KIMMR Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %2.123.704.882.2823.628.035.3243.152.789.2403.498.102.9953.255.308.5232.952.358.7603.014.644.3013.118.447.0032.862.140.8382.900.220.0213.086.789.5772.852.511.5180641.335.561573.353.951445.773.299369.844.9430
Değişim (%) %2.12%15.1%-9.87%7.46%10.3%-2.07%-3.33%8.96%-1.31%-6.04%8.21%285251151700%-100%11.9%28.6%20.5%36984494200
Satışların Maliyeti %-3.01-2.874.586.939-2.790.632.506-2.390.599.556-2.617.274.595-2.674.837.653-2.290.958.395-2.134.793.352-2.456.332.084-2.064.577.036-2.276.004.983-2.433.282.490-2.096.737.4160-482.589.824-438.820.301-332.793.077-272.909.9990
Değişim (%) %-3.01%-16.7%8.66%2.15%-16.8%-7.32%13.1%-19%9.29%6.46%-16.1%-209673741700%100%-9.97%-31.9%-21.9%-27291000000
Ticari Faaliyetlerden Brüt Kar %-0.85830.295.343837.402.819762.189.684880.828.399580.470.870661.400.366879.850.948662.114.919797.563.801624.215.039653.507.088755.774.0970158.745.737134.533.650112.980.22296.934.9440
Değişim (%) %-0.85%9.87%-13.5%51.7%-12.2%-24.8%32.9%-17%27.8%-4.48%-13.5%75577409600%-100%18%19.1%16.6%9693494300
Brüt Kar %-0.85830.295.343837.402.819762.189.684880.828.399580.470.870661.400.366879.850.948662.114.919797.563.801624.215.039653.507.088755.774.0970158.745.737134.533.650112.980.22296.934.9440
Değişim (%) %-0.85%9.87%-13.5%51.7%-12.2%-24.8%32.9%-17%27.8%-4.48%-13.5%75577409600%-100%18%19.1%16.6%9693494300
Pazarlama Giderleri %-102-1.071.693.729-529.562.847-410.061.255-574.926.290-1.001.120.330-478.621.460-409.497.561-469.714.150-457.250.337-468.461.401-352.578.756-436.752.1680-117.832.822-85.805.104-82.634.972-54.595.2980
Değişim (%) %-102%-29.1%28.7%42.6%-109%-16.9%12.8%-2.73%2.39%-32.9%19.3%-43675216900%100%-37.3%-3.84%-51.4%-5459529900
Genel Yönetim Giderleri %11.4-61.186.426-69.050.850-51.708.569-77.546.068-73.383.764-52.360.691-55.909.913-63.237.710115.848.035-91.317.190-206.431.484-66.174.3430-12.955.387-12.676.191-9.835.486-7.772.9430
Değişim (%) %11.4%-33.5%33.3%-5.67%-40.2%6.35%11.6%-155%227%55.8%-212%-6617434400%100%-2.2%-28.9%-26.5%-777294400
Esas Faaliyetlerden Diğer Gelirler %-57.17.057.78816.439.27111.625.76891.804.12630.648.43418.580.02815.721.224108.319.659-63.152.39840.762.394246.073.72065.408.53603.886.0499.007.6476.249.6882.165.3780
Değişim (%) %-57.1%41.4%-87.3%200%65%18.2%-85.5%272%-255%-83.4%276%6540853500%-100%-56.9%44.1%189%216537700
Esas Faaliyetlerden Diğer Giderler %-4.62-108.013.580-103.244.661-99.874.183-163.742.078-101.789.542-94.589.046-97.211.567-158.862.596-482.096.518-85.872.661-40.772.563-167.075.5740-28.349.536-33.153.294-24.791.078-18.213.9810
Değişim (%) %-4.62%-3.37%39%-60.9%-7.61%2.7%38.8%67%-461%-111%75.6%-16707557500%100%14.5%-33.7%-36.1%-1821398200
Esas Faaliyet Karı %-366-403.540.603151.983.732212.171.447156.418.086-565.174.33054.409.199332.953.13278.620.117-89.087.41619.326.183299.798.001151.180.54403.494.04111.906.7081.968.37418.518.1000
Değişim (%) %-366%-28.4%35.6%128%-1139%-83.7%323%188%-561%-93.6%98.3%15118054300%-100%-70.7%505%-89.4%1851809900
Yatırım Faaliyetlerinden Gelirler %2234150.725.4026.456.5671.264.5421.079.983157.073.3411.862.88013.099.7575.486.643134.015.15220.890.21330.141.4424.851.95901.112.434537.801156.14811.507.6190
Değişim (%) %2234%411%17.1%-99.3%8332%-85.8%139%-95.9%542%-30.7%521%485195800%-100%107%244%-98.6%1150761800
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-260-252.815.201158.440.298213.435.989157.498.070-409.968.04956.272.080346.052.88684.106.76345.112.26640.216.397329.754.910156.032.50704.606.47512.444.5092.124.52230.025.7190
Değişim (%) %-260%-25.8%35.5%138%-829%-83.7%311%86.4%12.2%-87.8%111%15603250600%-100%-63%486%-92.9%3002571800
Finansman Gelirleri %-2893.778.875130.264.497127.146.874121.038.496117.535.133109.666.706115.546.71264.551.292120.276.35739.241.29742.330.68640.342.793011.085.96610.155.6129.442.71916.344.1330
Değişim (%) %-28%2.45%5.05%2.98%7.17%-5.09%79%-46.3%207%-7.3%4.93%4034279200%-100%9.16%7.55%-42.2%1634413200
Finansman Giderleri (-) %-36.4-87.507.741-64.175.085-100.284.532-53.492.415-147.043.667-35.475.869-47.071.563-47.941.894-29.015.588-44.123.135-100.464.503-28.389.0850-10.634.763-10.343.568-6.509.601-29.958.4480
Değişim (%) %-36.4%36%-87.5%63.6%-314%24.6%1.82%-65.2%34.2%56.1%-254%-2838908600%100%-2.82%-58.9%78.3%-2995844900
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-20152.162.102190.229.157130.157.354276.909.02654.865.309138.611.722338.932.899157.212.062354.778.522129.799.008330.953.282-34.188.25605.057.67812.256.5535.057.64016.411.4040
Değişim (%) %-20%46.2%-53%405%-60.4%-59.1%116%-55.7%173%-60.8%1068%-3418825700%-100%-58.7%142%-69.2%1641140300
Sürdürülen Faaliyetler Vergi Geliri/Gideri %317187.773.928-86.696.506-65.966.834-133.759.998-26.716.522-65.877.375-28.657.743-108.955.18874.666.551-90.403.051-98.664.5265.574.2790-425.836-2.299.864-832.670-3.186.0270
