PCILT Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-20.72.089.003.5902.634.718.0951.928.328.3801.756.726.8311.366.053.0502.157.435.2701.926.144.3813.906.218.5671.856.214.6182.216.221.5751.272.049.2280379.925.336570.510.036330.880.264298.030.4810
Değişim (%) %-20.7%36.6%9.77%28.6%-36.7%12%-50.7%110%-16.2%74.2%127204922700%-100%-33.4%72.4%11%29803048000
Satışların Maliyeti %21.1-1.938.707.958-2.458.253.302-1.748.331.059-1.642.396.530-1.255.082.196-1.893.901.440-1.752.043.051-3.723.286.913-1.702.060.308-1.978.140.849-1.184.868.0540-349.664.974-520.315.644-307.277.272-268.606.1300
Değişim (%) %21.1%-40.6%-6.45%-30.9%33.7%-8.1%52.9%-119%14%-67%-118486805500%100%32.8%-69.3%-14.4%-26860613100
Ticari Faaliyetlerden Brüt Kar %-14.8150.295.633176.464.793179.997.320114.330.301110.970.854263.533.832174.101.328182.931.654154.154.310238.080.72787.181.171030.260.36250.194.39223.602.99229.424.3510
Değişim (%) %-14.8%-1.96%57.4%3.03%-57.9%51.4%-4.83%18.7%-35.3%173%8718117000%-100%-39.7%113%-19.8%2942435000
Brüt Kar %-14.8150.295.633176.464.793179.997.320114.330.301110.970.854263.533.832174.101.328182.931.654154.154.310238.080.72787.181.171030.260.36250.194.39223.602.99229.424.3510
Değişim (%) %-14.8%-1.96%57.4%3.03%-57.9%51.4%-4.83%18.7%-35.3%173%8718117000%-100%-39.7%113%-19.8%2942435000
Genel Yönetim Giderleri %-3.06-48.421.868-46.986.293-42.996.950-81.266.380-45.062.439-33.506.222-57.016.425-82.068.896-44.565.096-46.026.212-51.631.4040-12.054.398-26.590.516-9.537.195-14.737.8520
Değişim (%) %-3.06%-9.28%47.1%-80.3%-34.5%41.2%30.5%-84.2%3.17%10.9%-5163140500%100%54.7%-179%35.3%-1473785300
Esas Faaliyetlerden Diğer Gelirler %1534.201.85929.735.40244.854.2702.889.205-2.920.7397.701.63290.400.61257.368.772-266.515.909200.340.593164.110.052013.241.69518.260.70115.241.30322.578.8770
Değişim (%) %15%-33.7%1452%199%-138%-91.5%57.6%122%-233%22.1%16411005100%-100%-27.5%19.8%-32.5%2257887600
Esas Faaliyetlerden Diğer Giderler %35.9-3.936.042-6.141.941-7.648.442-3.581.7107.990.932-11.083.256-27.538.531-7.398.348280.255.500-173.011.525-144.930.0820-11.559.155-27.890.555-17.317.865-35.582.0740
Değişim (%) %35.9%19.7%-114%-145%172%59.8%-272%-103%262%-19.4%-14493008300%100%58.6%-61.1%51.3%-3558207500
Esas Faaliyet Karı %-13.7132.139.582153.071.962174.206.19732.371.41670.978.609226.645.985179.946.984150.833.182123.328.811219.383.58254.729.731018.981.41913.974.02211.989.2351.683.3020
Değişim (%) %-13.7%-12.1%438%-54.4%-68.7%26%19.3%22.3%-43.8%301%5472973000%-100%35.8%16.6%612%168330100
Yatırım Faaliyetlerinden Gelirler %1.3115.891.35915.685.47814.356.02527.969.286-38.316.70565.556.2803.854.04230.806.9703.110.722185.381.2044.211.86301.775.47240.969.061896.31622.086.0950
Değişim (%) %1.31%9.26%-48.7%173%-158%1601%-87.5%890%-98.3%4301%421186200%-100%-95.7%4471%-95.9%2208609400
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-12.3148.030.940168.757.440188.562.22360.561.98632.661.888288.452.013183.801.027181.640.152126.439.532404.764.78558.941.598020.756.89154.927.63312.885.55119.311.4180
Değişim (%) %-12.3%-10.5%211%85.4%-88.7%56.9%1.19%43.7%-68.8%587%5894159700%-100%-62.2%326%-33.3%1931141700
Finansman Gelirleri %-13.135.080.66540.391.59222.735.69918.393.48839.869.6964.918.92336.452.054-9.017.89927.624.05226.003.79124.708.17802.955.6603.245.5102.172.9961.248.7960
Değişim (%) %-13.1%77.7%23.6%-53.9%711%-86.5%504%-133%6.23%5.24%2470817700%-100%-8.93%49.4%74%124879500
Finansman Giderleri (-) %-133-2.035.232-872.942-916.980-5.822.401-5.108.715-1.183.345-1.733.596913.791-18.855.989-10.368.539-10.906.0210-2.434.311-6.278.371-1.513.177-279.2240
Değişim (%) %-133%4.8%84.3%-14%-332%31.7%-290%105%-81.9%4.93%-1090602200%100%61.2%-315%-442%-27922500
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-22.3129.676.642166.825.450189.696.51220.085.36237.121.771250.620.953170.430.230114.115.83484.531.015421.837.93752.608.823021.278.24051.894.77213.545.37020.280.9900
Değişim (%) %-22.3%-12.1%844%-45.9%-85.2%47.1%49.3%35%-80%702%5260882200%-100%-59%283%-33.2%2028098900
Sürdürülen Faaliyetler Vergi Geliri/Gideri %20.9-43.192.659-54.600.424-65.880.259-35.063.056-33.236.781-45.033.332-54.346.1932.145.707-47.797.047-57.691.830-17.944.0740-5.312.981-7.132.894-3.307.786-5.258.9390
