3%51.2%311%30.2%-51.7%144
Brüt Kar %-15655.724.828771.856.221356.331.702891.934.753974.866.325587.152.83163.548.780270.335.909594.004.938678.641.498983.964.405633.841.601880.244.840249.827.661438.942.778636.408.371798.934.444528.348.702128.421.71198.651.483204.234.49383.677.257
Değişim (%) %-15%117%-60%-8.51%66%824%-76.5%-54.5%-12.5%-31%55.2%-28%252%-43.1%-31%-20.3%51.2%311%30.2%-51.7%144
Genel Yönetim Giderleri %12.2-234.553.541-267.118.048-243.154.765-197.512.429-210.111.173-206.220.023-225.870.160-187.680.221-102.369.135-127.755.297-275.359.673-70.270.029-206.782.240-79.115.428-53.434.398-38.331.410-30.151.791-41.597.787-29.294.340-17.544.277-29.979.284-23.190.016
Değişim (%) %12.2%-9.86%-23.1%6%-1.89%8.7%-20.3%-83.3%19.9%53.6%-292%66%-161%-48.1%-39.4%-27.1%27.5%-42%-67%41.5%-29.3
Esas Faaliyetlerden Diğer Gelirler %-0.87127.995.883129.125.70735.563.28630.997.55422.337.944191.224.876274.127.209277.285.837166.775.886271.188.056486.312.088261.588.692217.950.29086.872.88599.479.725159.604.629169.536.42342.524.12338.096.89692.686218.0844.563.549
Değişim (%) %-0.87%263%14.7%38.8%-88.3%-30.2%-1.14%66.3%-38.5%-44.2%85.9%20%151%-12.7%-37.7%-5.86%299%11.6%41003%-57.5%-95.2
Esas Faaliyetlerden Diğer Giderler %60-19.974.937-49.893.463-12.462.769-20.408.068-11.894.519-8.279.797-7.960.309-7.526.854-1.203.225-622.271-71.867.3024.508.097-29.126.878-15.172.755-3.514.683-1.905.507-2.131.203-2.448.7035.123.688-5.383.140-3.360.596-4.159.256
Değişim (%) %60%-300%38.9%-71.6%-43.7%-4.01%-5.76%-526%-93.4%99.1%-1694%115%-92%-332%-84.4%10.6%13%-148%195%-60.2%19.2
Esas Faaliyet Karı %-9.38529.192.233583.970.417136.277.454705.011.810775.198.577563.877.887103.845.520352.414.671657.208.464821.451.9861.123.049.518829.668.361862.286.012242.412.363481.473.422755.776.083936.187.873526.826.335142.347.95575.816.752171.112.69760.891.534
Değişim (%) %-9.38%329%-80.7%-9.05%37.5%443%-70.5%-46.4%-20%-26.9%35.4%-3.78%256%-49.7%-36.3%-19.3%77.7%270%87.8%-55.7%181
Yatırım Faaliyetlerinden Gelirler %113121.332.03857.097.1692.522.320.63279.592.81560.039.10150.155.14255.345.35511.821.8093.409.9642.260.193-41.345.49150.180.891221.296.90575.560.792569.989717.414373.9673.860.1472.682.521561.929871.480677.177
Değişim (%) %113%-97.7%3069%32.6%19.7%-9.38%368%247%50.9%105%-182%-77.3%193%13157%-20.5%91.8%-90.3%43.9%377%-35.5%28.7
Finansman Gideri Öncesi Faaliyet Karı/Zararı %2.19650.558.780636.590.541-26.190.211784.593.595835.237.678614.033.029-18.457.563.701229.722.060326.449.494823.397.582-2.581.886.761879.849.2521.083.582.917317.973.155482.043.411756.493.497936.561.840530.686.482145.030.47676.378.681171.984.17761.568.711
Değişim (%) %2.19%2531%-103%-6.06%36%103%-8135%-29.6%-60.4%132%-393%-18.8%241%-34%-36.3%-19.2%76.5%266%89.9%-55.6%179
Finansman Gelirleri %-22.777.788.645100.603.740111.994.18994.325.654127.533.258140.850.552276.972.275244.653.715179.230.373247.278.527410.198.222144.603.672449.035.96640.070.59962.300.602255.922.477137.864.733155.305.913566.659.12535.968.5816.855.39465.331.852
Değişim (%) %-22.7%-10.2%18.7%-26%-9.45%-49.1%13.2%36.5%-27.5%-39.7%184%-67.8%1021%-35.7%-75.7%85.6%-11.2%-72.6%1475%425%-89.5
Finansman Giderleri (-) %-21.4-2.408.841.798-1.985.012.182-2.987.909.921-2.547.399.625-2.477.769.149-2.406.482.934-1.939.242.294-1.636.955.238-1.345.656.576-2.166.834.512-7.638.636.251-1.862.191.593-2.825.424.059-867.468.880-370.719.589-760.408.138-494.047.996-267.670.815-754.449.312-146.576.863-142.755.496-100.328.134
Değişim (%) %-21.4%33.6%-17.3%-2.81%-2.96%-24.1%-18.5%-21.6%37.9%71.6%-310%34.1%-226%-134%51.2%-53.9%-84.6%64.5%-415%-2.68%-42.3
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-104-31.651.975821.762.006-1.780.301.11680.859.292-224.333.037185.842.826-18.753.745.412752.076.179-743.250.9652.856.817.8724.496.807.708-837.738.669-1.292.805.176-509.425.126173.624.424252.007.836580.378.577418.321.580-42.759.711-34.229.60136.084.07526.572.429
Değişim (%) %-104%146%-2302%136%-221%101%-2594%201%-126%-36.5%637%35.2%-154%-393%-31.1%-56.6%38.7%1078%-24.9%-195%35.8
Sürdürülen Faaliyetler Vergi Geliri/Gideri %9874.613.056.522-520.186.616-1.336.617.52098.482.695196.665.984-24.672.1113.561.581.369-281.150.5583.046.013.852-2.208.620.702-3.522.287.984139.215.066153.750.65192.382.991-61.426.567-79.202.959-155.448.383-110.183.907-85.823.159-13.455.041-3.015.478-3.665.154
