AYDEM Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122018/12
Hasılat %-32.52.355.595.5293.488.833.9032.558.436.893399.121.3892.361.864.1472.361.896.3062.395.033.7572.529.051.0562.707.463.6041.549.235.0804.564.106.680967.633.7781.185.017.371848.818.889334.596.436276.502.838372.361.656257.292.468222.654.842289.187.591475.679.078352.853.71200
Değişim (%) %-32.5%36.4%541%-83.1%-0%-1.38%-5.3%-6.59%74.8%-66.1%372%-18.3%39.6%154%21%-25.7%44.7%15.6%-23%-39.2%34.8%35285371100%0
Satışların Maliyeti %52.4-1.380.729.204-2.901.681.072-2.227.016.231-574.830.966-1.580.402.122-1.424.666.409-1.307.755.780-1.517.604.100-1.241.552.591-1.146.517.798-2.338.936.677-331.225.407-386.082.927-320.470.187-206.174.725-177.851.355-168.127.163-173.615.211-139.505.930-152.126.899-137.703.824-146.889.59700
Değişim (%) %52.4%-30.3%-287%63.6%-10.9%-8.94%13.8%-22.2%-8.29%51%-606%14.2%-20.5%-55.4%-15.9%-5.78%3.16%-24.5%8.3%-10.5%6.25%-14688959800%0
Ticari Faaliyetlerden Brüt Kar %66974.866.325587.152.831331.420.663-175.709.577781.462.025937.229.8971.087.277.9771.011.446.9561.465.911.013402.717.2822.225.170.003636.408.371798.934.444528.348.702128.421.71198.651.483204.234.49383.677.25783.148.912137.060.692337.975.254205.964.11500
Değişim (%) %66%77.2%289%-122%-16.6%-13.8%7.5%-31%264%-81.9%250%-20.3%51.2%311%30.2%-51.7%144%0.64%-39.3%-59.4%64.1%20596411400%0
Brüt Kar %66974.866.325587.152.831331.420.663-175.709.577781.462.025937.229.8971.087.277.9771.011.446.9561.465.911.013402.717.2822.225.170.003636.408.371798.934.444528.348.702128.421.71198.651.483204.234.49383.677.25783.148.912137.060.692337.975.254205.964.11500
Değişim (%) %66%77.2%289%-122%-16.6%-13.8%7.5%-31%264%-81.9%250%-20.3%51.2%311%30.2%-51.7%144%0.64%-39.3%-59.4%64.1%20596411400%0
Genel Yönetim Giderleri %-1.89-210.111.173-206.220.023-333.196.051-107.024.698-134.344.998-176.434.957-201.517.456-172.755.964-375.621.902-161.896.136-238.701.253-38.331.410-30.151.791-41.597.787-29.294.340-17.544.277-29.979.284-23.190.016-25.504.409-20.622.254-44.764.816-26.786.30300
Değişim (%) %-1.89%38.1%-211%20.3%23.9%12.4%-16.6%54%-132%32.2%-523%-27.1%27.5%-42%-67%41.5%-29.3%9.07%-23.7%53.9%-67.1%-2678630400%0
Esas Faaliyetlerden Diğer Gelirler %-88.322.337.944191.224.876439.095.240123.785.357176.121.438415.342.984466.123.179512.758.324375.264.859165.763.551525.195.786159.604.629169.536.42342.524.12338.096.89692.686218.0844.563.54940.883.60914.905795.2101.755.67600
Değişim (%) %-88.3%-56.5%255%-29.7%-57.6%-10.9%-9.09%36.6%126%-68.4%229%-5.86%299%11.6%41003%-57.5%-95.2%-88.8%274195%-98.1%-54.7%175567500%0
Esas Faaliyetlerden Diğer Giderler %-43.7-11.894.519-8.279.797-10.847.010-6.887.04239.215.966-41.681.274-95.549.47118.422.666-55.258.896-28.825.957-14.163.599-1.905.507-2.131.203-2.448.7035.123.688-5.383.140-3.360.596-4.159.2561.788.061-13.594.055-6.947.427-8.422.19400
Değişim (%) %-43.7%23.7%-57.5%-118%194%56.4%-619%133%-91.7%-104%-643%10.6%13%-148%195%-60.2%19.2%-333%113%-95.7%17.5%-842219500%0
Esas Faaliyet Karı %37.5775.198.577563.877.887426.472.842-165.835.960862.454.4311.134.456.6501.256.334.2291.369.871.9821.410.295.074377.758.7402.497.500.937755.776.083936.187.873526.826.335142.347.95575.816.752171.112.69760.891.534100.301.166102.844.296287.040.705172.474.22500
Değişim (%) %37.5%32.2%357%-119%-24%-9.7%-8.29%-2.87%273%-84.9%230%-19.3%77.7%270%87.8%-55.7%181%-39.3%-2.47%-64.2%66.4%17247422400%0
Yatırım Faaliyetlerinden Gelirler %19.760.039.10150.155.14267.490.1999.834.4954.536.0583.121.41343.362.09398.276.171229.758.62069.959.0547.098.766717.414373.9673.860.1472.682.521561.929871.480677.177476.110806.8757.131.2811.578.29500
Değişim (%) %19.7%-25.7%586%117%45.3%-92.8%-55.9%-57.2%228%886%889%91.8%-90.3%43.9%377%-35.5%28.7%42.2%-41%-88.7%352%157829400%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %36835.237.678614.033.029-21.305.136.638-173.283.899415.709.4431.137.143.592-3.823.615.7421.454.543.1511.487.523.390447.717.794-2.449.432.774756.493.497936.561.840530.686.482145.030.47676.378.681171.984.17761.568.711100.777.276103.651.171291.894.198169.036.58100
Değişim (%) %36%103%-12195%-142%-63.4%130%-363%-2.22%232%118%-424%-19.2%76.5%266%89.9%-55.6%179%-38.9%-2.77%-64.5%72.7%16903658000%0
Finansman Gelirleri %-9.45127.533.258140.850.552435.063.62795.168.073234.493.427341.501.115322.105.853320.827.090788.415.57975.833.686731.563.465255.922.477137.864.733155.305.913566.659.12535.968.5816.855.39465.331.852-18.853.94557.994.99222.451.2332.016.18200
