DNISI Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %-11.3136.496.397153.927.064143.916.411154.184.630145.087.971124.821.258150.145.687155.540.053169.282.978174.826.155191.571.518187.000.234194.361.578054.085.13649.810.59342.579.70633.226.21023.793.44325.930.31022.853.36218.485.3640
Değişim (%) %-11.3%6.96%-6.66%6.27%16.2%-16.9%-3.47%-8.12%-3.17%-8.74%2.44%-3.79%19436157700%-100%8.58%17%28.2%39.6%-8.24%13.5%23.6%1848536300
Satışların Maliyeti %2.8-121.897.482-125.415.292-129.990.256-137.250.092-127.913.617-94.342.999-116.927.605-155.117.612-125.378.416-202.930.427-105.041.651-179.606.836-151.844.9080-41.209.027-38.293.996-29.785.360-25.886.427-19.599.274-18.700.137-19.964.391-15.283.6080
Değişim (%) %2.8%3.52%5.29%-7.3%-35.6%19.3%24.6%-23.7%38.2%-93.2%41.5%-18.3%-15184490900%100%-7.61%-28.6%-15.1%-32.1%-4.81%6.33%-30.6%-1528360900
Ticari Faaliyetlerden Brüt Kar %-48.814.598.91528.511.77413.926.15616.934.53517.174.35430.478.25933.218.082422.44243.904.560-28.104.27186.529.8707.393.39942.516.662012.876.10911.516.59712.794.3467.339.7834.194.1697.230.1732.888.9713.201.7560
Değişim (%) %-48.8%105%-17.8%-1.4%-43.7%-8.25%7763%-99%256%-132%1070%-82.6%4251666100%-100%11.8%-9.99%74.3%75%-42%150%-9.77%320175500
Brüt Kar %-48.814.598.91528.511.77413.926.15616.934.53517.174.35430.478.25933.218.082422.44243.904.560-28.104.27186.529.8707.393.39942.516.662012.876.10911.516.59712.794.3467.339.7834.194.1697.230.1732.888.9713.201.7560
Değişim (%) %-48.8%105%-17.8%-1.4%-43.7%-8.25%7763%-99%256%-132%1070%-82.6%4251666100%-100%11.8%-9.99%74.3%75%-42%150%-9.77%320175500
Pazarlama Giderleri %2.88-10.515.947-10.827.776-11.349.921-10.540.044-10.440.957-15.615.202-13.708.929-10.943.555-13.549.684-15.747.477-15.470.167-16.734.480-12.342.3540-2.406.928-1.762.994-1.803.752-1.501.728-1.676.301-1.285.140-1.146.545-1.123.6820
Değişim (%) %2.88%4.6%-7.68%-0.95%33.1%-13.9%-25.3%19.2%14%-1.79%7.56%-35.6%-1234235500%100%-36.5%2.26%-20.1%10.4%-30.4%-12.1%-2.03%-112368300
Genel Yönetim Giderleri %-31.3-10.178.202-7.749.274-7.617.312-5.837.496-7.145.472-3.583.403-2.173.687-9.456.981-3.872.284-3.493.147-6.744.609-5.775.254-5.175.0610-1.841.390-1.052.527-1.360.225-801.936-466.515-552.024-784.787-408.2380
Değişim (%) %-31.3%-1.73%-30.5%18.3%-99.4%-64.9%77%-144%-10.9%48.2%-16.8%-11.6%-517506200%100%-74.9%22.6%-69.6%-71.9%15.5%29.7%-92.2%-40823900
Esas Faaliyetlerden Diğer Gelirler %5545.258.082803.4436.341.3924.490.8858.379.4674.937.4065.868.840-25.40814.384.993-2.879.45218.560.52313.657.1805.256.72504.389.2822.519.8043.880.7723.766.089665.8041.131.5981.323.536735.1830
Değişim (%) %554%-87.3%41.2%-46.4%69.7%-15.9%23198%-100%600%-116%35.9%160%525672400%-100%74.2%-35.1%3.05%466%-41.2%-14.5%80%73518200
Esas Faaliyetlerden Diğer Giderler %-3214-8.878.068-267.921-870.099-3.560.858-8.964.408-2.872.473-1.055.8191.499.234-17.176.595-2.204.759-10.812.031-15.261.879-4.975.1670-352.629-2.203.901-3.771.624-3.126.742-463.380-665.786-2.328.111-888.9810
Değişim (%) %-3214%69.2%75.6%60.3%-212%-172%-170%109%-679%79.6%29.2%-207%-497516800%100%84%41.6%-20.6%-575%30.4%71.4%-162%-88898200
Esas Faaliyet Karı %-195-9.715.22010.215.619430.2181.487.017-997.01613.344.58822.148.489-18.504.26823.690.986-52.031.42171.665.904-16.721.03425.280.796012.664.4449.016.9799.739.5175.861.0692.253.7775.673.218-46.9361.516.0380
Değişim (%) %-195%2275%-71.1%249%-107%-39.7%220%-178%146%-173%529%-166%2528079500%-100%40.5%-7.42%66.2%160%-60.3%12187%-103%151603700
Yatırım Faaliyetlerinden Gelirler %31.28.794.1316.701.3715.844.886477.1383.000.1172.657.8914.097.0457.493.577907.94145.124577.348-4743.4240226.737349.946334.72529.88425.2225522.095342.8680
Değişim (%) %31.2%14.7%1125%-84.1%12.9%-35.1%-45.3%725%1912%-92.2%14433800%-100%74342300%-100%-35.2%4.55%1020%18.5%4469%-73.7%-99.4%34286700
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-108-1.307.31216.864.5036.925.548284.5112.004.73916.351.09825.744.227-11.208.42623.527.190-52.760.73572.687.055-15.031.54921.228.475012.337.4758.880.52010.345.0785.635.8222.306.8905.623.432-64.7791.864.1980
Değişim (%) %-108%144%2334%-85.8%-87.7%-36.5%330%-148%145%-173%584%-171%2122847400%-100%38.9%-14.2%83.6%144%-59%8781%-103%186419700
Finansman Gelirleri %-80.4793.3994.057.1813.345.2428.395.51814.480.85016.002.46724.940.67925.673.31634.302.50937.502.28614.322.23486.453.76017.015.10206.136.45214.029.7175.000.72716.895.5121.271.9462.884.0376.898.9631.070.9560
Değişim (%) %-80.4%21.3%-60.2%-42%-9.51%-35.8%-2.85%-25.2%-8.53%162%-83.4%408%1701510100%-100%-56.3%181%-70.4%1228%-55.9%-58.2%544%107095500
Finansman Giderleri (-) %-55.1-7.594.612-4.897.092-6.527.186-4.418.297-15.146.771-24.100.140-34.559.697-31.228.590-37.593.217-27.279.472-16.830.834-15.310.709-15.423.6220-5.070.858-3.204.997-2.556.540-2.439.618-499.454-454.208-834.538-1.757.9660
Değişim (%) %-55.1%25%-47.7%70.8%37.2%30.3%-10.7%16.9%-37.8%-62.1%-9.93%0.73%-1542362300%100%-58.2%-25.4%-4.79%-388%-9.96%45.6%52.5%-175796700
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %29-31.425.288-44.260.071-1.691.824711.510-1.955.085-29.557.7849.579.25624.646.16614.037.23347.764.37116.117.33631.257.741-21.924.234013.403.06919.705.24012.789.26520.091.7163.079.3828.053.2615.999.6461.177.1880
Değişim (%) %29%-2516%-338%136%93.4%-409%-61.1%75.6%-70.6%196%-48.4%243%-2192423500%-100%-32%54.1%-36.3%552%-61.8%34.2%410%117718700
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-90.513.499.359142.312.007-20.372.281-15.879.904-32.550.124-51.049.360-9.817.77116.063.274-51.421.429-34.247.248-3.696.09022.447.721-25.921.8410-959.738-3.584.387-2.812.822-1.996.3541.960.130-2.338.417-1.160.794-243.2470