Değişim (%) %987%61.1%-1457%-49.9%897%-101%1367%-109%238%37.3%-2630%-9.45%66.4%250%22.4%49%-41.1%-28.4%-538%-346%17.7
- Ertelenmiş Vergi Geliri %9874.613.056.522-520.186.616-1.336.617.52098.482.695196.665.984-24.672.1113.561.581.369-281.150.5583.046.013.852-2.208.620.702-3.522.287.984139.215.066153.750.65192.382.991-61.426.567-79.202.959-155.448.383-110.183.907-85.823.1594.126.575-3.015.478-3.665.154
Değişim (%) %987%61.1%-1457%-49.9%897%-101%1367%-109%238%37.3%-2630%-9.45%66.4%250%22.4%49%-41.1%-28.4%-2180%237%17.7
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %14194.581.404.547301.575.390-3.116.918.636179.341.987-27.667.053161.170.715-15.192.164.043470.925.6212.302.762.887648.197.170974.519.724-698.523.603-1.139.054.525-417.042.135112.197.857172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275
Değişim (%) %1419%110%-1838%748%-117%101%-3326%-79.5%255%-33.5%240%38.7%-173%-472%-35.1%-59.3%37.9%340%-170%-244%44.4
Dönem Karı/Zararı %14194.581.404.547301.575.390-3.116.918.636179.341.987-27.667.053161.170.715-15.192.164.043470.925.6212.302.762.887648.197.170974.519.724-698.523.603-1.139.054.525-417.042.135112.197.857172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275
Değişim (%) %1419%110%-1838%748%-117%101%-3326%-79.5%255%-33.5%240%38.7%-173%-472%-35.1%-59.3%37.9%340%-170%-244%44.4
Ana Ortaklık Payları %14194.581.404.547301.575.390-3.116.918.636179.341.987-27.667.053161.170.715-15.192.164.043470.925.6212.302.762.887648.197.170974.519.724-698.523.603-1.139.054.525-417.042.135112.197.857172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275
Değişim (%) %1419%110%-1838%748%-117%101%-3326%-79.5%255%-33.5%240%38.7%-173%-472%-35.1%-59.3%37.9%340%-170%-244%44.4
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %87.47.518.678.4294.012.987.45615.214.940.55111.825.775.9217.721.019.3554.886.008.91310.147.716.1358.391.340.3086.240.514.3963.307.704.87514.150.966.33611.115.137.3507.594.439.0792.764.013.21416.836.496.8463.001.470.0382.033.836.260848.818.8891.240.753.398906.156.962629.654.124257.292.468
Değişim (%) %87.4%-73.6%28.7%53.2%58%-51.9%20.9%34.5%88.7%-76.6%27.3%46.4%175%-83.6%461%47.6%140%-31.6%36.9%43.9%145
Satışların Maliyeti %-91.1-6.091.097.380-3.186.992.641-11.905.591.177-8.810.182.701-5.657.450.913-4.063.718.703-7.671.460.390-5.863.917.200-3.969.967.067-1.995.166.347-8.035.814.834-6.397.540.440-4.260.591.699-2.045.519.354-7.514.569.854-1.037.778.521-706.553.114-320.470.187-725.768.454-519.593.729-341.742.374-173.615.211
Değişim (%) %-91.1%73.2%-35.1%-55.7%-39.2%47%-30.8%-47.7%-99%75.2%-25.6%-50.2%-108%72.8%-624%-46.9%-120%55.8%-39.7%-52%-96.8
Ticari Faaliyetlerden Brüt Kar %72.81.427.581.049825.994.8143.309.349.3743.015.593.2192.063.568.442822.290.2102.476.255.7442.527.423.1062.270.547.3281.312.538.5266.115.151.4984.717.596.9053.333.847.375718.493.8559.321.926.9821.963.691.5171.327.283.146528.348.702514.984.944386.563.233287.911.75083.677.257
Değişim (%) %72.8%-75%9.74%46.1%151%-66.8%-2.02%11.3%73%-78.5%29.6%41.5%364%-92.3%375%47.9%151%2.59%33.2%34.3%244
Brüt Kar %72.81.427.581.049825.994.8143.309.349.3743.015.593.2192.063.568.442822.290.2102.476.255.7442.527.423.1062.270.547.3281.312.538.5266.115.151.4984.717.596.9053.333.847.375718.493.8559.321.926.9821.963.691.5171.327.283.146528.348.702514.984.944386.563.233287.911.75083.677.257
Değişim (%) %72.8%-75%9.74%46.1%151%-66.8%-2.02%11.3%73%-78.5%29.6%41.5%364%-92.3%375%47.9%151%2.59%33.2%34.3%244
Genel Yönetim Giderleri %-75.5-501.671.589-285.853.915-1.009.188.202-754.334.734-550.011.128-288.805.056-992.139.790-684.368.901-410.568.401-247.087.377-1.405.406.217-1.163.437.109-958.993.876-288.841.284-776.182.872-110.080.988-71.749.578-41.597.787-100.007.917-70.713.577-53.169.300-23.190.016
Değişim (%) %-75.5%71.7%-33.8%-37.1%-90.4%70.9%-45%-66.7%-66.2%82.4%-20.8%-21.3%-232%62.8%-605%-53.4%-72.5%58.4%-41.4%-33%-129
Esas Faaliyetlerden Diğer Gelirler %86.1257.121.590138.182.684329.869.339300.533.193282.135.782267.804.7951.629.038.8591.282.298.876781.377.944581.664.8282.342.740.5731.726.114.976965.256.783295.741.1991.995.881.775371.665.175212.060.54642.524.12342.971.2154.874.3194.781.6334.563.549
Değişim (%) %86.1%-58.1%9.76%6.52%5.35%-83.6%27%64.1%34.3%-75.2%35.7%78.8%226%-85.2%437%75.3%399%-1.04%782%1.94%4.78
Esas Faaliyetlerden Diğer Giderler %-30.9-69.868.400-53.393.029-62.465.162-49.870.521-26.652.094-11.595.610-130.729.961-126.030.641-3.256.894-58.372.311-248.486.495-107.555.426-150.017.026-51.428.809-45.952.475-6.485.413-4.579.906-2.448.703-7.779.304-12.902.992-7.519.852-4.159.256
