MAGEN Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-41.5245.528.754419.628.377436.540.701273.788.280567.510.616302.607.391354.142.003260.905.535412.353.776344.697.173324.575.244351.892.8220244.829.353166.663.000107.751.901344.496.8170
Değişim (%) %-41.5%-3.87%59.4%-51.8%87.5%-14.6%35.7%-36.7%19.6%6.2%-7.76%35189282100%-100%46.9%54.7%-68.7%34449681600
Satışların Maliyeti %4.11-228.214.742-237.992.281-270.475.848-267.434.528-426.970.912-120.194.164-212.336.015-242.490.570-164.727.738-232.998.646-168.255.553-264.432.3660-128.425.610-73.004.821-76.578.919-300.945.2560
Değişim (%) %4.11%12%-1.14%37.4%-255%43.4%12.4%-47.2%29.3%-38.5%36.4%-26443236700%100%-75.9%4.67%74.6%-30094525700
Ticari Faaliyetlerden Brüt Kar %-90.517.314.012181.636.098166.064.8526.353.751140.539.705182.413.228141.805.98818.414.963247.626.039111.698.528156.319.69387.460.4500116.403.74393.658.17931.172.98243.551.5610
Değişim (%) %-90.5%9.38%2514%-95.5%-23%28.6%670%-92.6%122%-28.5%78.7%8746044900%-100%24.3%200%-28.4%4355156000
Brüt Kar %-90.517.314.012181.636.098166.064.8526.353.751140.539.705182.413.228141.805.98818.414.963247.626.039111.698.528156.319.69387.460.4500116.403.74393.658.17931.172.98243.551.5610
Değişim (%) %-90.5%9.38%2514%-95.5%-23%28.6%670%-92.6%122%-28.5%78.7%8746044900%-100%24.3%200%-28.4%4355156000
Genel Yönetim Giderleri %28.9-56.906.395-80.031.645-81.501.078-84.188.402-217.903.365-83.426.415-42.649.218-64.961.275-182.543.147-24.284.984-61.524.291-41.819.9210-6.027.837-3.800.422-5.692.749-5.616.9700
Değişim (%) %28.9%1.8%3.19%61.4%-161%-95.6%34.3%64.4%-652%60.5%-47.1%-4181992200%100%-58.6%33.2%-1.35%-561697100
Esas Faaliyetlerden Diğer Gelirler %37.816.586.48312.039.164126.081.53541.144.95199.722.7379.311.955959.58237.924.95067.659.56422.631.077239.541.625229.641.941072.554.607134.022.746207.211.399386.112.6580
Değişim (%) %37.8%-90.5%206%-58.7%971%870%-97.5%-43.9%199%-90.6%4.31%22964194000%-100%-45.9%-35.3%-46.3%38611265700
Esas Faaliyetlerden Diğer Giderler %17.2-19.739.420-23.837.370-1.695.962-19.864.804-60.970.566-19.480.65843.921.228-93.045.91327.839.946-7.091.501-112.268.774-99.976.3040-13.417.056-23.378.837-62.002.699-79.486.9560
Değişim (%) %17.2%-1306%91.5%67.4%-213%-144%147%-434%493%93.7%-12.3%-9997630500%100%42.6%62.3%22%-7948695700
Esas Faaliyet Karı %-148-42.745.31989.806.247208.949.346-56.554.504-38.611.48988.818.111144.037.578-101.667.274160.582.403102.953.117222.068.257175.306.1620169.513.457200.501.666170.688.933344.560.2930
Değişim (%) %-148%-57%469%-46.5%-143%-38.3%242%-163%56%-53.6%26.7%17530616100%-100%-15.5%17.5%-50.5%34456029200
Yatırım Faaliyetlerinden Gelirler %-164-40.644.01963.951.178114.287.155786.109.651-619.863.024-234.421.469-477.093.9071.758.398.411154.301.255386.563.124-1.298.973.1071.508.413.8250010.66179.77516.4740
Değişim (%) %-164%-44%-85.5%227%-164%50.9%-127%1040%-60.1%130%-186%150841382400%0%-100%-86.6%384%1647300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-9917-2.352.013.018-23.479.532378.065.935634.863.903-2.232.386.256-346.207.424-342.425.2321.656.731.136-364.924.660490.976.044-1.021.933.4121.621.476.2560169.513.457200.527.268170.753.767344.576.7670
Değişim (%) %-9917%-106%-40.4%128%-545%-1.1%-121%554%-174%148%-163%162147625500%-100%-15.5%17.4%-50.4%34457676600
Finansman Gelirleri %-59.824.203.75760.214.8565.021.2248.040.40346.739.53938.006.51019.395.26921.393.76754.484.10220.767.246233.696.05741.364.3020-221.905.942107.935.862113.970.080386.631.9120
Değişim (%) %-59.8%1099%-37.6%-82.8%23%96%-9.34%-60.7%162%-91.1%465%4136430100%100%-306%-5.29%-70.5%38663191100
Finansman Giderleri (-) %21.6-252.707.315-322.130.547-483.994.527-321.179.703-129.654.790-354.577.204-67.527.077-338.542.266-393.481.692-154.310.803-320.449.493-166.786.1550198.694.713-109.765.847-189.625.058-416.880.7560
Değişim (%) %21.6%33.4%-50.7%-148%63.4%-425%80.1%14%-155%51.8%-92.1%-16678615600%-100%281%42.1%54.5%-41688075700
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-4673-2.433.518.540-50.990.161215.485.480931.998.842-2.084.965.774-380.062.928-158.969.1892.015.670.246-820.006.205-1.324.406.0421.020.800.2971.543.597.6520146.302.228198.697.28395.098.789314.327.9230
Değişim (%) %-4673%-124%-76.9%145%-449%-139%-108%346%38.1%-230%-33.9%154359765100%-100%-26.4%109%-69.7%31432792200