Değişim (%) %-90.5%799%-28.3%51.2%36.2%-420%-161%131%-50.1%-827%-116%187%-2592184200%100%73.2%-27.4%-40.9%-202%184%-101%-377%-24324800
- Dönem Vergi Geliri %-311-3.025.8831.432.319-393.462-1.755.3650002.159.166-2.159.166994.177-1.370.629-1.285.446-156.8930-3.022.387-618.261-2.709.976-1.911.501-380.135-2.350.476-1.262.121-110.7390
Değişim (%) %-311%464%77.6%-175536600%0%0%-100%200%-317%173%-6.63%-719%-15689400%100%-389%77.2%-41.8%-403%83.8%-86.2%-1040%-11074000
- Ertelenmiş Vergi Geliri %-88.316.525.242140.879.687-19.978.819-14.124.538-32.550.124-51.049.360-9.817.77113.904.106-49.262.261-35.241.424-2.325.46223.733.165-25.764.94202.062.649-2.966.126-102.846-84.8532.340.26512.059101.327-132.5080
Değişim (%) %-88.3%805%-41.4%56.6%36.2%-420%-171%128%-39.8%-1415%-110%192%-2576494300%-100%170%-2784%-21.2%-104%19307%-88.1%176%-13250900
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-118-17.925.92998.051.936-22.064.103-15.168.396-34.505.209-80.607.143-238.51640.709.437-37.384.19313.517.12512.421.24653.705.462-47.846.080012.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-118%544%-45.5%56%57.2%-33695%-101%209%-377%8.82%-76.9%212%-4784608100%-100%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Dönem Karı/Zararı %-118-17.925.92998.051.936-22.064.103-15.168.396-34.505.209-80.607.143-238.51640.709.437-37.384.19313.517.12512.421.24653.705.462-47.846.080012.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-118%544%-45.5%56%57.2%-33695%-101%209%-377%8.82%-76.9%212%-4784608100%-100%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Ana Ortaklık Payları %-118-17.925.92998.051.936-22.064.103-15.168.396-34.505.209-80.607.143-238.51640.709.437-37.384.19313.517.12512.421.24653.705.462-47.846.080012.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-118%544%-45.5%56%57.2%-33695%-101%209%-377%8.82%-76.9%212%-4784608100%-100%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %-12.9136.496.397156.695.624143.523.427131.564.527110.865.995106.119.905115.474.201101.170.74193.668.704154.545.12979.031.91163.740.79862.270.08755.625.66554.085.13649.810.59342.579.70633.226.21023.793.44325.930.31022.853.36218.485.3640
Değişim (%) %-12.9%9.18%9.09%18.7%4.47%-8.1%14.1%8.01%-39.4%95.5%24%2.36%11.9%2.85%8.58%17%28.2%39.6%-8.24%13.5%23.6%1848536300
Satışların Maliyeti %5.48-121.897.482-128.962.718-129.322.252-117.057.509-97.742.565-81.782.322-91.400.072-98.875.503-69.375.160-146.869.142-57.117.017-50.485.160-53.019.378-47.481.358-41.209.027-38.293.996-29.785.360-25.886.427-19.599.274-18.700.137-19.964.391-15.283.6080
Değişim (%) %5.48%0.28%-10.5%-19.8%-19.5%10.5%7.56%-42.5%52.8%-157%-13.1%4.78%-11.7%-15.2%-7.61%-28.6%-15.1%-32.1%-4.81%6.33%-30.6%-1528360900
Ticari Faaliyetlerden Brüt Kar %-47.414.598.91527.732.90614.201.17514.507.01813.123.43024.337.58324.074.1292.295.23824.293.5447.675.98721.914.89413.255.6389.250.7098.144.30712.876.10911.516.59712.794.3467.339.7834.194.1697.230.1732.888.9713.201.7560
Değişim (%) %-47.4%95.3%-2.11%10.5%-46.1%1.09%949%-90.6%216%-65%65.3%43.3%13.6%-36.7%11.8%-9.99%74.3%75%-42%150%-9.77%320175500
Brüt Kar %-47.414.598.91527.732.90614.201.17514.507.01813.123.43024.337.58324.074.1292.295.23824.293.5447.675.98721.914.89413.255.6389.250.7098.144.30712.876.10911.516.59712.794.3467.339.7834.194.1697.230.1732.888.9713.201.7560
Değişim (%) %-47.4%95.3%-2.11%10.5%-46.1%1.09%949%-90.6%216%-65%65.3%43.3%13.6%-36.7%11.8%-9.99%74.3%75%-42%150%-9.77%320175500
Pazarlama Giderleri %4.97-10.515.947-11.066.349-11.159.594-9.017.751-7.978.243-12.406.533-10.266.966-7.194.450-7.497.395-13.842.058-5.523.052-5.708.277-3.921.454-3.177.356-2.406.928-1.762.994-1.803.752-1.501.728-1.676.301-1.285.140-1.146.545-1.123.6820
Değişim (%) %4.97%0.84%-23.8%-13%35.7%-20.8%-42.7%4.04%45.8%-151%3.24%-45.6%-23.4%-32%-36.5%2.26%-20.1%10.4%-30.4%-12.1%-2.03%-112368300
Genel Yönetim Giderleri %-30.1-10.178.202-7.823.738-7.422.824-5.056.995-5.460.066-3.123.017-2.133.291-5.852.692-2.142.637-4.744.323-1.942.200-1.978.939-1.523.611-1.551.623-1.841.390-1.052.527-1.360.225-801.936-466.515-552.024-784.787-408.2380
Değişim (%) %-30.1%-5.4%-46.8%7.38%-74.8%-46.4%63.6%-173%54.8%-144%1.86%-29.9%1.81%15.7%-74.9%22.6%-69.6%-71.9%15.5%29.7%-92.2%-40823900
Esas Faaliyetlerden Diğer Gelirler %2605.258.0821.458.8146.304.8354.022.8366.402.9984.256.6724.602.591653.7547.959.5945.308.2134.864.4614.765.6441.697.9632.469.3104.389.2822.519.8043.880.7723.766.089665.8041.131.5981.323.536735.1830
Değişim (%) %260%-76.9%56.7%-37.2%50.4%-7.52%604%-91.8%49.9%9.12%2.07%181%-31.2%-43.7%74.2%-35.1%3.05%466%-41.2%-14.5%80%73518200
Esas Faaliyetlerden Diğer Giderler %-1081-8.878.068-751.538-1.519.147-3.296.323-6.849.969-2.679.814-1.528.584100.473-9.504.263-4.315.525-4.645.934-5.392.770-1.637.118-1.059.567-352.629-2.203.901-3.771.624-3.126.742-463.380-665.786-2.328.111-888.9810
Değişim (%) %-1081%50.5%53.9%51.9%-156%-75.3%-1621%101%-120%7.11%13.8%-229%-54.5%-200%84%41.6%-20.6%-575%30.4%71.4%-162%-88898200
Esas Faaliyet Karı %-204-9.715.2209.318.692404.4451.158.785-761.85010.384.89114.747.879-9.997.67713.108.843-9.743.77814.494.2414.941.2963.866.4894.825.07112.664.4449.016.9799.739.5175.861.0692.253.7775.673.218-46.9361.516.0380
Değişim (%) %-204%2204%-65.1%252%-107%-29.6%248%-176%235%-167%193%27.8%-19.9%-61.9%40.5%-7.42%66.2%160%-60.3%12187%-103%151603700
Yatırım Faaliyetlerinden Gelirler %36.58.794.1316.443.6655.301.440524.3292.292.4782.357.3623.126.2434.537.116502.389191.948220.7560244.13640.127226.737349.946334.72529.88425.2225522.095342.8680
Değişim (%) %36.5%21.5%911%-77.1%-2.75%-24.6%-31.1%803%162%-13%22075500%-100%508%-82.3%-35.2%4.55%1020%18.5%4469%-73.7%-99.4%34286700