Değişim (%) %-30.9%14.5%-25.3%-87.1%-130%91.1%-3.73%-3770%94.4%76.5%-131%28.3%-192%-11.9%-609%-41.6%-87%68.5%39.7%-71.6%-80.8
Esas Faaliyet Karı %78.11.113.162.650624.930.5542.567.565.3492.511.921.1551.769.041.002789.694.3382.982.424.8512.999.322.4402.638.099.9771.588.743.6626.803.999.3565.172.719.3433.190.093.251673.964.95210.495.673.4082.218.790.2911.463.014.208526.826.335450.168.938307.820.983232.004.23160.891.534
Değişim (%) %78.1%-75.7%2.22%42%124%-73.5%-0.56%13.7%66%-76.6%31.5%62.1%373%-93.6%373%51.7%178%17%46.2%32.7%281
Yatırım Faaliyetlerinden Gelirler %192178.429.20761.102.0083.193.736.555233.223.842145.576.55270.240.795112.269.11928.652.04410.116.2094.371.363680.291.936651.918.563534.730.729124.814.97426.816.8154.951.5284.234.1143.860.1474.793.1072.110.5861.548.657677.177
Değişim (%) %192%-98.1%1269%60.2%107%-37.4%292%183%131%-99.4%4.35%21.9%328%365%442%16.9%9.69%-19.5%127%36.3%129
Finansman Gideri Öncesi Faaliyet Karı/Zararı %88.91.287.149.321681.241.4952.599.723.2602.745.131.4451.914.617.554859.935.134-26.323.475.1492.259.750.3612.051.459.1731.592.506.577-668.693.8655.552.506.3423.452.692.416798.779.934-502.254.5052.223.741.8191.467.248.322530.686.482454.962.045309.931.569233.552.88861.568.711
Değişim (%) %88.9%-73.8%-5.3%43.4%123%103%-1265%10.2%28.8%338%-112%60.8%332%259%-123%51.6%176%16.6%46.8%32.7%279
Finansman Gelirleri %65.7178.392.385107.660.164559.003.765445.723.203354.559.262197.257.0411.461.424.8241.099.372.203760.940.835478.253.3822.323.122.4951.941.168.9111.541.919.892135.295.9962.849.983.730549.093.123293.170.646155.305.913674.814.952108.155.82772.187.24665.331.852
Değişim (%) %65.7%-80.7%25.4%25.7%79.7%-86.5%32.9%44.5%59.1%-79.4%19.7%25.9%1040%-95.3%419%87.3%88.8%-77%524%49.8%10.5
Finansman Giderleri (-) %-107-4.393.853.980-2.124.242.475-12.269.916.486-9.132.542.557-6.452.538.320-3.370.208.325-10.926.278.141-8.434.853.242-6.266.687.302-4.190.804.407-29.361.415.090-17.091.546.031-11.670.998.350-3.414.767.237-9.406.167.813-1.522.126.949-761.718.811-267.670.815-1.144.109.805-389.660.493-243.083.630-100.328.134
Değişim (%) %-107%82.7%-34.4%-41.5%-91.5%69.2%-29.5%-34.6%-49.5%85.7%-71.8%-46.4%-242%63.7%-518%-99.8%-185%76.6%-194%-60.3%-142
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-10.2790.110.031879.401.030-2.046.562.19652.066.141-50.849.047260.267.392-24.489.413.2704.693.956.8543.770.845.9812.576.572.933-6.610.365.7368.375.992.644654.674.5605.641.557.61922.473.940.7201.250.707.993998.700.157418.321.580-14.332.80828.426.90362.656.50426.572.429
Değişim (%) %-10.2%143%-4031%202%-120%101%-622%24.5%46.4%139%-179%1179%-88.4%-74.9%1697%25.2%139%3019%-150%-54.6%136
Sürdürülen Faaliyetler Vergi Geliri/Gideri %8354.092.869.906-556.672.908-1.255.471.286332.380.856227.219.448-34.552.5636.347.082.280911.131.8621.494.005.502-1.322.915.7943.761.619.436-1.850.580.617-399.421.467-3.233.167.928-11.406.933.033-344.835.249-265.632.290-110.183.907-105.958.832-20.135.673-6.680.632-3.665.154
Değişim (%) %835%55.7%-478%46.3%758%-101%597%-39%213%-135%303%-363%87.6%71.7%-3208%-29.8%-141%-3.99%-426%-201%-82.3
- Ertelenmiş Vergi Geliri %8354.092.869.906-556.672.908-1.255.471.286332.380.856227.219.448-34.552.5636.347.082.280911.131.8621.494.005.502-1.322.915.7943.761.619.436-1.850.580.617-399.421.467-3.233.167.928-11.406.933.033-344.835.249-265.632.290-110.183.907-88.377.216-2.554.057-6.680.632-3.665.154
Değişim (%) %835%55.7%-478%46.3%758%-101%597%-39%213%-135%303%-363%87.6%71.7%-3208%-29.8%-141%-24.7%-3360%61.8%-82.3
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %14134.882.979.937322.728.121-3.302.033.483384.446.999176.370.401225.714.829-18.142.330.9895.605.088.7195.264.851.4841.253.657.135-2.848.746.2976.525.412.024255.253.0872.408.389.68611.067.007.683905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275
Değişim (%) %1413%110%-959%118%-21.9%101%-424%6.46%320%144%-144%2456%-89.4%-78.2%1122%23.6%138%356%-1551%-85.2%144
Dönem Karı/Zararı %14134.882.979.937322.728.121-3.302.033.483384.446.999176.370.401225.714.829-18.142.330.9895.605.088.7195.264.851.4841.253.657.135-2.848.746.2976.525.412.024255.253.0872.408.389.68611.067.007.683905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275
Değişim (%) %1413%110%-959%118%-21.9%101%-424%6.46%320%144%-144%2456%-89.4%-78.2%1122%23.6%138%356%-1551%-85.2%144