Değişim (%) %20.9%17.1%-87.9%-5.49%26.2%17.1%-2633%104%17.2%-222%-1794407500%100%25.5%-116%37.1%-525894000
- Dönem Vergi Geliri %27.1-33.428.079-45.870.527-43.349.304-1.522.488-22.264.743-59.521.677-52.652.034-34.323.989-50.283.009-55.635.591-15.007.1620-5.035.542-4.870.364-3.469.234-1.072.6910
Değişim (%) %27.1%-5.82%-2747%93.2%62.6%-13%-53.4%31.7%9.62%-271%-1500716300%100%-3.39%-40.4%-223%-107269200
- Ertelenmiş Vergi Geliri %-11.9-9.764.581-8.729.897-22.530.954-33.540.567-10.972.03714.488.344-1.694.15936.469.6932.485.960-2.056.238-2.936.9100-277.439-2.262.530161.448-4.186.2480
Değişim (%) %-11.9%61.3%32.8%-206%-176%955%-105%1367%221%30%-293691100%100%87.7%-1501%104%-418624900
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-22.986.483.983112.225.028123.816.251-14.977.6943.884.990205.587.622116.084.036116.261.54236.733.970364.146.10634.664.747015.965.25944.761.87810.237.58415.022.0510
Değişim (%) %-22.9%-9.36%927%-486%-98.1%77.1%-0.15%216%-89.9%950%3466474600%-100%-64.3%337%-31.8%1502205000
Dönem Karı/Zararı %-22.986.483.983112.225.028123.816.251-14.977.6943.884.990205.587.622116.084.036116.261.54236.733.970364.146.10634.664.747015.965.25944.761.87810.237.58415.022.0510
Değişim (%) %-22.9%-9.36%927%-486%-98.1%77.1%-0.15%216%-89.9%950%3466474600%-100%-64.3%337%-31.8%1502205000
Ana Ortaklık Payları %-22.986.483.983112.225.028123.816.251-14.977.6943.884.990201.340.002120.331.656107.645.92739.101.426369.251.94235.807.070016.008.70245.868.46910.452.29814.184.5620
Değişim (%) %-22.9%-9.36%927%-486%-98.1%67.3%11.8%175%-89.4%931%3580706900%-100%-65.1%339%-26.3%1418456100
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-5.682.407.528.6862.552.439.3101.692.082.0691.656.912.3311.275.722.6121.588.870.7391.223.836.9102.878.483.310886.749.441875.277.813467.731.245648.955.744379.925.336570.510.036330.880.264298.030.4810
Değişim (%) %-5.68%50.8%2.12%29.9%-19.7%29.8%-57.5%225%1.31%87.1%-27.9%70.8%-33.4%72.4%11%29803048000
Satışların Maliyeti %6.16-2.232.350.088-2.378.805.376-1.534.136.855-1.539.955.578-1.165.583.174-1.398.055.087-1.113.216.110-2.722.231.010-805.605.202-779.913.985-434.742.902-598.819.664-349.664.974-520.315.644-307.277.272-268.606.1300
Değişim (%) %6.16%-55.1%0.38%-32.1%16.6%-25.6%59.1%-238%-3.29%-79.4%27.4%-71.3%32.8%-69.3%-14.4%-26860613100
Ticari Faaliyetlerden Brüt Kar %0.89175.178.598173.633.934157.945.214116.956.753110.139.438190.815.652110.620.800156.252.30081.144.23995.363.82832.988.34350.136.08030.260.36250.194.39223.602.99229.424.3510
Değişim (%) %0.89%9.93%35%6.19%-42.3%72.5%-29.2%92.6%-14.9%189%-34.2%65.7%-39.7%113%-19.8%2942435000
Brüt Kar %0.89175.178.598173.633.934157.945.214116.956.753110.139.438190.815.652110.620.800156.252.30081.144.23995.363.82832.988.34350.136.08030.260.36250.194.39223.602.99229.424.3510
Değişim (%) %0.89%9.93%35%6.19%-42.3%72.5%-29.2%92.6%-14.9%189%-34.2%65.7%-39.7%113%-19.8%2942435000
Genel Yönetim Giderleri %-19-54.703.180-45.972.688-37.729.243-71.168.199-39.368.188-26.123.431-36.227.194-70.719.638-20.111.706-16.094.875-16.927.682-14.310.431-12.054.398-26.590.516-9.537.195-14.737.8520
Değişim (%) %-19%-21.8%47%-80.8%-50.7%27.9%48.8%-252%-25%4.92%-18.3%-18.7%54.7%-179%35.3%-1473785300
Esas Faaliyetlerden Diğer Gelirler %31.339.408.61730.023.89839.359.0166.780.6713.835.85210.132.44057.438.89648.860.7615.074.08820.931.90311.621.8803.495.71613.241.69518.260.70115.241.30322.578.8770
Değişim (%) %31.3%-23.7%480%76.8%-62.1%-82.4%17.6%863%-75.8%80.1%232%-73.6%-27.5%19.8%-32.5%2257887600
Esas Faaliyetlerden Diğer Giderler %19.9-4.898.684-6.116.336-6.711.405-4.296.3933.622.183-9.104.622-17.497.479-9.257.868-1.544.299-9.704.915-4.388.570-2.366.348-11.559.155-27.890.555-17.317.865-35.582.0740
Değişim (%) %19.9%8.87%-56.2%-219%140%48%-89%-499%84.1%-121%-85.5%79.5%58.6%-61.1%51.3%-3558207500
Esas Faaliyet Karı %2.25154.985.351151.568.808152.863.58248.272.83278.229.285165.720.039114.335.023125.135.55564.562.32290.495.94123.293.97137.862.10218.981.41913.974.02211.989.2351.683.3020
Değişim (%) %2.25%-0.85%217%-38.3%-52.8%44.9%-8.63%93.8%-28.7%288%-38.5%99.5%35.8%16.6%612%168330100
Yatırım Faaliyetlerinden Gelirler %17.217.988.41615.347.22712.597.21923.761.402-24.481.68445.359.9872.448.78949.190.4091.541.35070.399.8221.561.15331.885.5671.775.47240.969.061896.31622.086.0950