Sürdürülen Faaliyetler Vergi Geliri/Gideri %567487.899.311-104.512.219-142.427.951-519.892.612457.831.111-80.322.868-46.181.240-91.952.8371.489.408.327-357.473.646-553.094.776-411.393.789010.432.062-3.647.470-517.864-5.774.3090
Değişim (%) %567%26.6%72.6%-214%670%-73.9%49.8%-106%517%35.4%-34.4%-41139379000%-100%386%-604%91%-577431000
- Ertelenmiş Vergi Geliri %567487.899.311-104.512.219-142.427.951-519.892.612457.831.111-80.322.868-46.181.240-91.952.8371.489.408.327-357.473.646-553.094.776-411.393.789010.432.062-3.647.470-517.864-5.774.3090
Değişim (%) %567%26.6%72.6%-214%670%-73.9%49.8%-106%517%35.4%-34.4%-41139379000%-100%386%-604%91%-577431000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-1151-1.945.619.228-155.502.38073.057.528412.106.230-1.627.134.663-460.385.795-205.150.4271.923.717.406669.402.122-1.681.879.682467.705.5211.132.203.8600156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-1151%-313%-82.3%125%-253%-124%-111%187%140%-460%-58.7%113220385900%-100%-19.6%106%-69.3%30855361300
Dönem Karı/Zararı %-1151-1.945.619.228-155.502.38073.057.528412.106.230-1.627.134.663-460.385.795-205.150.4271.923.717.406669.402.122-1.681.879.682467.705.5211.132.203.8600156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-1151%-313%-82.3%125%-253%-124%-111%187%140%-460%-58.7%113220385900%-100%-19.6%106%-69.3%30855361300
Ana Ortaklık Payları %-1151-1.945.503.188-155.502.38073.057.528412.106.230-1.627.134.663-460.385.795-205.150.4271.923.717.406669.402.122-1.681.879.682467.705.5211.132.203.8600156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-1151%-313%-82.3%125%-253%-124%-111%187%140%-460%-58.7%113220385900%-100%-19.6%106%-69.3%30855361300
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-34.9292.687.085449.630.718402.949.348230.218.961474.934.471253.757.131247.099.078158.856.067288.312.067216.977.432129.447.942123.815.548134.971.924244.829.353166.663.000107.751.901344.496.8170
Değişim (%) %-34.9%11.6%75%-51.5%87.2%2.69%55.5%-44.9%32.9%67.6%4.55%-8.27%-44.9%46.9%54.7%-68.7%34449681600
Satışların Maliyeti %1.3-260.596.738-264.041.697-254.602.651-224.876.313-352.119.542-113.185.651-152.559.273-147.643.852-253.445.952-133.982.127-69.505.616-87.258.193-83.757.316-128.425.610-73.004.821-76.578.919-300.945.2560
Değişim (%) %1.3%-3.71%-13.2%36.1%-211%25.8%-3.33%41.7%-89.2%-92.8%20.3%-4.18%34.8%-75.9%4.67%74.6%-30094525700
Ticari Faaliyetlerden Brüt Kar %-82.732.090.347185.589.021148.346.6975.342.648122.814.929140.571.48094.539.80511.212.21534.866.11582.995.30559.942.32636.557.35551.214.608116.403.74393.658.17931.172.98243.551.5610
Değişim (%) %-82.7%25.1%2677%-95.6%-12.6%48.7%743%-67.8%-58%38.5%64%-28.6%-56%24.3%200%-28.4%4355156000
Brüt Kar %-82.732.090.347185.589.021148.346.6975.342.648122.814.929140.571.48094.539.80511.212.21534.866.11582.995.30559.942.32636.557.35551.214.608116.403.74393.658.17931.172.98243.551.5610
Değişim (%) %-82.7%25.1%2677%-95.6%-12.6%48.7%743%-67.8%-58%38.5%64%-28.6%-56%24.3%200%-28.4%4355156000
Genel Yönetim Giderleri %23.5-67.161.470-87.774.866-76.900.109-70.791.075-175.086.390-66.311.461-31.474.483-39.552.602-5.403.132-16.611.503-22.915.374-14.424.619-41.759.249-6.027.837-3.800.422-5.692.749-5.616.9700
Değişim (%) %23.5%-14.1%-8.63%59.6%-164%-111%20.4%-632%67.5%27.5%-58.9%65.5%-593%-58.6%33.2%-1.35%-561697100
Esas Faaliyetlerden Diğer Gelirler %5.9224.068.06522.722.838114.463.88334.597.34778.359.3348.983.6932.576.17023.089.12567.784.88052.509.69594.917.05480.836.64779.047.34572.554.607134.022.746207.211.399386.112.6580
Değişim (%) %5.92%-80.1%231%-55.8%772%249%-88.8%-65.9%29.1%-44.7%17.4%2.26%8.95%-45.9%-35.3%-46.3%38611265700
Esas Faaliyetlerden Diğer Giderler %10.9-21.634.093-24.284.771-2.515.073-16.703.619-49.673.133-16.896.94924.226.122-56.650.313527.837-22.346.363-44.318.043-35.194.730-83.735.773-13.417.056-23.378.837-62.002.699-79.486.9560
Değişim (%) %10.9%-866%84.9%66.4%-194%-170%143%-10833%102%49.6%-25.9%58%-524%42.6%62.3%22%-7948695700
Esas Faaliyet Karı %-134-32.637.15196.252.222183.395.398-47.554.699-23.585.26066.346.76389.867.614-61.901.57597.775.70096.547.13487.625.96367.774.6534.766.931169.513.457200.501.666170.688.933344.560.2930
Değişim (%) %-134%-47.5%486%-102%-136%-26.2%245%-163%1.27%10.2%29.3%1322%-97.2%-15.5%17.5%-50.5%34456029200
Yatırım Faaliyetlerinden Gelirler %-100-397.331121.511.597141.577.673661.012.026-426.378.175-93.094.701-224.915.5281.070.626.020-301.561.8384.358.549-7.316.491701.547.071261.256.139010.66179.77516.4740
