BRLSM Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122018/12
Hasılat %26.9888.695.546700.259.8401.775.434.747333.361.2541.370.669.2461.207.971.7011.758.706.6471.726.701.150468.232.6661.775.576.7211.740.868.103332.235.694322.680.696242.865.283208.909.621148.403.028123.539.389139.436.825171.491.314154.206.575137.294.576115.064.52400
Değişim (%) %26.9%-60.6%433%-75.7%13.5%-31.3%1.85%269%-73.6%1.99%424%2.96%32.9%16.3%40.8%20.1%-11.4%-18.7%11.2%12.3%19.3%11506452300%0
Satışların Maliyeti %-34.7-705.267.564-523.562.917-1.171.229.371-189.434.072-1.046.143.295-1.067.177.003-1.665.101.855-1.437.961.297-441.745.439-1.592.112.174-1.629.138.538-289.071.936-265.372.260-231.587.746-217.535.840-126.571.914-101.649.570-98.656.540-126.934.881-128.559.714-129.485.454-98.379.06800
Değişim (%) %-34.7%55.3%-518%81.9%1.97%35.9%-15.8%-226%72.3%2.27%-464%-8.93%-14.6%-6.46%-71.9%-24.5%-3.03%22.3%1.26%0.71%-31.6%-9837906900%0
Ticari Faaliyetlerden Brüt Kar %3.81183.427.982176.696.923604.205.376143.927.182324.525.951140.794.69893.604.792288.739.85326.487.227183.464.547111.729.56543.163.75857.308.43611.277.537-8.626.21921.831.11421.889.81940.780.28544.556.43325.646.8617.809.12216.685.45600
Değişim (%) %3.81%-70.8%320%-55.7%130%50.4%-67.6%990%-85.6%64.2%159%-24.7%408%231%-140%-0.27%-46.3%-8.47%73.7%228%-53.2%1668545500%0
Brüt Kar %3.81183.427.982176.696.923604.205.376143.927.182324.525.951140.794.69893.604.792288.739.85326.487.227183.464.547111.729.56543.163.75857.308.43611.277.537-8.626.21921.831.11421.889.81940.780.28544.556.43325.646.8617.809.12216.685.45600
Değişim (%) %3.81%-70.8%320%-55.7%130%50.4%-67.6%990%-85.6%64.2%159%-24.7%408%231%-140%-0.27%-46.3%-8.47%73.7%228%-53.2%1668545500%0
Genel Yönetim Giderleri %-6.61-85.038.511-79.769.466-134.497.797-27.426.483-84.266.498-72.520.634-85.068.145-76.382.437-6.257.528-79.562.218-66.720.192-12.907.056-12.166.499-10.134.276-12.683.348-9.523.874-8.551.365-5.457.158-2.100.614-6.222.199-5.871.116-5.330.47300
Değişim (%) %-6.61%40.7%-390%67.5%-16.2%14.7%-11.4%-1121%92.1%-19.2%-417%-6.09%-20.1%20.1%-33.2%-11.4%-56.7%-160%66.2%-5.98%-10.1%-533047400%0
Esas Faaliyetlerden Diğer Gelirler %41.7107.427.51175.821.653164.984.920-33.229.98284.473.168312.917.220286.209.245385.414.610423.023.082162.695.402180.763.58960.628.94145.090.23130.742.99238.716.40411.019.48117.123.43814.565.15620.928.03467.640.16829.204.7244.014.54400
Değişim (%) %41.7%-54%596%-139%-73%9.33%-25.7%-8.89%160%-10%198%34.5%46.7%-20.6%251%-35.6%17.6%-30.4%-69.1%132%627%401454300%0
Esas Faaliyetlerden Diğer Giderler %-212-69.394.643-22.228.251-119.936.48975.725.928-115.921.677-262.992.384-290.769.663-399.954.949-237.254.598-117.677.282-167.467.732-17.381.827-46.158.568-36.135.000-47.616.037-14.756.304-13.550.638-13.982.793-11.910.609-82.438.963-24.113.052-5.628.70500
Değişim (%) %-212%81.5%-258%165%55.9%9.55%27.3%-68.6%-102%29.7%-863%62.3%-27.7%24.1%-223%-8.9%3.09%-17.4%85.6%-242%-328%-562870600%0
Esas Faaliyet Karı %-9.37136.422.339150.520.859514.756.010158.996.645208.810.944118.198.9003.976.229197.817.077205.998.183148.920.44958.305.23073.503.81644.073.600-4.248.747-30.287.4948.510.25016.859.02235.859.70451.435.3414.491.0546.875.8939.675.28600
Değişim (%) %-9.37%-70.8%224%-23.9%76.7%2873%-98%-3.97%38.3%155%-20.7%66.8%1137%86%-456%-49.5%-53%-30.3%1045%-34.7%-28.9%967528500%0
Yatırım Faaliyetlerinden Gelirler %-11.79.370.94810.608.31913.252.3046.308.8475.210.5809.737.133-16.142.927118.307.82714.232.53947.523.19580.730.5048.213.09410.252.4504.463.25328.171.5348.344.8793.343.4895.493.353-1.815.0949.125.910733.8923.668.74700
Değişim (%) %-11.7%-20%110%21.1%-46.5%160%-114%731%-70.1%-41.1%883%-19.9%130%-84.2%238%150%-39.1%403%-120%1143%-80%366874600%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-9.52145.793.287161.129.178498.293.504146.773.868214.021.524127.936.033-14.748.000315.599.942221.128.681194.319.002118.870.89281.458.45953.929.674188.070-5.516.96216.855.12920.202.51141.353.05747.305.46513.616.9647.609.78513.344.03300
Değişim (%) %-9.52%-67.7%239%-31.4%67.3%967%-105%42.7%13.8%63.5%45.9%51%28575%103%-133%-16.6%-51.1%-12.6%247%78.9%-43%1334403200%0
Finansman Gelirleri %1026.709.0803.315.0174.400.8698.614.0443.225.551275.142613.7700002.462.810485.979502.129593.407909.4962.838.799135.4274.316.4544.961.9251.197.0441.397.37465.49400
