DNISI Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %-6.66125.330.515134.278.473126.344.961108.701.380130.755.319135.453.037147.421.151152.248.462166.831.265162.850.334169.261.008054.085.13649.810.59342.579.70633.226.21023.793.44325.930.31022.853.36218.485.3640
Değişim (%) %-6.66%6.28%16.2%-16.9%-3.47%-8.12%-3.17%-8.74%2.44%-3.79%16926100700%-100%8.58%17%28.2%39.6%-8.24%13.5%23.6%1848536300
Satışların Maliyeti %5.29-113.202.835-119.530.237-111.389.254-82.159.197-101.827.143-135.085.151-109.186.586-176.723.244-91.476.184-156.411.747-132.235.0980-41.209.027-38.293.996-29.785.360-25.886.427-19.599.274-18.700.137-19.964.391-15.283.6080
Değişim (%) %5.29%-7.31%-35.6%19.3%24.6%-23.7%38.2%-93.2%41.5%-18.3%-13223509900%100%-7.61%-28.6%-15.1%-32.1%-4.81%6.33%-30.6%-1528360900
Ticari Faaliyetlerden Brüt Kar %-17.812.127.68114.748.23714.955.70526.542.18428.928.177367.88638.234.564-24.474.78175.355.0846.438.58837.025.904012.876.10911.516.59712.794.3467.339.7834.194.1697.230.1732.888.9713.201.7560
Değişim (%) %-17.8%-1.39%-43.7%-8.25%7763%-99%256%-132%1070%-82.6%3702590300%-100%11.8%-9.99%74.3%75%-42%150%-9.77%320175500
Brüt Kar %-17.812.127.68114.748.23714.955.70526.542.18428.928.177367.88638.234.564-24.474.78175.355.0846.438.58837.025.904012.876.10911.516.59712.794.3467.339.7834.194.1697.230.1732.888.9713.201.7560
Değişim (%) %-17.8%-1.39%-43.7%-8.25%7763%-99%256%-132%1070%-82.6%3702590300%-100%11.8%-9.99%74.3%75%-42%150%-9.77%320175500
Pazarlama Giderleri %-7.68-9.884.150-9.179.284-9.092.154-13.598.596-11.938.507-9.530.265-11.799.828-13.713.790-13.472.292-14.573.328-10.748.4180-2.406.928-1.762.994-1.803.752-1.501.728-1.676.301-1.285.140-1.146.545-1.123.6820
Değişim (%) %-7.68%-0.96%33.1%-13.9%-25.3%19.2%14%-1.79%7.56%-35.6%-1074841900%100%-36.5%2.26%-20.1%10.4%-30.4%-12.1%-2.03%-112368300
Genel Yönetim Giderleri %-30.5-6.633.584-5.083.909-6.222.392-3.120.629-1.892.969-8.235.672-3.372.203-3.042.030-5.873.585-5.029.417-4.506.7350-1.841.390-1.052.527-1.360.225-801.936-466.515-552.024-784.787-408.2380
Değişim (%) %-30.5%18.3%-99.4%-64.9%77%-144%-10.9%48.2%-16.8%-11.6%-450673600%100%-74.9%22.6%-69.6%-71.9%15.5%29.7%-92.2%-40823900
Esas Faaliyetlerden Diğer Gelirler %41.25.522.4413.911.2527.296.9764.299.7715.110.917-22.12712.527.263-2.507.58916.163.54811.893.4424.577.85304.389.2822.519.8043.880.7723.766.089665.8041.131.5981.323.536735.1830
Değişim (%) %41.2%-46.4%69.7%-15.9%23198%-100%600%-116%35.9%160%457785200%-100%74.2%-35.1%3.05%466%-41.2%-14.5%80%73518200
Esas Faaliyetlerden Diğer Giderler %75.6-757.731-3.101.356-7.806.352-2.501.515-919.4681.305.618-14.958.347-1.920.028-9.415.726-13.290.903-4.332.6570-352.629-2.203.901-3.771.624-3.126.742-463.380-665.786-2.328.111-888.9810
Değişim (%) %75.6%60.3%-212%-172%-170%109%-679%79.6%29.2%-207%-433265800%100%84%41.6%-20.6%-575%30.4%71.4%-162%-88898200
Esas Faaliyet Karı %-71.1374.6581.294.940-868.21811.621.21319.288.152-16.114.55920.631.446-45.311.89162.410.704-14.561.61822.015.942012.664.4449.016.9799.739.5175.861.0692.253.7775.673.218-46.9361.516.0380
Değişim (%) %-71.1%249%-107%-39.7%220%-178%146%-173%529%-166%2201594100%-100%40.5%-7.42%66.2%160%-60.3%12187%-103%151603700
Yatırım Faaliyetlerinden Gelirler %11255.090.057415.6412.612.5492.314.6403.567.9376.525.829790.68739.296502.787-3647.4160226.737349.946334.72529.88425.2225522.095342.8680
Değişim (%) %1125%-84.1%12.9%-35.1%-45.3%725%1912%-92.2%16759667%-100%64741500%-100%-35.2%4.55%1020%18.5%4469%-73.7%-99.4%34286700
Finansman Gideri Öncesi Faaliyet Karı/Zararı %23336.031.158247.8501.745.75814.239.45122.419.523-9.760.92920.488.803-45.947.01963.299.981-13.090.31918.486.952012.337.4758.880.52010.345.0785.635.8222.306.8905.623.432-64.7791.864.1980
Değişim (%) %2333%-85.8%-87.7%-36.5%330%-148%145%-173%584%-171%1848695100%-100%38.9%-14.2%83.6%144%-59%8781%-103%186419700
Finansman Gelirleri %-60.22.913.2267.311.87212.610.15813.935.84821.719.74922.357.76929.872.55732.659.10312.472.60875.288.80214.817.71006.136.45214.029.7175.000.72716.895.5121.271.9462.884.0376.898.9631.070.9560
Değişim (%) %-60.2%-42%-9.51%-35.8%-2.85%-25.2%-8.53%162%-83.4%408%1481770900%-100%-56.3%181%-70.4%1228%-55.9%-58.2%544%107095500
Finansman Giderleri (-) %-47.7-5.684.242-3.848.310-13.190.053-20.987.758-30.096.531-27.195.615-32.738.291-23.756.501-14.657.238-13.333.428-13.431.7590-5.070.858-3.204.997-2.556.540-2.439.618-499.454-454.208-834.538-1.757.9660
Değişim (%) %-47.7%70.8%37.2%30.3%-10.7%16.9%-37.8%-62.1%-9.93%0.73%-1343176000%100%-58.2%-25.4%-4.79%-388%-9.96%45.6%52.5%-175796700
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-338-1.473.335619.542-1.702.518-25.740.5868.342.15621.463.26912.224.41441.595.90414.035.88327.221.004-19.092.859013.403.06919.705.24012.789.26520.091.7163.079.3828.053.2615.999.6461.177.1880
Değişim (%) %-338%136%93.4%-409%-61.1%75.6%-70.6%196%-48.4%243%-1909286000%-100%-32%54.1%-36.3%552%-61.8%34.2%410%117718700
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-28.3-17.741.330-13.830.420-28.345.176-44.456.657-8.549.86813.988.804-44.780.677-29.824.431-3.218.76419.548.739-22.574.1990-959.738-3.584.387-2.812.822-1.996.3541.960.130-2.338.417-1.160.794-243.2470
