MAGEN Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-3.87402.115.350418.321.844262.361.833543.825.782289.978.189339.362.024250.016.744395.144.351330.311.371311.029.222337.206.7120244.829.353166.663.000107.751.901344.496.8170
Değişim (%) %-3.87%59.4%-51.8%87.5%-14.6%35.7%-36.7%19.6%6.2%-7.76%33720671100%-100%46.9%54.7%-68.7%34449681600
Satışların Maliyeti %12-228.059.765-259.187.644-256.273.252-409.151.445-115.177.907-203.474.254-232.370.321-157.852.890-223.274.538-161.233.473-253.396.3840-128.425.610-73.004.821-76.578.919-300.945.2560
Değişim (%) %12%-1.14%37.4%-255%43.4%12.4%-47.2%29.3%-38.5%36.4%-25339638500%100%-75.9%4.67%74.6%-30094525700
Ticari Faaliyetlerden Brüt Kar %9.38174.055.586159.134.2006.088.580134.674.334174.800.283135.887.77017.646.422237.291.463107.036.833149.795.75183.810.3230116.403.74393.658.17931.172.98243.551.5610
Değişim (%) %9.38%2514%-95.5%-23%28.6%670%-92.6%122%-28.5%78.7%8381032200%-100%24.3%200%-28.4%4355156000
Brüt Kar %9.38174.055.586159.134.2006.088.580134.674.334174.800.283135.887.77017.646.422237.291.463107.036.833149.795.75183.810.3230116.403.74393.658.17931.172.98243.551.5610
Değişim (%) %9.38%2514%-95.5%-23%28.6%670%-92.6%122%-28.5%78.7%8381032200%-100%24.3%200%-28.4%4355156000
Genel Yönetim Giderleri %1.8-76.691.556-78.099.662-80.674.832-208.809.253-79.944.646-40.869.269-62.250.142-174.924.779-23.271.460-58.956.599-40.074.5830-6.027.837-3.800.422-5.692.749-5.616.9700
Değişim (%) %1.8%3.19%61.4%-161%-95.6%34.3%64.4%-652%60.5%-47.1%-4007458400%100%-58.6%33.2%-1.35%-561697100
Esas Faaliyetlerden Diğer Gelirler %-90.511.536.714120.819.57139.427.78395.560.8468.923.324919.53536.342.16764.835.81921.686.577229.544.449220.057.924072.554.607134.022.746207.211.399386.112.6580
Değişim (%) %-90.5%206%-58.7%971%870%-97.5%-43.9%199%-90.6%4.31%22005792300%-100%-45.9%-35.3%-46.3%38611265700
Esas Faaliyetlerden Diğer Giderler %-1306-22.842.527-1.625.181-19.035.755-58.425.983-18.667.64042.088.192-89.162.67826.678.057-6.795.540-107.583.281-95.803.8320-13.417.056-23.378.837-62.002.699-79.486.9560
Değişim (%) %-1306%91.5%67.4%-213%-144%147%-434%493%93.7%-12.3%-9580383300%100%42.6%62.3%22%-7948695700
Esas Faaliyet Karı %-5786.058.218200.228.927-54.194.224-37.000.05485.111.322138.026.226-97.424.230153.880.55998.656.409212.800.324167.989.8280169.513.457200.501.666170.688.933344.560.2930
Değişim (%) %-57%469%-46.5%-143%-38.3%242%-163%56%-53.6%26.7%16798982700%-100%-15.5%17.5%-50.5%34456029200
Yatırım Faaliyetlerinden Gelirler %-4461.282.201109.517.425753.301.670-593.993.282-224.637.980-457.182.5781.685.012.337147.861.552370.430.063-1.244.760.9691.445.460.7600010.66179.77516.4740
Değişim (%) %-44%-85.5%227%-164%50.9%-127%1040%-60.1%130%-186%144546075900%0%-100%-86.6%384%1647300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-106-22.499.623362.287.500608.368.105-2.139.218.482-331.758.592-328.134.2481.587.588.106-349.694.671470.485.349-979.283.4181.553.804.5750169.513.457200.527.268170.753.767344.576.7670
Değişim (%) %-106%-40.4%128%-545%-1.1%-121%554%-174%148%-163%155380457400%-100%-15.5%17.4%-50.4%34457676600
Finansman Gelirleri %109957.701.8124.811.6667.704.84044.788.88136.420.32318.585.81520.500.90752.210.22919.900.533223.942.84339.637.9790-221.905.942107.935.862113.970.080386.631.9120
Değişim (%) %1099%-37.6%-82.8%23%96%-9.34%-60.7%162%-91.1%465%3963797800%100%-306%-5.29%-70.5%38663191100
Finansman Giderleri (-) %33.4-308.686.553-463.795.204-307.775.393-124.243.697-339.779.062-64.708.861-324.413.336-377.059.887-147.870.701-307.075.658-159.825.4000198.694.713-109.765.847-189.625.058-416.880.7560
Değişim (%) %33.4%-50.7%-148%63.4%-425%80.1%14%-155%51.8%-92.1%-15982540100%-100%281%42.1%54.5%-41688075700
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-124-48.862.107206.492.277893.102.233-1.997.950.537-364.201.149-152.334.6711.931.547.031-785.783.565-1.269.132.470978.197.5931.479.176.2040146.302.228198.697.28395.098.789314.327.9230
Değişim (%) %-124%-76.9%145%-449%-139%-108%346%38.1%-230%-33.9%147917620300%-100%-26.4%109%-69.7%31432792200