Değişim (%) %102%-24.7%-48.9%167%1072%-55.2%61376900%0%0%-100%407%-3.22%-15.4%-34.8%-68%1996%-96.9%-13%315%-14.3%2034%6549300%0
Finansman Giderleri (-) %-21.1-183.351.462-151.401.142-102.072.654-113.951.377-57.277.309-114.382.070-539.024.311-281.037.502-22.116.131-165.717.177-367.094.694-7.184.650-8.401.787-5.560.761-4.330.837-5.010.264-9.001.125-6.929.360-3.091.869-3.513.153-2.581.677-3.657.90900
Değişim (%) %-21.1%-48.3%10.4%-98.9%49.9%78.8%-91.8%-1171%86.7%54.9%-5009%14.5%-51.1%-28.4%13.6%44.3%-29.9%-124%12%-36.1%29.4%-365791000%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-337-30.849.09513.043.053400.621.71841.436.535159.969.76613.829.105-553.158.54134.562.440199.012.55028.601.825-245.760.99274.759.78846.030.016-4.779.284-8.938.30314.683.66411.336.81338.740.15149.175.52111.300.8556.425.4829.751.61800
Değişim (%) %-337%-96.7%867%-74.1%1057%103%-1700%-82.6%596%112%-429%62.4%1063%46.5%-161%29.5%-70.7%-21.2%335%75.9%-34.1%975161700%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-291-13.698.9797.187.3627.104.872-56.280.236-58.318.2601.579.527-55.305.068-15.368.339108.086.127-57.891.248-47.377.3451.699.339-3.950.1525.949.162-7.041.680-7.235.240-1.437.519-8.401.300-11.512.051-2.078.577-1.762.891-1.308.32700
Değişim (%) %-291%1.16%113%3.49%-3792%103%-260%-114%287%-22.2%-2888%143%-166%184%2.68%-403%82.9%27%-454%-17.9%-34.7%-130832800%0
- Dönem Vergi Geliri %85.1-189.487-1.270.256-89.137.418693.3871.796.359-3.521.144-77.054.438-5.876.675-344.730-2.449.344-5.911.0800943.098-943.098-9.639.175-1.286.922551.641-2.071.840-25.738.53000000
Değişim (%) %85.1%98.6%-12955%-61.4%151%95.4%-1211%-1605%85.9%58.6%-591108100%-100%200%90.2%-649%-333%127%92%-2573853100%0%0%0%0
- Ertelenmiş Vergi Geliri %-260-13.509.4928.457.61896.242.290-56.973.623-60.114.6195.100.67121.749.370-9.491.664108.430.857-55.441.904-41.466.2651.699.339-4.893.2506.892.2602.597.495-5.948.318-1.989.160-6.329.46014.226.479-2.078.577-1.762.891-1.308.32700
Değişim (%) %-260%-91.2%269%5.23%-1279%-76.5%329%-109%296%-33.7%-2540%135%-171%165%144%-199%68.6%-144%784%-17.9%-34.7%-130832800%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-320-44.548.07420.230.415407.726.590-14.843.701101.651.50615.408.632-608.463.60919.194.101307.098.677-29.289.423-293.138.33776.459.12742.079.8641.169.878-15.979.9837.448.4249.899.29430.338.85137.663.4709.222.2784.662.5918.443.29100
Değişim (%) %-320%-95%2847%-115%560%103%-3270%-93.7%1148%90%-483%81.7%3497%107%-315%-24.8%-67.4%-19.4%308%97.8%-44.8%844329000%0
Dönem Karı/Zararı %-320-44.548.07420.230.415407.726.590-14.843.701101.651.50615.408.632-608.463.60919.194.101307.098.677-29.289.423-293.138.33776.459.12742.079.8641.169.878-15.979.9837.448.4249.899.29430.338.85137.663.4709.222.2784.662.5918.443.29100
Değişim (%) %-320%-95%2847%-115%560%103%-3270%-93.7%1148%90%-483%81.7%3497%107%-315%-24.8%-67.4%-19.4%308%97.8%-44.8%844329000%0
Ana Ortaklık Payları %-292-37.557.10419.603.398410.470.154-5.518.76799.079.54715.694.931-551.630.10315.189.208276.344.317-28.733.529-293.138.33776.459.12742.079.8641.169.878-15.979.9837.448.4249.899.29430.338.85137.916.2428.809.0884.553.9118.443.29100
Değişim (%) %-292%-95.2%7538%-106%531%103%-3732%-94.5%1062%90.2%-483%81.7%3497%107%-315%-24.8%-67.4%-20%330%93.4%-46.1%844329000%0
Kalemler Değişim 2024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/12
Hasılat %-3.111.002.585.9941.034.733.576874.682.6311.874.006.858857.985.648674.011.959562.174.553464.501.164332.235.694322.680.696242.865.283208.909.621148.403.028123.539.389139.436.825171.491.314154.206.575137.294.576115.064.5240
Değişim (%) %-3.11%18.3%-53.3%118%27.3%19.9%21%39.8%2.96%32.9%16.3%40.8%20.1%-11.4%-18.7%11.2%12.3%19.3%11506452300%0%0%0%0
Satışların Maliyeti %6.85-737.895.938-792.124.114-772.734.318-1.731.187.072-749.988.704-586.621.483-490.144.523-403.914.227-289.071.936-265.372.260-231.587.746-217.535.840-126.571.914-101.649.570-98.656.540-126.934.881-128.559.714-129.485.454-98.379.0680
Değişim (%) %6.85%-2.51%55.4%-131%-27.8%-19.7%-21.3%-39.7%-8.93%-14.6%-6.46%-71.9%-24.5%-3.03%22.3%1.26%0.71%-31.6%-9837906900%0%0%0%0
Ticari Faaliyetlerden Brüt Kar %9.1264.690.056242.609.462101.948.313142.819.786107.996.94487.390.47672.030.03060.586.93743.163.75857.308.43611.277.537-8.626.21921.831.11421.889.81940.780.28544.556.43325.646.8617.809.12216.685.4560