Ana Ortaklık Payları %14134.882.979.937322.728.121-3.302.033.483384.446.999176.370.401225.714.829-18.142.330.9895.605.088.7195.264.851.4841.253.657.135-2.848.746.2976.525.412.024255.253.0872.408.389.68611.067.007.683905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275
Değişim (%) %1413%110%-959%118%-21.9%101%-424%6.46%320%144%-144%2456%-89.4%-78.2%1122%23.6%138%356%-1551%-85.2%144
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %1017.518.678.4293.749.962.20012.920.463.7169.623.283.6895.844.429.4323.488.833.9036.583.577.5875.122.881.8423.497.821.1211.710.232.3056.358.818.1333.635.985.3072.339.474.033817.279.5033.807.844.7983.001.470.0382.033.836.260848.818.8891.240.753.398906.156.962629.654.124257.292.468
Değişim (%) %101%-71%34.3%64.7%67.5%-47%28.5%46.5%105%-73.1%74.9%55.4%186%-78.5%26.9%47.6%140%-31.6%36.9%43.9%145
Satışların Maliyeti %-105-6.091.097.380-2.978.105.979-10.110.178.105-7.169.329.780-4.282.410.276-2.901.681.072-4.977.046.462-3.579.899.497-2.225.174.685-1.031.590.807-3.610.939.626-1.872.071.205-1.209.401.532-567.451.842-1.405.210.503-1.037.778.521-706.553.114-320.470.187-725.768.454-519.593.729-341.742.374-173.615.211
Değişim (%) %-105%70.5%-41%-67.4%-47.6%41.7%-39%-60.9%-116%71.4%-92.9%-54.8%-113%59.6%-35.4%-46.9%-120%55.8%-39.7%-52%-96.8
Ticari Faaliyetlerden Brüt Kar %851.427.581.049771.856.2212.810.285.6112.453.953.9091.562.019.156587.152.8311.606.531.1251.542.982.3451.272.646.436678.641.4982.747.878.5071.763.914.1021.130.072.501249.827.6612.402.634.2951.963.691.5171.327.283.146528.348.702514.984.944386.563.233287.911.75083.677.257
Değişim (%) %85%-72.5%14.5%57.1%166%-63.5%4.12%21.2%87.5%-75.3%55.8%56.1%352%-89.6%22.4%47.9%151%2.59%33.2%34.3%244
Brüt Kar %851.427.581.049771.856.2212.810.285.6112.453.953.9091.562.019.156587.152.8311.606.531.1251.542.982.3451.272.646.436678.641.4982.747.878.5071.763.914.1021.130.072.501249.827.6612.402.634.2951.963.691.5171.327.283.146528.348.702514.984.944386.563.233287.911.75083.677.257
Değişim (%) %85%-72.5%14.5%57.1%166%-63.5%4.12%21.2%87.5%-75.3%55.8%56.1%352%-89.6%22.4%47.9%151%2.59%33.2%34.3%244
Genel Yönetim Giderleri %-87.8-501.671.589-267.118.048-856.998.390-613.843.625-416.331.196-206.220.023-643.674.813-417.804.653-230.124.432-127.755.297-631.527.370-356.167.697-285.897.668-79.115.428-163.515.386-110.080.988-71.749.578-41.597.787-100.007.917-70.713.577-53.169.300-23.190.016
Değişim (%) %-87.8%68.8%-39.6%-47.4%-102%68%-54.1%-81.6%-80.1%79.8%-77.3%-24.6%-261%51.6%-48.5%-53.4%-72.5%58.4%-41.4%-33%-129
Esas Faaliyetlerden Diğer Gelirler %99.1257.121.590129.125.707280.123.660244.560.374213.562.820191.224.876989.376.988715.249.779437.963.942271.188.0561.052.723.955566.411.867304.823.17586.872.885471.144.900371.665.175212.060.54642.524.12342.971.2154.874.3194.781.6334.563.549
Değişim (%) %99.1%-53.9%14.5%14.5%11.7%-80.7%38.3%63.3%61.5%-74.2%85.9%85.8%251%-81.6%26.8%75.3%399%-1.04%782%1.94%4.78
Esas Faaliyetlerden Diğer Giderler %-40-69.868.400-49.893.463-53.045.153-40.582.384-20.174.316-8.279.797-17.312.659-9.352.350-1.825.496-622.271-111.658.838-39.791.536-44.299.633-15.172.755-10.000.096-6.485.413-4.579.906-2.448.703-7.779.304-12.902.992-7.519.852-4.159.256
Değişim (%) %-40%5.94%-30.7%-101%-144%52.2%-85.1%-412%-193%99.4%-181%10.2%-192%-51.7%-54.2%-41.6%-87%68.5%39.7%-71.6%-80.8
Esas Faaliyet Karı %90.61.113.162.650583.970.4172.180.365.7282.044.088.2741.339.076.464563.877.8871.934.920.6411.831.075.1211.478.660.450821.451.9863.057.416.2541.934.366.7361.104.698.375242.412.3632.700.263.7132.218.790.2911.463.014.208526.826.335450.168.938307.820.983232.004.23160.891.534
Değişim (%) %90.6%-73.2%6.67%52.6%137%-70.9%5.67%23.8%80%-73.1%58.1%75.1%356%-91%21.7%51.7%178%17%46.2%32.7%281
Yatırım Faaliyetlerinden Gelirler %213178.429.20757.097.1692.712.107.690189.787.058110.194.24350.155.14272.837.32117.491.9665.670.1572.260.193305.693.097347.038.588296.857.69775.560.7925.521.5174.951.5284.234.1143.860.1474.793.1072.110.5861.548.657677.177
Değişim (%) %213%-97.9%1329%72.2%120%-31.1%316%208%151%-99.3%-11.9%16.9%293%1268%11.5%16.9%9.69%-19.5%127%36.3%129
Finansman Gideri Öncesi Faaliyet Karı/Zararı %1021.287.149.321636.590.5412.207.674.0912.233.864.3021.449.270.707614.033.029-17.077.994.5651.379.569.1361.149.847.076823.397.582-300.481.4372.281.405.3241.401.556.072317.973.1552.705.785.2302.223.741.8191.467.248.322530.686.482454.962.045309.931.569233.552.88861.568.711