Değişim (%) %-100%-14.2%-78.6%255%-358%58.6%-121%455%-7019%160%-101%169%26125613800%-100%-86.6%384%1647300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-5206-2.310.718.69445.257.339369.063.859533.834.784-1.661.875.767-171.515.989-141.231.7541.008.724.445-563.858.182100.905.68379.309.473767.594.453266.023.070169.513.457200.527.268170.753.767344.576.7670
Değişim (%) %-5206%-87.7%-30.9%132%-869%-21.4%-114%279%-659%27.2%-89.7%189%56.9%-15.5%17.4%-50.4%34457676600
Finansman Gelirleri %-53.527.261.92258.575.5314.881.8946.760.89339.260.14729.724.64913.896.43913.025.90251.631.98931.294.89791.857.87210.584.247319.187.918-221.905.942107.935.862113.970.080386.631.9120
Değişim (%) %-53.5%1100%-27.8%-82.8%32.1%114%6.68%-74.8%65%-65.9%768%-96.7%244%-306%-5.29%-70.5%38663191100
Finansman Giderleri (-) %17.3-299.754.942-362.546.315-447.642.090-270.068.745-133.341.180-278.815.754-61.895.159-206.126.301-250.440.408-111.248.223-127.230.493-58.770.643-380.477.815198.694.713-109.765.847-189.625.058-416.880.7560
Değişim (%) %17.3%19%-65.8%-103%52.2%-350%70%17.7%-125%12.6%-116%84.6%-291%281%42.1%54.5%-41688075700
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-8660-2.387.756.78227.895.482239.151.792783.685.129-1.526.325.719-163.922.974-1.775.2011.227.269.655-562.059.95420.952.35743.936.852719.408.057204.733.173146.302.228198.697.28395.098.789314.327.9230
Değişim (%) %-8660%-88.3%-69.5%151%-831%-9134%-100%318%-2783%-52.3%-93.9%251%39.9%-26.4%109%-69.7%31432792200
Sürdürülen Faaliyetler Vergi Geliri/Gideri %416455.895.843-144.454.428-153.215.428-437.159.458339.929.797-65.877.284-35.187.029-55.986.801211.287.714-9.026.97129.152.808-142.808.691-16.979.00210.432.062-3.647.470-517.864-5.774.3090
Değişim (%) %416%5.72%65%-229%616%-87.2%37.2%-126%2441%-131%120%-741%-263%386%-604%91%-577431000
- Ertelenmiş Vergi Geliri %416455.895.843-144.454.428-153.215.428-437.159.458339.929.797-65.877.284-35.187.029-55.986.801211.287.714-9.026.97129.152.808-142.808.691-16.979.00210.432.062-3.647.470-517.864-5.774.3090
Değişim (%) %416%5.72%65%-229%616%-87.2%37.2%-126%2441%-131%120%-741%-263%386%-604%91%-577431000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-1557-1.931.860.939-116.558.94685.936.364346.525.671-1.186.395.922-229.800.258-36.962.2301.171.282.854-350.772.24011.925.38673.089.660576.599.366187.754.171156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-1557%-236%-75.2%129%-416%-522%-103%434%-3041%-83.7%-87.3%207%19.8%-19.6%106%-69.3%30855361300
Dönem Karı/Zararı %-1557-1.931.860.939-116.558.94685.936.364346.525.671-1.186.395.922-229.800.258-36.962.2301.171.282.854-350.772.24011.925.38673.089.660576.599.366187.754.171156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-1557%-236%-75.2%129%-416%-522%-103%434%-3041%-83.7%-87.3%207%19.8%-19.6%106%-69.3%30855361300
Ana Ortaklık Payları %-1557-1.931.744.899-116.558.94685.936.364346.525.671-1.186.395.922-229.800.258-36.962.2301.171.282.854-350.772.24011.925.38673.089.660576.599.366187.754.171156.734.290195.049.81394.580.925308.553.6140
Değişim (%) %-1557%-236%-75.2%129%-416%-522%-103%434%-3041%-83.7%-87.3%207%19.8%-19.6%106%-69.3%30855361300
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %21.71.375.486.1121.129.957.358710.328.981273.788.2801.485.165.545917.654.929615.047.538260.905.5351.433.519.0151.021.165.239676.468.066351.892.8222.344.572.336519.244.254274.414.901107.751.901508.826.413164.329.596
Değişim (%) %21.7%59.1%159%-81.6%61.8%49.2%136%-81.8%40.4%51%92.2%-85%352%89.2%155%-78.8%210
Satışların Maliyeti %-29.4-1.004.117.399-775.902.657-537.910.376-267.434.528-1.001.991.661-575.020.749-454.826.585-242.490.570-830.414.303-665.686.565-432.687.919-264.432.366-1.391.879.276-278.009.350-149.583.740-76.578.919-348.825.612-47.880.356
Değişim (%) %-29.4%-44.2%-101%73.3%-74.3%-26.4%-87.6%70.8%-24.7%-53.8%-63.6%81%-401%-85.9%-95.3%78%-629
Ticari Faaliyetlerden Brüt Kar %4.89371.368.713354.054.701172.418.6036.353.751483.173.884342.634.179160.220.95118.414.963603.104.710355.478.671243.780.14387.460.450952.693.056241.234.904124.831.16131.172.982160.000.801116.449.240
Değişim (%) %4.89%105%2614%-98.7%41%114%770%-96.9%69.7%45.8%179%-90.8%295%93.2%300%-80.5%37.4
Brüt Kar %4.89371.368.713354.054.701172.418.6036.353.751483.173.884342.634.179160.220.95118.414.963603.104.710355.478.671243.780.14387.460.450952.693.056241.234.904124.831.16131.172.982160.000.801116.449.240