Değişim (%) %317%-31.4%50.7%-401%59.4%-130%73.7%-246%183%8.37%-1870%557427800%100%81.5%-176%73.9%-318602800
- Dönem Vergi Geliri %6.56-28.483.170-30.482.706-40.896.333-26.197.322-24.025.691-28.168.654-28.856.769-26.424.937-26.902.193-24.017.993-1.291.450-28.149.4620-3.453.073-4.760.734-3.504.737-3.657.3280
Değişim (%) %6.56%25.5%-56.1%-9.04%14.7%2.38%-9.2%1.77%-12%-1760%95.4%-2814946300%100%27.5%-35.8%4.17%-365732900
- Ertelenmiş Vergi Geliri %485216.257.098-56.213.801-25.070.501-107.562.675-2.690.831-37.708.722199.026-82.530.250101.568.744-66.385.058-97.373.07533.723.74403.027.2372.460.8702.672.067471.3010
Değişim (%) %485%-124%76.7%-3897%92.9%-19047%100%-181%253%31.8%-389%3372374300%-100%23%-7.9%467%47130000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %228339.936.031103.532.65164.190.520143.149.02728.148.78872.734.347310.275.15748.256.872429.445.07439.395.957232.288.751-28.613.97504.631.8429.956.6894.224.97013.225.3770
Değişim (%) %228%61.3%-55.2%409%-61.3%-76.6%543%-88.8%990%-83%912%-2861397600%-100%-53.5%136%-68.1%1322537600
Dönem Karı/Zararı %228339.936.031103.532.65164.190.520143.149.02728.148.78872.734.347310.275.15748.256.872429.445.07439.395.957232.288.751-28.613.97504.631.8429.956.6894.224.97013.225.3770
Değişim (%) %228%61.3%-55.2%409%-61.3%-76.6%543%-88.8%990%-83%912%-2861397600%-100%-53.5%136%-68.1%1322537600
Ana Ortaklık Payları %228339.936.031103.532.65164.190.520143.149.02728.148.78872.734.347310.275.15748.256.872429.445.07439.395.957232.288.751-28.613.97504.631.8429.956.6894.224.97013.225.3770
Değişim (%) %228%61.3%-55.2%409%-61.3%-76.6%543%-88.8%990%-83%912%-2861397600%-100%-53.5%136%-68.1%1322537600
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %5.424.133.869.3323.921.512.5552.986.995.8742.941.432.0802.896.545.1002.483.553.2342.149.366.2311.898.711.0552.743.098.5371.295.388.3911.150.771.6361.002.728.108803.474.959641.335.561573.353.951445.773.299369.844.9430
Değişim (%) %5.42%31.3%1.55%1.55%16.6%15.5%13.2%-30.8%112%12.6%14.8%24.8%25.3%11.9%28.6%20.5%36984494200
Satışların Maliyeti %-6.34-3.200.054.586-3.009.153.556-2.263.111.072-2.200.774.382-2.353.754.885-1.917.285.949-1.534.747.304-1.495.572.917-2.076.163.886-987.954.125-875.742.328-754.058.278-605.911.479-482.589.824-438.820.301-332.793.077-272.909.9990
Değişim (%) %-6.34%-33%-2.83%6.5%-22.8%-24.9%-2.62%28%-110%-12.8%-16.1%-24.5%-25.6%-9.97%-31.9%-21.9%-27291000000
Ticari Faaliyetlerden Brüt Kar %2.35933.814.746912.358.999723.884.802740.657.698542.790.215566.267.285614.618.927403.138.138666.934.651307.434.266275.029.308248.669.830197.563.480158.745.737134.533.650112.980.22296.934.9440
Değişim (%) %2.35%26%-2.26%36.5%-4.15%-7.87%52.5%-39.6%117%11.8%10.6%25.9%24.5%18%19.1%16.6%9693494300
Brüt Kar %2.35933.814.746912.358.999723.884.802740.657.698542.790.215566.267.285614.618.927403.138.138666.934.651307.434.266275.029.308248.669.830197.563.480158.745.737134.533.650112.980.22296.934.9440
Değişim (%) %2.35%26%-2.26%36.5%-4.15%-7.87%52.5%-39.6%117%11.8%10.6%25.9%24.5%18%19.1%16.6%9693494300
Pazarlama Giderleri %-97.9-1.134.902.901-573.349.592-394.556.281-483.435.347-495.956.213-395.847.573-294.321.530-285.992.179-382.989.555-216.580.804-147.900.835-160.051.289-118.660.827-117.832.822-85.805.104-82.634.972-54.595.2980
Değişim (%) %-97.9%-45.3%18.4%2.52%-25.3%-34.5%-2.91%25.3%-76.8%-46.4%7.59%-34.9%-0.7%-37.3%-3.84%-51.4%-5459529900
Genel Yönetim Giderleri %7.15-69.462.628-74.815.148-50.008.368-65.205.769-63.795.070-44.890.518-39.905.521-38.503.185-69.211.268-23.797.812-17.523.492-20.737.413-15.285.746-12.955.387-12.676.191-9.835.486-7.772.9430
Değişim (%) %7.15%-49.6%23.3%-2.21%-42.1%-12.5%-3.64%44.4%-191%-35.8%15.5%-35.7%-18%-2.2%-28.9%-26.5%-777294400
Esas Faaliyetlerden Diğer Gelirler %-46.812.060.48122.671.82214.999.78077.194.87032.560.59820.659.97315.294.85466.576.92321.626.55220.295.45596.930.63114.121.8192.389.4203.886.0499.007.6476.249.6882.165.3780
Değişim (%) %-46.8%51.1%-80.6%137%57.6%35.1%-77%208%6.56%-79.1%586%491%-38.5%-56.9%44.1%189%216537700
Esas Faaliyetlerden Diğer Giderler %-5.79-123.324.378-116.569.619-97.295.535-137.684.970-93.572.232-82.843.483-72.526.411-96.725.765-168.203.757-75.639.326-109.594.801-57.089.314-78.780.247-28.349.536-33.153.294-24.791.078-18.213.9810
Değişim (%) %-5.79%-19.8%29.3%-47.1%-13%-14.2%25%42.5%-122%31%-92%27.5%-178%14.5%-33.7%-36.1%-1821398200
Esas Faaliyet Karı %-324-381.814.680170.296.462197.024.398131.526.482-77.972.70263.345.684223.160.31948.493.93268.156.62311.711.77996.940.81124.913.633-12.773.9203.494.04111.906.7081.968.37418.518.1000
Değişim (%) %-324%-13.6%49.8%269%-223%-71.6%360%-28.8%482%-87.9%289%295%-466%-70.7%505%-89.4%1851809900
Yatırım Faaliyetlerinden Gelirler %2282151.092.7126.343.9341.181.727908.121118.206.8402.433.4719.552.0692.715.67477.293.5539.816.84911.622.1031.753.27657.037.2111.112.434537.801156.14811.507.6190