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-108-1.307.31215.675.6876.170.322322.5641.531.88012.911.76017.478.682-5.629.01113.018.210-10.386.78814.983.0195.385.2842.580.8164.603.28712.337.4758.880.52010.345.0785.635.8222.306.8905.623.432-64.7791.864.1980
Değişim (%) %-108%154%1813%-78.9%-88.1%-26.1%411%-143%225%-169%178%109%-43.9%-62.7%38.9%-14.2%83.6%144%-59%8781%-103%186419700
Finansman Gelirleri %-83.1793.3994.681.6274.303.8907.466.12211.065.24414.589.01819.503.46216.994.97918.980.47726.408.10512.566.03530.214.7895.489.6634.789.9346.136.45214.029.7175.000.72716.895.5121.271.9462.884.0376.898.9631.070.9560
Değişim (%) %-83.1%8.78%-42.4%-32.5%-24.2%-25.2%14.8%-10.5%-28.1%110%-58.4%450%14.6%-21.9%-56.3%181%-70.4%1228%-55.9%-58.2%544%107095500
Finansman Giderleri (-) %-39.6-7.594.612-5.440.019-6.873.611-4.274.900-11.574.094-20.967.625-26.261.182-20.480.253-20.801.312-20.027.602-6.077.153-4.942.673-4.944.398-5.786.974-5.070.858-3.204.997-2.556.540-2.439.618-499.454-454.208-834.538-1.757.9660
Değişim (%) %-39.6%20.9%-60.8%63.1%44.8%20.2%-28.2%1.54%-3.86%-230%-23%0.03%14.6%-14.1%-58.2%-25.4%-4.79%-388%-9.96%45.6%52.5%-175796700
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %22.1-31.425.288-40.334.180-1.548.932486.559-1.493.938-18.544.9078.328.11115.436.3987.767.169-20.047.12621.471.90130.657.4003.126.0813.606.24713.403.06919.705.24012.789.26520.091.7163.079.3828.053.2615.999.6461.177.1880
Değişim (%) %22.1%-2504%-418%133%91.9%-323%-46%98.7%139%-193%-30%881%-13.3%-73.1%-32%54.1%-36.3%552%-61.8%34.2%410%117718700
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-89.313.499.359126.721.368-20.685.412-14.359.005-24.872.509-37.294.106-8.306.0357.243.848-28.452.823-16.781.232-1.921.482-759.642-454.76820.402.788-959.738-3.584.387-2.812.822-1.996.3541.960.130-2.338.417-1.160.794-243.2470
Değişim (%) %-89.3%713%-44.1%42.3%33.3%-349%-215%125%-69.6%-773%-153%-67%-102%2226%73.2%-27.4%-40.9%-202%184%-101%-377%-24324800
- Dönem Vergi Geliri %-348-3.025.8831.220.169-449.358-1.421.9620001.194.724-1.194.724355.618-726.070-452.659-51.5243.154.524-3.022.387-618.261-2.709.976-1.911.501-380.135-2.350.476-1.262.121-110.7390
Değişim (%) %-348%372%68.4%-142196300%0%0%-100%200%-436%149%-60.4%-779%-102%204%-389%77.2%-41.8%-403%83.8%-86.2%-1040%-11074000
- Ertelenmiş Vergi Geliri %-86.816.525.242125.501.199-20.236.054-12.937.043-24.872.509-37.294.106-8.306.0356.049.124-27.258.099-17.136.850-1.195.412-306.983-403.24417.248.2642.062.649-2.966.126-102.846-84.8532.340.26512.059101.327-132.5080
Değişim (%) %-86.8%720%-56.4%48%33.3%-349%-237%122%-59.1%-1334%-289%23.9%-102%736%170%-2784%-21.2%-104%19307%-88.1%176%-13250900
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-121-17.925.92986.387.188-22.234.344-13.872.446-26.366.447-55.839.01322.07622.680.246-20.685.654-36.828.35819.550.41929.897.7582.671.31324.009.03512.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-121%489%-60.3%47.4%52.8%-253040%-99.9%210%43.8%-288%-34.6%1019%-88.9%92.9%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Dönem Karı/Zararı %-121-17.925.92986.387.188-22.234.344-13.872.446-26.366.447-55.839.01322.07622.680.246-20.685.654-36.828.35819.550.41929.897.7582.671.31324.009.03512.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-121%489%-60.3%47.4%52.8%-253040%-99.9%210%43.8%-288%-34.6%1019%-88.9%92.9%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Ana Ortaklık Payları %-121-17.925.92986.387.188-22.234.344-13.872.446-26.366.447-55.839.01322.07622.680.246-20.685.654-36.828.35819.550.41929.897.7582.671.31324.009.03512.443.33116.120.8539.976.44318.095.3625.039.5125.714.8444.838.852933.9410
Değişim (%) %-121%489%-60.3%47.4%52.8%-253040%-99.9%210%43.8%-288%-34.6%1019%-88.9%92.9%-22.8%61.6%-44.9%259%-11.8%18.1%418%93394000
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %-77.1136.496.397597.116.076443.189.012299.272.601145.087.971599.789.976474.968.718324.823.031169.282.978747.759.485572.933.330381.361.812194.361.578806.939.005146.475.43592.390.29942.579.706105.803.32572.577.11548.783.67222.853.36261.471.22242.985.858
Değişim (%) %-77.1%34.7%48.1%106%-75.8%26.3%46.2%91.9%-77.4%30.5%50.2%96.2%-75.9%451%58.5%117%-59.8%45.8%48.8%113%-62.8%43
Satışların Maliyeti %76.6-121.897.482-520.569.257-395.153.965-265.163.709-127.913.617-491.766.632-397.423.633-280.496.028-125.378.416-639.423.822-436.493.395-331.451.744-151.844.908-653.360.702-109.288.383-68.079.356-29.785.360-84.150.229-58.263.802-38.664.528-19.964.391-47.270.643-31.987.035
Değişim (%) %76.6%-31.7%-49%-107%74%-23.7%-41.7%-124%80.4%-46.5%-31.7%-118%76.8%-498%-60.5%-129%64.6%-44.4%-50.7%-93.7%57.8%-47.8
Ticari Faaliyetlerden Brüt Kar %-80.914.598.91576.546.81948.035.04534.108.88917.174.354108.023.34377.545.08444.327.00243.904.560108.335.660136.439.93149.910.06142.516.662153.578.29737.187.05224.310.94312.794.34621.653.09614.313.31310.119.1442.888.97114.200.57910.998.823
Değişim (%) %-80.9%59.4%40.8%98.6%-84.1%39.3%74.9%0.96%-59.5%-20.6%173%17.4%-72.3%313%53%90%-40.9%51.3%41.4%250%-79.7%29.1
Brüt Kar %-80.914.598.91576.546.81948.035.04534.108.88917.174.354108.023.34377.545.08444.327.00243.904.560108.335.660136.439.93149.910.06142.516.662153.578.29737.187.05224.310.94312.794.34621.653.09614.313.31310.119.1442.888.97114.200.57910.998.823
Değişim (%) %-80.9%59.4%40.8%98.6%-84.1%39.3%74.9%0.96%-59.5%-20.6%173%17.4%-72.3%313%53%90%-40.9%51.3%41.4%250%-79.7%29.1
Pazarlama Giderleri %75.6-10.515.947-43.158.698-32.330.922-20.981.001-10.440.957-53.817.370-38.202.168-24.493.239-13.549.684-60.294.478-44.547.001-29.076.834-12.342.354-36.812.921-5.973.674-3.566.746-1.803.752-5.609.714-4.107.986-2.431.685-1.146.545-3.405.414-2.281.732