Sürdürülen Faaliyetler Vergi Geliri/Gideri %26.6-100.150.442-136.483.776-498.195.096438.723.708-76.970.625-44.253.883-88.115.2221.427.248.450-342.554.622-530.011.581-394.224.429010.432.062-3.647.470-517.864-5.774.3090
Değişim (%) %26.6%72.6%-214%670%-73.9%49.8%-106%517%35.4%-34.4%-39422443000%-100%386%-604%91%-577431000
- Ertelenmiş Vergi Geliri %26.6-100.150.442-136.483.776-498.195.096438.723.708-76.970.625-44.253.883-88.115.2221.427.248.450-342.554.622-530.011.581-394.224.429010.432.062-3.647.470-517.864-5.774.3090
Değişim (%) %26.6%72.6%-214%670%-73.9%49.8%-106%517%35.4%-34.4%-39422443000%-100%386%-604%91%-577431000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-313-149.012.54870.008.500394.907.137-1.559.226.829-441.171.773-196.588.5541.843.431.808641.464.886-1.611.687.088448.186.0131.084.951.7720156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-313%-82.3%125%-253%-124%-111%187%140%-460%-58.7%108495177100%-100%-19.6%106%-69.3%30855361300
Dönem Karı/Zararı %-313-149.012.54870.008.500394.907.137-1.559.226.829-441.171.773-196.588.5541.843.431.808641.464.886-1.611.687.088448.186.0131.084.951.7720156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-313%-82.3%125%-253%-124%-111%187%140%-460%-58.7%108495177100%-100%-19.6%106%-69.3%30855361300
Ana Ortaklık Payları %-313-149.012.54870.008.500394.907.137-1.559.226.829-441.171.773-196.588.5541.843.431.808641.464.886-1.611.687.088448.186.0131.084.951.7720156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-313%-82.3%125%-253%-124%-111%187%140%-460%-58.7%108495177100%-100%-19.6%106%-69.3%30855361300
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %11.6449.630.718402.949.348230.218.961474.934.471253.757.131247.099.078158.856.067288.312.067216.977.432129.447.942123.815.548134.971.924244.829.353166.663.000107.751.901344.496.8170
Değişim (%) %11.6%75%-51.5%87.2%2.69%55.5%-44.9%32.9%67.6%4.55%-8.27%-44.9%46.9%54.7%-68.7%34449681600
Satışların Maliyeti %-3.71-264.041.697-254.602.651-224.876.313-352.119.542-113.185.651-152.559.273-147.643.852-253.445.952-133.982.127-69.505.616-87.258.193-83.757.316-128.425.610-73.004.821-76.578.919-300.945.2560
Değişim (%) %-3.71%-13.2%36.1%-211%25.8%-3.33%41.7%-89.2%-92.8%20.3%-4.18%34.8%-75.9%4.67%74.6%-30094525700
Ticari Faaliyetlerden Brüt Kar %25.1185.589.021148.346.6975.342.648122.814.929140.571.48094.539.80511.212.21534.866.11582.995.30559.942.32636.557.35551.214.608116.403.74393.658.17931.172.98243.551.5610
Değişim (%) %25.1%2677%-95.6%-12.6%48.7%743%-67.8%-58%38.5%64%-28.6%-56%24.3%200%-28.4%4355156000
Brüt Kar %25.1185.589.021148.346.6975.342.648122.814.929140.571.48094.539.80511.212.21534.866.11582.995.30559.942.32636.557.35551.214.608116.403.74393.658.17931.172.98243.551.5610
Değişim (%) %25.1%2677%-95.6%-12.6%48.7%743%-67.8%-58%38.5%64%-28.6%-56%24.3%200%-28.4%4355156000
Genel Yönetim Giderleri %-14.1-87.774.866-76.900.109-70.791.075-175.086.390-66.311.461-31.474.483-39.552.602-5.403.132-16.611.503-22.915.374-14.424.619-41.759.249-6.027.837-3.800.422-5.692.749-5.616.9700
Değişim (%) %-14.1%-8.63%59.6%-164%-111%20.4%-632%67.5%27.5%-58.9%65.5%-593%-58.6%33.2%-1.35%-561697100
Esas Faaliyetlerden Diğer Gelirler %-80.122.722.838114.463.88334.597.34778.359.3348.983.6932.576.17023.089.12567.784.88052.509.69594.917.05480.836.64779.047.34572.554.607134.022.746207.211.399386.112.6580
Değişim (%) %-80.1%231%-55.8%772%249%-88.8%-65.9%29.1%-44.7%17.4%2.26%8.95%-45.9%-35.3%-46.3%38611265700
Esas Faaliyetlerden Diğer Giderler %-866-24.284.771-2.515.073-16.703.619-49.673.133-16.896.94924.226.122-56.650.313527.837-22.346.363-44.318.043-35.194.730-83.735.773-13.417.056-23.378.837-62.002.699-79.486.9560
Değişim (%) %-866%84.9%66.4%-194%-170%143%-10833%102%49.6%-25.9%58%-524%42.6%62.3%22%-7948695700
Esas Faaliyet Karı %-47.596.252.222183.395.398-47.554.699-23.585.26066.346.76389.867.614-61.901.57597.775.70096.547.13487.625.96367.774.6534.766.931169.513.457200.501.666170.688.933344.560.2930
Değişim (%) %-47.5%486%-102%-136%-26.2%245%-163%1.27%10.2%29.3%1322%-97.2%-15.5%17.5%-50.5%34456029200
Yatırım Faaliyetlerinden Gelirler %-14.2121.511.597141.577.673661.012.026-426.378.175-93.094.701-224.915.5281.070.626.020-301.561.8384.358.549-7.316.491701.547.071261.256.139010.66179.77516.4740
