PCILT Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-41.52.536.818.2304.335.860.8032.398.858.4983.025.476.0432.214.391.8382.017.296.2411.568.675.1252.477.440.4212.211.842.9274.485.614.8882.131.540.7182.544.946.3011.460.728.0300379.925.336570.510.036330.880.264298.030.4810
Değişim (%) %-41.5%80.7%-20.7%36.6%9.77%28.6%-36.7%12%-50.7%110%-16.2%74.2%146072802900%-100%-33.4%72.4%11%29803048000
Satışların Maliyeti %42.9-2.319.853.634-4.059.787.235-2.226.270.019-2.822.840.640-2.007.692.294-1.886.007.709-1.441.244.335-2.174.817.500-2.011.917.730-4.275.549.594-1.954.521.216-2.271.551.857-1.360.615.5650-349.664.974-520.315.644-307.277.272-268.606.1300
Değişim (%) %42.9%-82.4%21.1%-40.6%-6.45%-30.9%33.7%-8.1%52.9%-119%14%-67%-136061556600%100%32.8%-69.3%-14.4%-26860613100
Ticari Faaliyetlerden Brüt Kar %-21.4216.964.596276.073.570172.588.480202.635.400206.699.544131.288.533127.430.791302.622.922199.925.194210.065.294177.019.503273.394.444100.112.461030.260.36250.194.39223.602.99229.424.3510
Değişim (%) %-21.4%60%-14.8%-1.97%57.4%3.03%-57.9%51.4%-4.83%18.7%-35.3%173%10011246000%-100%-39.7%113%-19.8%2942435000
Brüt Kar %-21.4216.964.596276.073.570172.588.480202.635.400206.699.544131.288.533127.430.791302.622.922199.925.194210.065.294177.019.503273.394.444100.112.461030.260.36250.194.39223.602.99229.424.3510
Değişim (%) %-21.4%60%-14.8%-1.97%57.4%3.03%-57.9%51.4%-4.83%18.7%-35.3%173%10011246000%-100%-39.7%113%-19.8%2942435000
Genel Yönetim Giderleri %47-53.238.190-100.395.956-55.604.121-53.954.697-49.375.458-93.320.351-51.746.400-38.476.088-65.473.479-94.241.901-51.175.287-52.853.126-59.289.7160-12.054.398-26.590.516-9.537.195-14.737.8520
Değişim (%) %47%-80.6%-3.06%-9.27%47.1%-80.3%-34.5%41.2%30.5%-84.2%3.17%10.9%-5928971700%100%54.7%-179%35.3%-1473785300
Esas Faaliyetlerden Diğer Gelirler %26048.199.699-30.191.80839.274.90634.144.99951.508.3083.317.751-3.353.9638.843.990103.809.43165.878.090-306.047.322230.056.443188.451.945013.241.69518.260.70115.241.30322.578.8770
Değişim (%) %260%-177%15%-33.7%1453%199%-138%-91.5%57.6%122%-233%22.1%18845194400%-100%-27.5%19.8%-32.5%2257887600
Esas Faaliyetlerden Diğer Giderler %-158-7.995.62813.843.750-4.519.861-7.052.791-8.783.073-4.112.9749.176.200-12.727.198-31.623.228-8.495.720321.824.860-198.673.746-166.427.0740-11.559.155-27.890.555-17.317.865-35.582.0740
Değişim (%) %-158%406%35.9%19.7%-114%-145%172%59.8%-272%-103%262%-19.4%-16642707500%100%58.6%-61.1%51.3%-3558207500
Esas Faaliyet Karı %28203.930.477159.329.556151.739.404175.772.911200.049.32137.172.96181.506.629260.263.625206.637.916173.205.764141.621.761251.924.01462.847.607018.981.41913.974.02211.989.2351.683.3020
Değişim (%) %28%5%-13.7%-12.1%438%-54.4%-68.7%26%19.3%22.3%-43.8%301%6284760600%-100%35.8%16.6%612%168330100
Yatırım Faaliyetlerinden Gelirler %3533.895.82225.105.89118.248.47218.011.74516.485.71232.117.878-44.000.09475.280.0244.425.69835.376.4643.572.125212.878.1774.836.59401.775.47240.969.061896.31622.086.0950
Değişim (%) %35%37.6%1.31%9.26%-48.7%173%-158%1601%-87.5%890%-98.3%4301%483659300%-100%-95.7%4471%-95.9%2208609400
Finansman Gideri Öncesi Faaliyet Karı/Zararı %28.9237.826.299184.435.447169.987.874193.784.658216.535.03369.544.94337.506.517331.237.135211.063.616208.582.228145.193.885464.802.19067.684.207020.756.89154.927.63312.885.55119.311.4180
Değişim (%) %28.9%8.5%-12.3%-10.5%211%85.4%-88.7%56.9%1.19%43.7%-68.8%587%6768420600%-100%-62.2%326%-33.3%1931141700
Finansman Gelirleri %23665.582.02319.519.84040.284.06346.382.25726.108.49321.121.73345.783.4345.648.53141.858.864-10.355.49331.721.43429.860.84728.373.05802.955.6603.245.5102.172.9961.248.7960
Değişim (%) %236%-51.5%-13.1%77.7%23.6%-53.9%711%-86.5%504%-133%6.23%5.24%2837305700%-100%-8.93%49.4%74%124879500
Finansman Giderleri (-) %59.9-468.215-1.166.669-2.337.112-1.002.401-1.053.013-6.686.017-5.866.474-1.358.866-1.990.7341.049.331-21.652.835-11.906.470-12.523.6730-2.434.311-6.278.371-1.513.177-279.2240
Değişim (%) %59.9%50.1%-133%4.81%84.3%-14%-332%31.7%-290%105%-81.9%4.93%-1252367400%100%61.2%-315%-442%-27922500
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %37230.854.490168.507.941148.911.144191.566.079217.837.59123.064.55742.627.920287.794.720195.709.574131.042.25397.069.218484.407.74560.412.113021.278.24051.894.77213.545.37020.280.9900
Değişim (%) %37%13.2%-22.3%-12.1%844%-45.9%-85.2%47.1%49.3%35%-80%702%6041211200%-100%-59%283%-33.2%2028098900
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-247-86.515.487-24.922.568-49.599.281-62.697.720-75.653.458-40.263.842-38.166.682-51.712.976-62.407.1802.463.972-54.886.623-66.249.066-20.605.6570-5.312.981-7.132.894-3.307.786-5.258.9390
Değişim (%) %-247%49.8%20.9%17.1%-87.9%-5.49%26.2%17.1%-2633%104%17.2%-222%-2060565800%100%25.5%-116%37.1%-525894000