Değişim (%) %75.6%-33.5%-54.1%-101%80.6%-40.9%-56%-80.8%77.5%-35.4%-53.2%-136%66.5%-516%-67.5%-97.7%67.8%-36.6%-68.9%-112%66.3%-49.2
Genel Yönetim Giderleri %64.1-10.178.202-28.349.554-20.600.280-12.982.968-7.145.472-19.086.355-15.502.952-13.329.265-3.872.284-21.188.071-17.694.924-10.950.315-5.175.061-23.081.422-4.254.142-2.412.752-1.360.225-2.605.262-1.803.326-1.336.811-784.787-1.843.437-1.435.199
Değişim (%) %64.1%-37.6%-58.7%-81.7%62.6%-23.1%-16.3%-244%81.7%-19.7%-61.6%-112%77.6%-443%-76.3%-77.4%47.8%-44.5%-34.9%-70.3%57.4%-28.4
Esas Faaliyetlerden Diğer Gelirler %-73.75.258.08220.015.18719.211.74412.870.3528.379.46725.165.83120.228.42514.359.58514.384.99334.594.97637.474.42818.913.9055.256.72551.707.64710.789.8586.400.5763.880.7726.887.0273.120.9382.455.1341.323.5362.297.4571.562.274
Değişim (%) %-73.7%4.18%49.3%53.6%-66.7%24.4%40.9%-0.18%-58.4%-7.68%98.1%260%-89.8%379%68.6%64.9%-43.7%121%27.1%85.5%-42.4%47.1
Esas Faaliyetlerden Diğer Giderler %35-8.878.068-13.663.286-13.395.365-12.525.266-8.964.408-19.605.653-16.733.180-15.677.361-17.176.595-33.253.836-31.049.077-20.237.046-4.975.167-28.282.802-6.328.154-5.975.525-3.771.624-6.584.019-3.457.277-2.993.897-2.328.111-2.674.631-1.785.650
Değişim (%) %35%-2%-6.95%-39.7%54.3%-17.2%-6.73%8.73%48.3%-7.1%-53.4%-307%82.4%-347%-5.9%-58.4%42.7%-90.4%-15.5%-28.6%13%-49.8
Esas Faaliyet Karı %-187-9.715.22011.135.838920.219490.001-997.01640.679.79527.335.2075.186.71823.690.98628.194.24580.225.6668.559.76225.280.796117.108.78631.420.94018.756.4969.739.51713.741.1287.880.0595.626.282-46.9368.574.5547.058.516
Değişim (%) %-187%1110%87.8%149%-102%48.8%427%-78.1%-16%-64.9%837%-66.1%-78.4%273%67.5%92.6%-29.1%74.4%40.1%12087%-101%21.5
Yatırım Faaliyetlerinden Gelirler %-45.18.794.13116.023.5129.322.1413.477.2553.000.11715.156.45412.498.5638.401.518907.9411.365.8921.320.768743.420743.4243.997.827911.408684.671334.72557.75327.8692.6472.095986.847643.979
Değişim (%) %-45.1%71.9%168%15.9%-80.2%21.3%48.8%825%-33.5%3.42%77.7%-0%-81.4%339%33.1%105%480%107%953%26.3%-99.8%53.2
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-105-1.307.31226.079.3019.214.7982.289.2502.004.73954.414.08938.062.99112.318.76423.527.19026.123.24678.883.9816.196.92621.228.475116.983.30531.563.07319.225.59810.345.07813.501.3657.865.5435.558.653-64.7799.573.4417.709.243
Değişim (%) %-105%183%303%14.2%-96.3%43%209%-47.6%-9.94%-66.9%1173%-70.8%-81.9%271%64.2%85.8%-23.4%71.7%41.5%8681%-101%24.2
Finansman Gelirleri %-97.4793.39930.278.79126.221.61022.876.36814.480.850100.918.97184.916.50459.975.82534.302.509155.293.382117.791.096103.468.86217.015.102118.162.73225.166.89619.030.4445.000.72727.950.45811.054.9469.783.0006.898.9634.636.3633.565.407
Değişim (%) %-97.4%15.5%14.6%58%-85.7%18.8%41.6%74.8%-77.9%31.8%13.8%508%-85.6%370%32.2%281%-82.1%153%13%41.8%48.8%30
Finansman Giderleri (-) %75.5-7.594.612-30.989.346-26.092.254-19.565.068-15.146.771-127.481.644-103.381.504-68.821.807-37.593.217-74.844.637-47.565.165-30.734.331-15.423.622-65.384.528-10.832.395-5.761.537-2.556.540-4.227.818-1.788.200-1.288.746-834.538-3.516.545-1.758.579
Değişim (%) %75.5%-18.8%-33.4%-29.2%88.1%-23.3%-50.2%-83.1%49.8%-57.4%-54.8%-99.3%76.4%-504%-88%-125%39.5%-136%-38.8%-54.4%76.3%-100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %33.4-31.425.288-47.195.470-2.935.399-1.243.575-1.955.08518.704.87148.262.65538.683.39914.037.23373.215.21425.450.8439.333.507-21.924.234115.967.29745.897.57432.494.50512.789.26537.224.00517.132.28914.052.9075.999.64610.693.2599.516.071
Değişim (%) %33.4%-1508%-136%36.4%-110%-61.2%24.8%176%-80.8%188%173%143%-119%153%41.2%154%-65.6%117%21.9%134%-43.9%12.4
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-81.613.499.35973.509.698-68.802.309-48.430.028-32.550.124-96.225.286-45.175.926-35.358.155-51.421.429-41.417.458-7.170.210-3.474.120-25.921.841-48.189.455-7.356.947-6.397.209-2.812.822-3.535.435-1.539.081-3.499.211-1.160.794-2.080.124-1.836.877
Değişim (%) %-81.6%207%-42.1%-48.8%66.2%-113%-27.8%31.2%-24.2%-478%-106%86.6%46.2%-555%-15%-127%20.4%-130%56%-201%44.2%-13.2
- Dönem Vergi Geliri %-322-3.025.883-716.508-2.148.827-1.755.3650000-2.159.166-1.818.791-2.812.968-1.442.339-156.893-10.951.228-6.350.624-3.328.237-2.709.976-5.904.233-3.992.732-3.612.597-1.262.121-2.066.892-1.956.153
Değişim (%) %-322%66.7%-22.4%-175536600%0%0%0%100%-18.7%35.3%-95%-819%98.6%-72.4%-90.8%-22.8%54.1%-47.9%-10.5%-186%38.9%-5.66
- Ertelenmiş Vergi Geliri %-77.716.525.24274.226.206-66.653.481-46.674.662-32.550.124-96.225.286-45.175.926-35.358.155-49.262.261-39.598.663-4.357.239-2.031.777-25.764.942-37.238.226-1.006.323-3.068.972-102.8462.368.7982.453.651113.386101.327-13.232119.276
Değişim (%) %-77.7%211%-42.8%-43.4%66.2%-113%-27.8%28.2%-24.4%-809%-114%92.1%30.8%-3600%67.2%-2884%-104%-3.46%2064%11.9%866%-111
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-168-17.925.92926.314.228-71.737.708-49.673.605-34.505.209-77.520.4153.086.7283.325.244-37.384.19331.797.75318.280.6285.859.382-47.846.08067.777.83238.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-168%137%-44.4%-44%55.5%-2611%-7.17%109%-218%73.9%212%112%-171%75.9%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Dönem Karı/Zararı %-168-17.925.92926.314.228-71.737.708-49.673.605-34.505.209-77.520.4153.086.7283.325.244-37.384.19331.797.75318.280.6285.859.382-47.846.08067.777.83238.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-168%137%-44.4%-44%55.5%-2611%-7.17%109%-218%73.9%212%112%-171%75.9%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Ana Ortaklık Payları %-168-17.925.92926.314.228-71.737.708-49.673.605-34.505.209-77.520.4153.086.7283.325.244-37.384.19331.797.75318.280.6285.859.382-47.846.08067.777.83238.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-168%137%-44.4%-44%55.5%-2611%-7.17%109%-218%73.9%212%112%-171%75.9%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %-74.8136.496.397542.649.573385.953.949242.430.522110.865.995416.433.551310.313.646194.839.44593.668.704359.587.925205.042.796126.010.88562.270.087202.101.100146.475.43592.390.29942.579.706105.803.32572.577.11548.783.67222.853.36261.471.22242.985.858