Değişim (%) %2282%437%30.1%-99.2%4758%-74.5%252%-96.5%687%-15.5%563%-96.9%5027%107%244%-98.6%1150761800
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-231-230.721.968176.640.396198.206.125132.434.60338.807.73065.779.155232.712.38851.209.606145.450.17621.597.812108.493.73026.666.90944.263.2914.606.47512.444.5092.124.52230.025.7190
Değişim (%) %-231%-10.9%49.7%241%-41%-71.7%354%-64.8%573%-80.1%307%-39.8%861%-63%486%-92.9%3002571800
Finansman Gelirleri %-22.5109.573.333141.429.589119.448.794101.777.026102.856.61489.443.41279.568.66539.302.97877.543.45319.743.28218.940.17811.929.6087.961.87411.085.96610.155.6129.442.71916.344.1330
Değişim (%) %-22.5%18.4%17.4%-1.05%15%12.4%102%-49.3%293%4.24%58.8%49.8%-28.2%9.16%7.55%-42.2%1634413200
Finansman Giderleri (-) %-34.6-96.603.884-71.783.219-92.092.774-44.979.896-118.221.300-31.097.665-33.522.447-29.190.108-17.869.736-31.549.539-38.989.510-18.476.349-7.236.505-10.634.763-10.343.568-6.509.601-29.958.4480
Değişim (%) %-34.6%22.1%-105%62%-280%7.23%-14.8%-63.3%43.4%19.1%-111%-155%32%-2.82%-58.9%78.3%-2995844900
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-15.5177.089.999209.519.525130.005.029232.843.08670.416.746128.970.445231.754.03695.720.813295.094.7839.791.55588.444.39820.120.16844.988.6605.057.67812.256.5535.057.64016.411.4040
Değişim (%) %-15.5%61.2%-44.2%231%-45.4%-44.4%142%-67.6%2914%-88.9%340%-55.3%790%-58.7%142%-69.2%1641140300
Sürdürülen Faaliyetler Vergi Geliri/Gideri %282175.820.162-96.438.400-65.557.081-112.474.091-29.555.602-55.489.503-24.490.927-66.338.926-20.233.364-4.787.521-22.568.424-9.996.851-10.996.248-425.836-2.299.864-832.670-3.186.0270
Değişim (%) %282%-47.1%41.7%-281%46.7%-127%63.1%-228%-323%78.8%-126%9.09%-2482%81.5%-176%73.9%-318602800
- Dönem Vergi Geliri %3.39-32.555.481-33.698.554-37.777.086-22.028.410-22.116.888-23.505.324-20.398.861-16.089.202-19.645.938-12.474.249-484.186-9.919.062-6.375.558-3.453.073-4.760.734-3.504.737-3.657.3280
Değişim (%) %3.39%10.8%-71.5%0.4%5.91%-15.2%-26.8%18.1%-57.5%-2476%95.1%-55.6%-84.6%27.5%-35.8%4.17%-365732900
- Ertelenmiş Vergi Geliri %432208.375.643-62.739.846-27.779.995-90.445.681-7.438.714-31.984.179-4.092.066-50.249.724-587.4267.686.728-22.084.238-77.789-4.620.6903.027.2372.460.8702.672.067471.3010
Değişim (%) %432%-126%69.3%-1116%76.7%-682%91.9%-8454%-108%135%-28290%98.3%-253%23%-7.9%467%47130000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %212352.910.161113.081.12564.447.948120.368.99540.861.14473.480.942207.263.10929.381.887274.861.4195.004.03465.875.97410.123.31733.992.4124.631.8429.956.6894.224.97013.225.3770
Değişim (%) %212%75.5%-46.5%195%-44.4%-64.5%605%-89.3%5393%-92.4%551%-70.2%634%-53.5%136%-68.1%1322537600
Dönem Karı/Zararı %212352.910.161113.081.12564.447.948120.368.99540.861.14473.480.942207.263.10929.381.887274.861.4195.004.03465.875.97410.123.31733.992.4124.631.8429.956.6894.224.97013.225.3770
Değişim (%) %212%75.5%-46.5%195%-44.4%-64.5%605%-89.3%5393%-92.4%551%-70.2%634%-53.5%136%-68.1%1322537600
Ana Ortaklık Payları %212352.910.161113.081.12564.447.948120.368.99540.861.14473.480.942207.263.10929.381.887274.861.4195.004.03465.875.97410.123.31733.992.4124.631.8429.956.6894.224.97013.225.3770
Değişim (%) %212%75.5%-46.5%195%-44.4%-64.5%605%-89.3%5393%-92.4%551%-70.2%634%-53.5%136%-68.1%1322537600
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %3613.983.809.84110.278.927.5596.650.892.2353.498.102.99512.340.758.5879.085.450.0646.133.091.3043.118.447.00311.701.661.9548.839.521.1165.939.301.0952.852.511.5188.974.716.2821.660.462.8111.019.127.250445.773.2991.298.811.232928.966.289
Değişim (%) %36%54.5%90.1%-71.7%35.8%48.1%96.7%-73.4%32.4%48.8%108%-68.2%440%62.9%129%-65.7%39.8
Satışların Maliyeti %-36.9-10.673.093.596-7.798.506.657-5.007.874.151-2.617.274.595-9.556.921.484-6.882.083.831-4.591.125.436-2.456.332.084-8.870.601.925-6.806.024.889-4.530.019.906-2.096.737.416-6.966.222.162-1.254.203.202-771.613.378-332.793.077-951.704.704-678.794.705
Değişim (%) %-36.9%-55.7%-91.3%72.6%-38.9%-49.9%-86.9%72.3%-30.3%-50.2%-116%69.9%-455%-62.5%-132%65%-40.2
Ticari Faaliyetlerden Brüt Kar %33.53.310.716.2452.480.420.9021.643.018.083880.828.3992.783.837.1032.203.366.2331.541.965.867662.114.9192.831.060.0252.033.496.2241.409.281.185755.774.0972.008.494.119406.259.609247.513.872112.980.222347.106.528250.171.584
Değişim (%) %33.5%51%86.5%-68.4%26.3%42.9%133%-76.6%39.2%44.3%86.5%-62.4%394%64.1%119%-67.5%38.7
Brüt Kar %33.53.310.716.2452.480.420.9021.643.018.083880.828.3992.783.837.1032.203.366.2331.541.965.867662.114.9192.831.060.0252.033.496.2241.409.281.185755.774.0972.008.494.119406.259.609247.513.872112.980.222347.106.528250.171.584
Değişim (%) %33.5%51%86.5%-68.4%26.3%42.9%133%-76.6%39.2%44.3%86.5%-62.4%394%64.1%119%-67.5%38.7