- Dönem Vergi Geliri %-38.9-64.182.558-46.220.983-38.386.354-52.673.425-49.780.084-1.748.316-25.567.197-68.350.328-60.461.733-39.415.152-57.741.319-63.887.832-17.233.1230-5.035.542-4.870.364-3.469.234-1.072.6910
Değişim (%) %-38.9%-20.4%27.1%-5.81%-2747%93.2%62.6%-13%-53.4%31.7%9.62%-271%-1723312400%100%-3.39%-40.4%-223%-107269200
- Ertelenmiş Vergi Geliri %-205-22.332.92921.298.414-11.212.928-10.024.294-25.873.374-38.515.525-12.599.48316.637.350-1.945.44741.879.1192.854.694-2.361.233-3.372.5310-277.439-2.262.530161.448-4.186.2480
Değişim (%) %-205%290%-11.9%61.3%32.8%-206%-176%955%-105%1367%221%30%-337253200%100%87.7%-1501%104%-418624900
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %0.52144.339.003143.585.37499.311.863128.868.358142.184.133-17.199.2844.461.237236.081.746133.302.391133.506.22742.182.597418.158.67939.806.452015.965.25944.761.87810.237.58415.022.0510
Değişim (%) %0.52%44.6%-22.9%-9.37%927%-486%-98.1%77.1%-0.15%216%-89.9%950%3980645100%-100%-64.3%337%-31.8%1502205000
Dönem Karı/Zararı %0.52144.339.003143.585.37499.311.863128.868.358142.184.133-17.199.2844.461.237236.081.746133.302.391133.506.22742.182.597418.158.67939.806.452015.965.25944.761.87810.237.58415.022.0510
Değişim (%) %0.52%44.6%-22.9%-9.37%927%-486%-98.1%77.1%-0.15%216%-89.9%950%3980645100%-100%-64.3%337%-31.8%1502205000
Ana Ortaklık Payları %0.52144.339.003143.585.37499.311.863128.868.358142.184.133-17.199.2844.461.237231.204.090138.180.047123.612.68744.901.210424.021.84641.118.212016.008.70245.868.46910.452.29814.184.5620
Değişim (%) %0.52%44.6%-22.9%-9.37%927%-486%-98.1%67.3%11.8%175%-89.4%931%4111821100%-100%-65.1%339%-26.3%1418456100
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-402.536.818.2304.229.964.5172.407.528.6862.552.439.3101.692.082.0691.656.912.3311.275.722.6121.588.870.7391.223.836.9102.878.483.310886.749.441875.277.813467.731.245648.955.744379.925.336570.510.036330.880.264298.030.4810
Değişim (%) %-40%75.7%-5.68%50.8%2.12%29.9%-19.7%29.8%-57.5%225%1.31%87.1%-27.9%70.8%-33.4%72.4%11%29803048000
Satışların Maliyeti %41.4-2.319.853.634-3.957.009.722-2.232.350.088-2.378.805.376-1.534.136.855-1.539.955.578-1.165.583.174-1.398.055.087-1.113.216.110-2.722.231.010-805.605.202-779.913.985-434.742.902-598.819.664-349.664.974-520.315.644-307.277.272-268.606.1300
Değişim (%) %41.4%-77.3%6.16%-55.1%0.38%-32.1%16.6%-25.6%59.1%-238%-3.29%-79.4%27.4%-71.3%32.8%-69.3%-14.4%-26860613100
Ticari Faaliyetlerden Brüt Kar %-20.5216.964.596272.954.795175.178.598173.633.934157.945.214116.956.753110.139.438190.815.652110.620.800156.252.30081.144.23995.363.82832.988.34350.136.08030.260.36250.194.39223.602.99229.424.3510
Değişim (%) %-20.5%55.8%0.89%9.93%35%6.19%-42.3%72.5%-29.2%92.6%-14.9%189%-34.2%65.7%-39.7%113%-19.8%2942435000
Brüt Kar %-20.5216.964.596272.954.795175.178.598173.633.934157.945.214116.956.753110.139.438190.815.652110.620.800156.252.30081.144.23995.363.82832.988.34350.136.08030.260.36250.194.39223.602.99229.424.3510
Değişim (%) %-20.5%55.8%0.89%9.93%35%6.19%-42.3%72.5%-29.2%92.6%-14.9%189%-34.2%65.7%-39.7%113%-19.8%2942435000
Genel Yönetim Giderleri %45.3-53.238.190-97.263.587-54.703.180-45.972.688-37.729.243-71.168.199-39.368.188-26.123.431-36.227.194-70.719.638-20.111.706-16.094.875-16.927.682-14.310.431-12.054.398-26.590.516-9.537.195-14.737.8520
Değişim (%) %45.3%-77.8%-19%-21.8%47%-80.8%-50.7%27.9%48.8%-252%-25%4.92%-18.3%-18.7%54.7%-179%35.3%-1473785300
Esas Faaliyetlerden Diğer Gelirler %31248.199.699-22.698.96539.408.61730.023.89839.359.0166.780.6713.835.85210.132.44057.438.89648.860.7615.074.08820.931.90311.621.8803.495.71613.241.69518.260.70115.241.30322.578.8770
Değişim (%) %312%-158%31.3%-23.7%480%76.8%-62.1%-82.4%17.6%863%-75.8%80.1%232%-73.6%-27.5%19.8%-32.5%2257887600
Esas Faaliyetlerden Diğer Giderler %-168-7.995.62811.808.609-4.898.684-6.116.336-6.711.405-4.296.3933.622.183-9.104.622-17.497.479-9.257.868-1.544.299-9.704.915-4.388.570-2.366.348-11.559.155-27.890.555-17.317.865-35.582.0740
Değişim (%) %-168%341%19.9%8.87%-56.2%-219%140%48%-89%-499%84.1%-121%-85.5%79.5%58.6%-61.1%51.3%-3558207500
Esas Faaliyet Karı %23.7203.930.477164.800.852154.985.351151.568.808152.863.58248.272.83278.229.285165.720.039114.335.023125.135.55564.562.32290.495.94123.293.97137.862.10218.981.41913.974.02211.989.2351.683.3020
Değişim (%) %23.7%6.33%2.25%-0.85%217%-38.3%-52.8%44.9%-8.63%93.8%-28.7%288%-38.5%99.5%35.8%16.6%612%168330100
Yatırım Faaliyetlerinden Gelirler %36.633.895.82224.815.68517.988.41615.347.22712.597.21923.761.402-24.481.68445.359.9872.448.78949.190.4091.541.35070.399.8221.561.15331.885.5671.775.47240.969.061896.31622.086.0950
Değişim (%) %36.6%38%17.2%21.8%-47%197%-154%1752%-95%3091%-97.8%4409%-95.1%1696%-95.7%4471%-95.9%2208609400