Değişim (%) %-28.3%51.2%36.2%-420%-161%131%-50.1%-827%-116%187%-2257420000%100%73.2%-27.4%-40.9%-202%184%-101%-377%-24324800
- Dönem Vergi Geliri %77.6-342.649-1.528.6710001.880.324-1.880.324865.785-1.193.621-1.119.439-136.6320-3.022.387-618.261-2.709.976-1.911.501-380.135-2.350.476-1.262.121-110.7390
Değişim (%) %77.6%-152867200%0%0%-100%200%-317%173%-6.63%-719%-13663300%100%-389%77.2%-41.8%-403%83.8%-86.2%-1040%-11074000
- Ertelenmiş Vergi Geliri %-41.4-17.398.681-12.301.749-28.345.176-44.456.657-8.549.86812.108.479-42.900.352-30.690.216-2.025.14320.668.176-22.437.56302.062.649-2.966.126-102.846-84.8532.340.26512.059101.327-132.5080
Değişim (%) %-41.4%56.6%36.2%-420%-171%128%-39.8%-1415%-110%192%-2243756400%-100%170%-2784%-21.2%-104%19307%-88.1%176%-13250900
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-45.4-19.214.664-13.210.877-30.047.696-70.197.243-207.71235.452.071-32.556.26111.771.47410.817.12146.769.741-41.667.061012.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-45.4%56%57.2%-33695%-101%209%-377%8.82%-76.9%212%-4166706200%-100%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Dönem Karı/Zararı %-45.4-19.214.664-13.210.877-30.047.696-70.197.243-207.71235.452.071-32.556.26111.771.47410.817.12146.769.741-41.667.061012.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-45.4%56%57.2%-33695%-101%209%-377%8.82%-76.9%212%-4166706200%-100%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Ana Ortaklık Payları %-45.4-19.214.664-13.210.877-30.047.696-70.197.243-207.71235.452.071-32.556.26111.771.47410.817.12146.769.741-41.667.061012.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-45.4%56%57.2%-33695%-101%209%-377%8.82%-76.9%212%-4166706200%-100%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %9.09143.523.427131.564.527110.865.995106.119.905115.474.201101.170.74193.668.704154.545.12979.031.91163.740.79862.270.08755.625.66554.085.13649.810.59342.579.70633.226.21023.793.44325.930.31022.853.36218.485.3640
Değişim (%) %9.09%18.7%4.47%-8.1%14.1%8.01%-39.4%95.5%24%2.36%11.9%2.85%8.58%17%28.2%39.6%-8.24%13.5%23.6%1848536300
Satışların Maliyeti %-10.5-129.322.252-117.057.509-97.742.565-81.782.322-91.400.072-98.875.503-69.375.160-146.869.142-57.117.017-50.485.160-53.019.378-47.481.358-41.209.027-38.293.996-29.785.360-25.886.427-19.599.274-18.700.137-19.964.391-15.283.6080
Değişim (%) %-10.5%-19.8%-19.5%10.5%7.56%-42.5%52.8%-157%-13.1%4.78%-11.7%-15.2%-7.61%-28.6%-15.1%-32.1%-4.81%6.33%-30.6%-1528360900
Ticari Faaliyetlerden Brüt Kar %-2.1114.201.17514.507.01813.123.43024.337.58324.074.1292.295.23824.293.5447.675.98721.914.89413.255.6389.250.7098.144.30712.876.10911.516.59712.794.3467.339.7834.194.1697.230.1732.888.9713.201.7560
Değişim (%) %-2.11%10.5%-46.1%1.09%949%-90.6%216%-65%65.3%43.3%13.6%-36.7%11.8%-9.99%74.3%75%-42%150%-9.77%320175500
Brüt Kar %-2.1114.201.17514.507.01813.123.43024.337.58324.074.1292.295.23824.293.5447.675.98721.914.89413.255.6389.250.7098.144.30712.876.10911.516.59712.794.3467.339.7834.194.1697.230.1732.888.9713.201.7560
Değişim (%) %-2.11%10.5%-46.1%1.09%949%-90.6%216%-65%65.3%43.3%13.6%-36.7%11.8%-9.99%74.3%75%-42%150%-9.77%320175500
Pazarlama Giderleri %-23.8-11.159.594-9.017.751-7.978.243-12.406.533-10.266.966-7.194.450-7.497.395-13.842.058-5.523.052-5.708.277-3.921.454-3.177.356-2.406.928-1.762.994-1.803.752-1.501.728-1.676.301-1.285.140-1.146.545-1.123.6820
Değişim (%) %-23.8%-13%35.7%-20.8%-42.7%4.04%45.8%-151%3.24%-45.6%-23.4%-32%-36.5%2.26%-20.1%10.4%-30.4%-12.1%-2.03%-112368300
Genel Yönetim Giderleri %-46.8-7.422.824-5.056.995-5.460.066-3.123.017-2.133.291-5.852.692-2.142.637-4.744.323-1.942.200-1.978.939-1.523.611-1.551.623-1.841.390-1.052.527-1.360.225-801.936-466.515-552.024-784.787-408.2380
Değişim (%) %-46.8%7.38%-74.8%-46.4%63.6%-173%54.8%-144%1.86%-29.9%1.81%15.7%-74.9%22.6%-69.6%-71.9%15.5%29.7%-92.2%-40823900
Esas Faaliyetlerden Diğer Gelirler %56.76.304.8354.022.8366.402.9984.256.6724.602.591653.7547.959.5945.308.2134.864.4614.765.6441.697.9632.469.3104.389.2822.519.8043.880.7723.766.089665.8041.131.5981.323.536735.1830
Değişim (%) %56.7%-37.2%50.4%-7.52%604%-91.8%49.9%9.12%2.07%181%-31.2%-43.7%74.2%-35.1%3.05%466%-41.2%-14.5%80%73518200
Esas Faaliyetlerden Diğer Giderler %53.9-1.519.147-3.296.323-6.849.969-2.679.814-1.528.584100.473-9.504.263-4.315.525-4.645.934-5.392.770-1.637.118-1.059.567-352.629-2.203.901-3.771.624-3.126.742-463.380-665.786-2.328.111-888.9810
Değişim (%) %53.9%51.9%-156%-75.3%-1621%101%-120%7.11%13.8%-229%-54.5%-200%84%41.6%-20.6%-575%30.4%71.4%-162%-88898200
Esas Faaliyet Karı %-65.1404.4451.158.785-761.85010.384.89114.747.879-9.997.67713.108.843-9.743.77814.494.2414.941.2963.866.4894.825.07112.664.4449.016.9799.739.5175.861.0692.253.7775.673.218-46.9361.516.0380
Değişim (%) %-65.1%252%-107%-29.6%248%-176%235%-167%193%27.8%-19.9%-61.9%40.5%-7.42%66.2%160%-60.3%12187%-103%151603700
Yatırım Faaliyetlerinden Gelirler %9115.301.440524.3292.292.4782.357.3623.126.2434.537.116502.389191.948220.7560244.13640.127226.737349.946334.72529.88425.2225522.095342.8680