Değişim (%) %17.2%21.8%-47%197%-154%1752%-95%3091%-97.8%4409%-95.1%1696%-95.7%4471%-95.9%2208609400
Finansman Gideri Öncesi Faaliyet Karı/Zararı %3.63172.973.767166.916.035165.460.80172.034.24653.517.187208.496.910116.783.812174.325.96466.103.672160.895.76324.855.12469.405.70920.756.89154.927.63312.885.55119.311.4180
Değişim (%) %3.63%0.88%130%34.6%-74.3%78.5%-33%164%-58.9%547%-64.2%234%-62.2%326%-33.3%1931141700
Finansman Gelirleri %1.8539.487.28838.770.39919.950.26918.485.85832.452.7785.334.73223.160.9693.322.81315.162.60610.536.8849.255.18810.290.7592.955.6603.245.5102.172.9961.248.7960
Değişim (%) %1.85%94.3%7.92%-43%508%-77%597%-78.1%43.9%13.8%-10.1%248%-8.93%49.4%74%124879500
Finansman Giderleri (-) %-151-2.160.178-860.338-804.638-5.019.484-4.011.873-907.649-1.101.496-2.490.085-10.736.307-4.324.537-4.104.579-10.878.488-2.434.311-6.278.371-1.513.177-279.2240
Değişim (%) %-151%-6.92%84%-25.1%-342%17.6%55.8%76.8%-148%-5.36%62.3%-347%61.2%-315%-442%-27922500
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-6.43154.563.785165.178.695166.456.12437.565.16553.717.426181.725.408108.288.252104.038.70170.529.971167.108.11030.005.73368.817.98021.278.24051.894.77213.545.37020.280.9900
Değişim (%) %-6.43%-0.77%343%-30.1%-70.4%67.8%4.08%47.5%-57.8%457%-56.4%223%-59%283%-33.2%2028098900
Sürdürülen Faaliyetler Vergi Geliri/Gideri %4.9-51.602.856-54.261.449-57.809.037-34.192.486-31.040.463-33.920.530-34.530.578-9.600.030-25.925.033-25.904.718-5.545.076-12.292.505-5.312.981-7.132.894-3.307.786-5.258.9390
Değişim (%) %4.9%6.14%-69.1%-10.2%8.49%1.77%-260%63%-0.08%-367%54.9%-131%25.5%-116%37.1%-525894000
- Dönem Vergi Geliri %11.8-39.656.101-44.953.380-38.038.429-7.537.644-23.595.036-43.809.409-33.454.140-33.687.718-24.976.257-21.545.893-5.519.097-9.669.279-5.035.542-4.870.364-3.469.234-1.072.6910
Değişim (%) %11.8%-18.2%-405%68.1%46.1%-31%0.69%-34.9%-15.9%-290%42.9%-92%-3.39%-40.4%-223%-107269200
- Ertelenmiş Vergi Geliri %-28.3-11.946.755-9.308.069-19.770.608-26.654.842-7.445.4279.888.879-1.076.43824.087.688-948.776-4.358.825-25.979-2.623.226-277.439-2.262.530161.448-4.186.2480
Değişim (%) %-28.3%52.9%25.8%-258%-175%1019%-104%2639%78.2%-16678%99%-846%87.7%-1501%104%-418624900
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-7.17102.960.929110.917.246108.647.0873.372.67922.676.963147.804.87873.757.67494.438.67144.604.938141.203.39224.460.65756.525.47515.965.25944.761.87810.237.58415.022.0510
Değişim (%) %-7.17%2.09%3121%-85.1%-84.7%100%-21.9%112%-68.4%477%-56.7%254%-64.3%337%-31.8%1502205000
Dönem Karı/Zararı %-7.17102.960.929110.917.246108.647.0873.372.67922.676.963147.804.87873.757.67494.438.67144.604.938141.203.39224.460.65756.525.47515.965.25944.761.87810.237.58415.022.0510
Değişim (%) %-7.17%2.09%3121%-85.1%-84.7%100%-21.9%112%-68.4%477%-56.7%254%-64.3%337%-31.8%1502205000
Ana Ortaklık Payları %-7.17102.960.929110.917.246108.647.0873.372.67922.676.963145.106.01876.456.53498.878.71844.878.727142.503.53923.622.00654.275.46316.008.70245.868.46910.452.29814.184.5620
Değişim (%) %-7.17%2.09%3121%-85.1%-84.4%89.8%-22.7%120%-68.5%503%-56.5%239%-65.1%339%-26.3%1418456100
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %45.86.652.050.0654.563.046.4751.928.328.3807.206.359.5325.449.632.7014.083.579.6511.926.144.3819.250.703.9885.344.485.4213.488.270.8031.272.049.2286.968.357.8051.281.315.636901.390.300330.880.264835.374.658537.344.177
Değişim (%) %45.8%137%-73.2%32.2%33.5%112%-79.2%73.1%53.2%174%-81.7%444%42.1%172%-60.4%55.5
Satışların Maliyeti %-46.1-6.145.292.319-4.206.584.361-1.748.331.059-6.543.423.217-4.901.026.687-3.645.944.491-1.752.043.051-8.588.356.124-4.865.069.211-3.163.008.903-1.184.868.054-6.434.011.632-1.177.257.890-827.592.916-307.277.272-764.719.732-496.113.602
Değişim (%) %-46.1%-141%73.3%-33.5%-34.4%-108%79.6%-76.5%-53.8%-167%81.6%-447%-42.3%-169%59.8%-54.1
Ticari Faaliyetlerden Brüt Kar %42.2506.757.746356.462.113179.997.320662.936.315548.606.014437.635.160174.101.328662.347.862479.416.208325.261.89887.181.171534.346.171104.057.74673.797.38423.602.99270.654.92641.230.575
Değişim (%) %42.2%98%-72.8%20.8%25.4%151%-73.7%38.2%47.4%273%-83.7%414%41%213%-66.6%71.4
Brüt Kar %42.2506.757.746356.462.113179.997.320662.936.315548.606.014437.635.160174.101.328662.347.862479.416.208325.261.89887.181.171534.346.171104.057.74673.797.38423.602.99270.654.92641.230.575