Değişim (%) %-14.2%-78.6%255%-358%58.6%-121%455%-7019%160%-101%169%26125613800%-100%-86.6%384%1647300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-87.745.257.339369.063.859533.834.784-1.661.875.767-171.515.989-141.231.7541.008.724.445-563.858.182100.905.68379.309.473767.594.453266.023.070169.513.457200.527.268170.753.767344.576.7670
Değişim (%) %-87.7%-30.9%132%-869%-21.4%-114%279%-659%27.2%-89.7%189%56.9%-15.5%17.4%-50.4%34457676600
Finansman Gelirleri %110058.575.5314.881.8946.760.89339.260.14729.724.64913.896.43913.025.90251.631.98931.294.89791.857.87210.584.247319.187.918-221.905.942107.935.862113.970.080386.631.9120
Değişim (%) %1100%-27.8%-82.8%32.1%114%6.68%-74.8%65%-65.9%768%-96.7%244%-306%-5.29%-70.5%38663191100
Finansman Giderleri (-) %19-362.546.315-447.642.090-270.068.745-133.341.180-278.815.754-61.895.159-206.126.301-250.440.408-111.248.223-127.230.493-58.770.643-380.477.815198.694.713-109.765.847-189.625.058-416.880.7560
Değişim (%) %19%-65.8%-103%52.2%-350%70%17.7%-125%12.6%-116%84.6%-291%281%42.1%54.5%-41688075700
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-88.327.895.482239.151.792783.685.129-1.526.325.719-163.922.974-1.775.2011.227.269.655-562.059.95420.952.35743.936.852719.408.057204.733.173146.302.228198.697.28395.098.789314.327.9230
Değişim (%) %-88.3%-69.5%151%-831%-9134%-100%318%-2783%-52.3%-93.9%251%39.9%-26.4%109%-69.7%31432792200
Sürdürülen Faaliyetler Vergi Geliri/Gideri %5.72-144.454.428-153.215.428-437.159.458339.929.797-65.877.284-35.187.029-55.986.801211.287.714-9.026.97129.152.808-142.808.691-16.979.00210.432.062-3.647.470-517.864-5.774.3090
Değişim (%) %5.72%65%-229%616%-87.2%37.2%-126%2441%-131%120%-741%-263%386%-604%91%-577431000
- Ertelenmiş Vergi Geliri %5.72-144.454.428-153.215.428-437.159.458339.929.797-65.877.284-35.187.029-55.986.801211.287.714-9.026.97129.152.808-142.808.691-16.979.00210.432.062-3.647.470-517.864-5.774.3090
Değişim (%) %5.72%65%-229%616%-87.2%37.2%-126%2441%-131%120%-741%-263%386%-604%91%-577431000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-236-116.558.94685.936.364346.525.671-1.186.395.922-229.800.258-36.962.2301.171.282.854-350.772.24011.925.38673.089.660576.599.366187.754.171156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-236%-75.2%129%-416%-522%-103%434%-3041%-83.7%-87.3%207%19.8%-19.6%106%-69.3%30855361300
Dönem Karı/Zararı %-236-116.558.94685.936.364346.525.671-1.186.395.922-229.800.258-36.962.2301.171.282.854-350.772.24011.925.38673.089.660576.599.366187.754.171156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-236%-75.2%129%-416%-522%-103%434%-3041%-83.7%-87.3%207%19.8%-19.6%106%-69.3%30855361300
Ana Ortaklık Payları %-236-116.558.94685.936.364346.525.671-1.186.395.922-229.800.258-36.962.2301.171.282.854-350.772.24011.925.38673.089.660576.599.366187.754.171156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-236%-75.2%129%-416%-522%-103%434%-3041%-83.7%-87.3%207%19.8%-19.6%106%-69.3%30855361300
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %59.11.082.799.027680.683.677262.361.8331.423.182.739879.356.957589.378.768250.016.7441.373.691.656978.547.305648.235.934337.206.7122.246.722.520519.244.254274.414.901107.751.901508.826.413164.329.596
Değişim (%) %59.1%159%-81.6%61.8%49.2%136%-81.8%40.4%51%92.2%-85%333%89.2%155%-78.8%210
Satışların Maliyeti %-44.2-743.520.661-515.460.896-256.273.252-960.173.927-551.022.482-435.844.575-232.370.321-795.757.285-637.904.395-414.629.857-253.396.384-1.333.789.735-278.009.350-149.583.740-76.578.919-348.825.612-47.880.356
Değişim (%) %-44.2%-101%73.3%-74.3%-26.4%-87.6%70.8%-24.7%-53.8%-63.6%81%-380%-85.9%-95.3%78%-629
Ticari Faaliyetlerden Brüt Kar %105339.278.366165.222.7806.088.580463.008.809328.334.475153.534.19217.646.422577.934.370340.642.907233.606.07483.810.323912.932.782241.234.904124.831.16131.172.982160.000.801116.449.240
Değişim (%) %105%2614%-98.7%41%114%770%-96.9%69.7%45.8%179%-90.8%278%93.2%300%-80.5%37.4
Brüt Kar %105339.278.366165.222.7806.088.580463.008.809328.334.475153.534.19217.646.422577.934.370340.642.907233.606.07483.810.323912.932.782241.234.904124.831.16131.172.982160.000.801116.449.240