Finansman Gideri Öncesi Faaliyet Karı/Zararı %25.4237.826.299189.616.537172.973.767166.916.035165.460.80172.034.24653.517.187208.496.910116.783.812174.325.96466.103.672160.895.76324.855.12469.405.70920.756.89154.927.63312.885.55119.311.4180
Değişim (%) %25.4%9.62%3.63%0.88%130%34.6%-74.3%78.5%-33%164%-58.9%547%-64.2%234%-62.2%326%-33.3%1931141700
Finansman Gelirleri %19865.582.02322.016.00839.487.28838.770.39919.950.26918.485.85832.452.7785.334.73223.160.9693.322.81315.162.60610.536.8849.255.18810.290.7592.955.6603.245.5102.172.9961.248.7960
Değişim (%) %198%-44.2%1.85%94.3%7.92%-43%508%-77%597%-78.1%43.9%13.8%-10.1%248%-8.93%49.4%74%124879500
Finansman Giderleri (-) %61.8-468.215-1.226.815-2.160.178-860.338-804.638-5.019.484-4.011.873-907.649-1.101.496-2.490.085-10.736.307-4.324.537-4.104.579-10.878.488-2.434.311-6.278.371-1.513.177-279.2240
Değişim (%) %61.8%43.2%-151%-6.92%84%-25.1%-342%17.6%55.8%76.8%-148%-5.36%62.3%-347%61.2%-315%-442%-27922500
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %32.4230.854.490174.308.159154.563.785165.178.695166.456.12437.565.16553.717.426181.725.408108.288.252104.038.70170.529.971167.108.11030.005.73368.817.98021.278.24051.894.77213.545.37020.280.9900
Değişim (%) %32.4%12.8%-6.43%-0.77%343%-30.1%-70.4%67.8%4.08%47.5%-57.8%457%-56.4%223%-59%283%-33.2%2028098900
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-191-86.515.487-29.776.950-51.602.856-54.261.449-57.809.037-34.192.486-31.040.463-33.920.530-34.530.578-9.600.030-25.925.033-25.904.718-5.545.076-12.292.505-5.312.981-7.132.894-3.307.786-5.258.9390
Değişim (%) %-191%42.3%4.9%6.14%-69.1%-10.2%8.49%1.77%-260%63%-0.08%-367%54.9%-131%25.5%-116%37.1%-525894000
- Dönem Vergi Geliri %-35.6-64.182.558-47.345.328-39.656.101-44.953.380-38.038.429-7.537.644-23.595.036-43.809.409-33.454.140-33.687.718-24.976.257-21.545.893-5.519.097-9.669.279-5.035.542-4.870.364-3.469.234-1.072.6910
Değişim (%) %-35.6%-19.4%11.8%-18.2%-405%68.1%46.1%-31%0.69%-34.9%-15.9%-290%42.9%-92%-3.39%-40.4%-223%-107269200
- Ertelenmiş Vergi Geliri %-227-22.332.92917.568.378-11.946.755-9.308.069-19.770.608-26.654.842-7.445.4279.888.879-1.076.43824.087.688-948.776-4.358.825-25.979-2.623.226-277.439-2.262.530161.448-4.186.2480
Değişim (%) %-227%247%-28.3%52.9%25.8%-258%-175%1019%-104%2639%78.2%-16678%99%-846%87.7%-1501%104%-418624900
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-0.13144.339.003144.531.209102.960.929110.917.246108.647.0873.372.67922.676.963147.804.87873.757.67494.438.67144.604.938141.203.39224.460.65756.525.47515.965.25944.761.87810.237.58415.022.0510
Değişim (%) %-0.13%40.4%-7.17%2.09%3121%-85.1%-84.7%100%-21.9%112%-68.4%477%-56.7%254%-64.3%337%-31.8%1502205000
Dönem Karı/Zararı %-0.13144.339.003144.531.209102.960.929110.917.246108.647.0873.372.67922.676.963147.804.87873.757.67494.438.67144.604.938141.203.39224.460.65756.525.47515.965.25944.761.87810.237.58415.022.0510
Değişim (%) %-0.13%40.4%-7.17%2.09%3121%-85.1%-84.7%100%-21.9%112%-68.4%477%-56.7%254%-64.3%337%-31.8%1502205000
Ana Ortaklık Payları %-0.13144.339.003144.531.209102.960.929110.917.246108.647.0873.372.67922.676.963145.106.01876.456.53498.878.71844.878.727142.503.53923.622.00654.275.46316.008.70245.868.46910.452.29814.184.5620
Değişim (%) %-0.13%40.4%-7.17%2.09%3121%-85.1%-84.4%89.8%-22.7%120%-68.5%503%-56.5%239%-65.1%339%-26.3%1418456100
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-78.82.536.818.23011.974.587.1827.638.726.3795.239.867.8812.214.391.8388.275.254.7146.257.958.4734.689.283.3482.211.842.92710.622.829.9376.137.215.0494.005.674.3311.460.728.0308.001.950.9871.281.315.636901.390.300330.880.264835.374.658537.344.177
Değişim (%) %-78.8%56.8%45.8%137%-73.2%32.2%33.5%112%-79.2%73.1%53.2%174%-81.7%525%42.1%172%-60.4%55.5
Satışların Maliyeti %79.1-2.319.853.634-11.116.590.188-7.056.802.953-4.830.532.934-2.007.692.294-7.513.987.274-5.627.979.565-4.186.735.230-2.011.917.730-9.862.238.232-5.586.688.638-3.632.167.422-1.360.615.565-7.388.347.035-1.177.257.890-827.592.916-307.277.272-764.719.732-496.113.602
Değişim (%) %79.1%-57.5%-46.1%-141%73.3%-33.5%-34.4%-108%79.6%-76.5%-53.8%-167%81.6%-528%-42.3%-169%59.8%-54.1
Ticari Faaliyetlerden Brüt Kar %-74.7216.964.596857.996.994581.923.424409.334.944206.699.544761.267.440629.978.907502.548.116199.925.194760.591.702550.526.408373.506.905100.112.461613.603.948104.057.74673.797.38423.602.99270.654.92641.230.575
Değişim (%) %-74.7%47.4%42.2%98%-72.8%20.8%25.4%151%-73.7%38.2%47.4%273%-83.7%490%41%213%-66.6%71.4
Brüt Kar %-74.7216.964.596857.996.994581.923.424409.334.944206.699.544761.267.440629.978.907502.548.116199.925.194760.591.702550.526.408373.506.905100.112.461613.603.948104.057.74673.797.38423.602.99270.654.92641.230.575