Değişim (%) %42.2%98%-72.8%20.8%25.4%151%-73.7%38.2%47.4%273%-83.7%414%41%213%-66.6%71.4
Genel Yönetim Giderleri %-53.8-138.405.111-89.983.243-42.996.950-216.851.466-135.585.086-90.522.647-57.016.425-224.291.608-142.222.712-97.657.616-51.631.404-245.214.203-48.182.109-36.127.711-9.537.195-29.531.548-14.793.696
Değişim (%) %-53.8%-109%80.2%-59.9%-49.8%-58.8%74.6%-57.7%-45.6%-89.1%78.9%-409%-33.4%-279%67.7%-99.6
Esas Faaliyetlerden Diğer Gelirler %45.9108.791.53174.589.67244.854.27098.070.71095.181.50598.102.24490.400.612155.303.50897.934.736364.450.645164.110.05243.000.65946.743.69933.502.00415.241.30343.448.07520.869.198
Değişim (%) %45.9%66.3%-54.3%3.04%-2.98%8.52%-41.8%58.6%-73.1%122%282%-8.01%39.5%120%-64.9%108
Esas Faaliyetlerden Diğer Giderler %-28.5-17.726.425-13.790.383-7.648.442-34.212.565-30.630.855-38.621.787-27.538.531-45.084.455-37.686.107-317.941.607-144.930.082-51.875.672-56.767.575-45.208.420-17.317.865-53.181.294-17.599.220
Değişim (%) %-28.5%-80.3%77.6%-11.7%20.7%-40.2%38.9%-19.6%88.1%-119%-179%8.62%-25.6%-161%67.4%-202
Esas Faaliyet Karı %40.4459.417.741327.278.159174.206.197509.942.994477.571.578406.592.969179.946.984548.275.306397.442.124274.113.31354.729.731280.256.94844.944.67625.963.25711.989.23531.390.15929.706.857
Değişim (%) %40.4%87.9%-65.8%6.78%17.5%126%-67.2%38%45%401%-80.5%524%73.1%117%-61.8%5.67
Yatırım Faaliyetlerinden Gelirler %52.945.932.86230.041.50314.356.02559.062.90331.093.61769.410.3223.854.042223.510.759192.703.789189.593.0674.211.86374.787.40943.640.84941.865.377896.31622.086.0950
Değişim (%) %52.9%109%-75.7%90%-55.2%1701%-98.3%16%1.64%4401%-94.4%71.4%4.24%4571%-95.9%2208609400
Finansman Gideri Öncesi Faaliyet Karı/Zararı %41.4505.350.603357.319.663188.562.223565.476.914504.914.928472.253.040183.801.027771.786.067590.145.915463.706.38358.941.598353.977.87488.570.07567.813.18412.885.55149.018.27529.706.857
Değişim (%) %41.4%89.5%-66.7%12%6.92%157%-76.2%30.8%27.3%687%-83.3%300%30.6%426%-73.7%65
Finansman Gelirleri %55.698.207.95663.127.29122.735.69999.634.16181.240.67341.370.97736.452.05469.318.12278.336.02150.711.96924.708.17863.636.5338.374.1665.418.5062.172.9962.421.5891.172.793
Değişim (%) %55.6%178%-77.2%22.6%96.4%13.5%-47.4%-11.5%54.5%105%-61.2%660%54.5%149%-10.3%106
Finansman Giderleri (-) %-114-3.825.154-1.789.922-916.980-13.848.057-8.025.656-2.916.941-1.733.596-39.216.758-40.130.549-21.274.560-10.906.021-70.251.220-10.225.859-7.791.548-1.513.177-7.814.205-7.534.981
Değişim (%) %-114%-95.2%93.4%-72.5%-175%-68.3%95.6%2.28%-88.6%-95.1%84.5%-587%-31.2%-415%80.6%-3.71
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %36.4486.198.604356.521.962189.696.512478.258.316458.172.954421.051.183170.430.230673.093.609558.977.775474.446.76052.608.823201.331.79886.718.38265.440.14213.545.37043.625.65923.344.669
Değişim (%) %36.4%87.9%-60.3%4.38%8.82%147%-74.7%20.4%17.8%802%-73.9%132%32.5%383%-69%86.9
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-35.9-163.673.342-120.480.683-65.880.259-167.679.362-132.616.306-99.379.525-54.346.193-121.287.244-123.432.951-75.635.904-17.944.074-73.561.026-15.753.661-10.440.680-3.307.786-11.150.114-5.891.175
Değişim (%) %-35.9%-82.9%60.7%-26.4%-33.4%-82.9%55.2%1.74%-63.2%-322%75.6%-367%-50.9%-216%70.3%-89.3
- Dönem Vergi Geliri %-37.5-122.647.910-89.219.831-43.349.304-135.960.942-134.438.454-112.173.711-52.652.034-155.249.751-120.925.762-70.642.753-15.007.162-90.433.349-13.375.140-8.339.598-3.469.234-5.529.184-4.456.493
Değişim (%) %-37.5%-106%68.1%-1.13%-19.8%-113%66.1%-28.4%-71.2%-371%83.4%-576%-60.4%-140%37.3%-24.1
- Ertelenmiş Vergi Geliri %-31.2-41.025.432-31.260.851-22.530.954-31.718.4191.822.14812.794.185-1.694.15933.962.505-2.507.188-4.993.148-2.936.91016.872.319-2.378.521-2.101.082161.448-5.620.930-1.434.682
Değişim (%) %-31.2%-38.7%29%-1841%-85.8%855%-105%1455%49.8%-70%-117%809%-13.2%-1401%103%-292
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %36.6322.525.262236.041.279123.816.251310.578.954325.556.648321.671.658116.084.036551.806.365435.544.823398.810.85334.664.747127.770.76770.964.72154.999.46210.237.58432.475.54517.453.494
Değişim (%) %36.6%90.6%-60.1%-4.6%1.21%177%-79%26.7%9.21%1050%-72.9%80%29%437%-68.5%86.1