Değişim (%) %105%2614%-98.7%41%114%770%-96.9%69.7%45.8%179%-90.8%278%93.2%300%-80.5%37.4
Genel Yönetim Giderleri %-48.3-235.466.050-158.774.494-80.674.832-391.873.310-183.064.057-103.119.411-62.250.142-297.227.421-122.302.642-99.031.182-40.074.583-194.895.851-15.521.008-9.493.171-5.692.749-9.268.997-3.652.027
Değişim (%) %-48.3%-96.8%79.4%-114%-77.5%-65.7%79.1%-143%-23.5%-147%79.4%-1156%-63.5%-66.8%38.6%-154
Esas Faaliyetlerden Diğer Gelirler %7.2171.784.068160.247.35439.427.783141.745.87246.185.02637.261.70236.342.167536.124.769471.288.950449.602.373220.057.924625.495.654413.788.752341.234.145207.211.399451.386.49265.273.834
Değişim (%) %7.2%306%-72.2%207%23.9%2.53%-93.2%13.8%4.82%104%-64.8%51.2%21.3%64.7%-54.1%592
Esas Faaliyetlerden Diğer Giderler %-111-43.503.463-20.660.936-19.035.755-124.168.109-65.742.126-47.074.486-89.162.678-183.504.596-210.182.653-203.387.113-95.803.832-886.951.643-98.798.592-85.381.536-62.002.699-95.878.061-16.391.105
Değişim (%) %-111%-8.54%84.7%-88.9%-39.7%47.2%51.4%12.7%-3.34%-112%89.2%-798%-15.7%-37.7%35.3%-485
Esas Faaliyet Karı %58.9232.092.921146.034.703-54.194.22488.713.264125.713.31840.601.996-97.424.230633.327.120479.446.561380.790.152167.989.828456.580.938540.704.056371.190.599170.688.933506.240.235161.679.942
Değişim (%) %58.9%369%-161%-29.4%210%142%-115%32.1%25.9%127%-63.2%-15.6%45.7%117%-66.3%213
Yatırım Faaliyetlerinden Gelirler %7.1924.101.296862.819.095753.301.670409.198.4971.003.191.7791.227.829.7591.685.012.337718.991.406571.129.854200.699.7911.445.460.760599.429.82790.43690.43679.775653.536.264653.519.790
Değişim (%) %7.1%14.5%84.1%-59.2%-18.3%-27.1%134%25.9%185%-86.1%141%662722%0%13.4%-100%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-2.32948.155.982970.655.605608.368.105-1.211.523.216927.695.2661.259.453.8581.587.588.106695.311.8351.045.006.506574.521.1571.553.804.575-3.279.923.425540.794.492371.281.035170.753.7671.159.776.499815.199.732
Değişim (%) %-2.32%59.6%150%-231%-26.3%-20.7%128%-33.5%81.9%-63%147%-707%45.7%117%-85.3%42.3
Finansman Gelirleri %46170.218.31812.516.5067.704.840120.295.92675.507.04539.086.72220.500.907335.691.584283.481.355263.580.82239.637.9791.045.934.8880221.905.942113.970.080406.753.97820.122.066
Değişim (%) %461%62.4%-93.6%59.3%93.2%90.7%-93.9%18.4%7.55%565%-96.2%104593488700%-100%94.7%-72%1921
Finansman Giderleri (-) %-40-1.080.257.150-771.570.597-307.775.393-853.144.956-728.901.259-389.122.197-324.413.336-991.831.646-614.771.759-466.901.058-159.825.400-1.476.503.984-100.696.192-299.390.905-189.625.058-551.108.505-134.227.749
Değişim (%) %-40%-151%63.9%-17%-87.3%-19.9%67.3%-61.3%-31.7%-192%89.2%-1366%66.4%-57.9%65.6%-311
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-4.441.050.732.4031.099.594.510893.102.233-582.939.3261.415.011.2111.779.212.3601.931.547.031402.457.7621.188.241.3272.457.373.7971.479.176.204-2.765.445.324440.098.300293.796.07295.098.7891.015.421.972701.094.049
Değişim (%) %-4.44%23.1%253%-141%-20.5%-7.89%380%-66.1%-51.6%66.1%153%-728%49.8%209%-90.6%44.8
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-15.8-734.829.314-634.678.872-498.195.096229.383.978-209.339.730-132.369.105-88.115.222160.457.818-1.266.790.632-924.236.010-394.224.429513.669.3686.266.728-4.165.334-517.864-5.231.144543.165
Değişim (%) %-15.8%-27.4%-317%210%-58.1%-50.2%-155%113%-37.1%-134%-177%8097%250%-704%90.1%-1063
- Ertelenmiş Vergi Geliri %-15.8-734.829.314-634.678.872-498.195.096229.383.978-209.339.730-132.369.105-88.115.222160.457.818-1.266.790.632-924.236.010-394.224.429513.669.3686.266.728-4.165.334-517.864-5.231.144543.165
Değişim (%) %-15.8%-27.4%-317%210%-58.1%-50.2%-155%113%-37.1%-134%-177%8097%250%-704%90.1%-1063
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-32.1315.903.089464.915.637394.907.137-353.555.3481.205.671.4811.646.843.2541.843.431.808562.915.583-78.549.3031.533.137.7851.084.951.772-2.251.775.951446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-32.1%17.7%212%-129%-26.8%-10.7%227%817%-105%41.3%148%-604%54.1%206%-90.6%44