Değişim (%) %4.89%105%2614%-98.7%41%114%770%-96.9%69.7%45.8%179%-90.8%295%93.2%300%-80.5%37.4
Genel Yönetim Giderleri %-23.2-302.627.520-245.721.125-165.689.480-84.188.402-408.940.273-191.036.908-107.610.493-64.961.275-310.172.343-127.629.196-103.344.212-41.819.921-203.384.003-15.521.008-9.493.171-5.692.749-9.268.997-3.652.027
Değişim (%) %-23.2%-48.3%-96.8%79.4%-114%-77.5%-65.7%79.1%-143%-23.5%-147%79.4%-1210%-63.5%-66.8%38.6%-154
Esas Faaliyetlerden Diğer Gelirler %9.25195.852.133179.265.650167.226.48641.144.951147.919.22448.196.48738.884.53237.924.950559.474.207491.814.643469.183.566229.641.941652.737.395413.788.752341.234.145207.211.399451.386.49265.273.834
Değişim (%) %9.25%7.2%306%-72.2%207%23.9%2.53%-93.2%13.8%4.82%104%-64.8%57.7%21.3%64.7%-54.1%592
Esas Faaliyetlerden Diğer Giderler %-43.5-65.137.556-45.398.136-21.560.766-19.864.804-129.575.909-68.605.343-49.124.685-93.045.913-191.496.633-219.336.579-212.245.078-99.976.304-925.580.380-98.798.592-85.381.536-62.002.699-95.878.061-16.391.105
Değişim (%) %-43.5%-111%-8.54%84.7%-88.9%-39.7%47.2%51.4%12.7%-3.34%-112%89.2%-837%-15.7%-37.7%35.3%-485
Esas Faaliyet Karı %-17.6199.455.770242.201.089152.394.842-56.554.50492.576.926131.188.41542.370.304-101.667.274660.909.939500.327.536397.374.419175.306.162476.466.064540.704.056371.190.599170.688.933506.240.235161.679.942
Değişim (%) %-17.6%58.9%369%-161%-29.4%210%142%-115%32.1%25.9%127%-63.2%-11.9%45.7%117%-66.3%213
Yatırım Faaliyetlerinden Gelirler %-4.21923.703.965964.347.984900.396.806786.109.651427.020.0111.046.883.0351.281.304.5041.758.398.411750.305.097596.003.842209.440.7181.508.413.825625.536.34390.43690.43679.775653.536.264653.519.790
Değişim (%) %-4.21%7.1%14.5%84.1%-59.2%-18.3%-27.1%134%25.9%185%-86.1%141%691590%0%13.4%-100%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-238-1.362.562.712989.450.3061.012.929.838634.863.903-1.264.287.776968.098.4801.314.305.9041.656.731.136725.594.2281.090.518.888599.542.8441.621.476.256-3.422.771.462540.794.492371.281.035170.753.7671.159.776.499815.199.732
Değişim (%) %-238%-2.32%59.6%150%-231%-26.3%-20.7%128%-33.5%81.9%-63%147%-733%45.7%117%-85.3%42.3
Finansman Gelirleri %3397.480.24073.276.48313.061.6278.040.403125.535.08578.795.54640.789.03621.393.767350.311.707295.827.605275.060.35941.364.3021.091.487.7030221.905.942113.970.080406.753.97820.122.066
Değişim (%) %33%461%62.4%-93.6%59.3%93.2%90.7%-93.9%18.4%7.55%565%-96.2%109148770200%-100%94.7%-72%1921
Finansman Giderleri (-) %-22.4-1.380.012.092-1.127.304.777-805.174.230-321.179.703-890.301.337-760.646.547-406.069.343-338.542.266-1.035.028.143-641.546.451-487.235.648-166.786.155-1.540.809.051-100.696.192-299.390.905-189.625.058-551.108.505-134.227.749
Değişim (%) %-22.4%-40%-151%63.9%-17%-87.3%-19.9%67.3%-61.3%-31.7%-192%89.2%-1430%66.4%-57.9%65.6%-311
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-222-1.337.024.3791.096.494.1611.147.484.322931.998.842-608.327.6451.476.638.1291.856.701.0572.015.670.246419.985.7021.239.991.9072.564.397.9491.543.597.652-2.885.886.684440.098.300293.796.07295.098.7891.015.421.972701.094.049
Değişim (%) %-222%-4.44%23.1%253%-141%-20.5%-7.89%380%-66.1%-51.6%66.1%153%-756%49.8%209%-90.6%44.8
Sürdürülen Faaliyetler Vergi Geliri/Gideri %63.6-278.933.471-766.832.782-662.320.563-519.892.612239.374.166-218.456.945-138.134.077-91.952.837167.446.116-1.321.962.211-964.488.565-411.393.789536.040.8236.266.728-4.165.334-517.864-5.231.144543.165
Değişim (%) %63.6%-15.8%-27.4%-317%210%-58.1%-50.2%-155%113%-37.1%-134%-177%8454%250%-704%90.1%-1063
- Ertelenmiş Vergi Geliri %63.6-278.933.471-766.832.782-662.320.563-519.892.612239.374.166-218.456.945-138.134.077-91.952.837167.446.116-1.321.962.211-964.488.565-411.393.789536.040.8236.266.728-4.165.334-517.864-5.231.144543.165
Değişim (%) %63.6%-15.8%-27.4%-317%210%-58.1%-50.2%-155%113%-37.1%-134%-177%8454%250%-704%90.1%-1063
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-590-1.615.957.850329.661.378485.163.758412.106.230-368.953.4791.258.181.1841.718.566.9791.923.717.406587.431.821-81.970.3011.599.909.3811.132.203.860-2.349.845.855446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-590%-32.1%17.7%212%-129%-26.8%-10.7%227%817%-105%41.3%148%-626%54.1%206%-90.6%44