Dönem Karı/Zararı %36.6322.525.262236.041.279123.816.251310.578.954325.556.648321.671.658116.084.036551.806.365435.544.823398.810.85334.664.747127.770.76770.964.72154.999.46210.237.58432.475.54517.453.494
Değişim (%) %36.6%90.6%-60.1%-4.6%1.21%177%-79%26.7%9.21%1050%-72.9%80%29%437%-68.5%86.1
Ana Ortaklık Payları %36.6322.525.262236.041.279123.816.251310.578.954325.556.648321.671.658120.331.656551.806.365444.160.438405.059.01235.807.070135.446.14572.329.46956.320.76710.452.29831.557.17417.372.612
Değişim (%) %36.6%90.6%-60.1%-4.6%1.21%167%-78.2%24.2%9.65%1031%-73.6%87.3%28.4%439%-66.9%81.6
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %56.76.652.050.0654.244.521.3791.692.082.0695.745.342.5924.088.430.2612.812.707.6491.223.836.9105.108.241.8092.229.758.4991.343.009.058467.731.2451.930.271.3801.281.315.636901.390.300330.880.264835.374.658537.344.177
Değişim (%) %56.7%151%-70.5%40.5%45.4%130%-76%129%66%187%-75.8%50.6%42.1%172%-60.4%55.5
Satışların Maliyeti %-57.1-6.145.292.319-3.912.942.231-1.534.136.855-5.216.809.949-3.676.854.371-2.511.271.197-1.113.216.110-4.742.493.099-2.020.262.089-1.214.656.887-434.742.902-1.776.077.554-1.177.257.890-827.592.916-307.277.272-764.719.732-496.113.602
Değişim (%) %-57.1%-155%70.6%-41.9%-46.4%-126%76.5%-135%-66.3%-179%75.5%-50.9%-42.3%-169%59.8%-54.1
Ticari Faaliyetlerden Brüt Kar %52.8506.757.746331.579.148157.945.214528.532.643411.575.890301.436.452110.620.800365.748.710209.496.410128.352.17132.988.343154.193.826104.057.74673.797.38423.602.99270.654.92641.230.575
Değişim (%) %52.8%110%-70.1%28.4%36.5%172%-69.8%74.6%63.2%289%-78.6%48.2%41%213%-66.6%71.4
Brüt Kar %52.8506.757.746331.579.148157.945.214528.532.643411.575.890301.436.452110.620.800365.748.710209.496.410128.352.17132.988.343154.193.826104.057.74673.797.38423.602.99270.654.92641.230.575
Değişim (%) %52.8%110%-70.1%28.4%36.5%172%-69.8%74.6%63.2%289%-78.6%48.2%41%213%-66.6%71.4
Genel Yönetim Giderleri %-65.4-138.405.111-83.701.931-37.729.243-172.887.012-101.718.813-62.350.625-36.227.194-123.853.901-53.134.263-33.022.557-16.927.682-62.492.540-48.182.109-36.127.711-9.537.195-29.531.548-14.793.696
Değişim (%) %-65.4%-122%78.2%-70%-63.1%-72.1%70.8%-133%-60.9%-95.1%72.9%-29.7%-33.4%-279%67.7%-99.6
Esas Faaliyetlerden Diğer Gelirler %56.8108.791.53169.382.91439.359.01678.187.85971.407.18867.571.33657.438.89686.488.63237.627.87132.553.78311.621.88050.239.41546.743.69933.502.00415.241.30343.448.07520.869.198
Değişim (%) %56.8%76.3%-49.7%9.5%5.68%17.6%-33.6%130%15.6%180%-76.9%7.48%39.5%120%-64.9%108
Esas Faaliyetlerden Diğer Giderler %-38.2-17.726.425-12.827.741-6.711.405-27.276.311-22.979.918-26.602.101-17.497.479-24.895.652-15.637.784-14.093.485-4.388.570-59.133.923-56.767.575-45.208.420-17.317.865-53.181.294-17.599.220
Değişim (%) %-38.2%-91.1%75.4%-18.7%13.6%-52%29.7%-59.2%-11%-221%92.6%-4.17%-25.6%-161%67.4%-202
Esas Faaliyet Karı %50.9459.417.741304.432.390152.863.582406.557.179358.284.347280.055.062114.335.023303.487.789178.352.234113.789.91223.293.97182.806.77844.944.67625.963.25711.989.23531.390.15929.706.857
Değişim (%) %50.9%99.2%-62.4%13.5%27.9%145%-62.3%70.2%56.7%388%-71.9%84.2%73.1%117%-61.8%5.67
Yatırım Faaliyetlerinden Gelirler %64.445.932.86227.944.44612.597.21947.088.49423.327.09247.808.7762.448.789122.692.73473.502.32571.960.9751.561.15375.526.41643.640.84941.865.377896.31622.086.0950
Değişim (%) %64.4%122%-73.2%102%-51.2%1852%-98%66.9%2.14%4509%-97.9%73.1%4.24%4571%-95.9%2208609400
Finansman Gideri Öncesi Faaliyet Karı/Zararı %52505.350.603332.376.836165.460.801450.832.155378.797.909325.280.722116.783.812426.180.523251.854.559185.750.88724.855.124157.975.78488.570.07567.813.18412.885.55149.018.27529.706.857
Değişim (%) %52%101%-63.3%19%16.5%179%-72.6%69.2%35.6%647%-84.3%78.4%30.6%426%-73.7%65
Finansman Gelirleri %67.298.207.95658.720.66819.950.26979.434.33760.948.47928.495.70123.160.96938.277.49134.954.67819.792.0729.255.18818.664.9258.374.1665.418.5062.172.9962.421.5891.172.793
Değişim (%) %67.2%194%-74.9%30.3%114%23%-39.5%9.51%76.6%114%-50.4%123%54.5%149%-10.3%106
Finansman Giderleri (-) %-130-3.825.154-1.664.976-804.638-11.040.502-6.021.018-2.009.145-1.101.496-21.655.508-19.165.423-8.429.116-4.104.579-21.104.347-10.225.859-7.791.548-1.513.177-7.814.205-7.534.981