Değişim (%) %9.1%138%-28.6%32.2%23.6%21.3%18.9%40.4%-24.7%408%231%-140%-0.27%-46.3%-8.47%73.7%228%-53.2%1668545500%0%0%0%0
Brüt Kar %9.1264.690.056242.609.462101.948.313142.819.786107.996.94487.390.47672.030.03060.586.93743.163.75857.308.43611.277.537-8.626.21921.831.11421.889.81940.780.28544.556.43325.646.8617.809.12216.685.4560
Değişim (%) %9.1%138%-28.6%32.2%23.6%21.3%18.9%40.4%-24.7%408%231%-140%-0.27%-46.3%-8.47%73.7%228%-53.2%1668545500%0%0%0%0
Genel Yönetim Giderleri %-7.13-68.116.843-63.585.162-52.511.610-83.555.277-40.428.620-23.424.451-23.856.398-14.313.440-12.907.056-12.166.499-10.134.276-12.683.348-9.523.874-8.551.365-5.457.158-2.100.614-6.222.199-5.871.116-5.330.4730
Değişim (%) %-7.13%-21.1%37.2%-107%-72.6%1.81%-66.7%-10.9%-6.09%-20.1%20.1%-33.2%-11.4%-56.7%-160%66.2%-5.98%-10.1%-533047400%0%0%0%0
Esas Faaliyetlerden Diğer Gelirler %3.2969.903.21367.676.341226.580.852345.730.270202.440.984271.179.25251.511.83527.569.33560.628.94145.090.23130.742.99238.716.40411.019.48117.123.43814.565.15620.928.03467.640.16829.204.7244.014.5440
Değişim (%) %3.29%-70.1%-34.5%70.8%-25.3%426%86.8%-54.5%34.5%46.7%-20.6%251%-35.6%17.6%-30.4%-69.1%132%627%401454300%0%0%0%0
Esas Faaliyetlerden Diğer Giderler %74.9-22.612.177-90.145.278-190.430.678-316.045.453-212.655.369-158.284.934-37.258.415-35.949.290-17.381.827-46.158.568-36.135.000-47.616.037-14.756.304-13.550.638-13.982.793-11.910.609-82.438.963-24.113.052-5.628.7050
Değişim (%) %74.9%52.7%39.7%-48.6%-34.3%-325%-3.64%-107%62.3%-27.7%24.1%-223%-8.9%3.09%-17.4%85.6%-242%-328%-562870600%0%0%0%0
Esas Faaliyet Karı %55.8243.864.249156.555.36385.586.87788.949.32657.353.939176.860.34362.427.05237.893.54273.503.81644.073.600-4.248.747-30.287.4948.510.25016.859.02235.859.70451.435.3414.491.0546.875.8939.675.2860
Değişim (%) %55.8%82.9%-3.78%55.1%-67.6%183%64.7%-48.4%66.8%1137%86%-456%-49.5%-53%-30.3%1045%-34.7%-28.9%967528500%0%0%0%0
Yatırım Faaliyetlerinden Gelirler %368.624.0386.339.1296.293.39316.167.09763.344.64618.976.64815.046.56543.642.2268.213.09410.252.4504.463.25328.171.5348.344.8793.343.4895.493.353-1.815.0949.125.910733.8923.668.7470
Değişim (%) %36%0.73%-61.1%-74.5%234%26.1%-65.5%431%-19.9%130%-84.2%238%150%-39.1%403%-120%1143%-80%366874600%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %46.7235.520.794160.573.17492.637.457103.062.518120.427.217195.833.86676.800.92381.010.12081.458.45953.929.674188.070-5.516.96216.855.12920.202.51141.353.05747.305.46513.616.9647.609.78513.344.0330
Değişim (%) %46.7%73.3%-10.1%-14.4%-38.5%155%-5.2%-0.55%51%28575%103%-133%-16.6%-51.1%-12.6%247%78.9%-43%1334403200%0%0%0%0
Finansman Gelirleri %2989.522.5652.392.944199.228425.110000470.650485.979502.129593.407909.4962.838.799135.4274.316.4544.961.9251.197.0441.397.37465.4940
Değişim (%) %298%1101%-53.1%42510900%0%0%-100%-3.15%-3.22%-15.4%-34.8%-68%1996%-96.9%-13%315%-14.3%2034%6549300%0%0%0%0
Finansman Giderleri (-) %-411-64.664.092-12.651.507-5.210.098-13.226.321-5.530.967-4.411.010-4.323.464-4.279.829-7.184.650-8.401.787-5.560.761-4.330.837-5.010.264-9.001.125-6.929.360-3.091.869-3.513.153-2.581.677-3.657.9090
Değişim (%) %-411%-143%60.6%-139%-25.4%-2.02%-1.02%40.4%14.5%-51.1%-28.4%13.6%44.3%-29.9%-124%12%-36.1%29.4%-365791000%0%0%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-27.186.541.885118.679.97610.013.545-580.336.765114.896.250191.422.85672.477.45977.200.94174.759.78846.030.016-4.779.284-8.938.30314.683.66411.336.81338.740.15149.175.52111.300.8556.425.4829.751.6180
Değişim (%) %-27.1%1085%102%-605%-40%164%-6.12%3.27%62.4%1063%46.5%-161%29.5%-70.7%-21.2%335%75.9%-34.1%975161700%0%0%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-64.5-71.005.421-43.157.2711.143.723-1.416.143-1.970.7025.199.008-15.996.032-21.461.6851.699.339-3.950.1525.949.162-7.041.680-7.235.240-1.437.519-8.401.300-11.512.051-2.078.577-1.762.891-1.308.3270
Değişim (%) %-64.5%-3873%181%28.1%-138%133%25.5%-1363%143%-166%184%2.68%-403%82.9%27%-454%-17.9%-34.7%-130832800%0%0%0%0
- Dönem Vergi Geliri %-80.7245.7601.272.474-2.549.632-53.570.811-4.176.049-832.596-795.652-3.587.4080943.098-943.098-9.639.175-1.286.922551.641-2.071.840-25.738.5300000
Değişim (%) %-80.7%150%95.2%-1183%-402%-4.64%77.8%-358740900%-100%200%90.2%-649%-333%127%92%-2573853100%0%0%0%0%0%0%0