Değişim (%) %-9.45%-67.6%357%-59.4%-31.3%6.02%0.4%-59.3%940%-89.6%186%85.6%-11.2%-72.6%1475%425%-89.5%447%-133%158%1014%201618100%0
Finansman Giderleri (-) %-109-1.187.103.973-569.040.755-532.843.53489.415.185364.315.865361.180.285-5.900.637.7702.971.195.475-3.580.873.8601.148.329.84810.565.955.870-760.408.138-494.047.996-267.670.815-754.449.312-146.576.863-142.755.496-100.328.134218.775.757-792.519.024-349.801.108-519.929.56000
Değişim (%) %-109%-6.79%-696%-75.5%0.87%106%-299%183%-412%-89.1%1490%-53.9%-84.6%64.5%-415%-2.68%-42.3%-146%128%-127%32.7%-51992956100%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-221-224.333.037185.842.826-21.402.916.54411.299.3591.014.518.7351.839.824.992-9.402.147.6594.746.565.716-1.304.934.8911.671.881.3288.848.086.561252.007.836580.378.577418.321.580-42.759.711-34.229.60136.084.07526.572.429300.699.088-630.872.861-35.455.677-348.876.79700
Değişim (%) %-221%101%-189517%-98.9%-44.9%120%-298%464%-178%-81.1%3411%-56.6%38.7%1078%-24.9%-195%35.8%-91.2%148%-1679%89.8%-34887679800%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %897196.665.984-24.672.1114.248.184.472-574.645.6122.075.528.083-944.639.8793.570.214.616-905.895.98698.097.412-321.973.967-4.780.935.734-79.202.959-155.448.383-110.183.907-85.823.159-13.455.041-3.015.478-3.665.154-61.896.226135.595.1364.644.67668.881.69200
Değişim (%) %897%-101%839%-128%320%-126%494%-1023%130%93.3%-5936%49%-41.1%-28.4%-538%-346%17.7%94.1%-146%2819%-93.3%6888169100%0
- Ertelenmiş Vergi Geliri %897196.665.984-24.672.1114.248.184.472-574.645.6122.075.528.083-944.639.8793.570.214.616-905.895.98698.097.412-321.973.967-4.780.935.734-79.202.959-155.448.383-110.183.907-85.823.1594.126.575-3.015.478-3.665.154-61.896.226135.595.1364.644.67668.881.69200
Değişim (%) %897%-101%839%-128%320%-126%494%-1023%130%93.3%-5936%49%-41.1%-28.4%-2180%237%17.7%94.1%-146%2819%-93.3%6888169100%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-117-27.667.053161.170.715-17.154.732.072-563.346.2533.090.046.818895.185.113-5.831.933.0433.840.669.730-1.206.837.4791.349.907.3614.067.150.827172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275238.802.862-495.277.725-30.811.001-279.995.10500
Değişim (%) %-117%101%-2945%-118%245%115%-252%418%-189%-66.8%2254%-59.3%37.9%340%-170%-244%44.4%-90.4%148%-1507%89%-27999510600%0
Dönem Karı/Zararı %-117-27.667.053161.170.715-17.154.732.072-563.346.2533.090.046.818895.185.113-5.831.933.0433.840.669.730-1.206.837.4791.349.907.3614.067.150.827172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275238.802.862-495.277.725-30.811.001-279.995.10500
Değişim (%) %-117%101%-2945%-118%245%115%-252%418%-189%-66.8%2254%-59.3%37.9%340%-170%-244%44.4%-90.4%148%-1507%89%-27999510600%0
Ana Ortaklık Payları %-117-27.667.053161.170.715-17.154.732.072-563.346.2533.090.046.818895.185.113-5.831.933.0433.840.669.730-1.206.837.4791.349.907.3614.067.150.827172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275238.802.862-495.277.725-30.811.001-279.995.10500
Değişim (%) %-117%101%-2945%-118%245%115%-252%418%-189%-66.8%2254%-59.3%37.9%340%-170%-244%44.4%-90.4%148%-1507%89%-27999510600%0
Kalemler Değişim 2024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/12
Hasılat %-9.091.625.060.7211.787.588.8161.710.232.3052.722.832.8261.296.511.2741.522.194.530817.279.503806.374.760967.633.7781.185.017.371848.818.889334.596.436276.502.838372.361.656257.292.468222.654.842289.187.591475.679.078352.853.7120
Değişim (%) %-9.09%4.52%-37.2%110%-14.8%86.3%1.35%-16.7%-18.3%39.6%154%21%-25.7%44.7%15.6%-23%-39.2%34.8%35285371100%0%0%0%0
Satışların Maliyeti %-13.5-1.354.724.812-1.193.583.878-1.031.590.807-1.738.868.421-662.669.673-641.949.690-567.451.842-367.431.982-331.225.407-386.082.927-320.470.187-206.174.725-177.851.355-168.127.163-173.615.211-139.505.930-152.126.899-137.703.824-146.889.5970
Değişim (%) %-13.5%-15.7%40.7%-162%-3.23%-13.1%-54.4%-10.9%14.2%-20.5%-55.4%-15.9%-5.78%3.16%-24.5%8.3%-10.5%6.25%-14688959800%0%0%0%0
Ticari Faaliyetlerden Brüt Kar %-54.5270.335.909594.004.938678.641.498983.964.405633.841.601880.244.840249.827.661438.942.778636.408.371798.934.444528.348.702128.421.71198.651.483204.234.49383.677.25783.148.912137.060.692337.975.254205.964.1150