Değişim (%) %-130%-107%92.7%-83.4%-200%-82.4%94.9%-13%-127%-105%80.6%-106%-31.2%-415%80.6%-3.71
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %46.6486.198.604331.634.819166.456.124381.296.251343.731.086290.013.660108.288.252371.682.515267.643.814197.113.84330.005.733155.536.36286.718.38265.440.14213.545.37043.625.65923.344.669
Değişim (%) %46.6%99.2%-56.3%10.9%18.5%168%-70.9%38.9%35.8%557%-80.7%79.4%32.5%383%-69%86.9
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-46-163.673.342-112.070.486-57.809.037-133.684.057-99.491.571-68.451.108-34.530.578-66.974.857-57.374.827-31.449.794-5.545.076-28.046.166-15.753.661-10.440.680-3.307.786-11.150.114-5.891.175
Değişim (%) %-46%-93.9%56.8%-34.4%-45.3%-98.2%48.4%-16.7%-82.4%-467%80.2%-78%-50.9%-216%70.3%-89.3
- Dönem Vergi Geliri %-47.8-122.647.910-82.991.809-38.038.429-108.396.229-100.858.585-77.263.549-33.454.140-85.728.965-52.041.247-27.064.990-5.519.097-23.044.419-13.375.140-8.339.598-3.469.234-5.529.184-4.456.493
Değişim (%) %-47.8%-118%64.9%-7.47%-30.5%-131%61%-64.7%-92.3%-390%76.1%-72.3%-60.4%-140%37.3%-24.1
- Ertelenmiş Vergi Geliri %-41.1-41.025.432-29.078.677-19.770.608-25.287.8281.367.0148.812.441-1.076.43818.754.108-5.333.580-4.384.804-25.979-5.001.747-2.378.521-2.101.082161.448-5.620.930-1.434.682
Değişim (%) %-41.1%-47.1%21.8%-1950%-84.5%919%-106%452%-21.6%-16778%99.5%-110%-13.2%-1401%103%-292
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %46.9322.525.262219.564.333108.647.087247.612.194244.239.515221.562.55273.757.674304.707.658210.268.987165.664.04924.460.657127.490.19670.964.72154.999.46210.237.58432.475.54517.453.494
Değişim (%) %46.9%102%-56.1%1.38%10.2%200%-75.8%44.9%26.9%577%-80.8%79.7%29%437%-68.5%86.1
Dönem Karı/Zararı %46.9322.525.262219.564.333108.647.087247.612.194244.239.515221.562.55273.757.674304.707.658210.268.987165.664.04924.460.657127.490.19670.964.72154.999.46210.237.58432.475.54517.453.494
Değişim (%) %46.9%102%-56.1%1.38%10.2%200%-75.8%44.9%26.9%577%-80.8%79.7%29%437%-68.5%86.1
Ana Ortaklık Payları %46.9322.525.262219.564.333108.647.087247.612.194244.239.515221.562.55276.456.534309.882.990211.004.272166.125.54523.622.006126.604.93272.329.46956.320.76710.452.29831.557.17417.372.612
Değişim (%) %46.9%102%-56.1%1.38%10.2%190%-75.3%46.9%27%603%-81.3%75%28.4%439%-66.9%81.6
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %9.418.408.776.8967.685.826.3567.208.543.5317.206.359.5329.355.851.2689.846.012.8369.904.799.1419.250.703.9880006.968.357.8051.579.346.1171.199.420.781000
Değişim (%) %9.41%6.62%0.03%-23%-4.98%-0.59%7.07%925070398700%0%0%-100%341%31.7%119942078000%0%0
Satışların Maliyeti %-9.62-7.787.688.849-7.104.063.087-6.539.711.225-6.543.423.217-8.624.313.600-9.071.291.712-9.155.531.121-8.588.356.124000-6.434.011.632-1.445.864.020-1.096.199.046000
Değişim (%) %-9.62%-8.63%0.06%24.1%4.93%0.92%-6.6%-858835612500%0%0%100%-345%-31.9%-109619904700%0%0
Ticari Faaliyetlerden Brüt Kar %6.76621.088.047581.763.268668.832.307662.936.315731.537.668774.721.124749.268.019662.347.862000534.346.171133.482.097103.221.735000
Değişim (%) %6.76%-13%0.89%-9.38%-5.57%3.4%13.1%66234786100%0%0%-100%300%29.3%10322173400%0%0
Brüt Kar %6.76621.088.047581.763.268668.832.307662.936.315731.537.668774.721.124749.268.019662.347.862000534.346.171133.482.097103.221.735000
Değişim (%) %6.76%-13%0.89%-9.38%-5.57%3.4%13.1%66234786100%0%0%-100%300%29.3%10322173400%0%0
Genel Yönetim Giderleri %-1.55-219.671.491-216.312.062-202.831.991-216.851.466-217.653.982-217.156.639-229.676.629-224.291.608000-245.214.203-62.919.961-50.865.563000
Değişim (%) %-1.55%-6.65%6.47%0.37%-0.23%5.45%-2.4%-22429160900%0%0%100%-290%-23.7%-5086556400%0%0
Esas Faaliyetlerden Diğer Gelirler %49.8111.680.73674.558.13852.524.36898.070.710152.550.277-111.044.89381.594.068155.303.50800043.000.65969.322.57656.080.881000
Değişim (%) %49.8%41.9%-46.4%-35.7%237%-236%-47.5%15530350700%0%0%-100%-38%23.6%5608088000%0%0
Esas Faaliyetlerden Diğer Giderler %-127-21.308.135-9.381.161-14.322.476-34.212.565-38.029.203234.235.36572.307.096-45.084.455000-51.875.672-92.349.649-80.790.494000
Değişim (%) %-127%34.5%58.1%10%-116%224%260%-4508445600%0%0%100%43.8%-14.3%-8079049500%0%0
Esas Faaliyet Karı %14.2491.789.157430.628.184504.202.207509.942.994628.404.760680.754.962673.492.559548.275.306000280.256.94846.627.97827.646.559000