Değişim (%) %911%-77.1%-2.75%-24.6%-31.1%803%162%-13%22075500%-100%508%-82.3%-35.2%4.55%1020%18.5%4469%-73.7%-99.4%34286700
Finansman Gideri Öncesi Faaliyet Karı/Zararı %18136.170.322322.5641.531.88012.911.76017.478.682-5.629.01113.018.210-10.386.78814.983.0195.385.2842.580.8164.603.28712.337.4758.880.52010.345.0785.635.8222.306.8905.623.432-64.7791.864.1980
Değişim (%) %1813%-78.9%-88.1%-26.1%411%-143%225%-169%178%109%-43.9%-62.7%38.9%-14.2%83.6%144%-59%8781%-103%186419700
Finansman Gelirleri %-42.44.303.8907.466.12211.065.24414.589.01819.503.46216.994.97918.980.47726.408.10512.566.03530.214.7895.489.6634.789.9346.136.45214.029.7175.000.72716.895.5121.271.9462.884.0376.898.9631.070.9560
Değişim (%) %-42.4%-32.5%-24.2%-25.2%14.8%-10.5%-28.1%110%-58.4%450%14.6%-21.9%-56.3%181%-70.4%1228%-55.9%-58.2%544%107095500
Finansman Giderleri (-) %-60.8-6.873.611-4.274.900-11.574.094-20.967.625-26.261.182-20.480.253-20.801.312-20.027.602-6.077.153-4.942.673-4.944.398-5.786.974-5.070.858-3.204.997-2.556.540-2.439.618-499.454-454.208-834.538-1.757.9660
Değişim (%) %-60.8%63.1%44.8%20.2%-28.2%1.54%-3.86%-230%-23%0.03%14.6%-14.1%-58.2%-25.4%-4.79%-388%-9.96%45.6%52.5%-175796700
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-418-1.548.932486.559-1.493.938-18.544.9078.328.11115.436.3987.767.169-20.047.12621.471.90130.657.4003.126.0813.606.24713.403.06919.705.24012.789.26520.091.7163.079.3828.053.2615.999.6461.177.1880
Değişim (%) %-418%133%91.9%-323%-46%98.7%139%-193%-30%881%-13.3%-73.1%-32%54.1%-36.3%552%-61.8%34.2%410%117718700
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-44.1-20.685.412-14.359.005-24.872.509-37.294.106-8.306.0357.243.848-28.452.823-16.781.232-1.921.482-759.642-454.76820.402.788-959.738-3.584.387-2.812.822-1.996.3541.960.130-2.338.417-1.160.794-243.2470
Değişim (%) %-44.1%42.3%33.3%-349%-215%125%-69.6%-773%-153%-67%-102%2226%73.2%-27.4%-40.9%-202%184%-101%-377%-24324800
- Dönem Vergi Geliri %68.4-449.358-1.421.9620001.194.724-1.194.724355.618-726.070-452.659-51.5243.154.524-3.022.387-618.261-2.709.976-1.911.501-380.135-2.350.476-1.262.121-110.7390
Değişim (%) %68.4%-142196300%0%0%-100%200%-436%149%-60.4%-779%-102%204%-389%77.2%-41.8%-403%83.8%-86.2%-1040%-11074000
- Ertelenmiş Vergi Geliri %-56.4-20.236.054-12.937.043-24.872.509-37.294.106-8.306.0356.049.124-27.258.099-17.136.850-1.195.412-306.983-403.24417.248.2642.062.649-2.966.126-102.846-84.8532.340.26512.059101.327-132.5080
Değişim (%) %-56.4%48%33.3%-349%-237%122%-59.1%-1334%-289%23.9%-102%736%170%-2784%-21.2%-104%19307%-88.1%176%-13250900
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-60.3-22.234.344-13.872.446-26.366.447-55.839.01322.07622.680.246-20.685.654-36.828.35819.550.41929.897.7582.671.31324.009.03512.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-60.3%47.4%52.8%-253040%-99.9%210%43.8%-288%-34.6%1019%-88.9%92.9%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Dönem Karı/Zararı %-60.3-22.234.344-13.872.446-26.366.447-55.839.01322.07622.680.246-20.685.654-36.828.35819.550.41929.897.7582.671.31324.009.03512.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-60.3%47.4%52.8%-253040%-99.9%210%43.8%-288%-34.6%1019%-88.9%92.9%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Ana Ortaklık Payları %-60.3-22.234.344-13.872.446-26.366.447-55.839.01322.07622.680.246-20.685.654-36.828.35819.550.41929.897.7582.671.31324.009.03512.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-60.3%47.4%52.8%-253040%-99.9%210%43.8%-288%-34.6%1019%-88.9%92.9%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %48.1385.953.949260.623.434126.344.961522.330.887413.629.507282.874.188147.421.151651.191.069498.942.607332.111.342169.261.008702.727.927146.475.43592.390.29942.579.706105.803.32572.577.11548.783.67222.853.36261.471.22242.985.858
Değişim (%) %48.1%106%-75.8%26.3%46.2%91.9%-77.4%30.5%50.2%96.2%-75.9%380%58.5%117%-59.8%45.8%48.8%113%-62.8%43
Satışların Maliyeti %-49-344.122.326-230.919.491-111.389.254-428.258.077-346.098.880-244.271.737-109.186.586-556.846.273-380.123.029-288.646.845-132.235.098-568.983.292-109.288.383-68.079.356-29.785.360-84.150.229-58.263.802-38.664.528-19.964.391-47.270.643-31.987.035
Değişim (%) %-49%-107%74%-23.7%-41.7%-124%80.4%-46.5%-31.7%-118%76.8%-421%-60.5%-129%64.6%-44.4%-50.7%-93.7%57.8%-47.8
Ticari Faaliyetlerden Brüt Kar %40.841.831.62329.703.94214.955.70594.072.81167.530.62738.602.45038.234.56494.344.795118.819.57643.464.49237.025.904133.744.63037.187.05224.310.94312.794.34621.653.09614.313.31310.119.1442.888.97114.200.57910.998.823
Değişim (%) %40.8%98.6%-84.1%39.3%74.9%0.96%-59.5%-20.6%173%17.4%-72.3%260%53%90%-40.9%51.3%41.4%250%-79.7%29.1
Brüt Kar %40.841.831.62329.703.94214.955.70594.072.81167.530.62738.602.45038.234.56494.344.795118.819.57643.464.49237.025.904133.744.63037.187.05224.310.94312.794.34621.653.09614.313.31310.119.1442.888.97114.200.57910.998.823
Değişim (%) %40.8%98.6%-84.1%39.3%74.9%0.96%-59.5%-20.6%173%17.4%-72.3%260%53%90%-40.9%51.3%41.4%250%-79.7%29.1