Değişim (%) %-74.7%47.4%42.2%98%-72.8%20.8%25.4%151%-73.7%38.2%47.4%273%-83.7%490%41%213%-66.6%71.4
Genel Yönetim Giderleri %79.5-53.238.190-259.330.232-158.934.276-103.330.155-49.375.458-249.016.318-155.695.967-103.949.567-65.473.479-257.560.030-163.318.129-112.142.842-59.289.716-281.586.003-48.182.109-36.127.711-9.537.195-29.531.548-14.793.696
Değişim (%) %79.5%-63.2%-53.8%-109%80.2%-59.9%-49.8%-58.8%74.6%-57.7%-45.6%-89.1%78.9%-484%-33.4%-279%67.7%-99.6
Esas Faaliyetlerden Diğer Gelirler %-49.148.199.69994.736.405124.928.21385.653.30751.508.308112.617.209109.299.458112.653.421103.809.431178.339.156112.461.066418.508.388188.451.94549.378.80246.743.69933.502.00415.241.30343.448.07520.869.198
Değişim (%) %-49.1%-24.2%45.9%66.3%-54.3%3.04%-2.98%8.52%-41.8%58.6%-73.1%122%282%5.64%39.5%120%-64.9%108
Esas Faaliyetlerden Diğer Giderler %-22.8-7.995.628-6.511.975-20.355.725-15.835.864-8.783.073-39.287.200-35.174.226-44.350.426-31.623.228-51.771.680-43.275.960-365.100.820-166.427.074-59.570.216-56.767.575-45.208.420-17.317.865-53.181.294-17.599.220
Değişim (%) %-22.8%68%-28.5%-80.3%77.6%-11.7%20.7%-40.2%38.9%-19.6%88.1%-119%-179%-4.94%-25.6%-161%67.4%-202
Esas Faaliyet Karı %-70.3203.930.477686.891.192527.561.636375.822.232200.049.321585.581.131548.408.170466.901.541206.637.916629.599.146456.393.382314.771.62162.847.607321.826.52244.944.67625.963.25711.989.23531.390.15929.706.857
Değişim (%) %-70.3%30.2%40.4%87.9%-65.8%6.78%17.5%126%-67.2%38%45%401%-80.5%616%73.1%117%-61.8%5.67
Yatırım Faaliyetlerinden Gelirler %-56.533.895.82277.851.82052.745.92934.497.45716.485.71267.823.50635.705.62879.705.7224.425.698256.663.360221.286.896217.714.7714.836.59485.880.37443.640.84941.865.377896.31622.086.0950
Değişim (%) %-56.5%47.6%52.9%109%-75.7%90%-55.2%1701%-98.3%16%1.64%4401%-94.4%96.8%4.24%4571%-95.9%2208609400
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-68.9237.826.299764.743.012580.307.565410.319.691216.535.033649.352.211579.807.268542.300.751211.063.616886.262.510677.680.282532.486.39767.684.207406.482.22688.570.07567.813.18412.885.55149.018.27529.706.857
Değişim (%) %-68.9%31.8%41.4%89.5%-66.7%12%6.92%157%-76.2%30.8%27.3%687%-83.3%359%30.6%426%-73.7%65
Finansman Gelirleri %-50.465.582.023132.294.653112.774.81372.490.75026.108.493114.412.56293.290.82947.507.39541.858.86479.599.84689.955.33958.233.90528.373.05873.075.5268.374.1665.418.5062.172.9962.421.5891.172.793
Değişim (%) %-50.4%17.3%55.6%178%-77.2%22.6%96.4%13.5%-47.4%-11.5%54.5%105%-61.2%773%54.5%149%-10.3%106
Finansman Giderleri (-) %91.6-468.215-5.559.195-4.392.526-2.055.414-1.053.013-15.902.091-9.216.074-3.349.600-1.990.734-45.033.647-46.082.978-24.430.143-12.523.673-80.671.347-10.225.859-7.791.548-1.513.177-7.814.205-7.534.981
Değişim (%) %91.6%-26.6%-114%-95.2%93.4%-72.5%-175%-68.3%95.6%2.28%-88.6%-95.1%84.5%-689%-31.2%-415%80.6%-3.71
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-68.2230.854.490726.822.755558.314.814409.403.670217.837.591549.196.771526.132.214483.504.294195.709.574772.931.329641.889.076544.819.85860.412.113231.194.66986.718.38265.440.14213.545.37043.625.65923.344.669
Değişim (%) %-68.2%30.2%36.4%87.9%-60.3%4.38%8.82%147%-74.7%20.4%17.8%802%-73.9%167%32.5%383%-69%86.9
Sürdürülen Faaliyetler Vergi Geliri/Gideri %59.4-86.515.487-212.873.027-187.950.459-138.351.178-75.653.458-192.550.680-152.286.838-114.120.156-62.407.180-139.277.374-141.741.346-86.854.723-20.605.657-84.472.086-15.753.661-10.440.680-3.307.786-11.150.114-5.891.175
Değişim (%) %59.4%-13.3%-35.9%-82.9%60.7%-26.4%-33.4%-82.9%55.2%1.74%-63.2%-322%75.6%-436%-50.9%-216%70.3%-89.3
- Dönem Vergi Geliri %65.7-64.182.558-187.060.846-140.839.863-102.453.509-49.780.084-156.127.574-154.379.258-128.812.061-60.461.733-178.277.426-138.862.274-81.120.955-17.233.123-103.847.024-13.375.140-8.339.598-3.469.234-5.529.184-4.456.493
Değişim (%) %65.7%-32.8%-37.5%-106%68.1%-1.13%-19.8%-113%66.1%-28.4%-71.2%-371%83.4%-676%-60.4%-140%37.3%-24.1
- Ertelenmiş Vergi Geliri %13.5-22.332.929-25.812.182-47.110.596-35.897.668-25.873.374-36.423.1052.092.42014.691.903-1.945.44739.000.049-2.879.070-5.733.764-3.372.53119.374.933-2.378.521-2.101.082161.448-5.620.930-1.434.682
Değişim (%) %13.5%45.2%-31.2%-38.7%29%-1841%-85.8%855%-105%1455%49.8%-70%-117%915%-13.2%-1401%103%-292
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-71.9144.339.003513.949.728370.364.354271.052.491142.184.133356.646.090373.845.374369.384.137133.302.391633.653.955500.147.728457.965.13139.806.452146.722.57670.964.72154.999.46210.237.58432.475.54517.453.494
Değişim (%) %-71.9%38.8%36.6%90.6%-60.1%-4.6%1.21%177%-79%26.7%9.21%1050%-72.9%107%29%437%-68.5%86.1