Değişim (%) %14.2%-14.6%-1.13%-18.9%-7.69%1.08%22.8%54827530500%0%0%-100%501%68.7%2764655800%0%0
Yatırım Faaliyetlerinden Gelirler %27573.902.14819.694.08469.564.88659.062.90361.900.587103.328.014223.152.938223.510.75900074.787.40965.726.94463.951.472000
Değişim (%) %275%-71.7%17.8%-4.58%-40.1%-53.7%-0.16%22351075800%0%0%-100%13.8%2.78%6395147100%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %25.6565.912.589450.543.537570.238.110565.476.914686.555.080780.332.724896.645.496771.786.067000353.977.874107.881.49387.124.602000
Değişim (%) %25.6%-21%0.84%-17.6%-12%-13%16.2%77178606600%0%0%-100%228%23.8%8712460100%0%0
Finansman Gelirleri %-3.95116.601.444121.390.47585.917.80699.634.16172.222.77459.977.13081.061.99869.318.12200063.636.5339.622.9626.667.302000
Değişim (%) %-3.95%41.3%-13.8%38%20.4%-26%16.9%6931812100%0%0%-100%561%44.3%666730100%0%0
Finansman Giderleri (-) %24.2-9.647.555-12.721.038-13.031.441-13.848.057-7.111.865-20.859.139-30.044.333-39.216.758000-70.251.220-10.505.083-8.070.772000
Değişim (%) %24.2%2.38%5.9%-94.7%65.9%30.6%23.4%-3921675900%0%0%100%-569%-30.2%-807077300%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %22.4506.283.966413.729.095497.524.598478.258.316572.288.788619.698.032790.915.016673.093.609000201.331.798106.999.37285.721.132000
Değişim (%) %22.4%-16.8%4.03%-16.4%-7.65%-21.6%17.5%67309360800%0%0%-100%88.2%24.8%8572113100%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-5.27-198.736.398-188.780.520-179.213.428-167.679.362-130.470.599-145.030.865-157.689.363-121.287.244000-73.561.026-21.012.600-15.699.619000
Değişim (%) %-5.27%-5.34%-6.88%-28.5%10%8.03%-30%-12128724500%0%0%100%-250%-33.8%-1569962000%0%0
- Dönem Vergi Geliri %-9.88-124.170.398-113.007.062-126.658.212-135.960.942-168.762.443-196.780.709-192.894.623-155.249.751000-90.433.349-14.447.831-9.412.289000
Değişim (%) %-9.88%10.8%6.84%19.4%14.2%-2.01%-24.2%-15524975200%0%0%100%-526%-53.5%-941229000%0%0
- Ertelenmiş Vergi Geliri %1.59-74.565.999-75.773.455-52.555.214-31.718.41938.291.84151.749.83835.205.25633.962.50500016.872.319-6.564.769-6.287.330000
Değişim (%) %1.59%-44.2%-65.7%-183%-26%47%3.66%3396250400%0%0%-100%357%-4.41%-628733100%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %36.7307.547.568224.948.575318.311.169310.578.954441.818.190474.667.170633.225.654551.806.365000127.770.76785.986.77270.021.513000
Değişim (%) %36.7%-29.3%2.49%-29.7%-6.92%-25%14.8%55180636400%0%0%-100%48.6%22.8%7002151200%0%0
Dönem Karı/Zararı %36.7307.547.568224.948.575318.311.169310.578.954441.818.190474.667.170633.225.654551.806.365000127.770.76785.986.77270.021.513000
Değişim (%) %36.7%-29.3%2.49%-29.7%-6.92%-25%14.8%55180636400%0%0%-100%48.6%22.8%7002151200%0%0
Ana Ortaklık Payları %36.7307.547.568224.948.575314.063.549310.578.954433.202.575468.419.011636.330.951551.806.365000135.446.14586.514.03170.505.329000
Değişim (%) %36.7%-28.4%1.12%-28.3%-7.52%-26.4%15.3%55180636400%0%0%-100%56.6%22.7%7050532800%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %15.88.308.962.3967.177.156.3226.213.587.7515.745.342.5926.966.913.5716.577.940.4005.864.347.4745.108.241.8092.878.714.2432.371.890.1382.067.122.3611.930.271.3801.579.346.1171.199.420.781000
Değişim (%) %15.8%15.5%8.15%-17.5%5.91%12.2%14.8%77.4%21.4%14.7%7.09%22.2%31.7%119942078000%0%0
Satışların Maliyeti %-16.1-7.685.247.897-6.618.480.983-5.637.730.694-5.216.809.949-6.399.085.381-6.039.107.409-5.420.966.307-4.742.493.099-2.619.081.753-2.163.141.525-1.903.543.184-1.776.077.554-1.445.864.020-1.096.199.046000
Değişim (%) %-16.1%-17.4%-8.07%18.5%-5.96%-11.4%-14.3%-81.1%-21.1%-13.6%-7.18%-22.8%-31.9%-109619904700%0%0
Ticari Faaliyetlerden Brüt Kar %11.6623.714.499558.675.339575.857.057528.532.643567.828.190538.832.991443.381.167365.748.710259.632.490208.748.613163.579.177154.193.826133.482.097103.221.735000
Değişim (%) %11.6%-2.98%8.95%-6.92%5.38%21.5%21.2%40.9%24.4%27.6%6.09%15.5%29.3%10322173400%0%0
Brüt Kar %11.6623.714.499558.675.339575.857.057528.532.643567.828.190538.832.991443.381.167365.748.710259.632.490208.748.613163.579.177154.193.826133.482.097103.221.735000
Değişim (%) %11.6%-2.98%8.95%-6.92%5.38%21.5%21.2%40.9%24.4%27.6%6.09%15.5%29.3%10322173400%0%0