Değişim (%) %-74.8%40.6%59.2%119%-73.4%34.2%59.3%108%-74%75.4%62.7%102%-69.2%38%58.5%117%-59.8%45.8%48.8%113%-62.8%43
Satışların Maliyeti %74.2-121.897.482-473.085.044-344.122.326-214.800.074-97.742.565-341.433.057-259.650.735-168.250.663-69.375.160-307.490.697-160.621.555-103.504.538-53.019.378-156.769.741-109.288.383-68.079.356-29.785.360-84.150.229-58.263.802-38.664.528-19.964.391-47.270.643-31.987.035
Değişim (%) %74.2%-37.5%-60.2%-120%71.4%-31.5%-54.3%-143%77.4%-91.4%-55.2%-95.2%66.2%-43.4%-60.5%-129%64.6%-44.4%-50.7%-93.7%57.8%-47.8
Ticari Faaliyetlerden Brüt Kar %-7914.598.91569.564.52941.831.62327.630.44813.123.43075.000.49450.662.91126.588.78224.293.54452.097.22844.421.24122.506.3479.250.70945.331.35937.187.05224.310.94312.794.34621.653.09614.313.31310.119.1442.888.97114.200.57910.998.823
Değişim (%) %-79%66.3%51.4%111%-82.5%48%90.5%9.45%-53.4%17.3%97.4%143%-79.6%21.9%53%90%-40.9%51.3%41.4%250%-79.7%29.1
Brüt Kar %-7914.598.91569.564.52941.831.62327.630.44813.123.43075.000.49450.662.91126.588.78224.293.54452.097.22844.421.24122.506.3479.250.70945.331.35937.187.05224.310.94312.794.34621.653.09614.313.31310.119.1442.888.97114.200.57910.998.823
Değişim (%) %-79%66.3%51.4%111%-82.5%48%90.5%9.45%-53.4%17.3%97.4%143%-79.6%21.9%53%90%-40.9%51.3%41.4%250%-79.7%29.1
Pazarlama Giderleri %73.2-10.515.947-39.221.937-28.155.588-16.995.994-7.978.243-37.365.344-24.958.811-14.691.845-7.497.395-28.994.841-15.152.783-9.629.731-3.921.454-9.151.030-5.973.674-3.566.746-1.803.752-5.609.714-4.107.986-2.431.685-1.146.545-3.405.414-2.281.732
Değişim (%) %73.2%-39.3%-65.7%-113%78.6%-49.7%-69.9%-96%74.1%-91.3%-57.4%-146%57.1%-53.2%-67.5%-97.7%67.8%-36.6%-68.9%-112%66.3%-49.2
Genel Yönetim Giderleri %60.5-10.178.202-25.763.623-17.939.885-10.517.061-5.460.066-13.251.637-10.128.620-7.995.329-2.142.637-10.189.073-5.444.750-3.502.550-1.523.611-5.805.765-4.254.142-2.412.752-1.360.225-2.605.262-1.803.326-1.336.811-784.787-1.843.437-1.435.199
Değişim (%) %60.5%-43.6%-70.6%-92.6%58.8%-30.8%-26.7%-273%79%-87.1%-55.5%-130%73.8%-36.5%-76.3%-77.4%47.8%-44.5%-34.9%-70.3%57.4%-28.4
Esas Faaliyetlerden Diğer Gelirler %-71.15.258.08218.189.48316.730.66910.425.8346.402.99817.472.61113.215.9398.613.3487.959.59416.636.28111.328.0686.463.6071.697.96313.259.16810.789.8586.400.5763.880.7726.887.0273.120.9382.455.1341.323.5362.297.4571.562.274
Değişim (%) %-71.1%8.72%60.5%62.8%-63.4%32.2%53.4%8.21%-52.2%46.9%75.3%281%-87.2%22.9%68.6%64.9%-43.7%121%27.1%85.5%-42.4%47.1
Esas Faaliyetlerden Diğer Giderler %28.5-8.878.068-12.416.977-11.665.439-10.146.292-6.849.969-13.612.188-10.932.374-9.403.790-9.504.263-15.991.347-11.675.822-7.029.888-1.637.118-7.387.721-6.328.154-5.975.525-3.771.624-6.584.019-3.457.277-2.993.897-2.328.111-2.674.631-1.785.650
Değişim (%) %28.5%-6.44%-15%-48.1%49.7%-24.5%-16.3%1.06%40.6%-37%-66.1%-329%77.8%-16.7%-5.9%-58.4%42.7%-90.4%-15.5%-28.6%13%-49.8
Esas Faaliyet Karı %-196-9.715.22010.120.072801.380396.935-761.85028.243.93617.859.0453.111.16613.108.84313.558.24823.302.0268.807.7853.866.48936.246.01131.420.94018.756.4969.739.51713.741.1287.880.0595.626.282-46.9368.574.5547.058.516
Değişim (%) %-196%1163%102%152%-103%58.1%474%-76.3%-3.31%-41.8%165%128%-89.3%15.4%67.5%92.6%-29.1%74.4%40.1%12087%-101%21.5
Yatırım Faaliyetlerinden Gelirler %-39.68.794.13114.561.9128.118.2472.816.8072.292.47810.523.1108.165.7485.039.505502.389656.840464.892244.136244.136951.535911.408684.671334.72557.75327.8692.6472.095986.847643.979
Değişim (%) %-39.6%79.4%188%22.9%-78.2%28.9%62%903%-23.5%41.3%90.4%0%-74.3%4.4%33.1%105%480%107%953%26.3%-99.8%53.2
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-106-1.307.31223.700.4538.024.7661.854.4441.531.88037.779.64124.867.8817.389.19913.018.21012.562.33122.949.1197.966.1002.580.81636.166.36031.563.07319.225.59810.345.07813.501.3657.865.5435.558.653-64.7799.573.4417.709.243
Değişim (%) %-106%195%333%21.1%-95.9%51.9%237%-43.2%3.63%-45.3%188%209%-92.9%14.6%64.2%85.8%-23.4%71.7%41.5%8681%-101%24.2
Finansman Gelirleri %-97.1793.39927.516.88322.835.25618.531.36611.065.24470.067.93655.478.91835.975.45618.980.47774.678.59248.270.48735.704.4525.489.66329.956.83025.166.89619.030.4445.000.72727.950.45811.054.9469.783.0006.898.9634.636.3633.565.407
Değişim (%) %-97.1%20.5%23.2%67.5%-84.2%26.3%54.2%89.5%-74.6%54.7%35.2%550%-81.7%19%32.2%281%-82.1%153%13%41.8%48.8%30
Finansman Giderleri (-) %73-7.594.612-28.162.624-22.722.605-15.848.994-11.574.094-88.510.372-67.542.747-41.281.565-20.801.312-35.991.826-15.964.224-9.887.071-4.944.398-16.619.369-10.832.395-5.761.537-2.556.540-4.227.818-1.788.200-1.288.746-834.538-3.516.545-1.758.579
Değişim (%) %73%-23.9%-43.4%-36.9%86.9%-31%-63.6%-98.5%42.2%-125%-61.5%-100%70.2%-53.4%-88%-125%39.5%-136%-38.8%-54.4%76.3%-100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %26.7-31.425.288-42.890.491-2.556.311-1.007.379-1.493.93812.986.77131.531.67823.203.5677.767.16935.208.25655.255.38233.783.4813.126.08149.503.82145.897.57432.494.50512.789.26537.224.00517.132.28914.052.9075.999.64610.693.2599.516.071
Değişim (%) %26.7%-1578%-154%32.6%-112%-58.8%35.9%199%-77.9%-36.3%63.6%981%-93.7%7.86%41.2%154%-65.6%117%21.9%134%-43.9%12.4