Değişim (%) %102%-71.2%-1.17%54.1%136%104%-1338%20%39.6%374%-113%62.8%341%-88.2%21.7%51.6%176%16.6%46.8%32.7%279
Finansman Gelirleri %77.3178.392.385100.603.740474.703.653362.709.464268.383.810140.850.552948.134.890671.162.615426.508.900247.278.5271.043.908.459633.710.237489.106.56540.070.599611.393.725549.093.123293.170.646155.305.913674.814.952108.155.82772.187.24665.331.852
Değişim (%) %77.3%-78.8%30.9%35.1%90.5%-85.1%41.3%57.4%72.5%-76.3%64.7%29.6%1121%-93.4%11.3%87.3%88.8%-77%524%49.8%10.5
Finansman Giderleri (-) %-121-4.393.853.980-1.985.012.182-10.419.561.629-7.431.651.708-4.884.252.083-2.406.482.934-7.088.688.620-5.149.446.326-3.512.491.088-2.166.834.512-13.193.720.783-5.555.084.532-3.692.892.939-867.468.880-1.892.846.538-1.522.126.949-761.718.811-267.670.815-1.144.109.805-389.660.493-243.083.630-100.328.134
Değişim (%) %-121%80.9%-40.2%-52.2%-103%66.1%-37.7%-46.6%-62.1%83.6%-138%-50.4%-326%54.2%-24.4%-99.8%-185%76.6%-194%-60.3%-142
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-3.85790.110.031821.762.006-1.737.932.03542.369.081-38.490.211185.842.826-15.888.102.3262.865.643.0862.113.566.9072.856.817.8721.856.838.737-2.639.968.971-1.802.230.302-509.425.1261.424.332.4171.250.707.993998.700.157418.321.580-14.332.80828.426.90362.656.50426.572.429
Değişim (%) %-3.85%147%-4202%210%-121%101%-654%35.6%-26%53.9%170%-46.5%-254%-136%13.9%25.2%139%3019%-150%-54.6%136
Sürdürülen Faaliyetler Vergi Geliri/Gideri %8874.092.869.906-520.186.616-1.066.140.952270.476.568171.993.873-24.672.1114.117.823.961556.242.592837.393.150-2.208.620.702-3.136.939.276385.348.708246.133.64292.382.991-406.261.816-344.835.249-265.632.290-110.183.907-105.958.832-20.135.673-6.680.632-3.665.154
Değişim (%) %887%51.2%-494%57.3%797%-101%640%-33.6%138%29.6%-914%56.6%166%123%-17.8%-29.8%-141%-3.99%-426%-201%-82.3
- Ertelenmiş Vergi Geliri %8874.092.869.906-520.186.616-1.066.140.952270.476.568171.993.873-24.672.1114.117.823.961556.242.592837.393.150-2.208.620.702-3.136.939.276385.348.708246.133.64292.382.991-406.261.816-344.835.249-265.632.290-110.183.907-88.377.216-2.554.057-6.680.632-3.665.154
Değişim (%) %887%51.2%-494%57.3%797%-101%640%-33.6%138%29.6%-914%56.6%166%123%-17.8%-29.8%-141%-24.7%-3360%61.8%-82.3
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %15194.882.979.937301.575.390-2.804.072.987312.845.649133.503.662161.170.715-11.770.278.3653.421.885.6782.950.960.057648.197.170-1.280.100.539-2.254.620.263-1.556.096.660-417.042.1351.018.070.601905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275
Değişim (%) %1519%111%-996%134%-17.2%101%-444%16%355%151%43.2%-44.9%-273%-141%12.4%23.6%138%356%-1551%-85.2%144
Dönem Karı/Zararı %15194.882.979.937301.575.390-2.804.072.987312.845.649133.503.662161.170.715-11.770.278.3653.421.885.6782.950.960.057648.197.170-1.280.100.539-2.254.620.263-1.556.096.660-417.042.1351.018.070.601905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275
Değişim (%) %1519%111%-996%134%-17.2%101%-444%16%355%151%43.2%-44.9%-273%-141%12.4%23.6%138%356%-1551%-85.2%144
Ana Ortaklık Payları %15194.882.979.937301.575.390-2.804.072.987312.845.649133.503.662161.170.715-11.770.278.3653.421.885.6782.950.960.057648.197.170-1.280.100.539-2.254.620.263-1.556.096.660-417.042.1351.018.070.601905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275
Değişim (%) %1519%111%-996%134%-17.2%101%-444%16%355%151%43.2%-44.9%-273%-141%12.4%23.6%138%356%-1551%-85.2%144
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %4.6815.012.599.62514.341.919.09415.214.940.55113.582.151.74811.628.221.09411.726.020.17310.147.716.13511.427.169.29412.797.041.65314.694.657.99714.150.966.33600016.836.496.8463.336.066.4742.644.935.5341.832.279.8191.240.753.398000
Değişim (%) %4.68%-5.74%12%16.8%-0.83%15.6%-11.2%-10.7%-12.9%3.84%1415096633500%0%0%-100%405%26.1%44.4%47.7%124075339700%0%0
Satışların Maliyeti %-11.9-12.339.237.644-11.028.865.115-11.905.591.177-10.617.725.891-9.358.944.236-9.740.012.746-7.671.460.390-7.502.191.594-7.745.190.202-7.985.461.827-8.035.814.834000-7.514.569.854-1.243.953.246-1.090.579.194-872.623.430-725.768.454000
Değişim (%) %-11.9%7.36%-12.1%-13.5%3.91%-27%-2.26%3.14%3.01%0.63%-803581483500%0%0%100%-504%-14.1%-25%-20.2%-72576845500%0%0