- Ertelenmiş Vergi Geliri %-60.4-71.251.181-44.429.7453.693.35552.154.6682.205.3476.031.604-15.200.380-17.874.2771.699.339-4.893.2506.892.2602.597.495-5.948.318-1.989.160-6.329.46014.226.479-2.078.577-1.762.891-1.308.3270
Değişim (%) %-60.4%-1303%-92.9%2265%-63.4%140%15%-1152%135%-171%165%144%-199%68.6%-144%784%-17.9%-34.7%-130832800%0%0%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-79.415.536.46475.522.70511.157.268-581.752.908112.925.548196.621.86456.481.42755.739.25676.459.12742.079.8641.169.878-15.979.9837.448.4249.899.29430.338.85137.663.4709.222.2784.662.5918.443.2910
Değişim (%) %-79.4%577%102%-615%-42.6%248%1.33%-27.1%81.7%3497%107%-315%-24.8%-67.4%-19.4%308%97.8%-44.8%844329000%0%0%0%0
Dönem Karı/Zararı %-79.415.536.46475.522.70511.157.268-581.752.908112.925.548196.621.86456.481.42755.739.25676.459.12742.079.8641.169.878-15.979.9837.448.4249.899.29430.338.85137.663.4709.222.2784.662.5918.443.2910
Değişim (%) %-79.4%577%102%-615%-42.6%248%1.33%-27.1%81.7%3497%107%-315%-24.8%-67.4%-19.4%308%97.8%-44.8%844329000%0%0%0%0
Ana Ortaklık Payları %-6724.268.20973.622.92711.364.575-543.182.668107.627.608178.843.11256.662.00555.739.25676.459.12742.079.8641.169.878-15.979.9837.448.4249.899.29430.338.85137.916.2428.809.0884.553.9118.443.2910
Değişim (%) %-67%548%102%-605%-39.8%216%1.66%-27.1%81.7%3497%107%-315%-24.8%-67.4%-20%330%93.4%-46.1%844329000%0%0%0%0
Kalemler Değişim 2025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122018/12
Hasılat %1271.588.955.386700.259.8404.687.436.9482.912.002.2012.578.640.9471.207.971.7015.729.217.1843.970.510.5372.243.809.3871.775.576.7212.638.649.776897.781.673565.545.979242.865.283620.288.863411.379.242262.976.214139.436.825578.056.989406.565.675252.359.100115.064.524506.433.092357.573.956
Değişim (%) %127%-85.1%61%12.9%113%-78.9%44.3%77%26.4%-32.7%194%58.7%133%-60.8%50.8%56.4%88.6%-75.9%42.2%61.1%119%-77.3%41.6
Satışların Maliyeti %-135-1.228.830.481-523.562.917-3.473.983.741-2.302.754.370-2.113.320.298-1.067.177.003-5.136.920.765-3.471.818.910-2.033.857.613-1.592.112.174-2.415.170.480-786.031.942-496.960.006-231.587.746-544.413.864-326.878.024-200.306.110-98.656.540-483.359.117-356.424.236-227.864.522-98.379.068-437.792.196-328.935.450
Değişim (%) %-135%84.9%-50.9%-8.96%-98%79.2%-48%-70.7%-27.7%34.1%-207%-58.2%-115%57.5%-66.5%-63.2%-103%79.6%-35.6%-56.4%-132%77.5%-33.1
Ticari Faaliyetlerden Brüt Kar %104360.124.905176.696.9231.213.453.207609.247.831465.320.649140.794.698592.296.419498.691.627209.951.774183.464.547223.479.296111.749.73168.585.97311.277.53775.874.99984.501.21862.670.10440.780.28594.697.87250.141.43924.494.57816.685.45668.640.89628.638.506
Değişim (%) %104%-85.4%99.2%30.9%230%-76.2%18.8%138%14.4%-17.9%100%62.9%508%-85.1%-10.2%34.8%53.7%-56.9%88.9%105%46.8%-75.7%140
Brüt Kar %104360.124.905176.696.9231.213.453.207609.247.831465.320.649140.794.698592.296.419498.691.627209.951.774183.464.547223.479.296111.749.73168.585.97311.277.53775.874.99984.501.21862.670.10440.780.28594.697.87250.141.43924.494.57816.685.45668.640.89628.638.506
Değişim (%) %104%-85.4%99.2%30.9%230%-76.2%18.8%138%14.4%-17.9%100%62.9%508%-85.1%-10.2%34.8%53.7%-56.9%88.9%105%46.8%-75.7%140
Genel Yönetim Giderleri %-107-164.807.977-79.769.466-318.711.412-184.213.615-156.787.132-72.520.634-247.270.328-162.202.183-85.819.746-79.562.218-101.928.023-35.207.831-22.300.775-10.134.276-36.215.745-23.532.397-14.008.523-5.457.158-19.524.402-17.423.788-11.201.589-5.330.473-18.043.848-16.078.438
Değişim (%) %-107%75%-73%-17.5%-116%70.7%-52.4%-89%-7.86%21.9%-190%-57.9%-120%72%-53.9%-68%-157%72%-12.1%-55.5%-110%70.5%-12.2
Esas Faaliyetlerden Diğer Gelirler %142183.249.16475.821.653529.145.326364.160.406397.390.388312.917.2201.257.342.339971.133.094585.718.484162.695.402317.225.753136.462.16475.833.22330.742.99281.424.47942.708.07531.688.59414.565.156121.787.470100.859.43633.219.2684.014.54436.560.24256.950.354
Değişim (%) %142%-85.7%45.3%-8.36%27%-75.1%29.5%65.8%260%-48.7%132%80%147%-62.2%90.7%34.8%118%-88%20.7%204%727%-89%-35.8
Esas Faaliyetlerden Diğer Giderler %-312-91.622.894-22.228.251-423.124.622-303.188.133-378.914.061-262.992.384-1.045.656.492-754.886.829-354.931.880-117.677.282-267.143.127-99.675.395-82.293.568-36.135.000-89.905.772-42.289.735-27.533.431-13.982.793-124.091.329-112.180.720-29.741.757-5.628.705-31.855.817-51.454.621