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-79.813.499.35966.804.442-59.916.926-39.231.514-24.872.509-66.809.116-29.515.010-21.208.975-28.452.823-19.917.124-3.135.892-1.214.410-454.76813.045.841-7.356.947-6.397.209-2.812.822-3.535.435-1.539.081-3.499.211-1.160.794-2.080.124-1.836.877
Değişim (%) %-79.8%211%-52.7%-57.7%62.8%-126%-39.2%25.5%-42.9%-535%-158%-167%-103%277%-15%-127%20.4%-130%56%-201%44.2%-13.2
- Dönem Vergi Geliri %-365-3.025.883-651.151-1.871.320-1.421.9620000-1.194.724-874.635-1.230.253-504.183-51.524-3.196.100-6.350.624-3.328.237-2.709.976-5.904.233-3.992.732-3.612.597-1.262.121-2.066.892-1.956.153
Değişim (%) %-365%65.2%-31.6%-142196300%0%0%0%100%-36.6%28.9%-144%-879%98.4%49.7%-90.8%-22.8%54.1%-47.9%-10.5%-186%38.9%-5.66
- Ertelenmiş Vergi Geliri %-75.516.525.24267.455.593-58.045.606-37.809.552-24.872.509-66.809.116-29.515.010-21.208.975-27.258.099-19.042.489-1.905.639-710.227-403.24416.241.941-1.006.323-3.068.972-102.8462.368.7982.453.651113.386101.327-13.232119.276
Değişim (%) %-75.5%216%-53.5%-52%62.8%-126%-39.2%22.2%-43.1%-899%-168%-76.1%-102%1714%67.2%-2884%-104%-3.46%2064%11.9%866%-111
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-175-17.925.92923.913.951-62.473.237-40.238.893-26.366.447-53.822.3452.016.6681.994.592-20.685.65415.291.13252.119.49032.569.0712.671.31362.549.66238.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-175%138%-55.3%-52.6%51%-2769%1.11%110%-235%-70.7%60%1119%-95.7%62.3%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Dönem Karı/Zararı %-175-17.925.92923.913.951-62.473.237-40.238.893-26.366.447-53.822.3452.016.6681.994.592-20.685.65415.291.13252.119.49032.569.0712.671.31362.549.66238.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-175%138%-55.3%-52.6%51%-2769%1.11%110%-235%-70.7%60%1119%-95.7%62.3%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Ana Ortaklık Payları %-175-17.925.92923.913.951-62.473.237-40.238.893-26.366.447-53.822.3452.016.6681.994.592-20.685.65415.291.13252.119.49032.569.0712.671.31362.549.66238.540.62726.097.2969.976.44333.688.57015.593.20810.553.6964.838.8528.613.1357.679.194
Değişim (%) %-175%138%-55.3%-52.6%51%-2769%1.11%110%-235%-70.7%60%1119%-95.7%62.3%47.7%162%-70.4%116%47.8%118%-43.8%12.2
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %-1.44588.524.502597.116.076568.010.270574.239.546575.594.969599.789.976649.794.873691.220.704722.680.885747.759.485000806.939.005179.701.645149.409.952125.529.669105.803.32591.062.47967.269.036000
Değişim (%) %-1.44%5.12%-1.08%-0.24%-4.03%-7.7%-5.99%-4.35%-3.35%74775948400%0%0%-100%349%20.3%19%18.6%16.2%35.4%6726903500%0%0
Satışların Maliyeti %1.16-514.553.122-520.569.257-489.496.964-476.434.313-494.301.833-491.766.632-600.354.060-588.468.106-612.957.330-639.423.822000-653.360.702-135.174.810-113.565.057-93.971.198-84.150.229-73.547.410-53.948.136000
Değişim (%) %1.16%-6.35%-2.74%3.61%-0.52%18.1%-2.02%4%4.14%-63942382300%0%0%100%-383%-19%-20.9%-11.7%-14.4%-36.3%-5394813700%0%0
Ticari Faaliyetlerden Brüt Kar %-3.3673.971.38076.546.81978.513.30497.805.23081.293.137108.023.34349.440.813102.752.601109.723.558108.335.660000153.578.29744.526.83535.844.89531.558.47121.653.09617.515.06913.320.900000
Değişim (%) %-3.36%-2.5%-19.7%20.3%-24.7%118%-51.9%-6.35%1.28%10833565900%0%0%-100%245%24.2%13.6%45.7%23.6%31.5%1332089900%0%0
Brüt Kar %-3.3673.971.38076.546.81978.513.30497.805.23081.293.137108.023.34349.440.813102.752.601109.723.558108.335.660000153.578.29744.526.83535.844.89531.558.47121.653.09617.515.06913.320.900000
Değişim (%) %-3.36%-2.5%-19.7%20.3%-24.7%118%-51.9%-6.35%1.28%10833565900%0%0%-100%245%24.2%13.6%45.7%23.6%31.5%1332089900%0%0
Pazarlama Giderleri %-0.17-43.233.688-43.158.698-47.946.124-50.305.132-50.708.643-53.817.370-53.949.645-55.710.883-61.501.808-60.294.478000-36.812.921-7.475.402-6.744.775-6.266.921-5.609.714-5.231.668-3.555.367000
Değişim (%) %-0.17%9.99%4.69%0.8%5.78%0.25%3.16%9.42%-2%-6029447900%0%0%100%-392%-10.8%-7.63%-11.7%-7.23%-47.1%-355536800%0%0
Genel Yönetim Giderleri %-10.7-31.382.284-28.349.554-24.183.683-18.740.058-22.359.543-19.086.355-18.996.099-23.567.021-19.885.294-21.188.071000-23.081.422-5.056.078-3.681.203-3.180.700-2.605.262-2.211.564-1.745.049000
Değişim (%) %-10.7%-17.2%-29%16.2%-17.1%-0.48%19.4%-18.5%6.15%-2118807200%0%0%100%-357%-37.3%-15.7%-22.1%-17.8%-26.7%-174505000%0%0
Araştırma ve Geliştirme Giderleri %0-254.629-254.6290000397.6830000000185.603185.60300-185.603-185.603000
Değişim (%) %0%-25463000%0%0%0%-100%39768200%0%0%0%0%0%0%-100%0%18560200%0%100%0%-18560400%0%0
Esas Faaliyetlerden Diğer Gelirler %-15.616.893.80220.015.18724.149.15023.676.59819.160.30525.165.83117.348.97330.040.65643.723.24434.594.97600051.707.64714.555.94710.832.4699.444.2636.887.0273.856.1213.190.317000
Değişim (%) %-15.6%-17.1%2%23.6%-23.9%45.1%-42.2%-31.3%26.4%3459497500%0%0%-100%255%34.4%14.7%37.1%78.6%20.9%319031600%0%0
Esas Faaliyetlerden Diğer Giderler %0.63-13.576.946-13.663.286-16.267.838-16.453.558-11.393.466-19.605.653-18.937.939-28.694.151-45.455.264-33.253.836000-28.282.802-9.454.896-9.565.647-8.027.532-6.584.019-4.346.258-3.882.878000
Değişim (%) %0.63%16%1.13%-44.4%41.9%-3.53%34%36.9%-36.7%-3325383700%0%0%100%-199%1.16%-19.2%-21.9%-51.5%-11.9%-388287900%0%0
Esas Faaliyet Karı %-78.32.417.63411.135.83814.264.80735.983.07815.991.79340.679.795-24.696.21424.821.20126.604.43528.194.245000117.108.78637.282.00926.871.34223.527.58113.741.1289.396.0977.142.320000
Değişim (%) %-78.3%-21.9%-60.4%125%-60.7%265%-199%-6.7%-5.64%2819424400%0%0%-100%214%38.7%14.2%71.2%46.2%31.6%714231900%0%0