Dönem Karı/Zararı %-32.1315.903.089464.915.637394.907.137-353.555.3481.205.671.4811.646.843.2541.843.431.808562.915.583-78.549.3031.533.137.7851.084.951.772-2.251.775.951446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-32.1%17.7%212%-129%-26.8%-10.7%227%817%-105%41.3%148%-604%54.1%206%-90.6%44
Ana Ortaklık Payları %-32.1315.903.089464.915.637394.907.137-353.555.3481.205.671.4811.646.843.2541.843.431.808562.915.583-78.549.3031.533.137.7851.084.951.772-2.251.775.951446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-32.1%17.7%212%-129%-26.8%-10.7%227%817%-105%41.3%148%-604%54.1%206%-90.6%44
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %711.082.799.027633.168.309230.218.9611.134.646.747659.712.276405.955.145158.856.067758.552.989470.240.922253.263.490123.815.548654.216.178519.244.254274.414.901107.751.901508.826.413164.329.596
Değişim (%) %71%175%-79.7%72%62.5%156%-79.1%61.3%85.7%105%-81.1%26%89.2%155%-78.8%210
Satışların Maliyeti %-55.1-743.520.661-479.478.964-224.876.313-765.508.318-413.388.776-300.203.125-147.643.852-544.191.888-290.745.936-156.763.809-87.258.193-361.766.666-278.009.350-149.583.740-76.578.919-348.825.612-47.880.356
Değişim (%) %-55.1%-113%70.6%-85.2%-37.7%-103%72.9%-87.2%-85.5%-79.7%75.9%-30.1%-85.9%-95.3%78%-629
Ticari Faaliyetlerden Brüt Kar %121339.278.366153.689.3455.342.648369.138.429246.323.500105.752.02011.212.215214.361.101179.494.98696.499.68136.557.355292.449.512241.234.904124.831.16131.172.982160.000.801116.449.240
Değişim (%) %121%2777%-98.6%49.9%133%843%-94.8%19.4%86%164%-87.5%21.2%93.2%300%-80.5%37.4
Brüt Kar %121339.278.366153.689.3455.342.648369.138.429246.323.500105.752.02011.212.215214.361.101179.494.98696.499.68136.557.355292.449.512241.234.904124.831.16131.172.982160.000.801116.449.240
Değişim (%) %121%2777%-98.6%49.9%133%843%-94.8%19.4%86%164%-87.5%21.2%93.2%300%-80.5%37.4
Genel Yönetim Giderleri %-59.4-235.466.050-147.691.184-70.791.075-312.424.936-137.338.546-71.027.085-39.552.602-59.354.628-53.951.496-37.339.993-14.424.619-57.280.257-15.521.008-9.493.171-5.692.749-9.268.997-3.652.027
Değişim (%) %-59.4%-109%77.3%-127%-93.4%-79.6%33.4%-10%-44.5%-159%74.8%-269%-63.5%-66.8%38.6%-154
Esas Faaliyetlerden Diğer Gelirler %15.2171.784.068149.061.23034.597.347113.008.32234.648.98825.665.29523.089.125296.048.276228.263.396175.753.70180.836.647492.836.097413.788.752341.234.145207.211.399451.386.49265.273.834
Değişim (%) %15.2%331%-69.4%226%35%11.2%-92.2%29.7%29.9%117%-83.6%19.1%21.3%64.7%-54.1%592
Esas Faaliyetlerden Diğer Giderler %-126-43.503.463-19.218.692-16.703.619-98.994.273-49.321.140-32.424.191-56.650.313-101.331.299-101.859.136-79.512.773-35.194.730-182.534.365-98.798.592-85.381.536-62.002.699-95.878.061-16.391.105
Değişim (%) %-126%-15.1%83.1%-101%-52.1%42.8%44.1%0.52%-28.1%-126%80.7%-84.8%-15.7%-37.7%35.3%-485
Esas Faaliyet Karı %70.9232.092.921135.840.699-47.554.69970.727.54294.312.80227.966.039-61.901.575349.723.450251.947.750155.400.61667.774.653545.470.987540.704.056371.190.599170.688.933506.240.235161.679.942
Değişim (%) %70.9%386%-167%-25%237%145%-118%38.8%62.1%129%-87.6%0.88%45.7%117%-66.3%213
Yatırım Faaliyetlerinden Gelirler %15.1924.101.296802.589.699661.012.026326.237.616752.615.791845.710.4921.070.626.020397.027.291698.589.129694.230.580701.547.071261.346.57590.43690.43679.775653.536.264653.519.790
Değişim (%) %15.1%21.4%103%-56.7%-11%-21%170%-43.2%0.63%-1.04%168%288885%0%13.4%-100%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %5.01948.155.982902.898.643533.834.784-965.899.065695.976.702867.492.6911.008.724.445383.951.427947.809.609846.903.926767.594.453806.817.562540.794.492371.281.035170.753.7671.159.776.499815.199.732
Değişim (%) %5.01%69.1%155%-239%-19.8%-14%163%-59.5%11.9%10.3%-4.86%49.2%45.7%117%-85.3%42.3
Finansman Gelirleri %50370.218.31811.642.7876.760.89395.907.13756.646.99026.922.34113.025.902185.369.005133.737.016102.442.11910.584.247319.187.9180221.905.942113.970.080406.753.97820.122.066
Değişim (%) %503%72.2%-93%69.3%110%107%-93%38.6%30.5%868%-96.7%31918791700%-100%94.7%-72%1921