Değişim (%) %-312%94.7%-39.6%20%-44.1%74.8%-38.5%-113%-202%55.9%-168%-21.1%-128%59.8%-113%-53.6%-96.9%88.7%-10.6%-277%-428%82.3%38.1
Esas Faaliyet Karı %90.6286.943.198150.520.8591.000.762.499486.006.489327.009.844118.198.900556.711.938552.735.709354.918.632148.920.449171.633.899113.328.66939.824.853-4.248.74730.941.48261.228.97652.718.72635.859.70472.477.57421.042.23316.551.1799.675.28654.787.67417.826.680
Değişim (%) %90.6%-85%106%48.6%177%-78.8%0.72%55.7%138%-13.2%51.4%185%1037%-114%-49.5%16.1%47%-50.5%244%27.1%71.1%-82.3%207
Yatırım Faaliyetlerinden Gelirler %88.319.979.26710.608.31934.508.86421.256.56014.947.7139.737.133163.920.634180.063.56161.755.73447.523.195103.659.30122.928.79714.715.7034.463.25345.353.25517.181.7218.836.8425.493.35311.713.45513.528.5494.402.6393.668.7476.779.5484.435.798
Değişim (%) %88.3%-69.3%62.3%42.2%53.5%-94.1%-8.97%192%29.9%-54.2%352%55.8%230%-90.2%164%94.4%60.9%-53.1%-13.4%207%20%-45.9%52.8
Finansman Gideri Öncesi Faaliyet Karı/Zararı %90.5306.922.465161.129.178987.024.929488.731.425341.957.557127.936.033716.299.625731.047.625415.447.683194.319.002254.447.095135.576.20354.117.744188.07072.893.73578.410.69761.555.56841.353.05781.876.24734.570.78220.953.81813.344.03361.440.96810.284.795
Değişim (%) %90.5%-83.7%102%42.9%167%-82.1%-2.02%76%114%-23.6%87.7%151%28675%-99.7%-7.04%27.4%48.9%-49.5%137%65%57%-78.3%497
Finansman Gelirleri %20210.024.0973.315.01716.515.60612.114.7373.500.693275.142613.7700004.044.3251.581.5151.095.536593.4078.200.1767.290.6804.451.8814.316.4547.621.8372.659.9121.462.86865.4943.768.4121.640.563
Değişim (%) %202%-79.9%36.3%246%1172%-55.2%61376900%0%0%-100%156%44.4%84.6%-92.8%12.5%63.8%3.14%-43.4%187%81.8%2134%-98.3%130
Finansman Giderleri (-) %-121-334.752.604-151.401.142-387.683.410-285.610.756-171.659.379-114.382.070-1.007.895.121-468.870.810-187.833.308-165.717.177-388.241.892-21.147.198-13.962.548-5.560.761-25.271.586-20.940.749-15.930.485-6.929.360-12.844.608-9.752.739-6.239.586-3.657.909-15.327.129-16.378.042
Değişim (%) %-121%60.9%-35.7%-66.4%-50.1%88.7%-115%-150%-13.3%57.3%-1736%-51.5%-151%78%-20.7%-31.5%-130%46.1%-31.7%-56.3%-70.6%76.1%6.42
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-237-17.806.04213.043.053615.857.124215.235.406173.798.87113.829.105-290.981.726262.176.815227.614.37528.601.825-129.750.472116.010.52041.250.732-4.779.28455.822.32564.760.62850.076.96438.740.15176.653.47627.477.95516.177.1009.751.61849.882.251-4.452.684
Değişim (%) %-237%-97.9%186%23.8%1157%105%-211%15.2%696%122%-212%181%963%-109%-13.8%29.3%29.3%-49.5%179%69.9%65.9%-80.5%1220
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-191-6.511.6177.187.362-105.914.097-113.018.969-56.738.7331.579.527-20.478.52834.826.54050.194.879-57.891.248-43.678.9963.698.3491.999.0105.949.162-24.115.739-17.074.059-9.838.819-8.401.300-16.661.846-5.149.795-3.071.218-1.308.327-13.272.370-5.065.320
Değişim (%) %-191%107%6.29%-99.2%-3692%108%-159%-30.6%187%-32.5%-1281%85%-66.4%125%-41.2%-73.5%-17.1%49.6%-224%-67.7%-135%90.1%-162
- Dönem Vergi Geliri %-14.9-1.459.743-1.270.256-90.168.816-1.031.398-1.724.785-3.521.144-85.725.187-8.670.749-2.794.074-2.449.344-5.911.08000-943.098-12.446.296-2.807.121-1.520.199-2.071.840-25.738.530000-2.374.125-3.137.236
Değişim (%) %-14.9%98.6%-8642%40.2%51%95.9%-889%-210%-14.1%58.6%-591108100%0%100%92.4%-343%-84.7%26.6%92%-2573853100%0%0%100%24.3
- Ertelenmiş Vergi Geliri %-160-5.051.8748.457.618-15.745.281-111.987.571-55.013.9485.100.67165.246.65943.497.28952.988.953-55.441.904-37.767.9163.698.3491.999.0106.892.260-11.669.443-14.266.938-8.318.620-6.329.4609.076.684-5.149.795-3.071.218-1.308.327-10.898.245-1.928.084
Değişim (%) %-160%154%85.9%-104%-1179%-92.2%50%-17.9%196%-46.8%-1121%85%-71%159%18.2%-71.5%-31.4%-170%276%-67.7%-135%88%-465
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-220-24.317.65920.230.415509.943.027102.216.437117.060.13815.408.632-311.460.254297.003.355277.809.254-29.289.423-173.429.468119.708.86943.249.7421.169.87831.706.58647.686.56940.238.14530.338.85159.991.63022.328.16013.105.8828.443.29136.609.881-9.518.004
Değişim (%) %-220%-96%399%-12.7%660%105%-205%6.91%1048%83.1%-245%177%3597%-96.3%-33.5%18.5%32.6%-49.4%169%70.4%55.2%-76.9%485
Dönem Karı/Zararı %-220-24.317.65920.230.415509.943.027102.216.437117.060.13815.408.632-311.460.254297.003.355277.809.254-29.289.423-173.429.468119.708.86943.249.7421.169.87831.706.58647.686.56940.238.14530.338.85159.991.63022.328.16013.105.8828.443.29136.609.881-9.518.004