Yatırım Faaliyetlerinden Gelirler %36.221.817.52616.023.51211.980.03210.232.19117.248.63015.156.45412.543.6879.023.9901.530.4091.365.8920003.997.827941.292739.777390.38357.753370.737345.515000
Değişim (%) %36.2%33.8%17.1%-40.7%13.8%20.8%39%490%12%136589100%0%0%-100%325%27.2%89.5%576%-84.4%7.3%34551400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-12.722.767.25026.079.30125.565.89644.384.57532.891.63854.414.089-14.697.74432.245.08428.421.96126.123.246000116.983.30537.198.89527.168.31023.911.22213.501.3659.729.7417.422.851000
Değişim (%) %-12.7%2.01%-42.4%34.9%-39.6%470%-146%13.5%8.8%2612324500%0%0%-100%214%36.9%13.6%77.1%38.8%31.1%742285000%0%0
Finansman Gelirleri %-45.216.591.34030.278.79142.224.07763.819.51481.097.312100.918.971122.418.790111.800.345172.580.789155.293.382000118.162.73242.062.40837.197.90226.052.22227.950.45812.125.90210.853.956000
Değişim (%) %-45.2%-28.3%-33.8%-21.3%-19.6%-17.6%9.5%-35.2%11.1%15529338100%0%0%-100%181%13.1%42.8%-6.79%131%11.7%1085395500%0%0
Finansman Giderleri (-) %24.4-23.437.187-30.989.346-50.192.394-78.224.905-105.035.198-127.481.644-130.660.976-112.932.113-97.014.232-74.844.637000-65.384.528-13.272.013-8.700.609-5.949.820-4.227.818-3.546.166-3.046.712000
Değişim (%) %24.4%38.3%35.8%25.5%17.6%2.43%-15.7%-16.4%-29.6%-7484463800%0%0%100%-393%-52.5%-46.2%-40.7%-19.2%-16.4%-304671300%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-62.4-76.665.673-47.195.470-32.493.183-21.222.1032.712.55318.704.87196.027.026102.565.106109.176.68173.215.214000115.967.29765.989.29055.665.60344.013.62437.224.00518.309.47715.230.095000
Değişim (%) %-62.4%-45.2%-53.1%-882%-85.5%-80.5%-6.37%-6.06%49.1%7321521300%0%0%-100%75.7%18.5%26.5%18.2%103%20.2%1523009400%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %62.6119.559.18173.509.698-119.851.669-109.297.159-77.353.981-96.225.286-79.423.174-73.301.493-66.917.046-41.417.458000-48.189.455-9.353.301-6.433.433-5.187.463-3.535.435-1.782.328-3.742.458000
Değişim (%) %62.6%161%-9.66%-41.3%19.6%-21.2%-8.35%-9.54%-61.6%-4141745900%0%0%100%-415%-45.4%-24%-46.7%-98.4%52.4%-374245900%0%0
- Dönem Vergi Geliri %-422-3.742.391-716.508-2.148.827-1.755.3652.159.1660994.177-376.452-3.821.064-1.818.791000-10.951.228-8.262.125-5.619.873-7.352.088-5.904.233-4.103.471-3.723.336000
Değişim (%) %-422%66.7%-22.4%-181%215916500%-100%364%90.1%-110%-181879200%0%0%100%-32.5%-47%23.6%-24.5%-43.9%-10.2%-372333700%0%0
- Ertelenmiş Vergi Geliri %66.1123.301.57274.226.206-117.702.841-107.541.793-79.513.149-96.225.286-80.417.350-72.925.041-63.095.982-39.598.663000-37.238.226-1.091.176-813.5602.164.6252.368.7982.321.143-19.122000
Değişim (%) %66.1%163%-9.45%-35.3%17.4%-19.7%-10.3%-15.6%-59.3%-3959866400%0%0%100%-3313%-34.1%-138%-8.62%2.05%12239%-1912300%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %6342.893.50826.314.228-152.344.851-130.519.264-74.641.431-77.520.41516.603.85329.263.61542.259.64031.797.75300067.777.83256.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %63%117%-16.7%-74.9%3.71%-567%-43.3%-30.8%32.9%3179775200%0%0%-100%19.7%15%26.8%15.3%104%43.9%1148763600%0%0
Dönem Karı/Zararı %6342.893.50826.314.228-152.344.851-130.519.264-74.641.431-77.520.41516.603.85329.263.61542.259.64031.797.75300067.777.83256.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %63%117%-16.7%-74.9%3.71%-567%-43.3%-30.8%32.9%3179775200%0%0%-100%19.7%15%26.8%15.3%104%43.9%1148763600%0%0
Ana Ortaklık Payları %6342.893.50826.314.228-152.344.851-130.519.264-74.641.431-77.520.41516.603.85329.263.61542.259.64031.797.75300067.777.83256.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %63%117%-16.7%-74.9%3.71%-567%-43.3%-30.8%32.9%3179775200%0%0%-100%19.7%15%26.8%15.3%104%43.9%1148763600%0%0
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/09
Hasılat %4.72568.279.975542.649.573492.073.854464.024.628433.630.842416.433.551464.858.775428.416.485390.986.542359.587.925260.668.461235.721.686221.791.481202.101.100179.701.645149.409.952125.529.669105.803.32591.062.47967.269.036000
Değişim (%) %4.72%10.3%6.04%7.01%4.13%-10.4%8.51%9.57%8.73%37.9%10.6%6.28%9.74%12.5%20.3%19%18.6%16.2%35.4%6726903500%0%0
Satışların Maliyeti %-5.11-497.239.961-473.085.044-425.904.648-387.982.468-369.800.462-341.433.057-406.519.877-372.236.822-323.846.479-307.490.697-208.102.913-192.194.923-180.003.759-156.769.741-135.174.810-113.565.057-93.971.198-84.150.229-73.547.410-53.948.136000
Değişim (%) %-5.11%-11.1%-9.77%-4.92%-8.31%16%-9.21%-14.9%-5.32%-47.8%-8.28%-6.77%-14.8%-16%-19%-20.9%-11.7%-14.4%-36.3%-5394813700%0%0
Ticari Faaliyetlerden Brüt Kar %2.1271.040.01469.564.52966.169.20676.042.16063.830.38075.000.49458.338.89856.179.66367.140.06352.097.22852.565.54843.526.76341.787.72245.331.35944.526.83535.844.89531.558.47121.653.09617.515.06913.320.900000
Değişim (%) %2.12%5.13%-13%19.1%-14.9%28.6%3.84%-16.3%28.9%-0.89%20.8%4.16%-7.82%1.81%24.2%13.6%45.7%23.6%31.5%1332089900%0%0
Brüt Kar %2.1271.040.01469.564.52966.169.20676.042.16063.830.38075.000.49458.338.89856.179.66367.140.06352.097.22852.565.54843.526.76341.787.72245.331.35944.526.83535.844.89531.558.47121.653.09617.515.06913.320.900000
Değişim (%) %2.12%5.13%-13%19.1%-14.9%28.6%3.84%-16.3%28.9%-0.89%20.8%4.16%-7.82%1.81%24.2%13.6%45.7%23.6%31.5%1332089900%0%0
Pazarlama Giderleri %-6.47-41.759.641-39.221.937-40.562.121-39.669.493-37.846.192-37.365.344-38.800.869-34.056.955-32.570.782-28.994.841-18.330.139-15.214.015-11.268.732-9.151.030-7.475.402-6.744.775-6.266.921-5.609.714-5.231.668-3.555.367000
Değişim (%) %-6.47%3.3%-2.25%-4.82%-1.29%3.7%-13.9%-4.56%-12.3%-58.2%-20.5%-35%-23.1%-22.4%-10.8%-7.63%-11.7%-7.23%-47.1%-355536800%0%0