Pazarlama Giderleri %-70.8-2.586.244.121-1.514.550.392-984.987.545-574.926.290-2.358.953.501-1.357.833.171-879.211.711-469.714.150-1.715.042.662-1.257.792.325-789.330.924-436.752.168-1.481.485.490-286.272.898-168.440.076-82.634.972-194.893.275-140.297.977
Değişim (%) %-70.8%-53.8%-71.3%75.6%-73.7%-54.4%-87.2%72.6%-36.4%-59.3%-80.7%70.5%-418%-70%-104%57.6%-38.9
Genel Yönetim Giderleri %-30.9-259.491.913-198.305.487-129.254.637-77.546.068-244.892.078-171.508.314-119.147.623-63.237.710-248.074.982-363.923.017-272.605.827-66.174.343-205.947.069-35.467.064-22.511.677-9.835.486-35.949.957-28.177.014
Değişim (%) %-30.9%-53.4%-66.7%68.3%-42.8%-43.9%-88.4%74.5%31.8%-33.5%-312%67.9%-481%-57.5%-129%72.6%-27.6
Esas Faaliyetlerden Diğer Gelirler %5.89126.926.953119.869.165103.429.89491.804.126173.269.345142.620.911124.040.883108.319.659289.092.252352.244.650311.482.25665.408.536115.895.92719.143.38415.257.3356.249.68814.378.68212.213.304
Değişim (%) %5.89%15.9%12.7%-47%21.5%15%14.5%-62.5%-17.9%13.1%376%-43.6%505%25.5%144%-56.5%17.7
Esas Faaliyetlerden Diğer Giderler %-29.4-474.874.502-366.860.922-263.616.261-163.742.078-452.452.751-350.663.209-256.074.163-158.862.596-775.817.316-293.720.798-207.848.137-167.075.574-594.277.587-86.293.908-57.944.372-24.791.078-92.830.521-74.616.540
Değişim (%) %-29.4%-39.2%-61%63.8%-29%-36.9%-61.2%79.5%-164%-41.3%-24.4%71.9%-589%-48.9%-134%73.3%-24.4
Esas Faaliyet Karı %-77.5117.032.662520.573.265368.589.533156.418.086-99.191.882465.982.448411.573.24978.620.117381.217.312470.304.728450.978.545151.180.544-157.320.10117.369.12313.875.0821.968.37437.811.45719.293.357
Değişim (%) %-77.5%41.2%136%258%-121%13.2%423%-79.4%-18.9%4.29%198%196%-1006%25.2%605%-94.8%96
Yatırım Faaliyetlerinden Gelirler %1713159.526.4948.801.0922.344.5251.079.983177.522.62120.449.28018.586.4005.486.643189.898.76655.883.61434.993.4014.851.95992.377.9851.806.383693.949156.14811.935.425427.806
Değişim (%) %1713%275%117%-99.4%768%10%239%-97.1%240%59.7%621%-94.7%5014%160%344%-98.7%2690
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-47.8276.559.156529.374.357370.934.059157.498.07076.463.680486.431.729430.159.64984.106.763571.116.080526.003.814485.787.417156.032.507-64.942.11119.175.50614.569.0312.124.52249.746.88219.721.163
Değişim (%) %-47.8%42.7%136%106%-84.3%13.1%411%-85.3%8.58%8.28%211%340%-439%31.6%586%-95.7%152
Finansman Gelirleri %24.8472.228.742378.449.867248.185.370121.038.496407.299.843289.764.710180.098.00464.551.292242.191.133121.914.77682.673.47940.342.793146.374.51730.684.29719.598.3319.442.71923.329.9986.985.865
Değişim (%) %24.8%52.5%105%-70.3%40.6%60.9%179%-73.3%98.7%47.5%105%-72.4%377%56.6%108%-59.5%234
Finansman Giderleri (-) %-40.2-305.459.773-217.952.032-153.776.947-53.492.415-277.532.993-130.489.326-95.013.457-47.941.894-201.992.311-172.976.723-128.853.588-28.389.085-139.090.163-27.487.932-16.853.169-6.509.601-45.752.964-15.794.516
Değişim (%) %-40.2%-41.7%-187%80.7%-113%-37.3%-98.2%76.3%-16.8%-34.2%-354%79.6%-406%-63.1%-159%85.8%-190
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %25.5749.457.639597.295.537407.066.380276.909.026689.621.992634.756.683496.144.961157.212.062781.342.556426.564.034296.765.026-34.188.256-632.226.23222.371.87117.314.1935.057.64027.323.91610.912.512
Değişim (%) %25.5%46.7%47%-59.8%8.64%27.9%216%-79.9%83.2%43.7%968%94.6%-2926%29.2%242%-81.5%150
Sürdürülen Faaliyetler Vergi Geliri/Gideri %65.6-98.649.410-286.423.338-199.726.832-133.759.998-230.206.828-203.490.306-137.612.931-108.955.188-108.826.747-183.493.298-93.090.2475.574.279-66.615.233-3.558.370-3.132.534-832.670-6.912.096-3.726.069
Değişim (%) %65.6%-43.4%-49.3%41.9%-13.1%-47.9%-26.3%-0.12%40.7%-97.1%-1770%108%-1772%-13.6%-276%88%-85.5
- Dönem Vergi Geliri %-29.2-126.059.531-97.576.361-67.093.655-26.197.322-107.476.051-83.450.360-55.281.706-26.424.937-80.361.098-53.458.905-29.440.912-28.149.462-66.164.486-11.718.544-8.265.471-3.504.737-12.051.284-8.393.956
Değişim (%) %-29.2%-45.4%-156%75.6%-28.8%-51%-109%67.1%-50.3%-81.6%-4.59%57.5%-465%-41.8%-136%70.9%-43.6
- Ertelenmiş Vergi Geliri %11527.410.121-188.846.977-132.633.176-107.562.675-122.730.777-120.039.946-82.331.224-82.530.250-28.465.645-130.034.389-63.649.33133.723.744-450.7438.160.1745.132.9372.672.0675.139.1884.667.887
Değişim (%) %115%-42.4%-23.3%12.4%-2.24%-45.8%0.24%-190%78.1%-104%-289%7582%-106%59%92.1%-48%10.1
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %109650.808.229310.872.198207.339.547143.149.027459.415.164431.266.376358.532.02948.256.872672.515.807243.070.733203.674.776-28.613.975-698.841.47118.813.50114.181.6594.224.97020.411.8207.186.443
Değişim (%) %109%49.9%44.8%-68.8%6.53%20.3%643%-92.8%177%19.3%812%95.9%-3815%32.7%236%-79.3%184