Değişim (%) %-220%-96%399%-12.7%660%105%-205%6.91%1048%83.1%-245%177%3597%-96.3%-33.5%18.5%32.6%-49.4%169%70.4%55.2%-76.9%485
Ana Ortaklık Payları %-192-17.953.70619.603.398519.725.865109.255.711114.774.47815.694.931-288.830.107262.799.996247.610.788-28.733.529-173.429.468119.708.86943.249.7421.169.87831.706.58647.686.56940.238.14530.338.85159.722.53221.806.29012.997.2028.443.29136.609.881-9.518.004
Değişim (%) %-192%-96.2%376%-4.81%631%105%-210%6.13%962%83.4%-245%177%3597%-96.3%-33.5%18.5%32.6%-49.2%174%67.8%53.9%-76.9%485
Kalemler Değişim 2024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/12
Hasılat %52.52.912.002.2011.909.416.207874.682.6313.968.179.0182.094.172.1601.236.186.512562.174.5531.362.282.837897.781.673565.545.979242.865.283620.288.863411.379.242262.976.214139.436.825578.056.989406.565.675252.359.100115.064.524506.433.092
Değişim (%) %52.5%118%-78%89.5%69.4%120%-58.7%51.7%58.7%133%-60.8%50.8%56.4%88.6%-75.9%42.2%61.1%119%-77.3%50643309100%0%0%0
Satışların Maliyeti %-47.2-2.302.754.370-1.564.858.432-772.734.318-3.557.941.782-1.826.754.710-1.076.766.006-490.144.523-1.189.946.169-786.031.942-496.960.006-231.587.746-544.413.864-326.878.024-200.306.110-98.656.540-483.359.117-356.424.236-227.864.522-98.379.068-437.792.196
Değişim (%) %-47.2%-103%78.3%-94.8%-69.7%-120%58.8%-51.4%-58.2%-115%57.5%-66.5%-63.2%-103%79.6%-35.6%-56.4%-132%77.5%-43779219700%0%0%0
Ticari Faaliyetlerden Brüt Kar %76.8609.247.831344.557.775101.948.313410.237.236267.417.450159.420.50672.030.030172.336.668111.749.73168.585.97311.277.53775.874.99984.501.21862.670.10440.780.28594.697.87250.141.43924.494.57816.685.45668.640.896
Değişim (%) %76.8%238%-75.1%53.4%67.7%121%-58.2%54.2%62.9%508%-85.1%-10.2%34.8%53.7%-56.9%88.9%105%46.8%-75.7%6864089500%0%0%0
Brüt Kar %76.8609.247.831344.557.775101.948.313410.237.236267.417.450159.420.50672.030.030172.336.668111.749.73168.585.97311.277.53775.874.99984.501.21862.670.10440.780.28594.697.87250.141.43924.494.57816.685.45668.640.896
Değişim (%) %76.8%238%-75.1%53.4%67.7%121%-58.2%54.2%62.9%508%-85.1%-10.2%34.8%53.7%-56.9%88.9%105%46.8%-75.7%6864089500%0%0%0
Genel Yönetim Giderleri %-58.7-184.213.615-116.096.772-52.511.610-171.264.746-87.709.469-47.280.849-23.856.398-49.521.271-35.207.831-22.300.775-10.134.276-36.215.745-23.532.397-14.008.523-5.457.158-19.524.402-17.423.788-11.201.589-5.330.473-18.043.848
Değişim (%) %-58.7%-121%69.3%-95.3%-85.5%-98.2%51.8%-40.7%-57.9%-120%72%-53.9%-68%-157%72%-12.1%-55.5%-110%70.5%-1804384900%0%0%0
Esas Faaliyetlerden Diğer Gelirler %23.8364.160.406294.257.193226.580.852870.862.341525.132.071322.691.08751.511.835164.031.499136.462.16475.833.22330.742.99281.424.47942.708.07531.688.59414.565.156121.787.470100.859.43633.219.2684.014.54436.560.242
Değişim (%) %23.8%29.9%-74%65.8%62.7%526%-68.6%20.2%80%147%-62.2%90.7%34.8%118%-88%20.7%204%727%-89%3656024100%0%0%0
Esas Faaliyetlerden Diğer Giderler %-8.06-303.188.133-280.575.956-190.430.678-724.244.171-408.198.718-195.543.349-37.258.415-135.624.685-99.675.395-82.293.568-36.135.000-89.905.772-42.289.735-27.533.431-13.982.793-124.091.329-112.180.720-29.741.757-5.628.705-31.855.817
Değişim (%) %-8.06%-47.3%73.7%-77.4%-109%-425%72.5%-36.1%-21.1%-128%59.8%-113%-53.6%-96.9%88.7%-10.6%-277%-428%82.3%-3185581800%0%0%0
Esas Faaliyet Karı %101486.006.489242.142.24085.586.877385.590.660296.641.334239.287.39562.427.052151.222.211113.328.66939.824.853-4.248.74730.941.48261.228.97652.718.72635.859.70472.477.57421.042.23316.551.1799.675.28654.787.674
Değişim (%) %101%183%-77.8%30%24%283%-58.7%33.4%185%1037%-114%-49.5%16.1%47%-50.5%244%27.1%71.1%-82.3%5478767300%0%0%0
Yatırım Faaliyetlerinden Gelirler %68.321.256.56012.632.5226.293.393113.534.95697.367.85934.023.21315.046.56566.571.02322.928.79714.715.7034.463.25345.353.25517.181.7218.836.8425.493.35311.713.45513.528.5494.402.6393.668.7476.779.548
Değişim (%) %68.3%101%-94.5%16.6%186%126%-77.4%190%55.8%230%-90.2%164%94.4%60.9%-53.1%-13.4%207%20%-45.9%677954700%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %93488.731.425253.210.63192.637.457496.124.524393.062.006272.634.78976.800.923216.586.323135.576.20354.117.744188.07072.893.73578.410.69761.555.56841.353.05781.876.24734.570.78220.953.81813.344.03361.440.968