Pazarlama Giderleri %-54.1-28.155.588-18.271.438-9.092.154-46.867.196-33.268.600-21.330.093-11.799.828-52.507.828-38.794.038-25.321.746-10.748.418-32.058.765-5.973.674-3.566.746-1.803.752-5.609.714-4.107.986-2.431.685-1.146.545-3.405.414-2.281.732
Değişim (%) %-54.1%-101%80.6%-40.9%-56%-80.8%77.5%-35.4%-53.2%-136%66.5%-437%-67.5%-97.7%67.8%-36.6%-68.9%-112%66.3%-49.2
Genel Yönetim Giderleri %-58.7-17.939.885-11.306.301-6.222.392-16.621.473-13.500.844-11.607.875-3.372.203-18.451.767-15.409.737-9.536.152-4.506.735-20.100.603-4.254.142-2.412.752-1.360.225-2.605.262-1.803.326-1.336.811-784.787-1.843.437-1.435.199
Değişim (%) %-58.7%-81.7%62.6%-23.1%-16.3%-244%81.7%-19.7%-61.6%-112%77.6%-372%-76.3%-77.4%47.8%-44.5%-34.9%-70.3%57.4%-28.4
Esas Faaliyetlerden Diğer Gelirler %49.316.730.66911.208.2287.296.97621.915.82417.616.05312.505.13612.527.26330.127.25432.634.84316.471.2954.577.85345.029.93210.789.8586.400.5763.880.7726.887.0273.120.9382.455.1341.323.5362.297.4571.562.274
Değişim (%) %49.3%53.6%-66.7%24.4%40.9%-0.18%-58.4%-7.68%98.1%260%-89.8%317%68.6%64.9%-43.7%121%27.1%85.5%-42.4%47.1
Esas Faaliyetlerden Diğer Giderler %-6.95-11.665.439-10.907.708-7.806.352-17.073.712-14.572.197-13.652.729-14.958.347-28.959.314-27.039.286-17.623.560-4.332.657-24.630.257-6.328.154-5.975.525-3.771.624-6.584.019-3.457.277-2.993.897-2.328.111-2.674.631-1.785.650
Değişim (%) %-6.95%-39.7%54.3%-17.2%-6.73%8.73%48.3%-7.1%-53.4%-307%82.4%-289%-5.9%-58.4%42.7%-90.4%-15.5%-28.6%13%-49.8
Esas Faaliyet Karı %87.8801.380426.722-868.21835.426.25223.805.0394.516.88720.631.44624.553.13769.865.0287.454.32422.015.942101.984.92731.420.94018.756.4969.739.51713.741.1287.880.0595.626.282-46.9368.574.5547.058.516
Değişim (%) %87.8%149%-102%48.8%427%-78.1%-16%-64.9%837%-66.1%-78.4%225%67.5%92.6%-29.1%74.4%40.1%12087%-101%21.5
Yatırım Faaliyetlerinden Gelirler %1688.118.2473.028.1902.612.54913.199.09310.884.4537.316.516790.6871.189.4961.150.200647.413647.4163.481.534911.408684.671334.72557.75327.8692.6472.095986.847643.979
Değişim (%) %168%15.9%-80.2%21.3%48.8%825%-33.5%3.42%77.7%-0%-81.4%282%33.1%105%480%107%953%26.3%-99.8%53.2
Finansman Gideri Öncesi Faaliyet Karı/Zararı %3038.024.7661.993.6081.745.75847.386.84833.147.39710.727.87420.488.80322.749.59568.696.6145.396.63318.486.952101.875.65131.563.07319.225.59810.345.07813.501.3657.865.5435.558.653-64.7799.573.4417.709.243
Değişim (%) %303%14.2%-96.3%43%209%-47.6%-9.94%-66.9%1173%-70.8%-81.9%223%64.2%85.8%-23.4%71.7%41.5%8681%-101%24.2
Finansman Gelirleri %14.622.835.25619.922.03012.610.15887.885.92373.950.07552.230.32629.872.557135.238.223102.579.12090.106.51214.817.710102.902.76225.166.89619.030.4445.000.72727.950.45811.054.9469.783.0006.898.9634.636.3633.565.407
Değişim (%) %14.6%58%-85.7%18.8%41.6%74.8%-77.9%31.8%13.8%508%-85.6%309%32.2%281%-82.1%153%13%41.8%48.8%30
Finansman Giderleri (-) %-33.4-22.722.605-17.038.363-13.190.053-111.018.195-90.030.437-59.933.906-32.738.291-65.178.926-41.422.425-26.765.187-13.431.759-56.940.529-10.832.395-5.761.537-2.556.540-4.227.818-1.788.200-1.288.746-834.538-3.516.545-1.758.579
Değişim (%) %-33.4%-29.2%88.1%-23.3%-50.2%-83.1%49.8%-57.4%-54.8%-99.3%76.4%-426%-88%-125%39.5%-136%-38.8%-54.4%76.3%-100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-136-2.556.311-1.082.976-1.702.51816.289.25342.029.83933.687.68312.224.41463.759.93222.164.0288.128.145-19.092.859100.990.85445.897.57432.494.50512.789.26537.224.00517.132.28914.052.9075.999.64610.693.2599.516.071
Değişim (%) %-136%36.4%-110%-61.2%24.8%176%-80.8%188%173%143%-119%120%41.2%154%-65.6%117%21.9%134%-43.9%12.4
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-42.1-59.916.926-42.175.596-28.345.176-83.798.398-39.341.741-30.791.873-44.780.677-36.068.655-6.244.224-3.025.460-22.574.199-41.966.092-7.356.947-6.397.209-2.812.822-3.535.435-1.539.081-3.499.211-1.160.794-2.080.124-1.836.877
Değişim (%) %-42.1%-48.8%66.2%-113%-27.8%31.2%-24.2%-478%-106%86.6%46.2%-470%-15%-127%20.4%-130%56%-201%44.2%-13.2
- Dönem Vergi Geliri %-22.4-1.871.320-1.528.6710000-1.880.324-1.583.907-2.449.692-1.256.071-136.632-9.536.947-6.350.624-3.328.237-2.709.976-5.904.233-3.992.732-3.612.597-1.262.121-2.066.892-1.956.153
Değişim (%) %-22.4%-152867200%0%0%0%100%-18.7%35.3%-95%-819%98.6%-50.2%-90.8%-22.8%54.1%-47.9%-10.5%-186%38.9%-5.66
- Ertelenmiş Vergi Geliri %-42.8-58.045.606-40.646.925-28.345.176-83.798.398-39.341.741-30.791.873-42.900.352-34.484.746-3.794.530-1.769.387-22.437.563-32.429.145-1.006.323-3.068.972-102.8462.368.7982.453.651113.386101.327-13.232119.276
Değişim (%) %-42.8%-43.4%66.2%-113%-27.8%28.2%-24.4%-809%-114%92.1%30.8%-3123%67.2%-2884%-104%-3.46%2064%11.9%866%-111