Genel Yönetim Giderleri %-7.89-209.573.310-194.238.318-174.389.061-172.887.012-172.438.451-153.181.969-143.153.413-123.853.901-67.444.694-59.387.386-69.883.027-62.492.540-62.919.961-50.865.563000
Değişim (%) %-7.89%-11.4%-0.87%-0.26%-12.6%-7.01%-15.6%-83.6%-13.6%15%-11.8%0.68%-23.7%-5086556400%0%0
Esas Faaliyetlerden Diğer Gelirler %44.5115.572.20279.999.43760.107.97978.187.859120.267.949121.506.185132.305.64886.488.63241.123.58749.291.19446.619.99250.239.41569.322.57656.080.881000
Değişim (%) %44.5%33.1%-23.1%-35%-1.02%-8.16%53%110%-16.6%5.73%-7.2%-27.5%23.6%5608088000%0%0
Esas Faaliyetlerden Diğer Giderler %-63.1-22.022.818-13.501.951-16.490.237-27.276.311-32.237.786-37.404.268-38.004.561-24.895.652-18.004.132-28.018.988-46.204.628-59.133.923-92.349.649-80.790.494000
Değişim (%) %-63.1%18.1%39.5%15.4%13.8%1.58%-52.7%-38.3%35.7%39.4%21.9%36%-14.3%-8079049500%0%0
Esas Faaliyet Karı %17.8507.690.573430.934.507445.085.738406.557.179483.419.902469.752.939394.528.841303.487.789216.214.336170.633.43394.111.51482.806.77846.627.97827.646.559000
Değişim (%) %17.8%-3.18%9.48%-15.9%2.91%19.1%30%40.4%26.7%81.3%13.7%77.6%68.7%2764655800%0%0
Yatırım Faaliyetlerinden Gelirler %15669.694.26427.224.16457.236.92447.088.49472.517.50198.540.535123.580.370122.692.734105.387.892105.622.01476.191.25375.526.41665.726.94463.951.472000
Değişim (%) %156%-52.4%21.6%-35.1%-26.4%-20.3%0.72%16.4%-0.22%38.6%0.88%14.9%2.78%6395147100%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %26.1577.384.849457.928.269499.509.144450.832.155553.123.873565.710.358518.109.211426.180.523321.260.268275.913.487169.945.357157.975.784107.881.49387.124.602000
Değişim (%) %26.1%-8.32%10.8%-18.5%-2.22%9.19%21.6%32.7%16.4%62.4%7.58%46.4%23.8%8712460100%0%0
Finansman Gelirleri %6.41116.693.814109.659.30476.223.63779.434.33764.271.29246.981.12052.183.27238.277.49145.245.43733.038.49125.747.11718.664.9259.622.9626.667.302000
Değişim (%) %6.41%43.9%-4.04%23.6%36.8%-9.97%36.3%-15.4%36.9%28.3%37.9%94%44.3%666730100%0%0
Finansman Giderleri (-) %17.3-8.844.638-10.696.333-10.743.644-11.040.502-8.511.103-15.235.537-18.652.425-21.655.508-30.043.911-21.741.915-23.695.749-21.104.347-10.505.083-8.070.772000
Değişim (%) %17.3%0.44%2.69%-29.7%44.1%18.3%13.9%27.9%-38.2%8.25%-12.3%-101%-30.2%-807077300%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %23.8523.763.769422.917.410439.464.123381.296.251447.769.787464.582.332449.965.034371.682.515336.461.794287.210.063171.996.725155.536.362106.999.37285.721.132000
Değişim (%) %23.8%-3.77%15.3%-14.8%-3.62%3.25%21.1%10.5%17.1%67%10.6%45.4%24.8%8572113100%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-11.6-197.865.828-177.303.435-156.962.516-133.684.057-109.091.601-103.976.171-95.960.359-66.974.857-69.667.332-49.055.280-30.283.456-28.046.166-21.012.600-15.699.619000
Değişim (%) %-11.6%-13%-17.4%-22.5%-4.92%-8.35%-43.3%3.86%-42%-62%-7.98%-33.5%-33.8%-1569962000%0%0
- Dönem Vergi Geliri %-14.1-130.185.554-114.124.489-112.980.518-108.396.229-134.546.303-135.927.524-113.664.008-85.728.965-61.710.526-41.769.811-25.094.282-23.044.419-14.447.831-9.412.289000
Değişim (%) %-14.1%-1.01%-4.23%19.4%1.02%-19.6%-32.6%-38.9%-47.7%-66.5%-8.9%-59.5%-53.5%-941229000%0%0
- Ertelenmiş Vergi Geliri %-7.12-67.680.274-63.178.946-43.981.998-25.287.82825.454.70231.951.35317.703.64918.754.108-7.956.806-7.285.469-5.189.174-5.001.747-6.564.769-6.287.330000
Değişim (%) %-7.12%-43.6%-73.9%-199%-20.3%80.5%-5.6%336%-9.21%-40.4%-3.75%23.8%-4.41%-628733100%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %32.7325.897.941245.613.975282.501.607247.612.194338.678.186360.606.161354.004.675304.707.658266.794.462238.154.783141.713.269127.490.19685.986.77270.021.513000
Değişim (%) %32.7%-13.1%14.1%-26.9%-6.08%1.86%16.2%14.2%12%68.1%11.2%48.3%22.8%7002151200%0%0
Dönem Karı/Zararı %32.7325.897.941245.613.975282.501.607247.612.194338.678.186360.606.161354.004.675304.707.658266.794.462238.154.783141.713.269127.490.19685.986.77270.021.513000
Değişim (%) %32.7%-13.1%14.1%-26.9%-6.08%1.86%16.2%14.2%12%68.1%11.2%48.3%22.8%7002151200%0%0
Ana Ortaklık Payları %32.7325.897.941245.613.975279.802.747247.612.194343.118.233365.319.997362.717.518309.882.990265.279.735236.409.710139.774.640126.604.93286.514.03170.505.329000
Değişim (%) %32.7%-12.2%13%-27.8%-6.08%0.72%17%16.8%12.2%69.1%10.4%46.3%22.7%7050532800%0%0