Genel Yönetim Giderleri %-18.3-30.481.759-25.763.623-21.062.902-15.773.369-16.569.066-13.251.637-14.872.943-14.681.852-10.808.099-10.189.073-6.996.373-6.895.563-5.969.151-5.805.765-5.056.078-3.681.203-3.180.700-2.605.262-2.211.564-1.745.049000
Değişim (%) %-18.3%-22.3%-33.5%4.8%-25%10.9%-1.3%-35.8%-6.08%-45.6%-1.46%-15.5%-2.81%-14.8%-37.3%-15.7%-22.1%-17.8%-26.7%-174505000%0%0
Araştırma ve Geliştirme Giderleri %0-231.403-231.4030000173.928000-173.928000185.603185.60300-185.603-185.603000
Değişim (%) %0%-23140400%0%0%0%-100%17392700%0%0%100%-17392900%0%0%-100%0%18560200%0%100%0%-18560400%0%0
Esas Faaliyetlerden Diğer Gelirler %-6.2917.044.56718.189.48320.987.34119.285.09715.916.01517.472.61118.524.15218.786.02222.897.91216.636.28113.797.37813.322.19911.076.35913.259.16814.555.94710.832.4699.444.2636.887.0273.856.1213.190.317000
Değişim (%) %-6.29%-13.3%8.83%21.2%-8.91%-5.68%-1.39%-18%37.6%20.6%3.57%20.3%-16.5%-8.91%34.4%14.7%37.1%78.6%20.9%319031600%0%0
Esas Faaliyetlerden Diğer Giderler %-16.3-14.445.076-12.416.977-14.345.253-14.354.690-10.957.894-13.612.188-15.247.899-18.365.249-23.858.492-15.991.347-12.735.389-8.442.084-5.253.215-7.387.721-9.454.896-9.565.647-8.027.532-6.584.019-4.346.258-3.882.878000
Değişim (%) %-16.3%13.4%0.07%-31%19.5%10.7%17%23%-49.2%-25.6%-50.9%-60.7%28.9%21.9%1.16%-19.2%-21.9%-51.5%-11.9%-388287900%0%0
Esas Faaliyet Karı %-88.51.166.70210.120.07211.186.27125.529.70514.373.24328.243.9368.115.2677.861.62922.800.60213.558.24828.127.09726.297.30030.372.98336.246.01137.282.00926.871.34223.527.58113.741.1289.396.0977.142.320000
Değişim (%) %-88.5%-9.53%-56.2%77.6%-49.1%248%3.23%-65.5%68.2%-51.8%6.96%-13.4%-16.2%-2.78%38.7%14.2%71.2%46.2%31.6%714231900%0%0
Yatırım Faaliyetlerinden Gelirler %44.621.063.56514.561.91210.475.6098.300.41212.313.19910.523.1108.357.6965.452.209915.093656.840505.019511.000860.946951.535941.292739.777390.38357.753370.737345.515000
Değişim (%) %44.6%39%26.2%-32.6%17%25.9%53.3%496%39.3%30.1%-1.17%-40.6%-9.52%1.09%27.2%89.5%576%-84.4%7.3%34551400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-1220.861.26123.700.45320.936.52632.244.88626.293.31137.779.64114.481.09311.985.43022.999.72512.562.33127.552.40624.906.86228.402.09836.166.36037.198.89527.168.31023.911.22213.501.3659.729.7417.422.851000
Değişim (%) %-12%13.2%-35.1%22.6%-30.4%161%20.8%-47.9%83.1%-54.4%10.6%-12.3%-21.5%-2.78%36.9%13.6%77.1%38.8%31.1%742285000%0%0
Finansman Gelirleri %-37.317.245.03827.516.88337.424.27452.623.84662.152.70370.067.93681.887.02374.949.59688.169.40674.678.59253.060.42146.630.83830.445.76629.956.83042.062.40837.197.90226.052.22227.950.45812.125.90210.853.956000
Değişim (%) %-37.3%-26.5%-28.9%-15.3%-11.3%-14.4%9.26%-15%18.1%40.7%13.8%53.2%1.63%-28.8%13.1%42.8%-6.79%131%11.7%1085395500%0%0
Finansman Giderleri (-) %14.1-24.183.142-28.162.624-43.690.230-63.077.801-79.283.154-88.510.372-87.570.349-67.386.320-51.848.740-35.991.826-21.751.198-20.744.903-19.007.227-16.619.369-13.272.013-8.700.609-5.949.820-4.227.818-3.546.166-3.046.712000
Değişim (%) %14.1%35.5%30.7%20.4%10.4%-1.07%-30%-30%-44.1%-65.5%-4.85%-9.14%-14.4%-25.2%-52.5%-46.2%-40.7%-19.2%-16.4%-304671300%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-69.8-72.821.841-42.890.491-21.101.218-11.224.1753.725.66412.986.77111.484.55224.628.34239.849.34435.208.25658.861.62950.792.79739.840.63749.503.82165.989.29055.665.60344.013.62437.224.00518.309.47715.230.095000
Değişim (%) %-69.8%-103%-88%-401%-71.3%13.1%-53.4%-38.2%13.2%-40.2%15.9%27.5%-19.5%-25%18.5%26.5%18.2%103%20.2%1523009400%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %57.4105.176.31066.804.442-97.211.032-84.831.655-63.228.802-66.809.116-46.296.242-39.911.689-47.915.179-19.917.12417.266.89618.228.64015.403.89513.045.841-9.353.301-6.433.433-5.187.463-3.535.435-1.782.328-3.742.458000
Değişim (%) %57.4%169%-14.6%-34.2%5.36%-44.3%-16%16.7%-141%-215%-5.28%18.3%18.1%239%-45.4%-24%-46.7%-98.4%52.4%-374245900%0%0
- Dönem Vergi Geliri %-465-3.677.034-651.151-1.871.320-1.421.9621.194.7240355.618-370.452-2.017.835-874.6351.924.271-372.046-537.648-3.196.100-8.262.125-5.619.873-7.352.088-5.904.233-4.103.471-3.723.336000
Değişim (%) %-465%65.2%-31.6%-219%119472300%-100%196%81.6%-131%-145%617%30.8%83.2%61.3%-47%23.6%-24.5%-43.9%-10.2%-372333700%0%0
- Ertelenmiş Vergi Geliri %61.4108.853.34467.455.593-95.339.712-83.409.693-64.423.526-66.809.116-46.651.860-39.541.237-45.897.344-19.042.48915.342.62518.600.68615.941.54316.241.941-1.091.176-813.5602.164.6252.368.7982.321.143-19.122000
Değişim (%) %61.4%171%-14.3%-29.5%3.57%-43.2%-18%13.8%-141%-224%-17.5%16.7%-1.85%1588%-34.1%-138%-8.62%2.05%12239%-1912300%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %35.332.354.46923.913.951-118.312.250-96.055.830-59.503.138-53.822.345-34.811.690-15.283.347-8.065.83515.291.13276.128.52569.021.43755.244.53262.549.66256.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %35.3%120%-23.2%-61.4%-10.6%-54.6%-128%-89.5%-153%-79.9%10.3%24.9%-11.7%10.4%15%26.8%15.3%104%43.9%1148763600%0%0
Dönem Karı/Zararı %35.332.354.46923.913.951-118.312.250-96.055.830-59.503.138-53.822.345-34.811.690-15.283.347-8.065.83515.291.13276.128.52569.021.43755.244.53262.549.66256.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %35.3%120%-23.2%-61.4%-10.6%-54.6%-128%-89.5%-153%-79.9%10.3%24.9%-11.7%10.4%15%26.8%15.3%104%43.9%1148763600%0%0
Ana Ortaklık Payları %35.332.354.46923.913.951-118.312.250-96.055.830-59.503.138-53.822.345-34.811.690-15.283.347-8.065.83515.291.13276.128.52569.021.43755.244.53262.549.66256.635.98949.232.17038.826.16133.688.57016.527.14911.487.637000
Değişim (%) %35.3%120%-23.2%-61.4%-10.6%-54.6%-128%-89.5%-153%-79.9%10.3%24.9%-11.7%10.4%15%26.8%15.3%104%43.9%1148763600%0%0