Dönem Karı/Zararı %109650.808.229310.872.198207.339.547143.149.027459.415.164431.266.376358.532.02948.256.872672.515.807243.070.733203.674.776-28.613.975-698.841.47118.813.50114.181.6594.224.97020.411.8207.186.443
Değişim (%) %109%49.9%44.8%-68.8%6.53%20.3%643%-92.8%177%19.3%812%95.9%-3815%32.7%236%-79.3%184
Ana Ortaklık Payları %109650.808.229310.872.198207.339.547143.149.027459.415.164431.266.376358.532.02948.256.872672.515.807243.070.733203.674.776-28.613.975-698.841.47118.813.50114.181.6594.224.97020.411.8207.186.443
Değişim (%) %109%49.9%44.8%-68.8%6.53%20.3%643%-92.8%177%19.3%812%95.9%-3815%32.7%236%-79.3%184
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %4213.983.809.8419.849.940.5095.928.427.9542.941.432.0809.428.175.6206.531.630.5204.048.077.2861.898.711.0556.191.986.6723.448.888.1352.153.499.7441.002.728.1082.463.937.7701.660.462.8111.019.127.250445.773.2991.298.811.232928.966.289
Değişim (%) %42%66.1%102%-68.8%44.3%61.4%113%-69.3%79.5%60.2%115%-59.3%48.4%62.9%129%-65.7%39.8
Satışların Maliyeti %-42.8-10.673.093.596-7.473.039.010-4.463.885.454-2.200.774.382-7.301.361.055-4.947.606.170-3.030.320.221-1.495.572.917-4.693.918.617-2.617.754.731-1.629.800.606-754.058.278-1.860.114.681-1.254.203.202-771.613.378-332.793.077-951.704.704-678.794.705
Değişim (%) %-42.8%-67.4%-103%69.9%-47.6%-63.3%-103%68.1%-79.3%-60.6%-116%59.5%-48.3%-62.5%-132%65%-40.2
Ticari Faaliyetlerden Brüt Kar %39.33.310.716.2452.376.901.4991.464.542.500740.657.6982.126.814.5651.584.024.3501.017.757.065403.138.1381.498.068.055831.133.404523.699.138248.669.830603.823.089406.259.609247.513.872112.980.222347.106.528250.171.584
Değişim (%) %39.3%62.3%97.7%-65.2%34.3%55.6%152%-73.1%80.2%58.7%111%-58.8%48.6%64.1%119%-67.5%38.7
Brüt Kar %39.33.310.716.2452.376.901.4991.464.542.500740.657.6982.126.814.5651.584.024.3501.017.757.065403.138.1381.498.068.055831.133.404523.699.138248.669.830603.823.089406.259.609247.513.872112.980.222347.106.528250.171.584
Değişim (%) %39.3%62.3%97.7%-65.2%34.3%55.6%152%-73.1%80.2%58.7%111%-58.8%48.6%64.1%119%-67.5%38.7
Pazarlama Giderleri %-78.2-2.586.244.121-1.451.341.220-877.991.628-483.435.347-1.472.117.495-976.161.282-580.313.709-285.992.179-907.522.483-524.532.928-307.952.124-160.051.289-404.933.725-286.272.898-168.440.076-82.634.972-194.893.275-140.297.977
Değişim (%) %-78.2%-65.3%-81.6%67.2%-50.8%-68.2%-103%68.5%-73%-70.3%-92.4%60.5%-41.5%-70%-104%57.6%-38.9
Genel Yönetim Giderleri %-36.6-259.491.913-190.029.285-115.214.137-65.205.769-187.094.294-123.299.224-78.408.706-38.503.185-131.269.985-62.058.717-38.260.905-20.737.413-50.752.810-35.467.064-22.511.677-9.835.486-35.949.957-28.177.014
Değişim (%) %-36.6%-64.9%-76.7%65.1%-51.7%-57.3%-104%70.7%-112%-62.2%-84.5%59.1%-43.1%-57.5%-129%72.6%-27.6
Esas Faaliyetlerden Diğer Gelirler %10.5126.926.953114.866.47292.194.65077.194.870135.092.348102.531.75081.871.77766.576.923152.974.457131.347.905111.052.45014.121.81921.532.80419.143.38415.257.3356.249.68814.378.68212.213.304
Değişim (%) %10.5%24.6%19.4%-42.9%31.8%25.2%23%-56.5%16.5%18.3%686%-34.4%12.5%25.5%144%-56.5%17.7
Esas Faaliyetlerden Diğer Giderler %-35.1-474.874.502-351.550.124-234.980.505-137.684.970-345.667.891-252.095.659-169.252.176-96.725.765-410.527.198-242.323.441-166.684.115-57.089.314-165.074.155-86.293.908-57.944.372-24.791.078-92.830.521-74.616.540
Değişim (%) %-35.1%-49.6%-70.7%60.2%-37.1%-48.9%-75%76.4%-69.4%-45.4%-192%65.4%-91.3%-48.9%-134%73.3%-24.4
Esas Faaliyet Karı %-76.5117.032.662498.847.342328.550.880131.526.482257.027.233334.999.935271.654.25148.493.932201.722.846133.566.223121.854.44424.913.6334.595.20317.369.12313.875.0821.968.37437.811.45719.293.357
Değişim (%) %-76.5%51.8%150%-48.8%-23.3%23.3%460%-76%51%9.61%389%442%-73.5%25.2%605%-94.8%96
Yatırım Faaliyetlerinden Gelirler %1792159.526.4948.433.7822.089.848908.121132.908.05414.701.21412.267.7432.715.674100.485.78123.192.22813.375.3791.753.27658.843.5941.806.383693.949156.14811.935.425427.806
Değişim (%) %1792%304%130%-99.3%804%19.8%352%-97.3%333%73.4%663%-97%3158%160%344%-98.7%2690
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-45.5276.559.156507.281.124330.640.728132.434.603388.508.879349.701.149283.921.99451.209.606302.208.627156.758.451135.160.63926.666.90963.438.79719.175.50614.569.0312.124.52249.746.88219.721.163
Değişim (%) %-45.5%53.4%150%-65.9%11.1%23.2%454%-83.1%92.8%16%407%-58%231%31.6%586%-95.7%152
Finansman Gelirleri %30.2472.228.742362.655.409221.225.820101.777.026311.171.669208.315.055118.871.64339.302.978128.156.52150.613.06830.869.78611.929.60838.646.17130.684.29719.598.3319.442.71923.329.9986.985.865
Değişim (%) %30.2%63.9%117%-67.3%49.4%75.2%202%-69.3%153%64%159%-69.1%25.9%56.6%108%-59.5%234
Finansman Giderleri (-) %-46.3-305.459.773-208.855.889-137.072.670-44.979.896-212.031.520-93.810.220-62.712.555-29.190.108-106.885.134-89.015.398-57.465.859-18.476.349-34.724.437-27.487.932-16.853.169-6.509.601-45.752.964-15.794.516