Değişim (%) %-54.5%-12.5%-31%55.2%-28%252%-43.1%-31%-20.3%51.2%311%30.2%-51.7%144%0.64%-39.3%-59.4%64.1%20596411400%0%0%0%0
Brüt Kar %-54.5270.335.909594.004.938678.641.498983.964.405633.841.601880.244.840249.827.661438.942.778636.408.371798.934.444528.348.702128.421.71198.651.483204.234.49383.677.25783.148.912137.060.692337.975.254205.964.1150
Değişim (%) %-54.5%-12.5%-31%55.2%-28%252%-43.1%-31%-20.3%51.2%311%30.2%-51.7%144%0.64%-39.3%-59.4%64.1%20596411400%0%0%0%0
Genel Yönetim Giderleri %-83.3-187.680.221-102.369.135-127.755.297-275.359.673-70.270.029-206.782.240-79.115.428-53.434.398-38.331.410-30.151.791-41.597.787-29.294.340-17.544.277-29.979.284-23.190.016-25.504.409-20.622.254-44.764.816-26.786.3030
Değişim (%) %-83.3%19.9%53.6%-292%66%-161%-48.1%-39.4%-27.1%27.5%-42%-67%41.5%-29.3%9.07%-23.7%53.9%-67.1%-2678630400%0%0%0%0
Esas Faaliyetlerden Diğer Gelirler %66.3277.285.837166.775.886271.188.056486.312.088261.588.692217.950.29086.872.88599.479.725159.604.629169.536.42342.524.12338.096.89692.686218.0844.563.54940.883.60914.905795.2101.755.6760
Değişim (%) %66.3%-38.5%-44.2%85.9%20%151%-12.7%-37.7%-5.86%299%11.6%41003%-57.5%-95.2%-88.8%274195%-98.1%-54.7%175567500%0%0%0%0
Esas Faaliyetlerden Diğer Giderler %-526-7.526.854-1.203.225-622.271-71.867.3024.508.097-29.126.878-15.172.755-3.514.683-1.905.507-2.131.203-2.448.7035.123.688-5.383.140-3.360.596-4.159.2561.788.061-13.594.055-6.947.427-8.422.1940
Değişim (%) %-526%-93.4%99.1%-1694%115%-92%-332%-84.4%10.6%13%-148%195%-60.2%19.2%-333%113%-95.7%17.5%-842219500%0%0%0%0
Esas Faaliyet Karı %-46.4352.414.671657.208.464821.451.9861.123.049.518829.668.361862.286.012242.412.363481.473.422755.776.083936.187.873526.826.335142.347.95575.816.752171.112.69760.891.534100.301.166102.844.296287.040.705172.474.2250
Değişim (%) %-46.4%-20%-26.9%35.4%-3.78%256%-49.7%-36.3%-19.3%77.7%270%87.8%-55.7%181%-39.3%-2.47%-64.2%66.4%17247422400%0%0%0%0
Yatırım Faaliyetlerinden Gelirler %24711.821.8093.409.9642.260.193-41.345.49150.180.891221.296.90575.560.792569.989717.414373.9673.860.1472.682.521561.929871.480677.177476.110806.8757.131.2811.578.2950
Değişim (%) %247%50.9%105%-182%-77.3%193%13157%-20.5%91.8%-90.3%43.9%377%-35.5%28.7%42.2%-41%-88.7%352%157829400%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-29.6229.722.060326.449.494823.397.582-2.581.886.761879.849.2521.083.582.917317.973.155482.043.411756.493.497936.561.840530.686.482145.030.47676.378.681171.984.17761.568.711100.777.276103.651.171291.894.198169.036.5810
Değişim (%) %-29.6%-60.4%132%-393%-18.8%241%-34%-36.3%-19.2%76.5%266%89.9%-55.6%179%-38.9%-2.77%-64.5%72.7%16903658000%0%0%0%0
Finansman Gelirleri %36.5244.653.715179.230.373247.278.527410.198.222144.603.672449.035.96640.070.59962.300.602255.922.477137.864.733155.305.913566.659.12535.968.5816.855.39465.331.852-18.853.94557.994.99222.451.2332.016.1820
Değişim (%) %36.5%-27.5%-39.7%184%-67.8%1021%-35.7%-75.7%85.6%-11.2%-72.6%1475%425%-89.5%447%-133%158%1014%201618100%0%0%0%0
Finansman Giderleri (-) %-21.6-1.636.955.238-1.345.656.576-2.166.834.512-7.638.636.251-1.862.191.593-2.825.424.059-867.468.880-370.719.589-760.408.138-494.047.996-267.670.815-754.449.312-146.576.863-142.755.496-100.328.134218.775.757-792.519.024-349.801.108-519.929.5600
Değişim (%) %-21.6%37.9%71.6%-310%34.1%-226%-134%51.2%-53.9%-84.6%64.5%-415%-2.68%-42.3%-146%128%-127%32.7%-51992956100%0%0%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %201752.076.179-743.250.9652.856.817.8724.496.807.708-837.738.669-1.292.805.176-509.425.126173.624.424252.007.836580.378.577418.321.580-42.759.711-34.229.60136.084.07526.572.429300.699.088-630.872.861-35.455.677-348.876.7970
Değişim (%) %201%-126%-36.5%637%35.2%-154%-393%-31.1%-56.6%38.7%1078%-24.9%-195%35.8%-91.2%148%-1679%89.8%-34887679800%0%0%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-109-281.150.5583.046.013.852-2.208.620.702-3.522.287.984139.215.066153.750.65192.382.991-61.426.567-79.202.959-155.448.383-110.183.907-85.823.159-13.455.041-3.015.478-3.665.154-61.896.226135.595.1364.644.67668.881.6920
Değişim (%) %-109%238%37.3%-2630%-9.45%66.4%250%22.4%49%-41.1%-28.4%-538%-346%17.7%94.1%-146%2819%-93.3%6888169100%0%0%0%0
- Ertelenmiş Vergi Geliri %-109-281.150.5583.046.013.852-2.208.620.702-3.522.287.984139.215.066153.750.65192.382.991-61.426.567-79.202.959-155.448.383-110.183.907-85.823.1594.126.575-3.015.478-3.665.154-61.896.226135.595.1364.644.67668.881.6920