Dönem Karı/Zararı %-71.9144.339.003513.949.728370.364.354271.052.491142.184.133356.646.090373.845.374369.384.137133.302.391633.653.955500.147.728457.965.13139.806.452146.722.57670.964.72154.999.46210.237.58432.475.54517.453.494
Değişim (%) %-71.9%38.8%36.6%90.6%-60.1%-4.6%1.21%177%-79%26.7%9.21%1050%-72.9%107%29%437%-68.5%86.1
Ana Ortaklık Payları %-71.9144.339.003513.949.728370.364.354271.052.491142.184.133356.646.090373.845.374369.384.137138.180.047633.653.955510.041.268465.140.05841.118.212155.536.41872.329.46956.320.76710.452.29831.557.17417.372.612
Değişim (%) %-71.9%38.8%36.6%90.6%-60.1%-4.6%1.21%167%-78.2%24.2%9.65%1031%-73.6%115%28.4%439%-66.9%81.6
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-76.72.536.818.23010.882.014.5826.652.050.0654.244.521.3791.692.082.0695.745.342.5924.088.430.2612.812.707.6491.223.836.9105.108.241.8092.229.758.4991.343.009.058467.731.2451.930.271.3801.281.315.636901.390.300330.880.264835.374.658537.344.177
Değişim (%) %-76.7%63.6%56.7%151%-70.5%40.5%45.4%130%-76%129%66%187%-75.8%50.6%42.1%172%-60.4%55.5
Satışların Maliyeti %77-2.319.853.634-10.102.302.041-6.145.292.319-3.912.942.231-1.534.136.855-5.216.809.949-3.676.854.371-2.511.271.197-1.113.216.110-4.742.493.099-2.020.262.089-1.214.656.887-434.742.902-1.776.077.554-1.177.257.890-827.592.916-307.277.272-764.719.732-496.113.602
Değişim (%) %77%-64.4%-57.1%-155%70.6%-41.9%-46.4%-126%76.5%-135%-66.3%-179%75.5%-50.9%-42.3%-169%59.8%-54.1
Ticari Faaliyetlerden Brüt Kar %-72.2216.964.596779.712.541506.757.746331.579.148157.945.214528.532.643411.575.890301.436.452110.620.800365.748.710209.496.410128.352.17132.988.343154.193.826104.057.74673.797.38423.602.99270.654.92641.230.575
Değişim (%) %-72.2%53.9%52.8%110%-70.1%28.4%36.5%172%-69.8%74.6%63.2%289%-78.6%48.2%41%213%-66.6%71.4
Brüt Kar %-72.2216.964.596779.712.541506.757.746331.579.148157.945.214528.532.643411.575.890301.436.452110.620.800365.748.710209.496.410128.352.17132.988.343154.193.826104.057.74673.797.38423.602.99270.654.92641.230.575
Değişim (%) %-72.2%53.9%52.8%110%-70.1%28.4%36.5%172%-69.8%74.6%63.2%289%-78.6%48.2%41%213%-66.6%71.4
Genel Yönetim Giderleri %77.4-53.238.190-235.668.698-138.405.111-83.701.931-37.729.243-172.887.012-101.718.813-62.350.625-36.227.194-123.853.901-53.134.263-33.022.557-16.927.682-62.492.540-48.182.109-36.127.711-9.537.195-29.531.548-14.793.696
Değişim (%) %77.4%-70.3%-65.4%-122%78.2%-70%-63.1%-72.1%70.8%-133%-60.9%-95.1%72.9%-29.7%-33.4%-279%67.7%-99.6
Esas Faaliyetlerden Diğer Gelirler %-4448.199.69986.092.566108.791.53169.382.91439.359.01678.187.85971.407.18867.571.33657.438.89686.488.63237.627.87132.553.78311.621.88050.239.41546.743.69933.502.00415.241.30343.448.07520.869.198
Değişim (%) %-44%-20.9%56.8%76.3%-49.7%9.5%5.68%17.6%-33.6%130%15.6%180%-76.9%7.48%39.5%120%-64.9%108
Esas Faaliyetlerden Diğer Giderler %-35.1-7.995.628-5.917.816-17.726.425-12.827.741-6.711.405-27.276.311-22.979.918-26.602.101-17.497.479-24.895.652-15.637.784-14.093.485-4.388.570-59.133.923-56.767.575-45.208.420-17.317.865-53.181.294-17.599.220
Değişim (%) %-35.1%66.6%-38.2%-91.1%75.4%-18.7%13.6%-52%29.7%-59.2%-11%-221%92.6%-4.17%-25.6%-161%67.4%-202
Esas Faaliyet Karı %-67.3203.930.477624.218.593459.417.741304.432.390152.863.582406.557.179358.284.347280.055.062114.335.023303.487.789178.352.234113.789.91223.293.97182.806.77844.944.67625.963.25711.989.23531.390.15929.706.857
Değişim (%) %-67.3%35.9%50.9%99.2%-62.4%13.5%27.9%145%-62.3%70.2%56.7%388%-71.9%84.2%73.1%117%-61.8%5.67
Yatırım Faaliyetlerinden Gelirler %-52.133.895.82270.748.54745.932.86227.944.44612.597.21947.088.49423.327.09247.808.7762.448.789122.692.73473.502.32571.960.9751.561.15375.526.41643.640.84941.865.377896.31622.086.0950
Değişim (%) %-52.1%54%64.4%122%-73.2%102%-51.2%1852%-98%66.9%2.14%4509%-97.9%73.1%4.24%4571%-95.9%2208609400
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-65.8237.826.299694.967.140505.350.603332.376.836165.460.801450.832.155378.797.909325.280.722116.783.812426.180.523251.854.559185.750.88724.855.124157.975.78488.570.07567.813.18412.885.55149.018.27529.706.857
Değişim (%) %-65.8%37.5%52%101%-63.3%19%16.5%179%-72.6%69.2%35.6%647%-84.3%78.4%30.6%426%-73.7%65
Finansman Gelirleri %-45.565.582.023120.223.96498.207.95658.720.66819.950.26979.434.33760.948.47928.495.70123.160.96938.277.49134.954.67819.792.0729.255.18818.664.9258.374.1665.418.5062.172.9962.421.5891.172.793
Değişim (%) %-45.5%22.4%67.2%194%-74.9%30.3%114%23%-39.5%9.51%76.6%114%-50.4%123%54.5%149%-10.3%106
Finansman Giderleri (-) %90.7-468.215-5.051.969-3.825.154-1.664.976-804.638-11.040.502-6.021.018-2.009.145-1.101.496-21.655.508-19.165.423-8.429.116-4.104.579-21.104.347-10.225.859-7.791.548-1.513.177-7.814.205-7.534.981
Değişim (%) %90.7%-32.1%-130%-107%92.7%-83.4%-200%-82.4%94.9%-13%-127%-105%80.6%-106%-31.2%-415%80.6%-3.71