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-44.4-62.473.237-43.258.573-30.047.696-67.509.1452.688.0982.895.810-32.556.26127.691.27515.919.8015.102.680-41.667.06159.024.75438.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-44.4%-44%55.5%-2611%-7.17%109%-218%73.9%212%112%-171%53.1%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Dönem Karı/Zararı %-44.4-62.473.237-43.258.573-30.047.696-67.509.1452.688.0982.895.810-32.556.26127.691.27515.919.8015.102.680-41.667.06159.024.75438.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-44.4%-44%55.5%-2611%-7.17%109%-218%73.9%212%112%-171%53.1%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Ana Ortaklık Payları %-44.4-62.473.237-43.258.573-30.047.696-67.509.1452.688.0982.895.810-32.556.26127.691.27515.919.8015.102.680-41.667.06159.024.75438.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-44.4%-44%55.5%-2611%-7.17%109%-218%73.9%212%112%-171%53.1%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %59.2385.953.949242.430.522110.865.995416.433.551310.313.646194.839.44593.668.704359.587.925205.042.796126.010.88562.270.087202.101.100146.475.43592.390.29942.579.706105.803.32572.577.11548.783.67222.853.36261.471.22242.985.858
Değişim (%) %59.2%119%-73.4%34.2%59.3%108%-74%75.4%62.7%102%-69.2%38%58.5%117%-59.8%45.8%48.8%113%-62.8%43
Satışların Maliyeti %-60.2-344.122.326-214.800.074-97.742.565-341.433.057-259.650.735-168.250.663-69.375.160-307.490.697-160.621.555-103.504.538-53.019.378-156.769.741-109.288.383-68.079.356-29.785.360-84.150.229-58.263.802-38.664.528-19.964.391-47.270.643-31.987.035
Değişim (%) %-60.2%-120%71.4%-31.5%-54.3%-143%77.4%-91.4%-55.2%-95.2%66.2%-43.4%-60.5%-129%64.6%-44.4%-50.7%-93.7%57.8%-47.8
Ticari Faaliyetlerden Brüt Kar %51.441.831.62327.630.44813.123.43075.000.49450.662.91126.588.78224.293.54452.097.22844.421.24122.506.3479.250.70945.331.35937.187.05224.310.94312.794.34621.653.09614.313.31310.119.1442.888.97114.200.57910.998.823
Değişim (%) %51.4%111%-82.5%48%90.5%9.45%-53.4%17.3%97.4%143%-79.6%21.9%53%90%-40.9%51.3%41.4%250%-79.7%29.1
Brüt Kar %51.441.831.62327.630.44813.123.43075.000.49450.662.91126.588.78224.293.54452.097.22844.421.24122.506.3479.250.70945.331.35937.187.05224.310.94312.794.34621.653.09614.313.31310.119.1442.888.97114.200.57910.998.823
Değişim (%) %51.4%111%-82.5%48%90.5%9.45%-53.4%17.3%97.4%143%-79.6%21.9%53%90%-40.9%51.3%41.4%250%-79.7%29.1
Pazarlama Giderleri %-65.7-28.155.588-16.995.994-7.978.243-37.365.344-24.958.811-14.691.845-7.497.395-28.994.841-15.152.783-9.629.731-3.921.454-9.151.030-5.973.674-3.566.746-1.803.752-5.609.714-4.107.986-2.431.685-1.146.545-3.405.414-2.281.732
Değişim (%) %-65.7%-113%78.6%-49.7%-69.9%-96%74.1%-91.3%-57.4%-146%57.1%-53.2%-67.5%-97.7%67.8%-36.6%-68.9%-112%66.3%-49.2
Genel Yönetim Giderleri %-70.6-17.939.885-10.517.061-5.460.066-13.251.637-10.128.620-7.995.329-2.142.637-10.189.073-5.444.750-3.502.550-1.523.611-5.805.765-4.254.142-2.412.752-1.360.225-2.605.262-1.803.326-1.336.811-784.787-1.843.437-1.435.199
Değişim (%) %-70.6%-92.6%58.8%-30.8%-26.7%-273%79%-87.1%-55.5%-130%73.8%-36.5%-76.3%-77.4%47.8%-44.5%-34.9%-70.3%57.4%-28.4
Esas Faaliyetlerden Diğer Gelirler %60.516.730.66910.425.8346.402.99817.472.61113.215.9398.613.3487.959.59416.636.28111.328.0686.463.6071.697.96313.259.16810.789.8586.400.5763.880.7726.887.0273.120.9382.455.1341.323.5362.297.4571.562.274
Değişim (%) %60.5%62.8%-63.4%32.2%53.4%8.21%-52.2%46.9%75.3%281%-87.2%22.9%68.6%64.9%-43.7%121%27.1%85.5%-42.4%47.1
Esas Faaliyetlerden Diğer Giderler %-15-11.665.439-10.146.292-6.849.969-13.612.188-10.932.374-9.403.790-9.504.263-15.991.347-11.675.822-7.029.888-1.637.118-7.387.721-6.328.154-5.975.525-3.771.624-6.584.019-3.457.277-2.993.897-2.328.111-2.674.631-1.785.650
Değişim (%) %-15%-48.1%49.7%-24.5%-16.3%1.06%40.6%-37%-66.1%-329%77.8%-16.7%-5.9%-58.4%42.7%-90.4%-15.5%-28.6%13%-49.8
Esas Faaliyet Karı %102801.380396.935-761.85028.243.93617.859.0453.111.16613.108.84313.558.24823.302.0268.807.7853.866.48936.246.01131.420.94018.756.4969.739.51713.741.1287.880.0595.626.282-46.9368.574.5547.058.516
Değişim (%) %102%152%-103%58.1%474%-76.3%-3.31%-41.8%165%128%-89.3%15.4%67.5%92.6%-29.1%74.4%40.1%12087%-101%21.5
Yatırım Faaliyetlerinden Gelirler %1888.118.2472.816.8072.292.47810.523.1108.165.7485.039.505502.389656.840464.892244.136244.136951.535911.408684.671334.72557.75327.8692.6472.095986.847643.979
Değişim (%) %188%22.9%-78.2%28.9%62%903%-23.5%41.3%90.4%0%-74.3%4.4%33.1%105%480%107%953%26.3%-99.8%53.2
Finansman Gideri Öncesi Faaliyet Karı/Zararı %3338.024.7661.854.4441.531.88037.779.64124.867.8817.389.19913.018.21012.562.33122.949.1197.966.1002.580.81636.166.36031.563.07319.225.59810.345.07813.501.3657.865.5435.558.653-64.7799.573.4417.709.243
Değişim (%) %333%21.1%-95.9%51.9%237%-43.2%3.63%-45.3%188%209%-92.9%14.6%64.2%85.8%-23.4%71.7%41.5%8681%-101%24.2
Finansman Gelirleri %23.222.835.25618.531.36611.065.24470.067.93655.478.91835.975.45618.980.47774.678.59248.270.48735.704.4525.489.66329.956.83025.166.89619.030.4445.000.72727.950.45811.054.9469.783.0006.898.9634.636.3633.565.407
Değişim (%) %23.2%67.5%-84.2%26.3%54.2%89.5%-74.6%54.7%35.2%550%-81.7%19%32.2%281%-82.1%153%13%41.8%48.8%30
Finansman Giderleri (-) %-43.4-22.722.605-15.848.994-11.574.094-88.510.372-67.542.747-41.281.565-20.801.312-35.991.826-15.964.224-9.887.071-4.944.398-16.619.369-10.832.395-5.761.537-2.556.540-4.227.818-1.788.200-1.288.746-834.538-3.516.545-1.758.579