Değişim (%) %-109%238%37.3%-2630%-9.45%66.4%250%22.4%49%-41.1%-28.4%-2180%237%17.7%94.1%-146%2819%-93.3%6888169100%0%0%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-79.5470.925.6212.302.762.887648.197.170974.519.724-698.523.603-1.139.054.525-417.042.135112.197.857172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275238.802.862-495.277.725-30.811.001-279.995.1050
Değişim (%) %-79.5%255%-33.5%240%38.7%-173%-472%-35.1%-59.3%37.9%340%-170%-244%44.4%-90.4%148%-1507%89%-27999510600%0%0%0%0
Dönem Karı/Zararı %-79.5470.925.6212.302.762.887648.197.170974.519.724-698.523.603-1.139.054.525-417.042.135112.197.857172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275238.802.862-495.277.725-30.811.001-279.995.1050
Değişim (%) %-79.5%255%-33.5%240%38.7%-173%-472%-35.1%-59.3%37.9%340%-170%-244%44.4%-90.4%148%-1507%89%-27999510600%0%0%0%0
Ana Ortaklık Payları %-79.5470.925.6212.302.762.887648.197.170974.519.724-698.523.603-1.139.054.525-417.042.135112.197.857172.804.877424.930.194308.137.673-128.582.870-47.684.64233.068.59722.907.275238.802.862-495.277.725-30.811.001-279.995.1050
Değişim (%) %-79.5%255%-33.5%240%38.7%-173%-472%-35.1%-59.3%37.9%340%-170%-244%44.4%-90.4%148%-1507%89%-27999510600%0%0%0%0
Kalemler Değişim 2025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122018/12
Hasılat %67.55.844.429.4323.488.833.9037.681.318.7355.122.881.8424.723.760.4532.361.896.3069.180.783.4976.785.749.7404.256.698.6841.549.235.0807.565.576.7183.001.470.0382.033.836.260848.818.8891.240.753.398906.156.962629.654.124257.292.4681.340.375.2231.117.720.381828.532.790352.853.7121.197.000.764813.002.888
Değişim (%) %67.5%-54.6%49.9%8.45%100%-74.3%35.3%59.4%175%-79.5%152%47.6%140%-31.6%36.9%43.9%145%-80.8%19.9%34.9%135%-70.5%47.2
Satışların Maliyeti %-47.6-4.282.410.276-2.901.681.072-5.806.915.728-3.579.899.497-3.005.068.531-1.424.666.409-5.213.430.269-3.905.674.489-2.388.070.389-1.146.517.798-3.376.715.198-1.037.778.521-706.553.114-320.470.187-725.768.454-519.593.729-341.742.374-173.615.211-576.226.250-436.720.320-284.593.421-146.889.597-438.938.553-448.895.986
Değişim (%) %-47.6%50%-62.2%-19.1%-111%72.7%-33.5%-63.5%-108%66%-225%-46.9%-120%55.8%-39.7%-52%-96.8%69.9%-31.9%-53.5%-93.7%66.5%2.22
Ticari Faaliyetlerden Brüt Kar %1661.562.019.156587.152.8311.874.403.0081.542.982.3451.718.691.922937.229.8973.967.353.2282.880.075.2511.868.628.295402.717.2824.188.861.5201.963.691.5171.327.283.146528.348.702514.984.944386.563.233287.911.75083.677.257764.148.973681.000.061543.939.369205.964.115758.062.211364.106.902
Değişim (%) %166%-68.7%21.5%-10.2%83.4%-76.4%37.8%54.1%364%-90.4%113%47.9%151%2.59%33.2%34.3%244%-89%12.2%25.2%164%-72.8%108
Brüt Kar %1661.562.019.156587.152.8311.874.403.0081.542.982.3451.718.691.922937.229.8973.967.353.2282.880.075.2511.868.628.295402.717.2824.188.861.5201.963.691.5171.327.283.146528.348.702514.984.944386.563.233287.911.75083.677.257764.148.973681.000.061543.939.369205.964.115758.062.211364.106.902
Değişim (%) %166%-68.7%21.5%-10.2%83.4%-76.4%37.8%54.1%364%-90.4%113%47.9%151%2.59%33.2%34.3%244%-89%12.2%25.2%164%-72.8%108
Genel Yönetim Giderleri %-102-416.331.196-206.220.023-751.000.704-417.804.653-310.779.955-176.434.957-911.791.458-710.274.002-537.518.038-161.896.136-348.782.241-110.080.988-71.749.578-41.597.787-100.007.917-70.713.577-53.169.300-23.190.016-117.677.782-92.173.373-71.551.119-26.786.303-88.165.407-60.628.307
Değişim (%) %-102%72.5%-79.7%-34.4%-76.1%80.6%-28.4%-32.1%-232%53.6%-217%-53.4%-72.5%58.4%-41.4%-33%-129%80.3%-27.7%-28.8%-167%69.6%-45.4
Esas Faaliyetlerden Diğer Gelirler %11.7213.562.820191.224.8761.154.345.019715.249.779591.464.422415.342.9841.519.909.9131.053.786.734541.028.410165.763.551896.860.961371.665.175212.060.54642.524.12342.971.2154.874.3194.781.6334.563.54943.449.4002.565.7912.550.8861.755.6768.860.9726.137.119
Değişim (%) %11.7%-83.4%61.4%20.9%42.4%-72.7%44.2%94.8%226%-81.5%141%75.3%399%-1.04%782%1.94%4.78%-89.5%1593%0.58%45.3%-80.2%44.4
Esas Faaliyetlerden Diğer Giderler %-144-20.174.316-8.279.797-20.199.360-9.352.350-2.465.308-41.681.274-161.211.658-65.662.187-84.084.853-28.825.957-20.649.012-6.485.413-4.579.906-2.448.703-7.779.304-12.902.992-7.519.852-4.159.256-27.175.615-28.963.676-15.369.621-8.422.194-6.394.559-8.016.163