Dönem Karı/Zararı %-590-1.615.957.850329.661.378485.163.758412.106.230-368.953.4791.258.181.1841.718.566.9791.923.717.406587.431.821-81.970.3011.599.909.3811.132.203.860-2.349.845.855446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-590%-32.1%17.7%212%-129%-26.8%-10.7%227%817%-105%41.3%148%-626%54.1%206%-90.6%44
Ana Ortaklık Payları %-590-1.615.841.810329.661.378485.163.758412.106.230-368.953.4791.258.181.1841.718.566.9791.923.717.406587.431.821-81.970.3011.599.909.3811.132.203.860-2.349.845.855446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-590%-32.1%17.7%212%-129%-26.8%-10.7%227%817%-105%41.3%148%-626%54.1%206%-90.6%44
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %271.375.486.1121.082.799.027633.168.309230.218.9611.134.646.747659.712.276405.955.145158.856.067758.552.989470.240.922253.263.490123.815.548654.216.178519.244.254274.414.901107.751.901508.826.413164.329.596
Değişim (%) %27%71%175%-79.7%72%62.5%156%-79.1%61.3%85.7%105%-81.1%26%89.2%155%-78.8%210
Satışların Maliyeti %-35-1.004.117.399-743.520.661-479.478.964-224.876.313-765.508.318-413.388.776-300.203.125-147.643.852-544.191.888-290.745.936-156.763.809-87.258.193-361.766.666-278.009.350-149.583.740-76.578.919-348.825.612-47.880.356
Değişim (%) %-35%-55.1%-113%70.6%-85.2%-37.7%-103%72.9%-87.2%-85.5%-79.7%75.9%-30.1%-85.9%-95.3%78%-629
Ticari Faaliyetlerden Brüt Kar %9.46371.368.713339.278.366153.689.3455.342.648369.138.429246.323.500105.752.02011.212.215214.361.101179.494.98696.499.68136.557.355292.449.512241.234.904124.831.16131.172.982160.000.801116.449.240
Değişim (%) %9.46%121%2777%-98.6%49.9%133%843%-94.8%19.4%86%164%-87.5%21.2%93.2%300%-80.5%37.4
Brüt Kar %9.46371.368.713339.278.366153.689.3455.342.648369.138.429246.323.500105.752.02011.212.215214.361.101179.494.98696.499.68136.557.355292.449.512241.234.904124.831.16131.172.982160.000.801116.449.240
Değişim (%) %9.46%121%2777%-98.6%49.9%133%843%-94.8%19.4%86%164%-87.5%21.2%93.2%300%-80.5%37.4
Genel Yönetim Giderleri %-28.5-302.627.520-235.466.050-147.691.184-70.791.075-312.424.936-137.338.546-71.027.085-39.552.602-59.354.628-53.951.496-37.339.993-14.424.619-57.280.257-15.521.008-9.493.171-5.692.749-9.268.997-3.652.027
Değişim (%) %-28.5%-59.4%-109%77.3%-127%-93.4%-79.6%33.4%-10%-44.5%-159%74.8%-269%-63.5%-66.8%38.6%-154
Esas Faaliyetlerden Diğer Gelirler %14195.852.133171.784.068149.061.23034.597.347113.008.32234.648.98825.665.29523.089.125296.048.276228.263.396175.753.70180.836.647492.836.097413.788.752341.234.145207.211.399451.386.49265.273.834
Değişim (%) %14%15.2%331%-69.4%226%35%11.2%-92.2%29.7%29.9%117%-83.6%19.1%21.3%64.7%-54.1%592
Esas Faaliyetlerden Diğer Giderler %-49.7-65.137.556-43.503.463-19.218.692-16.703.619-98.994.273-49.321.140-32.424.191-56.650.313-101.331.299-101.859.136-79.512.773-35.194.730-182.534.365-98.798.592-85.381.536-62.002.699-95.878.061-16.391.105
Değişim (%) %-49.7%-126%-15.1%83.1%-101%-52.1%42.8%44.1%0.52%-28.1%-126%80.7%-84.8%-15.7%-37.7%35.3%-485
Esas Faaliyet Karı %-14.1199.455.770232.092.921135.840.699-47.554.69970.727.54294.312.80227.966.039-61.901.575349.723.450251.947.750155.400.61667.774.653545.470.987540.704.056371.190.599170.688.933506.240.235161.679.942
Değişim (%) %-14.1%70.9%386%-167%-25%237%145%-118%38.8%62.1%129%-87.6%0.88%45.7%117%-66.3%213
Yatırım Faaliyetlerinden Gelirler %-0.04923.703.965924.101.296802.589.699661.012.026326.237.616752.615.791845.710.4921.070.626.020397.027.291698.589.129694.230.580701.547.071261.346.57590.43690.43679.775653.536.264653.519.790
Değişim (%) %-0.04%15.1%21.4%103%-56.7%-11%-21%170%-43.2%0.63%-1.04%168%288885%0%13.4%-100%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-244-1.362.562.712948.155.982902.898.643533.834.784-965.899.065695.976.702867.492.6911.008.724.445383.951.427947.809.609846.903.926767.594.453806.817.562540.794.492371.281.035170.753.7671.159.776.499815.199.732
Değişim (%) %-244%5.01%69.1%155%-239%-19.8%-14%163%-59.5%11.9%10.3%-4.86%49.2%45.7%117%-85.3%42.3
Finansman Gelirleri %38.897.480.24070.218.31811.642.7876.760.89395.907.13756.646.99026.922.34113.025.902185.369.005133.737.016102.442.11910.584.247319.187.9180221.905.942113.970.080406.753.97820.122.066
Değişim (%) %38.8%503%72.2%-93%69.3%110%107%-93%38.6%30.5%868%-96.7%31918791700%-100%94.7%-72%1921
Finansman Giderleri (-) %-27.7-1.380.012.092-1.080.257.150-717.710.835-270.068.745-680.178.394-546.837.214-268.021.460-206.126.301-547.689.767-297.249.359-186.001.136-58.770.643-481.174.007-100.696.192-299.390.905-189.625.058-551.108.505-134.227.749