Değişim (%) %-43.4%-36.9%86.9%-31%-63.6%-98.5%42.2%-125%-61.5%-100%70.2%-53.4%-88%-125%39.5%-136%-38.8%-54.4%76.3%-100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-154-2.556.311-1.007.379-1.493.93812.986.77131.531.67823.203.5677.767.16935.208.25655.255.38233.783.4813.126.08149.503.82145.897.57432.494.50512.789.26537.224.00517.132.28914.052.9075.999.64610.693.2599.516.071
Değişim (%) %-154%32.6%-112%-58.8%35.9%199%-77.9%-36.3%63.6%981%-93.7%7.86%41.2%154%-65.6%117%21.9%134%-43.9%12.4
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-52.7-59.916.926-39.231.514-24.872.509-66.809.116-29.515.010-21.208.975-28.452.823-19.917.124-3.135.892-1.214.410-454.76813.045.841-7.356.947-6.397.209-2.812.822-3.535.435-1.539.081-3.499.211-1.160.794-2.080.124-1.836.877
Değişim (%) %-52.7%-57.7%62.8%-126%-39.2%25.5%-42.9%-535%-158%-167%-103%277%-15%-127%20.4%-130%56%-201%44.2%-13.2
- Dönem Vergi Geliri %-31.6-1.871.320-1.421.9620000-1.194.724-874.635-1.230.253-504.183-51.524-3.196.100-6.350.624-3.328.237-2.709.976-5.904.233-3.992.732-3.612.597-1.262.121-2.066.892-1.956.153
Değişim (%) %-31.6%-142196300%0%0%0%100%-36.6%28.9%-144%-879%98.4%49.7%-90.8%-22.8%54.1%-47.9%-10.5%-186%38.9%-5.66
- Ertelenmiş Vergi Geliri %-53.5-58.045.606-37.809.552-24.872.509-66.809.116-29.515.010-21.208.975-27.258.099-19.042.489-1.905.639-710.227-403.24416.241.941-1.006.323-3.068.972-102.8462.368.7982.453.651113.386101.327-13.232119.276
Değişim (%) %-53.5%-52%62.8%-126%-39.2%22.2%-43.1%-899%-168%-76.1%-102%1714%67.2%-2884%-104%-3.46%2064%11.9%866%-111
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-55.3-62.473.237-40.238.893-26.366.447-53.822.3452.016.6681.994.592-20.685.65415.291.13252.119.49032.569.0712.671.31362.549.66238.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-55.3%-52.6%51%-2769%1.11%110%-235%-70.7%60%1119%-95.7%62.3%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Dönem Karı/Zararı %-55.3-62.473.237-40.238.893-26.366.447-53.822.3452.016.6681.994.592-20.685.65415.291.13252.119.49032.569.0712.671.31362.549.66238.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-55.3%-52.6%51%-2769%1.11%110%-235%-70.7%60%1119%-95.7%62.3%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Ana Ortaklık Payları %-55.3-62.473.237-40.238.893-26.366.447-53.822.3452.016.6681.994.592-20.685.65415.291.13252.119.49032.569.0712.671.31362.549.66238.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-55.3%-52.6%51%-2769%1.11%110%-235%-70.7%60%1119%-95.7%62.3%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %-1.08494.655.329500.080.133501.254.697522.330.887565.877.969601.953.915629.351.212651.191.069000702.727.927179.701.645149.409.952125.529.669105.803.32591.062.47967.269.036000
Değişim (%) %-1.08%-0.23%-4.04%-7.7%-5.99%-4.35%-3.35%65119106800%0%0%-100%291%20.3%19%18.6%16.2%35.4%6726903500%0%0
Satışların Maliyeti %-2.74-426.281.523-414.905.831-430.460.745-428.258.077-522.822.124-512.471.165-533.797.761-556.846.273000-568.983.292-135.174.810-113.565.057-93.971.198-84.150.229-73.547.410-53.948.136000
Değişim (%) %-2.74%3.61%-0.51%18.1%-2.02%4%4.14%-55684627400%0%0%100%-321%-19%-20.9%-11.7%-14.4%-36.3%-5394813700%0%0
Ticari Faaliyetlerden Brüt Kar %-19.768.373.80785.174.30370.793.95294.072.81143.055.84689.482.75395.553.45594.344.795000133.744.63044.526.83535.844.89531.558.47121.653.09617.515.06913.320.900000
Değişim (%) %-19.7%20.3%-24.7%118%-51.9%-6.35%1.28%9434479400%0%0%-100%200%24.2%13.6%45.7%23.6%31.5%1332089900%0%0
Brüt Kar %-19.768.373.80785.174.30370.793.95294.072.81143.055.84689.482.75395.553.45594.344.795000133.744.63044.526.83535.844.89531.558.47121.653.09617.515.06913.320.900000
Değişim (%) %-19.7%20.3%-24.7%118%-51.9%-6.35%1.28%9434479400%0%0%-100%200%24.2%13.6%45.7%23.6%31.5%1332089900%0%0
Pazarlama Giderleri %4.69-41.754.184-43.808.541-44.159.522-46.867.196-46.982.390-48.516.175-53.559.238-52.507.828000-32.058.765-7.475.402-6.744.775-6.266.921-5.609.714-5.231.668-3.555.367000
Değişim (%) %4.69%0.79%5.78%0.25%3.16%9.42%-2%-5250782900%0%0%100%-329%-10.8%-7.63%-11.7%-7.23%-47.1%-355536800%0%0
Genel Yönetim Giderleri %-29-21.060.514-16.319.899-19.471.662-16.621.473-16.542.874-20.523.490-17.317.235-18.451.767000-20.100.603-5.056.078-3.681.203-3.180.700-2.605.262-2.211.564-1.745.049000
Değişim (%) %-29%16.2%-17.1%-0.48%19.4%-18.5%6.15%-1845176800%0%0%100%-298%-37.3%-15.7%-22.1%-17.8%-26.7%-174505000%0%0
Esas Faaliyetlerden Diğer Gelirler %221.030.44020.618.91616.685.53721.915.82415.108.46426.161.09538.076.66430.127.25400045.029.93214.555.94710.832.4699.444.2636.887.0273.856.1213.190.317000
Değişim (%) %2%23.6%-23.9%45.1%-42.2%-31.3%26.4%3012725300%0%0%-100%209%34.4%14.7%37.1%78.6%20.9%319031600%0%0
Esas Faaliyetlerden Diğer Giderler %1.13-14.166.954-14.328.691-9.921.717-17.073.712-16.492.225-24.988.483-39.585.004-28.959.314000-24.630.257-9.454.896-9.565.647-8.027.532-6.584.019-4.346.258-3.882.878000
Değişim (%) %1.13%-44.4%41.9%-3.53%34%36.9%-36.7%-2895931500%0%0%100%-161%1.16%-19.2%-21.9%-51.5%-11.9%-388287900%0%0
Esas Faaliyet Karı %-60.412.422.59331.336.08713.926.58835.426.252-21.506.85221.615.70023.168.64124.553.137000101.984.92737.282.00926.871.34223.527.58113.741.1289.396.0977.142.320000