Değişim (%) %-144%59%-116%-279%94.1%74.1%-146%21.9%-192%-39.6%-218%-41.6%-87%68.5%39.7%-71.6%-80.8%84.7%6.17%-88.4%-82.5%-31.7%20.2
Esas Faaliyet Karı %1371.339.076.464563.877.8872.257.547.9631.831.075.1211.996.911.0811.134.456.6504.414.260.0253.157.925.7961.788.053.814377.758.7404.716.291.2282.218.790.2911.463.014.208526.826.335450.168.938307.820.983232.004.23160.891.534662.660.392562.359.226459.514.930172.474.225671.711.233301.081.692
Değişim (%) %137%-75%23.3%-8.3%76%-74.3%39.8%76.6%373%-92%113%51.7%178%17%46.2%32.7%281%-90.8%17.8%22.4%166%-74.3%123
Yatırım Faaliyetlerinden Gelirler %120110.194.24350.155.14284.982.16517.491.9667.657.4713.121.413441.355.938397.993.845299.717.67469.959.05412.050.2944.951.5284.234.1143.860.1474.793.1072.110.5861.548.657677.1779.992.5619.516.4518.709.5761.578.29584.296.5590
Değişim (%) %120%-41%386%128%145%-99.3%10.9%32.8%328%481%143%16.9%9.69%-19.5%127%36.3%129%-93.2%5%9.26%452%-98.1%8429655800
Finansman Gideri Öncesi Faaliyet Karı/Zararı %1361.449.270.707614.033.029-19.925.567.5021.379.569.1361.552.853.0351.137.143.592-433.831.4073.389.784.3351.935.241.184447.717.794-225.690.9552.223.741.8191.467.248.322530.686.482454.962.045309.931.569233.552.88861.568.711665.359.226564.581.950460.930.779169.036.581754.467.602287.594.818
Değişim (%) %136%103%-1544%-11.2%36.6%362%-113%75.2%332%298%-110%51.6%176%16.6%46.8%32.7%279%-90.7%17.8%22.5%173%-77.6%162
Finansman Gelirleri %90.5268.383.810140.850.5521.106.226.242671.162.615575.994.542341.501.1151.507.182.2081.185.076.355864.249.26575.833.6861.280.656.588549.093.123293.170.646155.305.913674.814.952108.155.82772.187.24665.331.85263.608.46282.462.40724.467.4152.016.18231.338.06727.372.956
Değişim (%) %90.5%-87.3%64.8%16.5%68.7%-77.3%27.2%37.1%1040%-94.1%133%87.3%88.8%-77%524%49.8%10.5%2.71%-22.9%237%1114%-93.6%14.5
Finansman Giderleri (-) %-209-1.756.144.728-569.040.755282.067.801814.911.335725.496.150361.180.285-5.361.986.307538.651.463-2.432.544.0121.148.329.8489.043.828.921-1.522.126.949-761.718.811-267.670.815-1.144.109.805-389.660.493-243.083.630-100.328.134-1.443.473.935-1.662.249.692-869.730.668-519.929.560-1.319.633.373-1.981.319.530
Değişim (%) %-209%-302%-65.4%12.3%101%107%-1095%122%-312%-87.3%694%-99.8%-185%76.6%-194%-60.3%-142%93%13.2%-91.1%-67.3%60.6%33.4
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-121-38.490.211185.842.826-18.537.273.4582.865.643.0862.854.343.7271.839.824.992-4.288.635.5065.113.512.153366.946.4371.671.881.32810.098.794.5541.250.707.993998.700.157418.321.580-14.332.80828.426.90362.656.50426.572.429-714.506.247-1.015.205.335-384.332.474-348.876.797-533.827.704-1.666.351.756
Değişim (%) %-121%101%-747%0.4%55.1%143%-184%1294%-78.1%-83.4%707%25.2%139%3019%-150%-54.6%136%104%29.6%-164%-10.2%34.6%68
Sürdürülen Faaliyetler Vergi Geliri/Gideri %797171.993.873-24.672.1114.804.427.064556.242.5921.130.888.204-944.639.8792.440.442.075-1.129.772.541-223.876.555-321.973.967-5.125.770.983-344.835.249-265.632.290-110.183.907-105.958.832-20.135.673-6.680.632-3.665.154147.225.278209.121.50473.526.36868.881.692-41.571.436150.687.314
Değişim (%) %797%-101%764%-50.8%220%-139%316%-405%30.5%93.7%-1386%-29.8%-141%-3.99%-426%-201%-82.3%-102%-29.6%184%6.74%266%-128
- Ertelenmiş Vergi Geliri %797171.993.873-24.672.1114.804.427.064556.242.5921.130.888.204-944.639.8792.440.442.075-1.129.772.541-223.876.555-321.973.967-5.125.770.983-344.835.249-265.632.290-110.183.907-88.377.216-2.554.057-6.680.632-3.665.154147.225.278209.121.50473.526.36868.881.692-29.234.995150.851.609
Değişim (%) %797%-101%764%-50.8%220%-139%316%-405%30.5%93.7%-1386%-29.8%-141%-24.7%-3360%61.8%-82.3%-102%-29.6%184%6.74%336%-119
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-17.2133.503.662161.170.715-13.732.846.3943.421.885.6783.985.231.931895.185.113-1.848.193.4313.983.739.612143.069.8821.349.907.3614.973.023.571905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275-567.280.969-806.083.831-310.806.106-279.995.105-575.399.140-1.515.664.442
Değişim (%) %-17.2%101%-501%-14.1%345%148%-146%2684%-89.4%-72.9%449%23.6%138%356%-1551%-85.2%144%104%29.6%-159%-11%51.3%62
Dönem Karı/Zararı %-17.2133.503.662161.170.715-13.732.846.3943.421.885.6783.985.231.931895.185.113-1.848.193.4313.983.739.612143.069.8821.349.907.3614.973.023.571905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275-567.280.969-806.083.831-310.806.106-279.995.105-575.399.140-1.515.664.442