Değişim (%) %-27.7%-50.5%-166%60.3%-24.4%-104%-30%62.4%-84.3%-59.8%-216%87.8%-378%66.4%-57.9%65.6%-311
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-227-1.337.024.3791.050.732.4031.022.836.921783.685.129-464.754.2391.061.571.4801.225.494.4541.227.269.655222.237.312784.297.266763.344.909719.408.057644.831.473440.098.300293.796.07295.098.7891.015.421.972701.094.049
Değişim (%) %-227%2.73%30.5%269%-144%-13.4%-0.14%452%-71.7%2.74%6.11%11.6%46.5%49.8%209%-90.6%44.8
Sürdürülen Faaliyetler Vergi Geliri/Gideri %62-278.933.471-734.829.314-590.374.886-437.159.458182.878.683-157.051.114-91.173.830-55.986.80188.604.860-122.682.854-113.655.883-142.808.691-10.712.2746.266.728-4.165.334-517.864-5.231.144543.165
Değişim (%) %62%-24.5%-35%-339%216%-72.3%-62.8%-163%172%-7.94%20.4%-1233%-271%250%-704%90.1%-1063
- Ertelenmiş Vergi Geliri %62-278.933.471-734.829.314-590.374.886-437.159.458182.878.683-157.051.114-91.173.830-55.986.80188.604.860-122.682.854-113.655.883-142.808.691-10.712.2746.266.728-4.165.334-517.864-5.231.144543.165
Değişim (%) %62%-24.5%-35%-339%216%-72.3%-62.8%-163%172%-7.94%20.4%-1233%-271%250%-704%90.1%-1063
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-612-1.615.957.850315.903.089432.462.035346.525.671-281.875.556904.520.3661.134.320.6241.171.282.854310.842.172661.614.412649.689.026576.599.366634.119.199446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-612%-27%24.8%223%-131%-20.3%-3.16%277%-53%1.84%12.7%-9.07%42.1%54.1%206%-90.6%44
Dönem Karı/Zararı %-612-1.615.957.850315.903.089432.462.035346.525.671-281.875.556904.520.3661.134.320.6241.171.282.854310.842.172661.614.412649.689.026576.599.366634.119.199446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-612%-27%24.8%223%-131%-20.3%-3.16%277%-53%1.84%12.7%-9.07%42.1%54.1%206%-90.6%44
Ana Ortaklık Payları %-611-1.615.841.810315.903.089432.462.035346.525.671-281.875.556904.520.3661.134.320.6241.171.282.854310.842.172661.614.412649.689.026576.599.366634.119.199446.365.028289.630.73894.580.9251.010.190.828701.637.214
Değişim (%) %-611%-27%24.8%223%-131%-20.3%-3.16%277%-53%1.84%12.7%-9.07%42.1%54.1%206%-90.6%44
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-191.375.486.1121.697.467.9741.580.446.9881.498.048.2901.485.165.5451.330.008.7051.372.098.4871.342.531.7281.433.519.0150002.344.572.336863.741.071618.911.718000
Değişim (%) %-19%7.4%5.5%0.87%11.7%-3.07%2.2%-6.35%143351901400%0%0%-100%171%39.6%61891171700%0%0
Satışların Maliyeti %16.5-1.004.117.399-1.202.873.569-1.085.075.452-1.026.935.619-1.001.991.661-739.748.487-852.552.969-808.472.507-830.414.303000-1.391.879.276-578.954.606-450.528.996000
Değişim (%) %16.5%-10.9%-5.66%-2.49%-35.5%13.2%-5.45%2.64%-83041430400%0%0%100%-140%-28.5%-45052899700%0%0
Ticari Faaliyetlerden Brüt Kar %-24.9371.368.713494.594.406495.371.536471.112.672483.173.884590.260.218519.545.518534.059.223603.104.710000952.693.056284.786.465168.382.722000
Değişim (%) %-24.9%-0.16%5.15%-2.5%-18.1%13.6%-2.72%-11.4%60310470900%0%0%-100%235%69.1%16838272100%0%0
Brüt Kar %-24.9371.368.713494.594.406495.371.536471.112.672483.173.884590.260.218519.545.518534.059.223603.104.710000952.693.056284.786.465168.382.722000
Değişim (%) %-24.9%-0.16%5.15%-2.5%-18.1%13.6%-2.72%-11.4%60310470900%0%0%-100%235%69.1%16838272100%0%0
Genel Yönetim Giderleri %34.7-302.627.520-463.624.490-467.019.260-428.167.400-408.940.273-373.580.055-314.438.624-333.313.697-310.172.343000-203.384.003-21.137.978-15.110.141000
Değişim (%) %34.7%0.73%-9.07%-4.7%-9.47%-18.8%5.66%-7.46%-31017234400%0%0%100%-862%-39.9%-1511014200%0%0
Esas Faaliyetlerden Diğer Gelirler %-29.8195.852.133278.988.387276.261.178151.139.225147.919.224115.856.051129.175.173367.757.216559.474.207000652.737.395799.901.410727.346.803000
Değişim (%) %-29.8%0.99%82.8%2.18%27.7%-10.3%-64.9%-34.3%55947420600%0%0%-100%-18.4%9.98%72734680200%0%0
Esas Faaliyetlerden Diğer Giderler %38.8-65.137.556-106.368.702-102.011.990-56.394.800-129.575.909-40.765.397-28.376.240-184.566.242-191.496.633000-925.580.380-178.285.548-164.868.492000
Değişim (%) %38.8%-4.27%-80.9%56.5%-218%-43.7%84.6%3.62%-19149663400%0%0%100%-419%-8.14%-16486849300%0%0
Esas Faaliyet Karı %-2.03199.455.770203.589.600202.601.464137.689.69692.576.926291.770.818305.905.824383.936.503660.909.939000476.466.064885.264.349715.750.892000