Finansman Giderleri (-) %-50.5-1.080.257.150-717.710.835-270.068.745-680.178.394-546.837.214-268.021.460-206.126.301-547.689.767-297.249.359-186.001.136-58.770.643-481.174.007-100.696.192-299.390.905-189.625.058-551.108.505-134.227.749
Değişim (%) %-50.5%-166%60.3%-24.4%-104%-30%62.4%-84.3%-59.8%-216%87.8%-378%66.4%-57.9%65.6%-311
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %2.731.050.732.4031.022.836.921783.685.129-464.754.2391.061.571.4801.225.494.4541.227.269.655222.237.312784.297.266763.344.909719.408.057644.831.473440.098.300293.796.07295.098.7891.015.421.972701.094.049
Değişim (%) %2.73%30.5%269%-144%-13.4%-0.14%452%-71.7%2.74%6.11%11.6%46.5%49.8%209%-90.6%44.8
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-24.5-734.829.314-590.374.886-437.159.458182.878.683-157.051.114-91.173.830-55.986.80188.604.860-122.682.854-113.655.883-142.808.691-10.712.2746.266.728-4.165.334-517.864-5.231.144543.165
Değişim (%) %-24.5%-35%-339%216%-72.3%-62.8%-163%172%-7.94%20.4%-1233%-271%250%-704%90.1%-1063
- Ertelenmiş Vergi Geliri %-24.5-734.829.314-590.374.886-437.159.458182.878.683-157.051.114-91.173.830-55.986.80188.604.860-122.682.854-113.655.883-142.808.691-10.712.2746.266.728-4.165.334-517.864-5.231.144543.165
Değişim (%) %-24.5%-35%-339%216%-72.3%-62.8%-163%172%-7.94%20.4%-1233%-271%250%-704%90.1%-1063
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-27315.903.089432.462.035346.525.671-281.875.556904.520.3661.134.320.6241.171.282.854310.842.172661.614.412649.689.026576.599.366634.119.199446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-27%24.8%223%-131%-20.3%-3.16%277%-53%1.84%12.7%-9.07%42.1%54.1%206%-90.6%44
Dönem Karı/Zararı %-27315.903.089432.462.035346.525.671-281.875.556904.520.3661.134.320.6241.171.282.854310.842.172661.614.412649.689.026576.599.366634.119.199446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-27%24.8%223%-131%-20.3%-3.16%277%-53%1.84%12.7%-9.07%42.1%54.1%206%-90.6%44
Ana Ortaklık Payları %-27315.903.089432.462.035346.525.671-281.875.556904.520.3661.134.320.6241.171.282.854310.842.172661.614.412649.689.026576.599.366634.119.199446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-27%24.8%223%-131%-20.3%-3.16%277%-53%1.84%12.7%-9.07%42.1%54.1%206%-90.6%44
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %7.41.626.624.8091.514.487.6481.435.527.8281.423.182.7391.274.501.3081.314.834.4901.286.501.6881.373.691.6560002.246.722.520863.741.071618.911.718000
Değişim (%) %7.4%5.5%0.87%11.7%-3.07%2.2%-6.35%137369165500%0%0%-100%160%39.6%61891171700%0%0
Satışların Maliyeti %-10.9-1.152.672.106-1.039.790.248-984.076.858-960.173.927-708.875.372-816.972.003-774.731.222-795.757.285000-1.333.789.735-578.954.606-450.528.996000
Değişim (%) %-10.9%-5.66%-2.49%-35.5%13.2%-5.45%2.64%-79575728600%0%0%100%-130%-28.5%-45052899700%0%0
Ticari Faaliyetlerden Brüt Kar %-0.16473.952.700474.697.397451.450.967463.008.809565.625.938497.862.488511.770.469577.934.370000912.932.782284.786.465168.382.722000
Değişim (%) %-0.16%5.15%-2.5%-18.1%13.6%-2.72%-11.4%57793436900%0%0%-100%221%69.1%16838272100%0%0
Brüt Kar %-0.16473.952.700474.697.397451.450.967463.008.809565.625.938497.862.488511.770.469577.934.370000912.932.782284.786.465168.382.722000
Değişim (%) %-0.16%5.15%-2.5%-18.1%13.6%-2.72%-11.4%57793436900%0%0%-100%221%69.1%16838272100%0%0
Genel Yönetim Giderleri %0.73-444.275.303-447.528.393-410.298.000-391.873.310-357.988.836-301.315.650-319.402.980-297.227.421000-194.895.851-21.137.978-15.110.141000
Değişim (%) %0.73%-9.07%-4.7%-9.47%-18.8%5.66%-7.46%-29722742200%0%0%100%-822%-39.9%-1511014200%0%0
Esas Faaliyetlerden Diğer Gelirler %0.99267.344.914264.731.524144.831.488141.745.872111.020.845123.784.098352.409.012536.124.769000625.495.654799.901.410727.346.803000
Değişim (%) %0.99%82.8%2.18%27.7%-10.3%-64.9%-34.3%53612476800%0%0%-100%-21.8%9.98%72734680200%0%0
Esas Faaliyetlerden Diğer Giderler %-4.27-101.929.446-97.754.559-54.041.186-124.168.109-39.064.069-27.191.969-176.863.442-183.504.596000-886.951.643-178.285.548-164.868.492000
Değişim (%) %-4.27%-80.9%56.5%-218%-43.7%84.6%3.62%-18350459700%0%0%100%-397%-8.14%-16486849300%0%0