Değişim (%) %-17.2%101%-501%-14.1%345%148%-146%2684%-89.4%-72.9%449%23.6%138%356%-1551%-85.2%144%104%29.6%-159%-11%51.3%62
Ana Ortaklık Payları %-17.2133.503.662161.170.715-13.732.846.3943.421.885.6783.985.231.931895.185.113-1.848.193.4313.983.739.612143.069.8821.349.907.3614.973.023.571905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275-567.280.969-806.083.831-310.806.106-279.995.105-571.112.310-1.488.530.966
Değişim (%) %-17.2%101%-501%-14.1%345%148%-146%2684%-89.4%-72.9%449%23.6%138%356%-1551%-85.2%144%104%29.6%-159%-11%51%61.6
Kalemler Değişim 2024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/12
Hasılat %46.55.122.881.8423.497.821.1211.710.232.3056.358.818.1333.635.985.3072.339.474.033817.279.5033.807.844.7983.001.470.0382.033.836.260848.818.8891.240.753.398906.156.962629.654.124257.292.4681.340.375.2231.117.720.381828.532.790352.853.7121.197.000.764
Değişim (%) %46.5%105%-73.1%74.9%55.4%186%-78.5%26.9%47.6%140%-31.6%36.9%43.9%145%-80.8%19.9%34.9%135%-70.5%119700076300%0%0%0
Satışların Maliyeti %-60.9-3.579.899.497-2.225.174.685-1.031.590.807-3.610.939.626-1.872.071.205-1.209.401.532-567.451.842-1.405.210.503-1.037.778.521-706.553.114-320.470.187-725.768.454-519.593.729-341.742.374-173.615.211-576.226.250-436.720.320-284.593.421-146.889.597-438.938.553
Değişim (%) %-60.9%-116%71.4%-92.9%-54.8%-113%59.6%-35.4%-46.9%-120%55.8%-39.7%-52%-96.8%69.9%-31.9%-53.5%-93.7%66.5%-43893855400%0%0%0
Ticari Faaliyetlerden Brüt Kar %21.21.542.982.3451.272.646.436678.641.4982.747.878.5071.763.914.1021.130.072.501249.827.6612.402.634.2951.963.691.5171.327.283.146528.348.702514.984.944386.563.233287.911.75083.677.257764.148.973681.000.061543.939.369205.964.115758.062.211
Değişim (%) %21.2%87.5%-75.3%55.8%56.1%352%-89.6%22.4%47.9%151%2.59%33.2%34.3%244%-89%12.2%25.2%164%-72.8%75806221000%0%0%0
Brüt Kar %21.21.542.982.3451.272.646.436678.641.4982.747.878.5071.763.914.1021.130.072.501249.827.6612.402.634.2951.963.691.5171.327.283.146528.348.702514.984.944386.563.233287.911.75083.677.257764.148.973681.000.061543.939.369205.964.115758.062.211
Değişim (%) %21.2%87.5%-75.3%55.8%56.1%352%-89.6%22.4%47.9%151%2.59%33.2%34.3%244%-89%12.2%25.2%164%-72.8%75806221000%0%0%0
Genel Yönetim Giderleri %-81.6-417.804.653-230.124.432-127.755.297-631.527.370-356.167.697-285.897.668-79.115.428-163.515.386-110.080.988-71.749.578-41.597.787-100.007.917-70.713.577-53.169.300-23.190.016-117.677.782-92.173.373-71.551.119-26.786.303-88.165.407
Değişim (%) %-81.6%-80.1%79.8%-77.3%-24.6%-261%51.6%-48.5%-53.4%-72.5%58.4%-41.4%-33%-129%80.3%-27.7%-28.8%-167%69.6%-8816540800%0%0%0
Esas Faaliyetlerden Diğer Gelirler %63.3715.249.779437.963.942271.188.0561.052.723.955566.411.867304.823.17586.872.885471.144.900371.665.175212.060.54642.524.12342.971.2154.874.3194.781.6334.563.54943.449.4002.565.7912.550.8861.755.6768.860.972
Değişim (%) %63.3%61.5%-74.2%85.9%85.8%251%-81.6%26.8%75.3%399%-1.04%782%1.94%4.78%-89.5%1593%0.58%45.3%-80.2%886097100%0%0%0
Esas Faaliyetlerden Diğer Giderler %-412-9.352.350-1.825.496-622.271-111.658.838-39.791.536-44.299.633-15.172.755-10.000.096-6.485.413-4.579.906-2.448.703-7.779.304-12.902.992-7.519.852-4.159.256-27.175.615-28.963.676-15.369.621-8.422.194-6.394.559
Değişim (%) %-412%-193%99.4%-181%10.2%-192%-51.7%-54.2%-41.6%-87%68.5%39.7%-71.6%-80.8%84.7%6.17%-88.4%-82.5%-31.7%-639456000%0%0%0
Esas Faaliyet Karı %23.81.831.075.1211.478.660.450821.451.9863.057.416.2541.934.366.7361.104.698.375242.412.3632.700.263.7132.218.790.2911.463.014.208526.826.335450.168.938307.820.983232.004.23160.891.534662.660.392562.359.226459.514.930172.474.225671.711.233
Değişim (%) %23.8%80%-73.1%58.1%75.1%356%-91%21.7%51.7%178%17%46.2%32.7%281%-90.8%17.8%22.4%166%-74.3%67171123200%0%0%0
Yatırım Faaliyetlerinden Gelirler %20817.491.9665.670.1572.260.193305.693.097347.038.588296.857.69775.560.7925.521.5174.951.5284.234.1143.860.1474.793.1072.110.5861.548.657677.1779.992.5619.516.4518.709.5761.578.29584.296.559
Değişim (%) %208%151%-99.3%-11.9%16.9%293%1268%11.5%16.9%9.69%-19.5%127%36.3%129%-93.2%5%9.26%452%-98.1%8429655800%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %201.379.569.1361.149.847.076823.397.582-300.481.4372.281.405.3241.401.556.072317.973.1552.705.785.2302.223.741.8191.467.248.322530.686.482454.962.045309.931.569233.552.88861.568.711665.359.226564.581.950460.930.779169.036.581754.467.602