Ticari Faaliyetlerden Brüt Kar %-19.32.673.361.9813.313.053.9783.309.349.3742.964.425.8572.269.276.8581.986.007.4282.476.255.7443.924.977.6995.051.851.4516.709.196.1696.115.151.4980009.321.926.9822.092.113.2281.554.356.340959.656.389514.984.944000
Değişim (%) %-19.3%0.11%11.6%30.6%14.3%-19.8%-36.9%-22.3%-24.7%9.71%611515149700%0%0%-100%346%34.6%62%86.3%51498494300%0%0
Brüt Kar %-19.32.673.361.9813.313.053.9783.309.349.3742.964.425.8572.269.276.8581.986.007.4282.476.255.7443.924.977.6995.051.851.4516.709.196.1696.115.151.4980009.321.926.9822.092.113.2281.554.356.340959.656.389514.984.944000
Değişim (%) %-19.3%0.11%11.6%30.6%14.3%-19.8%-36.9%-22.3%-24.7%9.71%611515149700%0%0%-100%346%34.6%62%86.3%51498494300%0%0
Genel Yönetim Giderleri %4.51-960.848.663-1.006.237.061-1.009.188.202-1.062.105.623-1.131.582.517-1.033.857.469-992.139.790-926.338.009-856.980.742-1.363.652.310-1.405.406.217000-776.182.872-139.375.328-118.588.195-118.415.688-100.007.917000
Değişim (%) %4.51%0.29%4.98%6.14%-9.45%-4.2%-7.1%-8.09%37.2%2.97%-140540621800%0%0%100%-457%-17.5%-0.15%-18.4%-10000791800%0%0
Esas Faaliyetlerden Diğer Gelirler %52.2304.855.147200.247.228329.869.339647.273.1761.129.796.6971.315.178.8261.629.038.8591.898.924.4732.158.861.7342.628.664.2022.342.740.5730001.995.881.775409.762.071250.250.12880.931.78942.971.215000
Değişim (%) %52.2%-39.3%-49%-42.7%-14.1%-19.3%-14.2%-12%-17.9%12.2%234274057200%0%0%-100%387%63.7%209%88.3%4297121400%0%0
Esas Faaliyetlerden Diğer Giderler %-1.36-105.681.468-104.262.581-62.465.162-54.569.841-154.125.161-83.953.260-130.729.961-266.961.710-101.726.363-255.429.997-248.486.495000-45.952.475-1.361.725-4.839.358-6.068.751-7.779.304000
Değişim (%) %-1.36%-66.9%-14.5%64.6%-83.6%35.8%51%-162%60.2%-2.79%-24848649600%0%0%100%-3275%71.9%20.3%22%-777930500%0%0
Esas Faaliyet Karı %-20.41.911.686.9972.402.801.5652.567.565.3492.495.023.5662.113.365.8762.183.375.5272.982.424.8514.630.602.4536.252.006.0827.718.778.0666.803.999.35600010.495.673.4082.361.138.2461.681.178.915916.103.739450.168.938000
Değişim (%) %-20.4%-6.42%2.91%18.1%-3.21%-26.8%-35.6%-25.9%-19%13.4%680399935500%0%0%-100%345%40.4%83.5%104%45016893700%0%0
Yatırım Faaliyetlerinden Gelirler %1.323.226.589.2103.184.597.7683.193.736.555316.840.917247.729.462178.138.551112.269.11957.025.417155.677.416559.848.325680.291.93600026.816.8157.634.0497.478.5647.976.0774.793.107000
Değişim (%) %1.32%-0.29%908%27.9%39.1%58.7%96.9%-63.4%-72.2%-17.7%68029193500%0%0%-100%251%2.08%-6.24%66.4%479310600%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-18.51.972.255.0272.421.029.6212.599.723.260-25.838.094.065-26.460.316.768-27.056.046.592-26.323.475.149-3.961.449.846-2.069.927.108125.032.778-668.693.865000-502.254.5052.368.772.2951.688.657.479924.079.816454.962.045000
Değişim (%) %-18.5%-6.87%110%2.35%2.2%-2.78%-564%-91.4%-1756%119%-66869386600%0%0%100%-121%40.3%82.7%103%45496204400%0%0
Finansman Gelirleri %-18.4382.836.888469.406.888559.003.765807.775.8241.055.043.2511.180.428.4831.461.424.8241.481.325.7871.542.143.4382.666.079.8812.323.122.4950002.849.983.7301.115.752.248895.798.352764.789.013674.814.952000
Değişim (%) %-18.4%-16%-30.8%-23.4%-10.6%-19.2%-1.34%-3.94%-42.2%14.8%232312249400%0%0%-100%155%24.6%17.1%13.3%67481495100%0%0
Finansman Giderleri (-) %7.37-10.211.232.146-11.023.950.636-12.269.916.486-11.623.967.456-11.112.129.159-10.105.682.059-10.926.278.141-20.704.722.301-23.957.104.042-30.137.452.260-29.361.415.090000-9.406.167.813-2.276.576.261-1.662.744.986-1.311.452.486-1.144.109.805000
Değişim (%) %7.37%10.2%-5.56%-4.61%-9.96%7.51%47.2%13.6%20.5%-2.64%-2936141509100%0%0%100%-313%-36.9%-26.8%-14.6%-114410980600%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %15.5-1.205.603.118-1.427.428.558-2.046.562.196-29.131.303.983-28.311.108.298-26.805.718.811-24.489.413.270-10.292.401.526-3.494.194.315-9.675.350.422-6.610.365.73600022.473.940.7201.207.948.282921.710.845377.416.343-14.332.808000
Değişim (%) %15.5%30.3%93%-2.9%-5.62%-9.46%-138%-195%63.9%-46.4%-661036573700%0%0%-100%1761%31.1%144%2733%-1433280900%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %2472.610.179.172-1.777.591.631-1.255.471.2865.768.331.2745.080.296.2267.635.445.5116.347.082.2806.523.331.9155.655.046.4055.671.871.5703.761.619.436000-11.406.933.033-430.658.408-364.910.490-212.477.585-105.958.832000
Değişim (%) %247%-41.6%-122%13.5%-33.5%20.3%-2.7%15.4%-0.3%50.8%376161943500%0%0%100%-2549%-18%-71.7%-101%-10595883300%0%0