Esas Faaliyet Karı %0.49195.092.867194.145.971131.943.27088.713.264279.593.877293.138.964367.913.062633.327.120000456.580.938885.264.349715.750.892000
Değişim (%) %0.49%47.1%48.7%-68.3%-4.62%-20.3%-41.9%63332711900%0%0%-100%-48.4%23.7%71575089100%0%0
Yatırım Faaliyetlerinden Gelirler %647330.108.01444.187.833-522.512.170409.198.4971.151.053.3311.746.121.374958.542.983718.991.406000599.429.827106.910106.910000
Değişim (%) %647%108%-228%-64.5%-34.1%82.2%33.3%71899140500%0%0%-100%560586%0%10690900%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %20.6-1.191.062.500-1.500.321.469-2.190.743.217-1.211.523.216578.000.5951.380.244.536729.095.366695.311.835000-3.279.923.425885.371.259715.857.802000
Değişim (%) %20.6%31.5%-80.8%-310%-58.1%89.3%4.86%69531183400%0%0%100%-470%23.7%71585780100%0%0
Finansman Gelirleri %22.7115.007.19993.725.710107.499.859120.295.926127.717.274111.197.484316.554.512335.691.5840001.045.934.888386.631.912608.537.854000
Değişim (%) %22.7%-12.8%-10.6%-5.81%14.9%-64.9%-5.7%33569158300%0%0%-100%171%-36.5%60853785300%0%0
Finansman Giderleri (-) %2.52-1.204.500.847-1.235.593.356-836.507.013-853.144.956-1.105.961.146-914.052.785-1.156.419.582-991.831.646000-1.476.503.984-517.576.948-716.271.661000
Değişim (%) %2.52%-47.7%1.95%22.9%-21%21%-16.6%-99183164700%0%0%100%-185%27.7%-71627166200%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %25-947.218.134-1.262.557.176-1.621.384.124-582.939.326629.227.646-275.703.675854.828.589402.457.762000-2.765.445.324754.426.223608.123.995000
Değişim (%) %25%22.1%-178%-193%328%-132%112%40245776100%0%0%100%-467%24.1%60812399400%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-8.49-296.105.606-272.925.789-180.695.896229.383.9781.217.908.720952.324.723466.567.025160.457.818000513.669.368492.419-9.939.643000
Değişim (%) %-8.49%-51%-179%-81.2%27.9%104%191%16045781700%0%0%-100%104216%105%-993964400%0%0
- Ertelenmiş Vergi Geliri %-8.49-296.105.606-272.925.789-180.695.896229.383.9781.217.908.720952.324.723466.567.025160.457.818000513.669.368492.419-9.939.643000
Değişim (%) %-8.49%-51%-179%-81.2%27.9%104%191%16045781700%0%0%-100%104216%105%-993964400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %19-1.243.323.740-1.535.482.965-1.802.080.019-353.555.3481.847.136.367676.621.0521.321.395.619562.915.583000-2.251.775.951754.918.642598.184.352000
Değişim (%) %19%14.8%-410%-119%173%-48.8%135%56291558200%0%0%100%-398%26.2%59818435100%0%0
Dönem Karı/Zararı %19-1.243.323.740-1.535.482.965-1.802.080.019-353.555.3481.847.136.367676.621.0521.321.395.619562.915.583000-2.251.775.951754.918.642598.184.352000
Değişim (%) %19%14.8%-410%-119%173%-48.8%135%56291558200%0%0%100%-398%26.2%59818435100%0%0
Ana Ortaklık Payları %19-1.243.323.740-1.535.482.965-1.802.080.019-353.555.3481.847.136.367676.621.0521.321.395.619562.915.583000-2.251.775.951754.918.642598.184.352000
Değişim (%) %19%14.8%-410%-119%173%-48.8%135%56291558200%0%0%100%-398%26.2%59818435100%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %14.41.557.733.4981.361.859.9111.206.009.6411.134.646.747948.024.343911.244.644793.593.508758.552.989605.212.846633.064.767670.279.825654.216.178863.741.071618.911.718000
Değişim (%) %14.4%12.9%6.29%19.7%4.04%14.8%4.62%25.3%-4.4%-5.55%2.46%-24.3%39.6%61891171700%0%0
Satışların Maliyeti %-16-1.095.640.203-944.784.157-842.740.779-765.508.318-666.834.728-687.631.204-604.577.547-544.191.888-374.503.252-368.946.735-372.445.940-361.766.666-578.954.606-450.528.996000
Değişim (%) %-16%-12.1%-10.1%-14.8%3.02%-13.7%-11.1%-45.3%-1.51%0.94%-2.95%37.5%-28.5%-45052899700%0%0
Ticari Faaliyetlerden Brüt Kar %10.8462.093.295417.075.754363.268.862369.138.429281.189.615223.613.440189.015.961214.361.101230.709.594264.118.032297.833.885292.449.512284.786.465168.382.722000
Değişim (%) %10.8%14.8%-1.59%31.3%25.7%18.3%-11.8%-7.09%-12.6%-11.3%1.84%2.69%69.1%16838272100%0%0
Brüt Kar %10.8462.093.295417.075.754363.268.862369.138.429281.189.615223.613.440189.015.961214.361.101230.709.594264.118.032297.833.885292.449.512284.786.465168.382.722000
Değişim (%) %10.8%14.8%-1.59%31.3%25.7%18.3%-11.8%-7.09%-12.6%-11.3%1.84%2.69%69.1%16838272100%0%0