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-65230.854.490660.506.763486.198.604331.634.819166.456.124381.296.251343.731.086290.013.660108.288.252371.682.515267.643.814197.113.84330.005.733155.536.36286.718.38265.440.14213.545.37043.625.65923.344.669
Değişim (%) %-65%35.9%46.6%99.2%-56.3%10.9%18.5%168%-70.9%38.9%35.8%557%-80.7%79.4%32.5%383%-69%86.9
Sürdürülen Faaliyetler Vergi Geliri/Gideri %55.3-86.515.487-193.450.292-163.673.342-112.070.486-57.809.037-133.684.057-99.491.571-68.451.108-34.530.578-66.974.857-57.374.827-31.449.794-5.545.076-28.046.166-15.753.661-10.440.680-3.307.786-11.150.114-5.891.175
Değişim (%) %55.3%-18.2%-46%-93.9%56.8%-34.4%-45.3%-98.2%48.4%-16.7%-82.4%-467%80.2%-78%-50.9%-216%70.3%-89.3
- Dönem Vergi Geliri %62.2-64.182.558-169.993.238-122.647.910-82.991.809-38.038.429-108.396.229-100.858.585-77.263.549-33.454.140-85.728.965-52.041.247-27.064.990-5.519.097-23.044.419-13.375.140-8.339.598-3.469.234-5.529.184-4.456.493
Değişim (%) %62.2%-38.6%-47.8%-118%64.9%-7.47%-30.5%-131%61%-64.7%-92.3%-390%76.1%-72.3%-60.4%-140%37.3%-24.1
- Ertelenmiş Vergi Geliri %4.79-22.332.929-23.457.054-41.025.432-29.078.677-19.770.608-25.287.8281.367.0148.812.441-1.076.43818.754.108-5.333.580-4.384.804-25.979-5.001.747-2.378.521-2.101.082161.448-5.620.930-1.434.682
Değişim (%) %4.79%42.8%-41.1%-47.1%21.8%-1950%-84.5%919%-106%452%-21.6%-16778%99.5%-110%-13.2%-1401%103%-292
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-69.1144.339.003467.056.471322.525.262219.564.333108.647.087247.612.194244.239.515221.562.55273.757.674304.707.658210.268.987165.664.04924.460.657127.490.19670.964.72154.999.46210.237.58432.475.54517.453.494
Değişim (%) %-69.1%44.8%46.9%102%-56.1%1.38%10.2%200%-75.8%44.9%26.9%577%-80.8%79.7%29%437%-68.5%86.1
Dönem Karı/Zararı %-69.1144.339.003467.056.471322.525.262219.564.333108.647.087247.612.194244.239.515221.562.55273.757.674304.707.658210.268.987165.664.04924.460.657127.490.19670.964.72154.999.46210.237.58432.475.54517.453.494
Değişim (%) %-69.1%44.8%46.9%102%-56.1%1.38%10.2%200%-75.8%44.9%26.9%577%-80.8%79.7%29%437%-68.5%86.1
Ana Ortaklık Payları %-69.1144.339.003467.056.471322.525.262219.564.333108.647.087247.612.194244.239.515221.562.55276.456.534309.882.990211.004.272166.125.54523.622.006126.604.93272.329.46956.320.76710.452.29831.557.17417.372.612
Değişim (%) %-69.1%44.8%46.9%102%-56.1%1.38%10.2%190%-75.3%46.9%27%603%-81.3%75%28.4%439%-66.9%81.6
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %2.6912.297.013.57411.974.587.1829.656.022.6208.825.839.2478.277.803.6258.275.254.71410.743.573.36111.306.438.95411.373.944.83410.622.829.9370008.001.950.9871.579.346.1171.199.420.781000
Değişim (%) %2.69%24%9.41%6.62%0.03%-23%-4.98%-0.59%7.07%1062282993600%0%0%-100%407%31.7%119942078000%0%0
Satışların Maliyeti %-2.81-11.428.751.528-11.116.590.188-8.942.810.662-8.157.784.978-7.509.761.838-7.513.987.274-9.903.529.159-10.416.806.040-10.513.540.397-9.862.238.232000-7.388.347.035-1.445.864.020-1.096.199.046000
Değişim (%) %-2.81%-24.3%-9.62%-8.63%0.06%24.1%4.93%0.92%-6.6%-986223823300%0%0%100%-411%-31.9%-109619904700%0%0
Ticari Faaliyetlerden Brüt Kar %1.2868.262.046857.996.994713.211.957668.054.268768.041.790761.267.440840.044.201889.632.913860.404.435760.591.702000613.603.948133.482.097103.221.735000
Değişim (%) %1.2%20.3%6.76%-13%0.89%-9.38%-5.57%3.4%13.1%76059170100%0%0%-100%360%29.3%10322173400%0%0
Brüt Kar %1.2868.262.046857.996.994713.211.957668.054.268768.041.790761.267.440840.044.201889.632.913860.404.435760.591.702000613.603.948133.482.097103.221.735000
Değişim (%) %1.2%20.3%6.76%-13%0.89%-9.38%-5.57%3.4%13.1%76059170100%0%0%-100%360%29.3%10322173400%0%0
Genel Yönetim Giderleri %-1.49-263.192.964-259.330.232-252.254.627-248.396.906-232.918.297-249.016.318-249.937.868-249.366.755-263.743.793-257.560.030000-281.586.003-62.919.961-50.865.563000
Değişim (%) %-1.49%-2.8%-1.55%-6.65%6.46%0.37%-0.23%5.45%-2.4%-25756003100%0%0%100%-348%-23.7%-5086556400%0%0
Esas Faaliyetlerden Diğer Gelirler %-3.4991.427.79694.736.405128.245.96485.617.09560.316.086112.617.209175.177.548-127.515.81193.696.642178.339.15600049.378.80269.322.57656.080.881000
Değişim (%) %-3.49%-26.1%49.8%41.9%-46.4%-35.7%237%-236%-47.5%17833915500%0%0%-100%-28.8%23.6%5608088000%0%0
Esas Faaliyetlerden Diğer Giderler %12.1-5.724.530-6.511.975-24.468.699-10.772.638-16.447.045-39.287.200-43.669.946268.978.71483.032.166-51.771.680000-59.570.216-92.349.649-80.790.494000
Değişim (%) %12.1%73.4%-127%34.5%58.1%10%-116%224%260%-5177168100%0%0%100%35.5%-14.3%-8079049500%0%0
Esas Faaliyet Karı %0.57690.772.348686.891.192564.734.597494.501.822578.992.536585.581.131721.613.934781.729.066773.389.455629.599.146000321.826.52246.627.97827.646.559000