- Ertelenmiş Vergi Geliri %2472.610.179.172-1.777.591.631-1.255.471.2865.768.331.2745.080.296.2267.635.445.5116.347.082.2806.523.331.9155.655.046.4055.671.871.5703.761.619.436000-11.406.933.033-430.658.408-347.328.874-194.895.969-88.377.216000
Değişim (%) %247%-41.6%-122%13.5%-33.5%20.3%-2.7%15.4%-0.3%50.8%376161943500%0%0%100%-2549%-24%-78.2%-121%-8837721700%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %1441.404.576.053-3.205.020.191-3.302.033.483-23.362.972.709-23.230.812.072-19.170.273.295-18.142.330.989-3.769.069.6022.160.852.100-4.003.478.848-2.848.746.29700011.067.007.683777.289.874556.800.355164.938.758-120.291.640000
Değişim (%) %144%2.94%85.9%-0.57%-21.2%-5.67%-381%-274%154%-40.5%-284874629800%0%0%-100%1324%39.6%238%237%-12029164100%0%0
Dönem Karı/Zararı %1441.404.576.053-3.205.020.191-3.302.033.483-23.362.972.709-23.230.812.072-19.170.273.295-18.142.330.989-3.769.069.6022.160.852.100-4.003.478.848-2.848.746.29700011.067.007.683777.289.874556.800.355164.938.758-120.291.640000
Değişim (%) %144%2.94%85.9%-0.57%-21.2%-5.67%-381%-274%154%-40.5%-284874629800%0%0%-100%1324%39.6%238%237%-12029164100%0%0
Ana Ortaklık Payları %1441.404.576.053-3.205.020.191-3.302.033.483-23.362.972.709-23.230.812.072-19.170.273.295-18.142.330.989-3.769.069.6022.160.852.100-4.003.478.848-2.848.746.29700011.067.007.683777.289.874556.800.355164.938.758-120.291.640000
Değişim (%) %144%2.94%85.9%-0.57%-21.2%-5.67%-381%-274%154%-40.5%-284874629800%0%0%-100%1324%39.6%238%237%-12029164100%0%0
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %10.714.594.712.71313.181.592.01312.920.463.71611.083.979.4348.930.185.8988.362.179.1856.583.577.5877.845.714.6687.517.165.2217.251.770.9356.358.818.1334.442.360.0674.113.482.5713.776.305.4123.807.844.7983.336.066.4742.644.935.5341.832.279.8191.240.753.398000
Değişim (%) %10.7%2.02%16.6%24.1%6.79%27%-16.1%4.37%3.66%14%43.1%8%8.93%-0.83%14.1%26.1%44.4%47.7%124075339700%0%0
Satışların Maliyeti %-17-11.918.865.209-10.186.603.012-10.110.178.105-8.566.476.745-7.034.282.053-6.847.136.727-4.977.046.462-5.318.767.918-4.626.712.779-4.075.078.591-3.610.939.626-2.239.503.187-1.908.058.921-1.652.192.158-1.405.210.503-1.243.953.246-1.090.579.194-872.623.430-725.768.454000
Değişim (%) %-17%-0.76%-18%-21.8%-2.73%-37.6%6.42%-15%-13.5%-12.9%-61.2%-17.4%-15.5%-17.6%-13%-14.1%-25%-20.2%-72576845500%0%0
Ticari Faaliyetlerden Brüt Kar %-10.72.675.847.5042.994.989.0012.810.285.6112.517.502.6891.895.903.8451.515.042.4581.606.531.1252.526.946.7502.890.452.4423.176.692.3442.747.878.5072.202.856.8802.205.423.6502.124.113.2542.402.634.2952.092.113.2281.554.356.340959.656.389514.984.944000
Değişim (%) %-10.7%6.57%11.6%32.8%25.1%-5.69%-36.4%-12.6%-9.01%15.6%24.7%-0.12%3.83%-11.6%14.8%34.6%62%86.3%51498494300%0%0
Brüt Kar %-10.72.675.847.5042.994.989.0012.810.285.6112.517.502.6891.895.903.8451.515.042.4581.606.531.1252.526.946.7502.890.452.4423.176.692.3442.747.878.5072.202.856.8802.205.423.6502.124.113.2542.402.634.2952.092.113.2281.554.356.340959.656.389514.984.944000
Değişim (%) %-10.7%6.57%11.6%32.8%25.1%-5.69%-36.4%-12.6%-9.01%15.6%24.7%-0.12%3.83%-11.6%14.8%34.6%62%86.3%51498494300%0%0
Genel Yönetim Giderleri %-2.66-942.338.783-917.896.415-856.998.390-839.713.785-829.881.577-722.139.539-643.674.813-693.164.326-575.754.134-680.167.239-631.527.370-409.602.095-377.663.476-201.033.027-163.515.386-139.375.328-118.588.195-118.415.688-100.007.917000
Değişim (%) %-2.66%-7.11%-2.06%-1.18%-14.9%-12.2%7.14%-20.4%15.4%-7.7%-54.2%-8.46%-87.9%-22.9%-17.3%-17.5%-0.15%-18.4%-10000791800%0%0
Esas Faaliyetlerden Diğer Gelirler %48.5323.682.430218.024.491280.123.660518.687.583764.975.866909.413.808989.376.9881.201.561.8671.185.864.7221.237.039.1261.052.723.955665.891.592563.907.529515.493.662471.144.900409.762.071250.250.12880.931.78942.971.215000
Değişim (%) %48.5%-22.2%-46%-32.2%-15.9%-8.08%-17.7%1.32%-4.14%17.5%58.1%18.1%9.39%9.41%15%63.7%209%88.3%4297121400%0%0
Esas Faaliyetlerden Diğer Giderler %-8.54-102.739.237-94.658.819-53.045.153-48.542.693-35.661.479-24.970.185-17.312.659-81.219.652-69.184.701-97.108.354-111.658.838-43.306.219-49.719.823-22.724.148-10.000.096-1.361.725-4.839.358-6.068.751-7.779.304000
Değişim (%) %-8.54%-78.4%-9.28%-36.1%-42.8%-44.2%78.7%-17.4%28.8%13%-158%12.9%-119%-127%-634%71.9%20.3%22%-777930500%0%0