Değişim (%) %-60.4%125%-60.7%265%-199%-6.7%-5.64%2455313600%0%0%-100%174%38.7%14.2%71.2%46.2%31.6%714231900%0%0
Yatırım Faaliyetlerinden Gelirler %17.110.432.8878.910.76715.020.95513.199.09310.923.7497.858.5991.332.7671.189.4960003.481.534941.292739.777390.38357.753370.737345.515000
Değişim (%) %17.1%-40.7%13.8%20.8%39%490%12%118949500%0%0%-100%270%27.2%89.5%576%-84.4%7.3%34551400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-42.422.264.21738.652.58228.643.80347.386.848-12.799.62228.080.83624.751.44622.749.595000101.875.65137.198.89527.168.31023.911.22213.501.3659.729.7417.422.851000
Değişim (%) %-42.4%34.9%-39.6%470%-146%13.5%8.8%2274959400%0%0%-100%174%36.9%13.6%77.1%38.8%31.1%742285000%0%0
Finansman Gelirleri %-33.836.771.10455.577.62770.623.52487.885.923106.609.17897.362.037150.293.070135.238.223000102.902.76242.062.40837.197.90226.052.22227.950.45812.125.90210.853.956000
Değişim (%) %-33.8%-21.3%-19.6%-17.6%9.5%-35.2%11.1%13523822200%0%0%-100%145%13.1%42.8%-6.79%131%11.7%1085395500%0%0
Finansman Giderleri (-) %35.8-43.710.363-68.122.652-91.469.957-111.018.195-113.786.938-98.347.645-84.485.458-65.178.926000-56.940.529-13.272.013-8.700.609-5.949.820-4.227.818-3.546.166-3.046.712000
Değişim (%) %35.8%25.5%17.6%2.43%-15.7%-16.4%-29.6%-6517892700%0%0%100%-329%-52.5%-46.2%-40.7%-19.2%-16.4%-304671300%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-53.1-28.296.897-18.481.4062.362.32116.289.25383.625.74389.319.47095.077.20563.759.932000100.990.85465.989.29055.665.60344.013.62437.224.00518.309.47715.230.095000
Değişim (%) %-53.1%-882%-85.5%-80.5%-6.37%-6.06%49.1%6375993100%0%0%-100%53%18.5%26.5%18.2%103%20.2%1523009400%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-9.66-104.373.583-95.182.121-67.362.897-83.798.398-69.166.172-63.835.068-58.275.133-36.068.655000-41.966.092-9.353.301-6.433.433-5.187.463-3.535.435-1.782.328-3.742.458000
Değişim (%) %-9.66%-41.3%19.6%-21.2%-8.35%-9.54%-61.6%-3606865600%0%0%100%-349%-45.4%-24%-46.7%-98.4%52.4%-374245900%0%0
- Dönem Vergi Geliri %-22.4-1.871.320-1.528.6711.880.3240865.785-327.836-3.327.599-1.583.907000-9.536.947-8.262.125-5.619.873-7.352.088-5.904.233-4.103.471-3.723.336000
Değişim (%) %-22.4%-181%188032300%-100%364%90.1%-110%-158390800%0%0%100%-15.4%-47%23.6%-24.5%-43.9%-10.2%-372333700%0%0
- Ertelenmiş Vergi Geliri %-9.45-102.502.263-93.653.450-69.243.222-83.798.398-70.031.957-63.507.232-54.947.535-34.484.746000-32.429.145-1.091.176-813.5602.164.6252.368.7982.321.143-19.122000
Değişim (%) %-9.45%-35.3%17.4%-19.7%-10.3%-15.6%-59.3%-3448474700%0%0%100%-2872%-34.1%-138%-8.62%2.05%12239%-1912300%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-16.7-132.670.480-113.663.528-65.000.580-67.509.14514.459.57225.484.40536.802.07527.691.27500059.024.75456.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %-16.7%-74.9%3.72%-567%-43.3%-30.8%32.9%2769127400%0%0%-100%4.22%15%26.8%15.3%104%43.9%1148763600%0%0
Dönem Karı/Zararı %-16.7-132.670.480-113.663.528-65.000.580-67.509.14514.459.57225.484.40536.802.07527.691.27500059.024.75456.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %-16.7%-74.9%3.72%-567%-43.3%-30.8%32.9%2769127400%0%0%-100%4.22%15%26.8%15.3%104%43.9%1148763600%0%0
Ana Ortaklık Payları %-16.7-132.670.480-113.663.528-65.000.580-67.509.14514.459.57225.484.40536.802.07527.691.27500059.024.75456.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %-16.7%-74.9%3.72%-567%-43.3%-30.8%32.9%2769127400%0%0%-100%4.22%15%26.8%15.3%104%43.9%1148763600%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %6.04492.073.854464.024.628433.630.842416.433.551464.858.775428.416.485390.986.542359.587.925260.668.461235.721.686221.791.481202.101.100179.701.645149.409.952125.529.669105.803.32591.062.47967.269.036000
Değişim (%) %6.04%7.01%4.13%-10.4%8.51%9.57%8.73%37.9%10.6%6.28%9.74%12.5%20.3%19%18.6%16.2%35.4%6726903500%0%0
Satışların Maliyeti %-9.77-425.904.648-387.982.468-369.800.462-341.433.057-406.519.877-372.236.822-323.846.479-307.490.697-208.102.913-192.194.923-180.003.759-156.769.741-135.174.810-113.565.057-93.971.198-84.150.229-73.547.410-53.948.136000
Değişim (%) %-9.77%-4.92%-8.31%16%-9.21%-14.9%-5.32%-47.8%-8.28%-6.77%-14.8%-16%-19%-20.9%-11.7%-14.4%-36.3%-5394813700%0%0
Ticari Faaliyetlerden Brüt Kar %-1366.169.20676.042.16063.830.38075.000.49458.338.89856.179.66367.140.06352.097.22852.565.54843.526.76341.787.72245.331.35944.526.83535.844.89531.558.47121.653.09617.515.06913.320.900000
Değişim (%) %-13%19.1%-14.9%28.6%3.84%-16.3%28.9%-0.89%20.8%4.16%-7.82%1.81%24.2%13.6%45.7%23.6%31.5%1332089900%0%0
Brüt Kar %-1366.169.20676.042.16063.830.38075.000.49458.338.89856.179.66367.140.06352.097.22852.565.54843.526.76341.787.72245.331.35944.526.83535.844.89531.558.47121.653.09617.515.06913.320.900000
Değişim (%) %-13%19.1%-14.9%28.6%3.84%-16.3%28.9%-0.89%20.8%4.16%-7.82%1.81%24.2%13.6%45.7%23.6%31.5%1332089900%0%0
Pazarlama Giderleri %-2.25-40.562.121-39.669.493-37.846.192-37.365.344-38.800.869-34.056.955-32.570.782-28.994.841-18.330.139-15.214.015-11.268.732-9.151.030-7.475.402-6.744.775-6.266.921-5.609.714-5.231.668-3.555.367000