Değişim (%) %-46.3%-52.4%-205%78.8%-126%-49.6%-115%72.7%-20.1%-54.9%-211%46.8%-26.3%-63.1%-159%85.8%-190
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %30.9749.457.639572.367.640362.848.115232.843.086526.862.040456.445.294327.474.84995.720.813413.450.904118.356.121108.564.56620.120.16867.360.53122.371.87117.314.1935.057.64027.323.91610.912.512
Değişim (%) %30.9%57.7%55.8%-55.8%15.4%39.4%242%-76.8%249%9.02%440%-70.1%201%29.2%242%-81.5%150
Sürdürülen Faaliyetler Vergi Geliri/Gideri %64.1-98.649.410-274.469.572-178.031.172-112.474.091-175.874.958-146.319.356-90.829.853-66.338.926-57.586.160-37.352.796-32.565.275-9.996.851-14.554.618-3.558.370-3.132.534-832.670-6.912.096-3.726.069
Değişim (%) %64.1%-54.2%-58.3%36%-20.2%-61.1%-36.9%-15.2%-54.2%-14.7%-226%31.3%-309%-13.6%-276%88%-85.5
- Dönem Vergi Geliri %-34.8-126.059.531-93.504.050-59.805.496-22.028.410-82.110.275-59.993.387-36.488.063-16.089.202-42.523.435-22.877.497-10.403.248-9.919.062-18.094.102-11.718.544-8.265.471-3.504.737-12.051.284-8.393.956
Değişim (%) %-34.8%-56.3%-171%73.2%-36.9%-64.4%-127%62.2%-85.9%-120%-4.88%45.2%-54.4%-41.8%-136%70.9%-43.6
- Ertelenmiş Vergi Geliri %11527.410.121-180.965.522-118.225.676-90.445.681-93.764.683-86.325.969-54.341.790-50.249.724-15.062.725-14.475.299-22.162.027-77.7893.539.4848.160.1745.132.9372.672.0675.139.1884.667.887
Değişim (%) %115%-53.1%-30.7%3.54%-8.62%-58.9%-8.14%-234%-4.06%34.7%-28390%-102%-56.6%59%92.1%-48%10.1
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %118650.808.229297.898.068184.816.943120.368.995350.987.082310.125.938236.644.99629.381.887355.864.74481.003.32575.999.29110.123.31752.805.91318.813.50114.181.6594.224.97020.411.8207.186.443
Değişim (%) %118%61.2%53.5%-65.7%13.2%31.1%705%-91.7%339%6.58%651%-80.8%181%32.7%236%-79.3%184
Dönem Karı/Zararı %118650.808.229297.898.068184.816.943120.368.995350.987.082310.125.938236.644.99629.381.887355.864.74481.003.32575.999.29110.123.31752.805.91318.813.50114.181.6594.224.97020.411.8207.186.443
Değişim (%) %118%61.2%53.5%-65.7%13.2%31.1%705%-91.7%339%6.58%651%-80.8%181%32.7%236%-79.3%184
Ana Ortaklık Payları %118650.808.229297.898.068184.816.943120.368.995350.987.082310.125.938236.644.99629.381.887355.864.74481.003.32575.999.29110.123.31752.805.91318.813.50114.181.6594.224.97020.411.8207.186.443
Değişim (%) %118%61.2%53.5%-65.7%13.2%31.1%705%-91.7%339%6.58%651%-80.8%181%32.7%236%-79.3%184
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %3.3213.983.809.84113.534.236.08212.858.559.51812.720.414.57912.340.758.58711.947.590.90211.895.452.16311.967.597.43911.701.661.9540008.974.716.2822.030.307.7541.388.972.193000
Değişim (%) %3.32%5.25%1.09%3.08%3.29%0.44%-0.6%2.27%1170166195300%0%0%-100%342%46.2%138897219200%0%0
Satışların Maliyeti %-1.91-10.673.093.596-10.473.344.310-9.973.670.199-9.717.863.995-9.556.921.484-8.946.660.867-8.931.707.455-9.230.196.593-8.870.601.925000-6.966.222.162-1.527.113.201-1.044.523.377000
Değişim (%) %-1.91%-5.01%-2.63%-1.68%-6.82%-0.17%3.23%-4.05%-887060192600%0%0%100%-356%-46.2%-104452337800%0%0
Ticari Faaliyetlerden Brüt Kar %8.163.310.716.2453.060.891.7722.884.889.3193.002.550.5832.783.837.1033.000.930.0342.963.744.7072.737.400.8472.831.060.0250002.008.494.119503.194.553344.448.816000
Değişim (%) %8.16%6.1%-3.92%7.86%-7.23%1.25%8.27%-3.31%283106002400%0%0%-100%299%46.1%34444881500%0%0
Brüt Kar %8.163.310.716.2453.060.891.7722.884.889.3193.002.550.5832.783.837.1033.000.930.0342.963.744.7072.737.400.8472.831.060.0250002.008.494.119503.194.553344.448.816000
Değişim (%) %8.16%6.1%-3.92%7.86%-7.23%1.25%8.27%-3.31%283106002400%0%0%-100%299%46.1%34444881500%0%0
Pazarlama Giderleri %-2.81-2.586.244.121-2.515.670.722-2.464.729.335-2.464.165.641-2.358.953.501-1.815.083.508-1.804.923.449-1.748.004.644-1.715.042.662000-1.481.485.490-340.868.196-223.035.374000
Değişim (%) %-2.81%-2.07%-0.02%-4.46%-30%-0.56%-3.26%-1.92%-171504266300%0%0%100%-335%-52.8%-22303537500%0%0
Genel Yönetim Giderleri %4.49-259.491.913-271.689.251-254.999.092-259.200.436-244.892.078-55.660.279-94.616.778-245.138.349-248.074.982000-205.947.069-43.240.007-30.284.620000
Değişim (%) %4.49%-6.55%1.62%-5.84%-340%41.2%61.4%1.18%-24807498300%0%0%100%-376%-42.8%-3028462100%0%0
Esas Faaliyetlerden Diğer Gelirler %-15.7126.926.953150.517.599152.658.356156.753.812173.269.34579.468.513101.650.879332.003.375289.092.252000115.895.92721.308.76217.422.713000
Değişim (%) %-15.7%-1.4%-2.61%-9.53%118%-21.8%-69.4%14.8%28909225100%0%0%-100%444%22.3%1742271200%0%0
Esas Faaliyetlerden Diğer Giderler %-1.33-474.874.502-468.650.464-459.994.849-457.332.233-452.452.751-832.759.727-824.043.342-767.604.338-775.817.316000-594.277.587-104.507.889-76.158.353000
Değişim (%) %-1.33%-1.88%-0.58%-1.08%45.7%-1.06%-7.35%1.06%-77581731700%0%0%100%-469%-37.2%-7615835400%0%0