Değişim (%) %20%39.6%374%-113%62.8%341%-88.2%21.7%51.6%176%16.6%46.8%32.7%279%-90.7%17.8%22.5%173%-77.6%75446760100%0%0%0
Finansman Gelirleri %57.4671.162.615426.508.900247.278.5271.043.908.459633.710.237489.106.56540.070.599611.393.725549.093.123293.170.646155.305.913674.814.952108.155.82772.187.24665.331.85263.608.46282.462.40724.467.4152.016.18231.338.067
Değişim (%) %57.4%72.5%-76.3%64.7%29.6%1121%-93.4%11.3%87.3%88.8%-77%524%49.8%10.5%2.71%-22.9%237%1114%-93.6%3133806600%0%0%0
Finansman Giderleri (-) %-46.6-5.149.446.326-3.512.491.088-2.166.834.512-13.193.720.783-5.555.084.532-3.692.892.939-867.468.880-1.892.846.538-1.522.126.949-761.718.811-267.670.815-1.144.109.805-389.660.493-243.083.630-100.328.134-1.443.473.935-1.662.249.692-869.730.668-519.929.560-1.319.633.373
Değişim (%) %-46.6%-62.1%83.6%-138%-50.4%-326%54.2%-24.4%-99.8%-185%76.6%-194%-60.3%-142%93%13.2%-91.1%-67.3%60.6%-131963337400%0%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %35.62.865.643.0862.113.566.9072.856.817.8721.856.838.737-2.639.968.971-1.802.230.302-509.425.1261.424.332.4171.250.707.993998.700.157418.321.580-14.332.80828.426.90362.656.50426.572.429-714.506.247-1.015.205.335-384.332.474-348.876.797-533.827.704
Değişim (%) %35.6%-26%53.9%170%-46.5%-254%-136%13.9%25.2%139%3019%-150%-54.6%136%104%29.6%-164%-10.2%34.6%-53382770500%0%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-33.6556.242.592837.393.150-2.208.620.702-3.136.939.276385.348.708246.133.64292.382.991-406.261.816-344.835.249-265.632.290-110.183.907-105.958.832-20.135.673-6.680.632-3.665.154147.225.278209.121.50473.526.36868.881.692-41.571.436
Değişim (%) %-33.6%138%29.6%-914%56.6%166%123%-17.8%-29.8%-141%-3.99%-426%-201%-82.3%-102%-29.6%184%6.74%266%-4157143700%0%0%0
- Ertelenmiş Vergi Geliri %-33.6556.242.592837.393.150-2.208.620.702-3.136.939.276385.348.708246.133.64292.382.991-406.261.816-344.835.249-265.632.290-110.183.907-88.377.216-2.554.057-6.680.632-3.665.154147.225.278209.121.50473.526.36868.881.692-29.234.995
Değişim (%) %-33.6%138%29.6%-914%56.6%166%123%-17.8%-29.8%-141%-24.7%-3360%61.8%-82.3%-102%-29.6%184%6.74%336%-2923499600%0%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %163.421.885.6782.950.960.057648.197.170-1.280.100.539-2.254.620.263-1.556.096.660-417.042.1351.018.070.601905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275-567.280.969-806.083.831-310.806.106-279.995.105-575.399.140
Değişim (%) %16%355%151%43.2%-44.9%-273%-141%12.4%23.6%138%356%-1551%-85.2%144%104%29.6%-159%-11%51.3%-57539914100%0%0%0
Dönem Karı/Zararı %163.421.885.6782.950.960.057648.197.170-1.280.100.539-2.254.620.263-1.556.096.660-417.042.1351.018.070.601905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275-567.280.969-806.083.831-310.806.106-279.995.105-575.399.140
Değişim (%) %16%355%151%43.2%-44.9%-273%-141%12.4%23.6%138%356%-1551%-85.2%144%104%29.6%-159%-11%51.3%-57539914100%0%0%0
Ana Ortaklık Payları %163.421.885.6782.950.960.057648.197.170-1.280.100.539-2.254.620.263-1.556.096.660-417.042.1351.018.070.601905.872.744733.067.867308.137.673-120.291.6408.291.23055.975.87222.907.275-567.280.969-806.083.831-310.806.106-279.995.105-571.112.310
Değişim (%) %16%355%151%43.2%-44.9%-273%-141%12.4%23.6%138%356%-1551%-85.2%144%104%29.6%-159%-11%51%-57111231100%0%0%0
Kalemler Değişim 2024/122023/122022/122021/122020/122020/06
Hasılat %-21.17.246.067.6329.180.783.4977.565.576.7181.240.753.3981.340.375.223828.532.790
Değişim (%) %-21.1%21.3%510%-7.43%61.8
Satışların Maliyeti %-5.07-5.477.875.030-5.213.430.269-3.376.715.198-725.768.454-576.226.250-284.593.421
Değişim (%) %-5.07%-54.4%-365%-26%-102
Ticari Faaliyetlerden Brüt Kar %-55.41.768.192.6023.967.353.2284.188.861.520514.984.944764.148.973543.939.369
Değişim (%) %-55.4%-5.29%713%-32.6%40.5
Brüt Kar %-55.41.768.192.6023.967.353.2284.188.861.520514.984.944764.148.973543.939.369
Değişim (%) %-55.4%-5.29%713%-32.6%40.5
Genel Yönetim Giderleri %22.3-708.446.307-911.791.458-348.782.241-100.007.917-117.677.782-71.551.119
Değişim (%) %22.3%-161%-249%15%-64.5
Esas Faaliyetlerden Diğer Gelirler %-28.41.088.935.6851.519.909.913896.860.96142.971.21543.449.4002.550.886
Değişim (%) %-28.4%69.5%1987%-1.1%1603