Genel Yönetim Giderleri %-5.52-410.552.440-389.089.035-343.663.409-312.424.936-142.741.678-93.041.720-84.482.611-59.354.628-95.710.745-85.127.079-66.012.127-57.280.257-21.137.978-15.110.141000
Değişim (%) %-5.52%-13.2%-10%-119%-53.4%-10.1%-42.3%38%-12.4%-29%-15.2%-171%-39.9%-1511014200%0%0
Esas Faaliyetlerden Diğer Gelirler %5.81250.143.402236.404.257124.516.544113.008.322102.433.868145.959.870238.300.754296.048.276307.310.741327.355.653366.461.345492.836.097799.901.410727.346.803000
Değişim (%) %5.81%89.9%10.2%10.3%-29.8%-38.7%-19.5%-3.66%-6.12%-10.7%-25.6%-38.4%9.98%72734680200%0%0
Esas Faaliyetlerden Diğer Giderler %-8.61-93.176.596-85.788.774-59.047.579-98.994.273-48.793.303-54.242.717-122.786.882-101.331.299-185.594.909-176.665.602-155.726.396-182.534.365-178.285.548-164.868.492000
Değişim (%) %-8.61%-45.3%40.4%-103%10%55.8%-21.2%45.4%-5.05%-13.4%14.7%-2.38%-8.14%-16486849300%0%0
Esas Faaliyet Karı %16.7208.507.661178.602.20285.074.41870.727.542192.088.502222.288.873220.047.222349.723.450256.714.681329.681.004442.556.707545.470.987885.264.349715.750.892000
Değişim (%) %16.7%110%20.3%-63.2%-13.6%1.02%-37.1%36.2%-22.1%-25.5%-18.9%-38.4%23.7%71575089100%0%0
Yatırım Faaliyetlerinden Gelirler %75.8497.723.121283.116.823-83.376.378326.237.616451.053.953548.507.203766.106.240397.027.291959.845.268955.486.719962.813.871261.346.575106.910106.910000
Değişim (%) %75.8%440%-126%-27.7%-17.8%-28.4%93%-58.6%0.46%-0.76%268%244355%0%10690900%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %23.3-713.719.785-930.493.113-1.440.788.726-965.899.065132.118.520404.540.192625.081.419383.951.4271.213.832.6791.282.440.4531.403.658.248806.817.562885.371.259715.857.802000
Değişim (%) %23.3%35.4%-49.2%-831%-67.3%-35.3%62.8%-68.4%-5.35%-8.64%74%-8.87%23.7%71585780100%0%0
Finansman Gelirleri %35.8109.478.46580.627.58389.642.12895.907.137108.278.979109.849.227187.810.660185.369.005452.924.934199.724.095215.802.085319.187.918386.631.912608.537.854000
Değişim (%) %35.8%-10.1%-6.53%-11.4%-1.43%-41.5%1.32%-59.1%127%-7.45%-32.4%-17.4%-36.5%60853785300%0%0
Finansman Giderleri (-) %-7.41-1.213.598.330-1.129.867.769-744.120.838-680.178.394-797.277.622-629.710.091-695.045.425-547.689.767-677.727.174-367.784.238-350.319.592-481.174.007-517.576.948-716.271.661000
Değişim (%) %-7.41%-51.8%-9.4%14.7%-26.6%9.4%-26.9%19.2%-84.3%-4.99%27.2%7.03%27.7%-71627166200%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %28.7-475.593.316-667.411.772-908.338.765-464.754.239499.511.526684.386.857730.098.910222.237.312989.030.4391.114.380.3101.269.140.741644.831.473754.426.223608.123.995000
Değişim (%) %28.7%26.5%-95.4%-193%-27%-6.26%229%-77.5%-11.2%-12.2%96.8%-14.5%24.1%60812399400%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-24.8-394.899.517-316.322.373-198.293.974182.878.68354.236.600111.086.913175.426.75088.604.860-139.661.856-120.202.823-153.003.101-10.712.274492.419-9.939.643000
Değişim (%) %-24.8%-59.5%-208%237%-51.2%-36.7%98%163%-16.2%21.4%-1328%-2275%105%-993964400%0%0
- Ertelenmiş Vergi Geliri %-24.8-394.899.517-316.322.373-198.293.974182.878.68354.236.600111.086.913175.426.75088.604.860-139.661.856-120.202.823-153.003.101-10.712.274492.419-9.939.643000
Değişim (%) %-24.8%-59.5%-208%237%-51.2%-36.7%98%163%-16.2%21.4%-1328%-2275%105%-993964400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %11.5-870.492.833-983.734.145-1.106.632.739-281.875.556553.748.126795.473.770905.525.660310.842.172849.368.583994.177.4871.116.137.640634.119.199754.918.642598.184.352000
Değişim (%) %11.5%11.1%-293%-151%-30.4%-12.2%191%-63.4%-14.6%-10.9%76%-16%26.2%59818435100%0%0
Dönem Karı/Zararı %11.5-870.492.833-983.734.145-1.106.632.739-281.875.556553.748.126795.473.770905.525.660310.842.172849.368.583994.177.4871.116.137.640634.119.199754.918.642598.184.352000
Değişim (%) %11.5%11.1%-293%-151%-30.4%-12.2%191%-63.4%-14.6%-10.9%76%-16%26.2%59818435100%0%0
Ana Ortaklık Payları %11.5-870.492.833-983.734.145-1.106.632.739-281.875.556553.748.126795.473.770905.525.660310.842.172849.368.583994.177.4871.116.137.640634.119.199754.918.642598.184.352000
Değişim (%) %11.5%11.1%-293%-151%-30.4%-12.2%191%-63.4%-14.6%-10.9%76%-16%26.2%59818435100%0%0