Değişim (%) %-2.25%-4.82%-1.29%3.7%-13.9%-4.56%-12.3%-58.2%-20.5%-35%-23.1%-22.4%-10.8%-7.63%-11.7%-7.23%-47.1%-355536800%0%0
Genel Yönetim Giderleri %-33.5-21.062.902-15.773.369-16.569.066-13.251.637-14.872.943-14.681.852-10.808.099-10.189.073-6.996.373-6.895.563-5.969.151-5.805.765-5.056.078-3.681.203-3.180.700-2.605.262-2.211.564-1.745.049000
Değişim (%) %-33.5%4.8%-25%10.9%-1.3%-35.8%-6.08%-45.6%-1.46%-15.5%-2.81%-14.8%-37.3%-15.7%-22.1%-17.8%-26.7%-174505000%0%0
Esas Faaliyetlerden Diğer Gelirler %8.8320.987.34119.285.09715.916.01517.472.61118.524.15218.786.02222.897.91216.636.28113.797.37813.322.19911.076.35913.259.16814.555.94710.832.4699.444.2636.887.0273.856.1213.190.317000
Değişim (%) %8.83%21.2%-8.91%-5.68%-1.39%-18%37.6%20.6%3.57%20.3%-16.5%-8.91%34.4%14.7%37.1%78.6%20.9%319031600%0%0
Esas Faaliyetlerden Diğer Giderler %0.07-14.345.253-14.354.690-10.957.894-13.612.188-15.247.899-18.365.249-23.858.492-15.991.347-12.735.389-8.442.084-5.253.215-7.387.721-9.454.896-9.565.647-8.027.532-6.584.019-4.346.258-3.882.878000
Değişim (%) %0.07%-31%19.5%10.7%17%23%-49.2%-25.6%-50.9%-60.7%28.9%21.9%1.16%-19.2%-21.9%-51.5%-11.9%-388287900%0%0
Esas Faaliyet Karı %-56.211.186.27125.529.70514.373.24328.243.9368.115.2677.861.62922.800.60213.558.24828.127.09726.297.30030.372.98336.246.01137.282.00926.871.34223.527.58113.741.1289.396.0977.142.320000
Değişim (%) %-56.2%77.6%-49.1%248%3.23%-65.5%68.2%-51.8%6.96%-13.4%-16.2%-2.78%38.7%14.2%71.2%46.2%31.6%714231900%0%0
Yatırım Faaliyetlerinden Gelirler %26.210.475.6098.300.41212.313.19910.523.1108.357.6965.452.209915.093656.840505.019511.000860.946951.535941.292739.777390.38357.753370.737345.515000
Değişim (%) %26.2%-32.6%17%25.9%53.3%496%39.3%30.1%-1.17%-40.6%-9.52%1.09%27.2%89.5%576%-84.4%7.3%34551400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-35.120.936.52632.244.88626.293.31137.779.64114.481.09311.985.43022.999.72512.562.33127.552.40624.906.86228.402.09836.166.36037.198.89527.168.31023.911.22213.501.3659.729.7417.422.851000
Değişim (%) %-35.1%22.6%-30.4%161%20.8%-47.9%83.1%-54.4%10.6%-12.3%-21.5%-2.78%36.9%13.6%77.1%38.8%31.1%742285000%0%0
Finansman Gelirleri %-28.937.424.27452.623.84662.152.70370.067.93681.887.02374.949.59688.169.40674.678.59253.060.42146.630.83830.445.76629.956.83042.062.40837.197.90226.052.22227.950.45812.125.90210.853.956000
Değişim (%) %-28.9%-15.3%-11.3%-14.4%9.26%-15%18.1%40.7%13.8%53.2%1.63%-28.8%13.1%42.8%-6.79%131%11.7%1085395500%0%0
Finansman Giderleri (-) %30.7-43.690.230-63.077.801-79.283.154-88.510.372-87.570.349-67.386.320-51.848.740-35.991.826-21.751.198-20.744.903-19.007.227-16.619.369-13.272.013-8.700.609-5.949.820-4.227.818-3.546.166-3.046.712000
Değişim (%) %30.7%20.4%10.4%-1.07%-30%-30%-44.1%-65.5%-4.85%-9.14%-14.4%-25.2%-52.5%-46.2%-40.7%-19.2%-16.4%-304671300%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-88-21.101.218-11.224.1753.725.66412.986.77111.484.55224.628.34239.849.34435.208.25658.861.62950.792.79739.840.63749.503.82165.989.29055.665.60344.013.62437.224.00518.309.47715.230.095000
Değişim (%) %-88%-401%-71.3%13.1%-53.4%-38.2%13.2%-40.2%15.9%27.5%-19.5%-25%18.5%26.5%18.2%103%20.2%1523009400%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-14.6-97.211.032-84.831.655-63.228.802-66.809.116-46.296.242-39.911.689-47.915.179-19.917.12417.266.89618.228.64015.403.89513.045.841-9.353.301-6.433.433-5.187.463-3.535.435-1.782.328-3.742.458000
Değişim (%) %-14.6%-34.2%5.36%-44.3%-16%16.7%-141%-215%-5.28%18.3%18.1%239%-45.4%-24%-46.7%-98.4%52.4%-374245900%0%0
- Dönem Vergi Geliri %-31.6-1.871.320-1.421.9621.194.7240355.618-370.452-2.017.835-874.6351.924.271-372.046-537.648-3.196.100-8.262.125-5.619.873-7.352.088-5.904.233-4.103.471-3.723.336000
Değişim (%) %-31.6%-219%119472300%-100%196%81.6%-131%-145%617%30.8%83.2%61.3%-47%23.6%-24.5%-43.9%-10.2%-372333700%0%0
- Ertelenmiş Vergi Geliri %-14.3-95.339.712-83.409.693-64.423.526-66.809.116-46.651.860-39.541.237-45.897.344-19.042.48915.342.62518.600.68615.941.54316.241.941-1.091.176-813.5602.164.6252.368.7982.321.143-19.122000
Değişim (%) %-14.3%-29.5%3.57%-43.2%-18%13.8%-141%-224%-17.5%16.7%-1.85%1588%-34.1%-138%-8.62%2.05%12239%-1912300%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-23.2-118.312.250-96.055.830-59.503.138-53.822.345-34.811.690-15.283.347-8.065.83515.291.13276.128.52569.021.43755.244.53262.549.66256.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %-23.2%-61.4%-10.6%-54.6%-128%-89.5%-153%-79.9%10.3%24.9%-11.7%10.4%15%26.8%15.3%104%43.9%1148763600%0%0
Dönem Karı/Zararı %-23.2-118.312.250-96.055.830-59.503.138-53.822.345-34.811.690-15.283.347-8.065.83515.291.13276.128.52569.021.43755.244.53262.549.66256.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %-23.2%-61.4%-10.6%-54.6%-128%-89.5%-153%-79.9%10.3%24.9%-11.7%10.4%15%26.8%15.3%104%43.9%1148763600%0%0
Ana Ortaklık Payları %-23.2-118.312.250-96.055.830-59.503.138-53.822.345-34.811.690-15.283.347-8.065.83515.291.13276.128.52569.021.43755.244.53262.549.66256.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %-23.2%-61.4%-10.6%-54.6%-128%-89.5%-153%-79.9%10.3%24.9%-11.7%10.4%15%26.8%15.3%104%43.9%1148763600%0%0