Değişim (%) %0.57%21.6%14.2%-14.6%-1.13%-18.9%-7.69%1.08%22.8%62959914500%0%0%-100%590%68.7%2764655800%0%0
Yatırım Faaliyetlerinden Gelirler %22.495.261.93077.851.82084.863.80722.615.24179.883.52067.823.50671.082.092118.654.311256.252.464256.663.36000085.880.37465.726.94463.951.472000
Değişim (%) %22.4%-8.26%275%-71.7%17.8%-4.58%-40.1%-53.7%-0.16%25666335900%0%0%-100%30.7%2.78%6395147100%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %2.78786.034.278764.743.012649.852.508517.371.151654.823.628649.352.211788.389.496896.076.8641.029.641.919886.262.510000406.482.226107.881.49387.124.602000
Değişim (%) %2.78%17.7%25.6%-21%0.84%-17.6%-12%-13%16.2%88626250900%0%0%-100%277%23.8%8712460100%0%0
Finansman Gelirleri %29.8171.768.183132.294.653133.896.546139.395.91798.662.191114.412.56282.935.33668.873.33693.085.65279.599.84600073.075.5269.622.9626.667.302000
Değişim (%) %29.8%-1.2%-3.95%41.3%-13.8%38%20.4%-26%16.9%7959984500%0%0%-100%659%44.3%666730100%0%0
Finansman Giderleri (-) %10.5-4.974.397-5.559.195-11.078.543-14.607.905-14.964.370-15.902.091-8.166.743-23.953.104-34.500.708-45.033.647000-80.671.347-10.505.083-8.070.772000
Değişim (%) %10.5%49.8%24.2%2.38%5.9%-94.7%65.9%30.6%23.4%-4503364800%0%0%100%-668%-30.2%-807077300%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %1.79739.839.654726.822.755581.379.371475.096.147571.324.788549.196.771657.174.467711.615.765908.228.790772.931.329000231.194.669106.999.37285.721.132000
Değişim (%) %1.79%25%22.4%-16.8%4.03%-16.4%-7.65%-21.6%17.5%77293132800%0%0%-100%116%24.8%8572113100%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-5.1-223.735.056-212.873.027-228.214.301-216.781.702-205.796.958-192.550.680-149.822.866-166.542.807-181.078.897-139.277.374000-84.472.086-21.012.600-15.699.619000
Değişim (%) %-5.1%6.72%-5.27%-5.34%-6.88%-28.5%10%8.03%-30%-13927737500%0%0%100%-302%-33.8%-1569962000%0%0
- Dönem Vergi Geliri %-7.7-201.463.320-187.060.846-142.588.179-129.769.022-145.445.925-156.127.574-193.794.410-225.968.532-221.506.036-178.277.426000-103.847.024-14.447.831-9.412.289000
Değişim (%) %-7.7%-31.2%-9.88%10.8%6.84%19.4%14.2%-2.01%-24.2%-17827742700%0%0%100%-619%-53.5%-941229000%0%0
- Ertelenmiş Vergi Geliri %13.7-22.271.737-25.812.182-85.626.121-87.012.676-60.351.032-36.423.10543.971.53959.425.71640.427.13339.000.04900019.374.933-6.564.769-6.287.330000
Değişim (%) %13.7%69.9%1.59%-44.2%-65.7%-183%-26%47%3.66%3900004800%0%0%-100%395%-4.41%-628733100%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %0.42516.104.598513.949.728353.165.070258.314.444365.527.832356.646.090507.351.601545.072.961727.149.894633.653.955000146.722.57685.986.77270.021.513000
Değişim (%) %0.42%45.5%36.7%-29.3%2.49%-29.7%-6.92%-25%14.8%63365395400%0%0%-100%70.6%22.8%7002151200%0%0
Dönem Karı/Zararı %0.42516.104.598513.949.728353.165.070258.314.444365.527.832356.646.090507.351.601545.072.961727.149.894633.653.955000146.722.57685.986.77270.021.513000
Değişim (%) %0.42%45.5%36.7%-29.3%2.49%-29.7%-6.92%-25%14.8%63365395400%0%0%-100%70.6%22.8%7002151200%0%0
Ana Ortaklık Payları %0.42516.104.598513.949.728353.165.070258.314.444360.650.176356.646.090497.458.061537.898.034730.715.790633.653.955000155.536.41886.514.03170.505.329000
Değişim (%) %0.42%45.5%36.7%-28.4%1.12%-28.3%-7.52%-26.4%15.3%63365395400%0%0%-100%79.8%22.7%7050532800%0%0
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %7.7611.726.750.74310.882.014.5828.308.962.3967.177.156.3226.213.587.7515.745.342.5926.966.913.5716.577.940.4005.864.347.4745.108.241.8092.878.714.2432.371.890.1382.067.122.3611.930.271.3801.579.346.1171.199.420.781000
Değişim (%) %7.76%31%15.8%15.5%8.15%-17.5%5.91%12.2%14.8%77.4%21.4%14.7%7.09%22.2%31.7%119942078000%0%0
Satışların Maliyeti %-7.78-10.888.018.820-10.102.302.041-7.685.247.897-6.618.480.983-5.637.730.694-5.216.809.949-6.399.085.381-6.039.107.409-5.420.966.307-4.742.493.099-2.619.081.753-2.163.141.525-1.903.543.184-1.776.077.554-1.445.864.020-1.096.199.046000
Değişim (%) %-7.78%-31.5%-16.1%-17.4%-8.07%18.5%-5.96%-11.4%-14.3%-81.1%-21.1%-13.6%-7.18%-22.8%-31.9%-109619904700%0%0
Ticari Faaliyetlerden Brüt Kar %7.57838.731.923779.712.541623.714.499558.675.339575.857.057528.532.643567.828.190538.832.991443.381.167365.748.710259.632.490208.748.613163.579.177154.193.826133.482.097103.221.735000
Değişim (%) %7.57%25%11.6%-2.98%8.95%-6.92%5.38%21.5%21.2%40.9%24.4%27.6%6.09%15.5%29.3%10322173400%0%0
Brüt Kar %7.57838.731.923779.712.541623.714.499558.675.339575.857.057528.532.643567.828.190538.832.991443.381.167365.748.710259.632.490208.748.613163.579.177154.193.826133.482.097103.221.735000
Değişim (%) %7.57%25%11.6%-2.98%8.95%-6.92%5.38%21.5%21.2%40.9%24.4%27.6%6.09%15.5%29.3%10322173400%0%0