Esas Faaliyet Karı %362117.032.662-44.601.065-142.175.598-21.393.913-99.191.882376.895.032341.812.016308.656.885381.217.312000-157.320.10135.887.22332.393.182000
Değişim (%) %362%68.6%-565%78.4%-126%10.3%10.7%-19%38121731100%0%0%100%-538%10.8%3239318100%0%0
Yatırım Faaliyetlerinden Gelirler %-3.83159.526.494165.874.433161.280.746173.115.961177.522.621154.464.432173.491.765190.533.450189.898.76600092.377.98513.314.00212.201.568000
Değişim (%) %-3.83%2.85%-6.84%-2.48%14.9%-11%-8.94%0.33%18989876500%0%0%-100%594%9.12%1220156700%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %132276.559.156119.406.30817.238.090149.854.98776.463.680531.543.995515.488.312499.190.336571.116.080000-64.942.11149.201.22544.594.750000
Değişim (%) %132%593%-88.5%96%-85.6%3.11%3.26%-12.6%57111607900%0%0%100%-232%10.3%4459474900%0%0
Finansman Gelirleri %-4.79472.228.742495.985.000475.387.209463.787.047407.299.843410.041.067339.615.658266.399.632242.191.133000146.374.51747.028.43035.942.464000
Değişim (%) %-4.79%4.33%2.5%13.9%-0.67%20.7%27.5%10%24219113200%0%0%-100%211%30.8%3594246300%0%0
Finansman Giderleri (-) %16.3-305.459.773-364.995.699-336.296.483-283.083.514-277.532.993-159.504.914-168.152.180-221.545.120-201.992.311000-139.090.163-57.446.380-46.811.617000
Değişim (%) %16.3%-8.53%-18.8%-2%-74%5.14%24.1%-9.68%-20199231200%0%0%100%-142%-22.7%-4681161800%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %14.9749.457.639652.160.846600.543.411809.318.956689.621.992989.535.205980.722.491972.742.874781.342.556000-632.226.23238.783.27533.725.597000
Değişim (%) %14.9%8.6%-25.8%17.4%-30.3%0.9%0.82%24.5%78134255500%0%0%100%-1730%15%3372559600%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %68.5-98.649.410-313.139.860-292.320.729-255.011.638-230.206.828-128.823.755-153.349.431-223.356.214-108.826.747000-66.615.233-6.744.397-6.318.561000
Değişim (%) %68.5%-7.12%-14.6%-10.8%-78.7%16%31.3%-105%-10882674800%0%0%100%-888%-6.74%-631856200%0%0
- Dönem Vergi Geliri %-3.67-126.059.531-121.602.052-119.288.000-107.248.436-107.476.051-110.352.553-106.201.892-78.636.573-80.361.098000-66.164.486-15.375.872-11.922.799000
Değişim (%) %-3.67%-1.94%-11.2%0.21%2.61%-3.91%-35.1%2.15%-8036109900%0%0%100%-330%-29%-1192280000%0%0
- Ertelenmiş Vergi Geliri %11427.410.121-191.537.808-173.032.729-147.763.202-122.730.777-18.471.202-47.147.538-144.719.639-28.465.645000-450.7438.631.4755.604.238000
Değişim (%) %114%-10.7%-17.1%-20.4%-564%60.8%67.4%-408%-2846564600%0%0%100%-105%54%560423700%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %92650.808.229339.020.986308.222.682554.307.319459.415.164860.711.450827.373.060749.386.654672.515.807000-698.841.47132.038.87827.407.036000
Değişim (%) %92%9.99%-44.4%20.7%-46.6%4.03%10.4%11.4%67251580600%0%0%100%-2281%16.9%2740703500%0%0
Dönem Karı/Zararı %92650.808.229339.020.986308.222.682554.307.319459.415.164860.711.450827.373.060749.386.654672.515.807000-698.841.47132.038.87827.407.036000
Değişim (%) %92%9.99%-44.4%20.7%-46.6%4.03%10.4%11.4%67251580600%0%0%100%-2281%16.9%2740703500%0%0
Ana Ortaklık Payları %92650.808.229339.020.986308.222.682554.307.319459.415.164860.711.450827.373.060749.386.654672.515.807000-698.841.47132.038.87827.407.036000
Değişim (%) %92%9.99%-44.4%20.7%-46.6%4.03%10.4%11.4%67251580600%0%0%100%-2281%16.9%2740703500%0%0
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %9.7113.983.809.84112.746.485.60911.308.526.28810.470.896.6459.428.175.6209.274.729.0578.086.564.2147.087.969.6196.191.986.6724.252.363.0943.598.310.2643.020.892.5792.463.937.7702.030.307.7541.388.972.193000
Değişim (%) %9.71%12.7%8%11.1%1.65%14.7%14.1%14.5%45.6%18.2%19.1%22.6%21.4%46.2%138897219200%0%0
Satışların Maliyeti %-8.61-10.673.093.596-9.826.793.895-8.734.926.288-8.006.562.520-7.301.361.055-7.023.770.056-6.094.438.232-5.435.433.256-4.693.918.617-3.223.666.210-2.718.301.909-2.281.379.882-1.860.114.681-1.527.113.201-1.044.523.377000
Değişim (%) %-8.61%-12.5%-9.1%-9.66%-3.95%-15.2%-12.1%-15.8%-45.6%-18.6%-19.2%-22.6%-21.8%-46.2%-104452337800%0%0
Ticari Faaliyetlerden Brüt Kar %13.43.310.716.2452.919.691.7142.573.600.0002.464.334.1252.126.814.5652.250.959.0011.992.125.9821.652.536.3631.498.068.0551.028.696.884880.008.355739.512.697603.823.089503.194.553344.448.816000
Değişim (%) %13.4%13.4%4.43%15.9%-5.52%13%20.5%10.3%45.6%16.9%19%22.5%20%46.1%34444881500%0%0
Brüt Kar %13.43.310.716.2452.919.691.7142.573.600.0002.464.334.1252.126.814.5652.250.959.0011.992.125.9821.652.536.3631.498.068.0551.028.696.884880.008.355739.512.697603.823.089503.194.553344.448.816000
Değişim (%) %13.4%13.4%4.43%15.9%-5.52%13%20.5%10.3%45.6%16.9%19%22.5%20%46.1%34444881500%0%0
Pazarlama Giderleri %-32.8-2.586.244.121-1.947.297.433-1.769.795.414-1.669.560.663-1.472.117.495-1.359.150.837-1.179.884.068-1.033.463.373-907.522.483-643.193.755-544.445.773-482.350.042-404.933.725-340.868.196-223.035.374000