Değişim (%) %-2.03%0.49%47.1%48.7%-68.3%-4.62%-20.3%-41.9%66090993800%0%0%-100%-46.2%23.7%71575089100%0%0
Yatırım Faaliyetlerinden Gelirler %168923.703.965344.484.96046.112.313-545.268.749427.020.0111.201.184.2901.822.168.8831.000.289.683750.305.097000625.536.343106.910106.910000
Değişim (%) %168%647%108%-228%-64.5%-34.1%82.2%33.3%75030509600%0%0%-100%585006%0%10690900%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-9.62-1.362.562.712-1.242.935.950-1.565.663.842-2.286.155.009-1.264.287.776603.173.8201.440.357.288760.849.108725.594.228000-3.422.771.462885.371.259715.857.802000
Değişim (%) %-9.62%20.6%31.5%-80.8%-310%-58.1%89.3%4.86%72559422700%0%0%100%-487%23.7%71585780100%0%0
Finansman Gelirleri %-18.897.480.240120.016.02297.807.676112.181.721125.535.085133.279.648116.040.384330.341.172350.311.7070001.091.487.703386.631.912608.537.854000
Değişim (%) %-18.8%22.7%-12.8%-10.6%-5.81%14.9%-64.9%-5.7%35031170600%0%0%-100%182%-36.5%60853785300%0%0
Finansman Giderleri (-) %-9.79-1.380.012.092-1.256.959.567-1.289.406.224-872.938.774-890.301.337-1.154.128.239-953.861.838-1.206.784.254-1.035.028.143000-1.540.809.051-517.576.948-716.271.661000
Değişim (%) %-9.79%2.52%-47.7%1.95%22.9%-21%21%-16.6%-103502814400%0%0%100%-198%27.7%-71627166200%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-35.3-1.337.024.379-988.471.613-1.317.544.380-1.691.999.049-608.327.645656.631.924-287.711.190892.058.296419.985.702000-2.885.886.684754.426.223608.123.995000
Değişim (%) %-35.3%25%22.1%-178%-193%328%-132%112%41998570100%0%0%100%-483%24.1%60812399400%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %9.73-278.933.471-309.001.671-284.812.320-188.565.609239.374.1661.270.951.382993.800.604486.887.068167.446.116000536.040.823492.419-9.939.643000
Değişim (%) %9.73%-8.49%-51%-179%-81.2%27.9%104%191%16744611500%0%0%-100%108759%105%-993964400%0%0
- Ertelenmiş Vergi Geliri %9.73-278.933.471-309.001.671-284.812.320-188.565.609239.374.1661.270.951.382993.800.604486.887.068167.446.116000536.040.823492.419-9.939.643000
Değişim (%) %9.73%-8.49%-51%-179%-81.2%27.9%104%191%16744611500%0%0%-100%108759%105%-993964400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-24.5-1.615.957.850-1.297.473.285-1.602.356.700-1.880.564.655-368.953.4791.927.583.306706.089.4191.378.945.367587.431.821000-2.349.845.855754.918.642598.184.352000
Değişim (%) %-24.5%19%14.8%-410%-119%173%-48.8%135%58743182000%0%0%100%-411%26.2%59818435100%0%0
Dönem Karı/Zararı %-24.5-1.615.957.850-1.297.473.285-1.602.356.700-1.880.564.655-368.953.4791.927.583.306706.089.4191.378.945.367587.431.821000-2.349.845.855754.918.642598.184.352000
Değişim (%) %-24.5%19%14.8%-410%-119%173%-48.8%135%58743182000%0%0%100%-411%26.2%59818435100%0%0
Ana Ortaklık Payları %-24.5-1.615.841.810-1.297.473.285-1.602.356.700-1.880.564.655-368.953.4791.927.583.306706.089.4191.378.945.367587.431.821000-2.349.845.855754.918.642598.184.352000
Değişim (%) %-24.5%19%14.8%-410%-119%173%-48.8%135%58743182000%0%0%100%-411%26.2%59818435100%0%0
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-11.71.375.486.1121.557.733.4981.361.859.9111.206.009.6411.134.646.747948.024.343911.244.644793.593.508758.552.989605.212.846633.064.767670.279.825654.216.178863.741.071618.911.718000
Değişim (%) %-11.7%14.4%12.9%6.29%19.7%4.04%14.8%4.62%25.3%-4.4%-5.55%2.46%-24.3%39.6%61891171700%0%0
Satışların Maliyeti %8.35-1.004.117.399-1.095.640.203-944.784.157-842.740.779-765.508.318-666.834.728-687.631.204-604.577.547-544.191.888-374.503.252-368.946.735-372.445.940-361.766.666-578.954.606-450.528.996000
Değişim (%) %8.35%-16%-12.1%-10.1%-14.8%3.02%-13.7%-11.1%-45.3%-1.51%0.94%-2.95%37.5%-28.5%-45052899700%0%0
Ticari Faaliyetlerden Brüt Kar %-19.6371.368.713462.093.295417.075.754363.268.862369.138.429281.189.615223.613.440189.015.961214.361.101230.709.594264.118.032297.833.885292.449.512284.786.465168.382.722000
Değişim (%) %-19.6%10.8%14.8%-1.59%31.3%25.7%18.3%-11.8%-7.09%-12.6%-11.3%1.84%2.69%69.1%16838272100%0%0
Brüt Kar %-19.6371.368.713462.093.295417.075.754363.268.862369.138.429281.189.615223.613.440189.015.961214.361.101230.709.594264.118.032297.833.885292.449.512284.786.465168.382.722000
Değişim (%) %-19.6%10.8%14.8%-1.59%31.3%25.7%18.3%-11.8%-7.09%-12.6%-11.3%1.84%2.69%69.1%16838272100%0%0