Değişim (%) %93%173%-81.3%26.2%44.2%255%-64.5%59.8%151%28675%-99.7%-7.04%27.4%48.9%-49.5%137%65%57%-78.3%6144096700%0%0%0
Finansman Gelirleri %36712.114.7372.592.172199.228425.1100002.052.1651.581.5151.095.536593.4078.200.1767.290.6804.451.8814.316.4547.621.8372.659.9121.462.86865.4943.768.412
Değişim (%) %367%1201%-53.1%42510900%0%0%-100%29.8%44.4%84.6%-92.8%12.5%63.8%3.14%-43.4%187%81.8%2134%-98.3%376841100%0%0%0
Finansman Giderleri (-) %-362-82.525.697-17.861.605-5.210.098-27.491.762-14.265.441-8.734.474-4.323.464-25.427.027-21.147.198-13.962.548-5.560.761-25.271.586-20.940.749-15.930.485-6.929.360-12.844.608-9.752.739-6.239.586-3.657.909-15.327.129
Değişim (%) %-362%-243%81%-92.7%-63.3%-102%83%-20.2%-51.5%-151%78%-20.7%-31.5%-130%46.1%-31.7%-56.3%-70.6%76.1%-1532713000%0%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %67.2215.235.406128.693.52110.013.545-201.540.200378.796.565263.900.31572.477.459193.211.461116.010.52041.250.732-4.779.28455.822.32564.760.62850.076.96438.740.15176.653.47627.477.95516.177.1009.751.61849.882.251
Değişim (%) %67.2%1185%105%-153%43.5%264%-62.5%66.5%181%963%-109%-13.8%29.3%29.3%-49.5%179%69.9%65.9%-80.5%4988225000%0%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-169-113.018.969-42.013.5481.143.723-14.183.869-12.767.726-10.797.024-15.996.032-17.763.3363.698.3491.999.0105.949.162-24.115.739-17.074.059-9.838.819-8.401.300-16.661.846-5.149.795-3.071.218-1.308.327-13.272.370
Değişim (%) %-169%-3773%108%-11.1%-18.3%32.5%9.95%-580%85%-66.4%125%-41.2%-73.5%-17.1%49.6%-224%-67.7%-135%90.1%-1327237100%0%0%0
- Dönem Vergi Geliri %19.2-1.031.398-1.277.158-2.549.632-59.375.108-5.804.297-1.628.248-795.652-3.587.40800-943.098-12.446.296-2.807.121-1.520.199-2.071.840-25.738.530000-2.374.125
Değişim (%) %19.2%49.9%95.7%-923%-256%-105%77.8%-358740900%0%100%92.4%-343%-84.7%26.6%92%-2573853100%0%0%100%-237412600%0%0%0
- Ertelenmiş Vergi Geliri %-175-111.987.571-40.736.3903.693.35545.191.239-6.963.429-9.168.776-15.200.380-14.175.9283.698.3491.999.0106.892.260-11.669.443-14.266.938-8.318.620-6.329.4609.076.684-5.149.795-3.071.218-1.308.327-10.898.245
Değişim (%) %-175%-1203%-91.8%749%24.1%39.7%-7.23%-483%85%-71%159%18.2%-71.5%-31.4%-170%276%-67.7%-135%88%-1089824600%0%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %17.9102.216.43786.679.97311.157.268-215.724.069366.028.839253.103.29156.481.427175.448.125119.708.86943.249.7421.169.87831.706.58647.686.56940.238.14530.338.85159.991.63022.328.16013.105.8828.443.29136.609.881
Değişim (%) %17.9%677%105%-159%44.6%348%-67.8%46.6%177%3597%-96.3%-33.5%18.5%32.6%-49.4%169%70.4%55.2%-76.9%3660988000%0%0%0
Dönem Karı/Zararı %17.9102.216.43786.679.97311.157.268-215.724.069366.028.839253.103.29156.481.427175.448.125119.708.86943.249.7421.169.87831.706.58647.686.56940.238.14530.338.85159.991.63022.328.16013.105.8828.443.29136.609.881
Değişim (%) %17.9%677%105%-159%44.6%348%-67.8%46.6%177%3597%-96.3%-33.5%18.5%32.6%-49.4%169%70.4%55.2%-76.9%3660988000%0%0%0
Ana Ortaklık Payları %28.6109.255.71184.987.50211.364.575-200.049.943343.132.725235.505.11756.662.005175.448.125119.708.86943.249.7421.169.87831.706.58647.686.56940.238.14530.338.85159.722.53221.806.29012.997.2028.443.29136.609.881
Değişim (%) %28.6%648%106%-158%45.7%316%-67.7%46.6%177%3597%-96.3%-33.5%18.5%32.6%-49.2%174%67.8%53.9%-76.9%3660988000%0%0%0
Kalemler Değişim 2024/122023/122022/122021/122020/122020/06
Hasılat %-22.84.421.829.9375.729.217.1842.638.649.776620.288.863578.056.989252.359.100
Değişim (%) %-22.8%117%325%7.31%129
Satışların Maliyeti %36.2-3.277.135.347-5.136.920.765-2.415.170.480-544.413.864-483.359.117-227.864.522
Değişim (%) %36.2%-113%-344%-12.6%-112
Ticari Faaliyetlerden Brüt Kar %93.31.144.694.591592.296.419223.479.29675.874.99994.697.87224.494.578
Değişim (%) %93.3%165%195%-19.9%287
Brüt Kar %93.31.144.694.591592.296.419223.479.29675.874.99994.697.87224.494.578
Değişim (%) %93.3%165%195%-19.9%287
Genel Yönetim Giderleri %-21.6-300.652.079-247.270.328-101.928.023-36.215.745-19.524.402-11.201.589
Değişim (%) %-21.6%-143%-181%-85.5%-74.3
Esas Faaliyetlerden Diğer Gelirler %-60.3499.162.0521.257.342.339317.225.75381.424.479121.787.47033.219.268
Değişim (%) %-60.3%296%290%-33.1%267
Esas Faaliyetlerden Diğer Giderler %61.8-399.148.861-1.045.656.492-267.143.127-89.905.772-124.091.329-29.741.757