Esas Faaliyetlerden Diğer Giderler %88.2-19.054.791-161.211.658-20.649.012-7.779.304-27.175.615-15.369.621
Değişim (%) %88.2%-681%-165%71.4%-76.8
Esas Faaliyet Karı %-51.82.129.627.1884.414.260.0254.716.291.228450.168.938662.660.392459.514.930
Değişim (%) %-51.8%-6.4%948%-32.1%44.2
Yatırım Faaliyetlerinden Gelirler %-81.880.166.771441.355.93812.050.2944.793.1079.992.5618.709.576
Değişim (%) %-81.8%3563%151%-52%14.7
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-4233-18.796.513.293-433.831.407-225.690.955454.962.045665.359.226460.930.779
Değişim (%) %-4233%-92.2%-150%-31.6%44.4
Finansman Gelirleri %-30.81.043.543.4911.507.182.2081.280.656.588674.814.95263.608.46224.467.415
Değişim (%) %-30.8%17.7%89.8%961%160
Finansman Giderleri (-) %105266.084.827-5.361.986.3079.043.828.921-1.144.109.805-1.443.473.935-869.730.668
Değişim (%) %105%-159%890%20.7%-66
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-308-17.486.884.976-4.288.635.50610.098.794.554-14.332.808-714.506.247-384.332.474
Değişim (%) %-308%-142%70559%98%-85.9
Sürdürülen Faaliyetler Vergi Geliri/Gideri %85.74.532.190.9742.440.442.075-5.125.770.983-105.958.832147.225.27873.526.368
Değişim (%) %85.7%148%-4738%-172%100
- Ertelenmiş Vergi Geliri %85.74.532.190.9742.440.442.075-5.125.770.983-88.377.216147.225.27873.526.368
Değişim (%) %85.7%148%-5700%-160%100
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-601-12.954.694.002-1.848.193.4314.973.023.571-120.291.640-567.280.969-310.806.106
Değişim (%) %-601%-137%4234%78.8%-82.5
Dönem Karı/Zararı %-601-12.954.694.002-1.848.193.4314.973.023.571-120.291.640-567.280.969-310.806.106
Değişim (%) %-601%-137%4234%78.8%-82.5
Ana Ortaklık Payları %-601-12.954.694.002-1.848.193.4314.973.023.571-120.291.640-567.280.969-310.806.106
Değişim (%) %-601%-137%4234%78.8%-82.5
Kalemler Değişim 2023/122022/122021/122020/122019/12
Hasılat %676.358.818.1333.807.844.7981.240.753.3981.340.375.2231.197.000.764
Değişim (%) %67%207%-7.43%12%119700076300
Satışların Maliyeti %-157-3.610.939.626-1.405.210.503-725.768.454-576.226.250-438.938.553
Değişim (%) %-157%-93.6%-26%-31.3%-43893855400
Ticari Faaliyetlerden Brüt Kar %14.42.747.878.5072.402.634.295514.984.944764.148.973758.062.211
Değişim (%) %14.4%367%-32.6%0.8%75806221000
Brüt Kar %14.42.747.878.5072.402.634.295514.984.944764.148.973758.062.211
Değişim (%) %14.4%367%-32.6%0.8%75806221000
Genel Yönetim Giderleri %-286-631.527.370-163.515.386-100.007.917-117.677.782-88.165.407
Değişim (%) %-286%-63.5%15%-33.5%-8816540800
Esas Faaliyetlerden Diğer Gelirler %1231.052.723.955471.144.90042.971.21543.449.4008.860.972
Değişim (%) %123%996%-1.1%390%886097100
Esas Faaliyetlerden Diğer Giderler %-1017-111.658.838-10.000.096-7.779.304-27.175.615-6.394.559
Değişim (%) %-1017%-28.5%71.4%-325%-639456000
Esas Faaliyet Karı %13.23.057.416.2542.700.263.713450.168.938662.660.392671.711.233
Değişim (%) %13.2%500%-32.1%-1.35%67171123200
Yatırım Faaliyetlerinden Gelirler %5436305.693.0975.521.5174.793.1079.992.56184.296.559
Değişim (%) %5436%15.2%-52%-88.1%8429655800
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-111-300.481.4372.705.785.230454.962.045665.359.226754.467.602
Değişim (%) %-111%495%-31.6%-11.8%75446760100
Finansman Gelirleri %70.71.043.908.459611.393.725674.814.95263.608.46231.338.067
Değişim (%) %70.7%-9.4%961%103%3133806600
Finansman Giderleri (-) %-597-13.193.720.783-1.892.846.538-1.144.109.805-1.443.473.935-1.319.633.373
Değişim (%) %-597%-65.4%20.7%-9.38%-131963337400
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %30.41.856.838.7371.424.332.417-14.332.808-714.506.247-533.827.704
Değişim (%) %30.4%10038%98%-33.8%-53382770500
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-672-3.136.939.276-406.261.816-105.958.832147.225.278-41.571.436
Değişim (%) %-672%-283%-172%454%-4157143700
- Ertelenmiş Vergi Geliri %-672-3.136.939.276-406.261.816-88.377.216147.225.278-29.234.995
Değişim (%) %-672%-360%-160%604%-2923499600
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-226-1.280.100.5391.018.070.601-120.291.640-567.280.969-575.399.140
Değişim (%) %-226%946%78.8%1.41%-57539914100
Dönem Karı/Zararı %-226-1.280.100.5391.018.070.601-120.291.640-567.280.969-575.399.140
Değişim (%) %-226%946%78.8%1.41%-57539914100
Ana Ortaklık Payları %-226-1.280.100.5391.018.070.601-120.291.640-567.280.969-571.112.310
Değişim (%) %-226%946%78.8%0.67%-57111231100