Değişim (%) %-32.8%-10%-6%-13.4%-8.31%-15.2%-14.2%-13.9%-41.1%-18.1%-12.9%-19.1%-18.8%-52.8%-22303537500%0%0
Genel Yönetim Giderleri %-2.23-259.491.913-253.824.355-223.899.725-213.796.878-187.094.294-192.510.492-171.417.786-149.035.757-131.269.985-77.344.463-66.502.038-61.654.737-50.752.810-43.240.007-30.284.620000
Değişim (%) %-2.23%-13.4%-4.73%-14.3%2.81%-12.3%-15%-13.5%-69.7%-16.3%-7.86%-21.5%-17.4%-42.8%-3028462100%0%0
Esas Faaliyetlerden Diğer Gelirler %-13.9126.926.953147.427.070145.415.221145.710.295135.092.348124.158.302123.793.784205.429.561152.974.457133.737.325117.327.91929.404.93521.532.80421.308.76217.422.713000
Değişim (%) %-13.9%1.38%-0.2%7.86%8.81%0.29%-39.7%34.3%14.4%14%299%36.6%1.05%22.3%1742271200%0%0
Esas Faaliyetlerden Diğer Giderler %-6.68-474.874.502-445.122.356-411.396.220-386.627.096-345.667.891-420.299.416-413.095.259-450.163.649-410.527.198-321.103.688-273.813.898-197.372.391-165.074.155-104.507.889-76.158.353000
Değişim (%) %-6.68%-8.2%-6.41%-11.8%17.8%-1.74%8.23%-9.66%-27.8%-17.3%-38.7%-19.6%-58%-37.2%-7615835400%0%0
Esas Faaliyet Karı %-72.2117.032.662420.874.640313.923.862340.059.783257.027.233403.156.558351.522.653225.303.145201.722.846120.792.303112.574.56527.540.4624.595.20335.887.22332.393.182000
Değişim (%) %-72.2%34.1%-7.69%32.3%-36.2%14.7%56%11.7%67%7.3%309%499%-87.2%10.8%3239318100%0%0
Yatırım Faaliyetlerinden Gelirler %26159.526.494126.640.622122.730.159131.100.501132.908.05491.994.76799.378.145101.448.179100.485.78180.229.43971.525.02460.440.72258.843.59413.314.00212.201.568000
Değişim (%) %26%3.19%-6.38%-1.36%44.5%-7.43%-2.04%0.96%25.2%12.2%18.3%2.71%342%9.12%1220156700%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-49.4276.559.156546.088.854435.227.613469.733.876388.508.879495.151.325450.969.982326.751.324302.208.627201.021.742184.030.40587.981.18463.438.79749.201.22544.594.750000
Değişim (%) %-49.4%25.5%-7.35%20.9%-21.5%9.8%38%8.12%50.3%9.23%109%38.7%28.9%10.3%4459474900%0%0
Finansman Gelirleri %1.44472.228.742465.512.023413.525.846373.645.717311.171.669285.858.508216.158.378155.529.891128.156.52158.574.94249.917.62641.133.06038.646.17147.028.43035.942.464000
Değişim (%) %1.44%12.6%10.7%20.1%8.86%32.2%39%21.4%119%17.3%21.4%6.44%-17.8%30.8%3594246300%0%0
Finansman Giderleri (-) %6.61-305.459.773-327.077.189-286.391.635-227.821.308-212.031.520-111.679.956-112.131.830-117.598.893-106.885.134-96.251.903-75.337.127-46.691.185-34.724.437-57.446.380-46.811.617000
Değişim (%) %6.61%-14.2%-25.7%-7.45%-89.9%0.4%4.65%-10%-11%-27.8%-61.4%-34.5%39.6%-22.7%-4681161800%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %16.6749.457.639642.784.386562.235.306663.984.313526.862.040751.540.077632.361.187489.051.549413.450.904163.344.781158.610.90482.423.05967.360.53138.783.27533.725.597000
Değişim (%) %16.6%14.3%-15.3%26%-29.9%18.8%29.3%18.3%153%2.98%92.4%22.4%73.7%15%3372559600%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %67.6-98.649.410-304.025.174-263.076.277-222.010.123-175.874.958-166.552.720-115.850.738-113.928.235-57.586.160-48.349.044-43.987.359-23.718.799-14.554.618-6.744.397-6.318.561000
Değişim (%) %67.6%-15.6%-18.5%-26.2%-5.6%-43.8%-1.69%-97.8%-19.1%-9.92%-85.5%-63%-116%-6.74%-631856200%0%0
- Dönem Vergi Geliri %-9.03-126.059.531-115.620.938-105.427.708-88.049.483-82.110.275-79.639.325-68.608.250-48.693.575-42.523.435-29.253.055-20.231.879-24.508.427-18.094.102-15.375.872-11.922.799000
Değişim (%) %-9.03%-9.67%-19.7%-7.23%-3.1%-16.1%-40.9%-14.5%-45.4%-44.6%17.4%-35.4%-17.7%-29%-1192280000%0%0
- Ertelenmiş Vergi Geliri %11527.410.121-188.404.236-157.648.569-133.960.640-93.764.683-86.913.395-47.242.488-65.234.660-15.062.725-19.095.989-23.755.480789.6283.539.4848.631.4755.604.238000
Değişim (%) %115%-19.5%-17.7%-42.9%-7.88%-84%27.6%-333%21.1%19.6%-3108%-77.7%-59%54%560423700%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %92.1650.808.229338.759.212299.159.029441.974.190350.987.082584.987.357516.510.449375.123.314355.864.744114.995.737114.623.54558.704.26052.805.91332.038.87827.407.036000
Değişim (%) %92.1%13.2%-32.3%25.9%-40%13.3%37.7%5.41%209%0.32%95.3%11.2%64.8%16.9%2740703500%0%0
Dönem Karı/Zararı %92.1650.808.229338.759.212299.159.029441.974.190350.987.082584.987.357516.510.449375.123.314355.864.744114.995.737114.623.54558.704.26052.805.91332.038.87827.407.036000
Değişim (%) %92.1%13.2%-32.3%25.9%-40%13.3%37.7%5.41%209%0.32%95.3%11.2%64.8%16.9%2740703500%0%0
Ana Ortaklık Payları %92.1650.808.229338.759.212299.159.029441.974.190350.987.082584.987.357516.510.449375.123.314355.864.744114.995.737114.623.54558.704.26052.805.91332.038.87827.407.036000
Değişim (%) %92.1%13.2%-32.3%25.9%-40%13.3%37.7%5.41%209%0.32%95.3%11.2%64.8%16.9%2740703500%0%0