Esas Faaliyet Karı %-11.21.954.451.9142.200.458.2582.180.365.7282.147.933.7941.795.336.6551.677.346.5421.934.920.6412.954.124.6393.431.378.3293.636.455.8773.057.416.2542.415.840.1582.341.947.8802.415.849.7412.700.263.7132.361.138.2461.681.178.915916.103.739450.168.938000
Değişim (%) %-11.2%0.92%1.51%19.6%7.03%-13.3%-34.5%-13.9%-5.64%18.9%26.6%3.16%-3.06%-10.5%14.4%40.4%83.5%104%45016893700%0%0
Yatırım Faaliyetlerinden Gelirler %2.252.780.342.6542.719.049.7172.712.107.690245.132.413177.361.407120.732.27072.837.321-23.853.52514.505.557232.392.498305.693.097347.608.577298.145.10077.222.1625.521.5177.634.0497.478.5647.976.0774.793.107000
Değişim (%) %2.25%0.26%1006%38.2%46.9%65.8%405%-264%-93.8%-24%-12.1%16.6%286%1299%-27.7%2.08%-6.24%66.4%479310600%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-8.282.045.552.7052.230.231.6032.207.674.091-16.223.699.399-16.778.570.934-17.287.359.118-17.077.994.565-1.202.317.625-552.190.433204.942.990-300.481.4372.763.448.7352.640.092.9802.493.071.9032.705.785.2302.368.772.2951.688.657.479924.079.816454.962.045000
Değişim (%) %-8.28%1.02%114%3.31%2.94%-1.23%-1320%-118%-369%168%-111%4.67%5.9%-7.86%14.2%40.3%82.7%103%45496204400%0%0
Finansman Gelirleri %-11.4384.712.228434.456.841474.703.653639.681.739790.009.800841.706.915948.134.8901.081.360.837981.310.7941.251.116.3871.043.908.459696.010.839807.329.644496.158.411611.393.7251.115.752.248895.798.352764.789.013674.814.952000
Değişim (%) %-11.4%-8.48%-25.8%-19%-6.14%-11.2%-12.3%10.2%-21.6%19.8%50%-13.8%62.7%-18.8%-45.2%24.6%17.1%13.3%67481495100%0%0
Finansman Giderleri (-) %0.69-9.929.163.526-9.998.090.877-10.419.561.629-9.370.894.002-8.460.449.615-7.328.337.042-7.088.688.620-12.788.082.577-13.013.318.932-14.493.086.415-13.193.720.783-5.925.804.121-4.824.020.666-2.492.644.603-1.892.846.538-2.276.576.261-1.662.744.986-1.311.452.486-1.144.109.805000
Değişim (%) %0.69%4.04%-11.2%-10.8%-15.4%-3.38%44.6%1.73%10.2%-9.85%-123%-22.8%-93.5%-31.7%16.9%-36.9%-26.8%-14.6%-114410980600%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %17.5-909.331.793-1.102.012.855-1.737.932.035-18.711.376.331-18.040.159.444-18.559.077.372-15.888.102.3267.362.450.7945.772.635.9465.223.081.7351.856.838.737-2.466.344.547-1.376.598.042496.585.7111.424.332.4171.207.948.282921.710.845377.416.343-14.332.808000
Değişim (%) %17.5%36.6%90.7%-3.72%2.8%-16.8%-316%27.5%10.5%181%175%-79.2%-377%-65.1%17.9%31.1%144%2733%-1433280900%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %2832.854.735.081-1.561.655.457-1.066.140.9523.832.057.9373.452.424.6846.301.772.5524.117.823.961-2.966.045.392-2.545.679.768-5.437.942.969-3.136.939.276323.922.141105.504.116-203.694.918-406.261.816-430.658.408-364.910.490-212.477.585-105.958.832000
Değişim (%) %283%-46.5%-128%11%-45.2%53%239%-16.5%53.2%-73.4%-1068%207%152%49.9%5.66%-18%-71.7%-101%-10595883300%0%0
- Ertelenmiş Vergi Geliri %2832.854.735.081-1.561.655.457-1.066.140.9523.832.057.9373.452.424.6846.301.772.5524.117.823.961-2.966.045.392-2.545.679.768-5.437.942.969-3.136.939.276323.922.141105.504.116-203.694.918-406.261.816-430.658.408-347.328.874-194.895.969-88.377.216000
Değişim (%) %283%-46.5%-128%11%-45.2%53%239%-16.5%53.2%-73.4%-1068%207%152%49.9%5.66%-24%-78.2%-121%-8837721700%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %1731.945.403.288-2.663.668.312-2.804.072.987-14.879.318.394-14.587.734.760-12.257.304.820-11.770.278.3654.396.405.4023.226.956.178-214.861.234-1.280.100.539-2.142.422.406-1.271.093.926292.890.7931.018.070.601777.289.874556.800.355164.938.758-120.291.640000
Değişim (%) %173%5.01%81.2%-2%-19%-4.14%-368%36.2%1602%83.2%40.2%-68.5%-534%-71.2%31%39.6%238%237%-12029164100%0%0
Dönem Karı/Zararı %1731.945.403.288-2.663.668.312-2.804.072.987-14.879.318.394-14.587.734.760-12.257.304.820-11.770.278.3654.396.405.4023.226.956.178-214.861.234-1.280.100.539-2.142.422.406-1.271.093.926292.890.7931.018.070.601777.289.874556.800.355164.938.758-120.291.640000
Değişim (%) %173%5.01%81.2%-2%-19%-4.14%-368%36.2%1602%83.2%40.2%-68.5%-534%-71.2%31%39.6%238%237%-12029164100%0%0
Ana Ortaklık Payları %1731.945.403.288-2.663.668.312-2.804.072.987-14.879.318.394-14.587.734.760-12.257.304.820-11.770.278.3654.396.405.4023.226.956.178-214.861.234-1.280.100.539-2.142.422.406-1.271.093.926292.890.7931.018.070.601777.289.874556.800.355164.938.758-120.291.640000
Değişim (%) %173%5.01%81.2%-2%-19%-4.14%-368%36.2%1602%83.2%40.2%-68.5%-534%-71.2%31%39.6%238%237%-12029164100%0%0