Değişim (%) %61.8%-291%-197%27.5%-317
Esas Faaliyet Karı %69.6944.055.702556.711.938171.633.89930.941.48272.477.57416.551.179
Değişim (%) %69.6%224%455%-57.3%338
Yatırım Faaliyetlerinden Gelirler %-80.132.553.468163.920.634103.659.30145.353.25511.713.4554.402.639
Değişim (%) %-80.1%58.1%129%287%166
Finansman Gideri Öncesi Faaliyet Karı/Zararı %30931.096.552716.299.625254.447.09572.893.73581.876.24720.953.818
Değişim (%) %30%182%249%-11%291
Finansman Gelirleri %243815.579.772613.7704.044.3258.200.1767.621.8371.462.868
Değişim (%) %2438%-84.8%-50.7%7.59%421
Finansman Giderleri (-) %63.7-365.715.876-1.007.895.121-388.241.892-25.271.586-12.844.608-6.239.586
Değişim (%) %63.7%-160%-1436%-96.7%-106
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %300580.960.448-290.981.726-129.750.47255.822.32576.653.47616.177.100
Değişim (%) %300%-124%-332%-27.2%374
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-388-99.912.624-20.478.528-43.678.996-24.115.739-16.661.846-3.071.218
Değişim (%) %-388%53.1%-81.1%-44.7%-443
- Dönem Vergi Geliri %0.78-85.059.527-85.725.187-5.911.080-12.446.296-25.738.5300
Değişim (%) %0.78%-1350%52.5%51.6%-2573853100
- Ertelenmiş Vergi Geliri %-123-14.853.09765.246.659-37.767.916-11.669.4439.076.684-3.071.218
Değişim (%) %-123%273%-224%-229%396
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %254481.047.824-311.460.254-173.429.46831.706.58659.991.63013.105.882
Değişim (%) %254%-79.6%-647%-47.1%358
Dönem Karı/Zararı %254481.047.824-311.460.254-173.429.46831.706.58659.991.63013.105.882
Değişim (%) %254%-79.6%-647%-47.1%358
Ana Ortaklık Payları %270490.276.332-288.830.107-173.429.46831.706.58659.722.53212.997.202
Değişim (%) %270%-66.5%-647%-46.9%360
Kalemler Değişim 2023/122022/122021/122020/122019/12
Hasılat %1913.968.179.0181.362.282.837620.288.863578.056.989506.433.092
Değişim (%) %191%120%7.31%14.1%50643309100
Satışların Maliyeti %-199-3.557.941.782-1.189.946.169-544.413.864-483.359.117-437.792.196
Değişim (%) %-199%-119%-12.6%-10.4%-43779219700
Ticari Faaliyetlerden Brüt Kar %138410.237.236172.336.66875.874.99994.697.87268.640.896
Değişim (%) %138%127%-19.9%38%6864089500
Brüt Kar %138410.237.236172.336.66875.874.99994.697.87268.640.896
Değişim (%) %138%127%-19.9%38%6864089500
Genel Yönetim Giderleri %-246-171.264.746-49.521.271-36.215.745-19.524.402-18.043.848
Değişim (%) %-246%-36.7%-85.5%-8.21%-1804384900
Esas Faaliyetlerden Diğer Gelirler %431870.862.341164.031.49981.424.479121.787.47036.560.242
Değişim (%) %431%101%-33.1%233%3656024100
Esas Faaliyetlerden Diğer Giderler %-434-724.244.171-135.624.685-89.905.772-124.091.329-31.855.817
Değişim (%) %-434%-50.9%27.5%-290%-3185581800
Esas Faaliyet Karı %155385.590.660151.222.21130.941.48272.477.57454.787.674
Değişim (%) %155%389%-57.3%32.3%5478767300
Yatırım Faaliyetlerinden Gelirler %70.5113.534.95666.571.02345.353.25511.713.4556.779.548
Değişim (%) %70.5%46.8%287%72.8%677954700
Finansman Gideri Öncesi Faaliyet Karı/Zararı %129496.124.524216.586.32372.893.73581.876.24761.440.968
Değişim (%) %129%197%-11%33.3%6144096700
Finansman Gelirleri %-79.3425.1102.052.1658.200.1767.621.8373.768.412
Değişim (%) %-79.3%-75%7.59%102%376841100
Finansman Giderleri (-) %-8.12-27.491.762-25.427.027-25.271.586-12.844.608-15.327.129
Değişim (%) %-8.12%-0.62%-96.7%16.2%-1532713000
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-204-201.540.200193.211.46155.822.32576.653.47649.882.251
Değişim (%) %-204%246%-27.2%53.7%4988225000
Sürdürülen Faaliyetler Vergi Geliri/Gideri %20.2-14.183.869-17.763.336-24.115.739-16.661.846-13.272.370
Değişim (%) %20.2%26.3%-44.7%-25.5%-1327237100
- Dönem Vergi Geliri %-1555-59.375.108-3.587.408-12.446.296-25.738.530-2.374.125
Değişim (%) %-1555%71.2%51.6%-984%-237412600
- Ertelenmiş Vergi Geliri %41945.191.239-14.175.928-11.669.4439.076.684-10.898.245
Değişim (%) %419%-21.5%-229%183%-1089824600
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-223-215.724.069175.448.12531.706.58659.991.63036.609.881
Değişim (%) %-223%453%-47.1%63.9%3660988000
Dönem Karı/Zararı %-223-215.724.069175.448.12531.706.58659.991.63036.609.881
Değişim (%) %-223%453%-47.1%63.9%3660988000
Ana Ortaklık Payları %-214-200.049.943175.448.12531.706.58659.722.53236.609.881
Değişim (%) %-214%453%-46.9%63.1%3660988000