Genel Yönetim Giderleri %26.3-302.627.520-410.552.440-389.089.035-343.663.409-312.424.936-142.741.678-93.041.720-84.482.611-59.354.628-95.710.745-85.127.079-66.012.127-57.280.257-21.137.978-15.110.141000
Değişim (%) %26.3%-5.52%-13.2%-10%-119%-53.4%-10.1%-42.3%38%-12.4%-29%-15.2%-171%-39.9%-1511014200%0%0
Esas Faaliyetlerden Diğer Gelirler %-21.7195.852.133250.143.402236.404.257124.516.544113.008.322102.433.868145.959.870238.300.754296.048.276307.310.741327.355.653366.461.345492.836.097799.901.410727.346.803000
Değişim (%) %-21.7%5.81%89.9%10.2%10.3%-29.8%-38.7%-19.5%-3.66%-6.12%-10.7%-25.6%-38.4%9.98%72734680200%0%0
Esas Faaliyetlerden Diğer Giderler %30.1-65.137.556-93.176.596-85.788.774-59.047.579-98.994.273-48.793.303-54.242.717-122.786.882-101.331.299-185.594.909-176.665.602-155.726.396-182.534.365-178.285.548-164.868.492000
Değişim (%) %30.1%-8.61%-45.3%40.4%-103%10%55.8%-21.2%45.4%-5.05%-13.4%14.7%-2.38%-8.14%-16486849300%0%0
Esas Faaliyet Karı %-4.34199.455.770208.507.661178.602.20285.074.41870.727.542192.088.502222.288.873220.047.222349.723.450256.714.681329.681.004442.556.707545.470.987885.264.349715.750.892000
Değişim (%) %-4.34%16.7%110%20.3%-63.2%-13.6%1.02%-37.1%36.2%-22.1%-25.5%-18.9%-38.4%23.7%71575089100%0%0
Yatırım Faaliyetlerinden Gelirler %85.6923.703.965497.723.121283.116.823-83.376.378326.237.616451.053.953548.507.203766.106.240397.027.291959.845.268955.486.719962.813.871261.346.575106.910106.910000
Değişim (%) %85.6%75.8%440%-126%-27.7%-17.8%-28.4%93%-58.6%0.46%-0.76%268%244355%0%10690900%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-90.9-1.362.562.712-713.719.785-930.493.113-1.440.788.726-965.899.065132.118.520404.540.192625.081.419383.951.4271.213.832.6791.282.440.4531.403.658.248806.817.562885.371.259715.857.802000
Değişim (%) %-90.9%23.3%35.4%-49.2%-831%-67.3%-35.3%62.8%-68.4%-5.35%-8.64%74%-8.87%23.7%71585780100%0%0
Finansman Gelirleri %-1197.480.240109.478.46580.627.58389.642.12895.907.137108.278.979109.849.227187.810.660185.369.005452.924.934199.724.095215.802.085319.187.918386.631.912608.537.854000
Değişim (%) %-11%35.8%-10.1%-6.53%-11.4%-1.43%-41.5%1.32%-59.1%127%-7.45%-32.4%-17.4%-36.5%60853785300%0%0
Finansman Giderleri (-) %-13.7-1.380.012.092-1.213.598.330-1.129.867.769-744.120.838-680.178.394-797.277.622-629.710.091-695.045.425-547.689.767-677.727.174-367.784.238-350.319.592-481.174.007-517.576.948-716.271.661000
Değişim (%) %-13.7%-7.41%-51.8%-9.4%14.7%-26.6%9.4%-26.9%19.2%-84.3%-4.99%27.2%7.03%27.7%-71627166200%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-181-1.337.024.379-475.593.316-667.411.772-908.338.765-464.754.239499.511.526684.386.857730.098.910222.237.312989.030.4391.114.380.3101.269.140.741644.831.473754.426.223608.123.995000
Değişim (%) %-181%28.7%26.5%-95.4%-193%-27%-6.26%229%-77.5%-11.2%-12.2%96.8%-14.5%24.1%60812399400%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %29.4-278.933.471-394.899.517-316.322.373-198.293.974182.878.68354.236.600111.086.913175.426.75088.604.860-139.661.856-120.202.823-153.003.101-10.712.274492.419-9.939.643000
Değişim (%) %29.4%-24.8%-59.5%-208%237%-51.2%-36.7%98%163%-16.2%21.4%-1328%-2275%105%-993964400%0%0
- Ertelenmiş Vergi Geliri %29.4-278.933.471-394.899.517-316.322.373-198.293.974182.878.68354.236.600111.086.913175.426.75088.604.860-139.661.856-120.202.823-153.003.101-10.712.274492.419-9.939.643000
Değişim (%) %29.4%-24.8%-59.5%-208%237%-51.2%-36.7%98%163%-16.2%21.4%-1328%-2275%105%-993964400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-85.6-1.615.957.850-870.492.833-983.734.145-1.106.632.739-281.875.556553.748.126795.473.770905.525.660310.842.172849.368.583994.177.4871.116.137.640634.119.199754.918.642598.184.352000
Değişim (%) %-85.6%11.5%11.1%-293%-151%-30.4%-12.2%191%-63.4%-14.6%-10.9%76%-16%26.2%59818435100%0%0
Dönem Karı/Zararı %-85.6-1.615.957.850-870.492.833-983.734.145-1.106.632.739-281.875.556553.748.126795.473.770905.525.660310.842.172849.368.583994.177.4871.116.137.640634.119.199754.918.642598.184.352000
Değişim (%) %-85.6%11.5%11.1%-293%-151%-30.4%-12.2%191%-63.4%-14.6%-10.9%76%-16%26.2%59818435100%0%0
Ana Ortaklık Payları %-85.6-1.615.841.810-870.492.833-983.734.145-1.106.632.739-281.875.556553.748.126795.473.770905.525.660310.842.172849.368.583994.177.4871.116.137.640634.119.199754.918.642598.184.352000
Değişim (%) %-85.6%11.5%11.1%-293%-151%-30.4%-12.2%191%-63.4%-14.6%-10.9%76%-16%26.2%59818435100%0%0