Genel Yönetim Giderleri %-6.58-251.177.645-235.668.698-209.573.310-194.238.318-174.389.061-172.887.012-172.438.451-153.181.969-143.153.413-123.853.901-67.444.694-59.387.386-69.883.027-62.492.540-62.919.961-50.865.563000
Değişim (%) %-6.58%-12.5%-7.89%-11.4%-0.87%-0.26%-12.6%-7.01%-15.6%-83.6%-13.6%15%-11.8%0.68%-23.7%-5086556400%0%0
Esas Faaliyetlerden Diğer Gelirler %10.394.933.24986.092.566115.572.20279.999.43760.107.97978.187.859120.267.949121.506.185132.305.64886.488.63241.123.58749.291.19446.619.99250.239.41569.322.57656.080.881000
Değişim (%) %10.3%-25.5%44.5%33.1%-23.1%-35%-1.02%-8.16%53%110%-16.6%5.73%-7.2%-27.5%23.6%5608088000%0%0
Esas Faaliyetlerden Diğer Giderler %-21.7-7.202.039-5.917.816-22.022.818-13.501.951-16.490.237-27.276.311-32.237.786-37.404.268-38.004.561-24.895.652-18.004.132-28.018.988-46.204.628-59.133.923-92.349.649-80.790.494000
Değişim (%) %-21.7%73.1%-63.1%18.1%39.5%15.4%13.8%1.58%-52.7%-38.3%35.7%39.4%21.9%36%-14.3%-8079049500%0%0
Esas Faaliyet Karı %8.18675.285.488624.218.593507.690.573430.934.507445.085.738406.557.179483.419.902469.752.939394.528.841303.487.789216.214.336170.633.43394.111.51482.806.77846.627.97827.646.559000
Değişim (%) %8.18%23%17.8%-3.18%9.48%-15.9%2.91%19.1%30%40.4%26.7%81.3%13.7%77.6%68.7%2764655800%0%0
Yatırım Faaliyetlerinden Gelirler %30.192.047.15070.748.54769.694.26427.224.16457.236.92447.088.49472.517.50198.540.535123.580.370122.692.734105.387.892105.622.01476.191.25375.526.41665.726.94463.951.472000
Değişim (%) %30.1%1.51%156%-52.4%21.6%-35.1%-26.4%-20.3%0.72%16.4%-0.22%38.6%0.88%14.9%2.78%6395147100%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %10.4767.332.638694.967.140577.384.849457.928.269499.509.144450.832.155553.123.873565.710.358518.109.211426.180.523321.260.268275.913.487169.945.357157.975.784107.881.49387.124.602000
Değişim (%) %10.4%20.4%26.1%-8.32%10.8%-18.5%-2.22%9.19%21.6%32.7%16.4%62.4%7.58%46.4%23.8%8712460100%0%0
Finansman Gelirleri %38165.855.718120.223.964116.693.814109.659.30476.223.63779.434.33764.271.29246.981.12052.183.27238.277.49145.245.43733.038.49125.747.11718.664.9259.622.9626.667.302000
Değişim (%) %38%3.03%6.41%43.9%-4.04%23.6%36.8%-9.97%36.3%-15.4%36.9%28.3%37.9%94%44.3%666730100%0%0
Finansman Giderleri (-) %6.66-4.715.546-5.051.969-8.844.638-10.696.333-10.743.644-11.040.502-8.511.103-15.235.537-18.652.425-21.655.508-30.043.911-21.741.915-23.695.749-21.104.347-10.505.083-8.070.772000
Değişim (%) %6.66%42.9%17.3%0.44%2.69%-29.7%44.1%18.3%13.9%27.9%-38.2%8.25%-12.3%-101%-30.2%-807077300%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %9.75724.905.129660.506.763523.763.769422.917.410439.464.123381.296.251447.769.787464.582.332449.965.034371.682.515336.461.794287.210.063171.996.725155.536.362106.999.37285.721.132000
Değişim (%) %9.75%26.1%23.8%-3.77%15.3%-14.8%-3.62%3.25%21.1%10.5%17.1%67%10.6%45.4%24.8%8572113100%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-14.8-222.156.742-193.450.292-197.865.828-177.303.435-156.962.516-133.684.057-109.091.601-103.976.171-95.960.359-66.974.857-69.667.332-49.055.280-30.283.456-28.046.166-21.012.600-15.699.619000
Değişim (%) %-14.8%2.23%-11.6%-13%-17.4%-22.5%-4.92%-8.35%-43.3%3.86%-42%-62%-7.98%-33.5%-33.8%-1569962000%0%0
- Dönem Vergi Geliri %-15.4-196.137.367-169.993.238-130.185.554-114.124.489-112.980.518-108.396.229-134.546.303-135.927.524-113.664.008-85.728.965-61.710.526-41.769.811-25.094.282-23.044.419-14.447.831-9.412.289000
Değişim (%) %-15.4%-30.6%-14.1%-1.01%-4.23%19.4%1.02%-19.6%-32.6%-38.9%-47.7%-66.5%-8.9%-59.5%-53.5%-941229000%0%0
- Ertelenmiş Vergi Geliri %-10.9-26.019.375-23.457.054-67.680.274-63.178.946-43.981.998-25.287.82825.454.70231.951.35317.703.64918.754.108-7.956.806-7.285.469-5.189.174-5.001.747-6.564.769-6.287.330000
Değişim (%) %-10.9%65.3%-7.12%-43.6%-73.9%-199%-20.3%80.5%-5.6%336%-9.21%-40.4%-3.75%23.8%-4.41%-628733100%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %7.64502.748.387467.056.471325.897.941245.613.975282.501.607247.612.194338.678.186360.606.161354.004.675304.707.658266.794.462238.154.783141.713.269127.490.19685.986.77270.021.513000
Değişim (%) %7.64%43.3%32.7%-13.1%14.1%-26.9%-6.08%1.86%16.2%14.2%12%68.1%11.2%48.3%22.8%7002151200%0%0
Dönem Karı/Zararı %7.64502.748.387467.056.471325.897.941245.613.975282.501.607247.612.194338.678.186360.606.161354.004.675304.707.658266.794.462238.154.783141.713.269127.490.19685.986.77270.021.513000
Değişim (%) %7.64%43.3%32.7%-13.1%14.1%-26.9%-6.08%1.86%16.2%14.2%12%68.1%11.2%48.3%22.8%7002151200%0%0
Ana Ortaklık Payları %7.64502.748.387467.056.471325.897.941245.613.975279.802.747247.612.194343.118.233365.319.997362.717.518309.882.990265.279.735236.409.710139.774.640126.604.93286.514.03170.505.329000
Değişim (%) %7.64%43.3%32.7%-12.2%13%-27.8%-6.08%0.72%17%16.8%12.2%69.1%10.4%46.3%22.7%7050532800%0%0