TRILC Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %-27.11.388.650.0881.903.893.5121.346.206.433903.534.971840.972.2101.096.924.953723.627.2231.242.472.282628.767.1111.057.531.4281.117.776.465694.156.6171.126.294.9610219.631.233306.104.139137.385.551162.101.953206.750.958253.574.87850.177.0980
Değişim (%) %-27.1%41.4%49%7.44%-23.3%51.6%-41.8%97.6%-40.5%-5.39%61%-38.4%112629496000%-100%-28.2%123%-15.2%-21.6%-18.5%405%5017709700
Satışların Maliyeti %4.34-1.037.475.003-1.084.490.792-893.234.704-631.814.747-625.599.070-853.157.338-304.387.359-1.049.424.000-330.376.633-738.566.200-949.478.972-441.972.483-956.204.6020-144.761.532-238.994.731-121.410.150-166.948.424-182.905.621-166.245.789-36.139.2120
Değişim (%) %4.34%-21.4%-41.4%-0.99%26.7%-180%71%-218%55.3%22.2%-115%53.8%-95620460300%100%39.4%-96.8%27.3%8.72%-10%-360%-3613921300
Ticari Faaliyetlerden Brüt Kar %-57.1351.175.085819.402.721452.971.732271.720.220215.373.140243.767.615419.239.864193.048.282298.390.477318.965.230168.297.495252.184.137170.090.350074.869.70167.109.40815.975.401-4.846.47123.845.33787.329.08914.037.8860
Değişim (%) %-57.1%80.9%66.7%26.2%-11.6%-41.9%117%-35.3%-6.45%89.5%-33.3%48.3%17009034900%-100%11.6%320%430%-120%-72.7%522%1403788500
Brüt Kar %-57.1351.175.085819.402.721452.971.732271.720.220215.373.140243.767.615419.239.864193.048.282298.390.477318.965.230168.297.495252.184.137170.090.350074.869.70167.109.40815.975.401-4.846.47123.845.33787.329.08914.037.8860
Değişim (%) %-57.1%80.9%66.7%26.2%-11.6%-41.9%117%-35.3%-6.45%89.5%-33.3%48.3%17009034900%-100%11.6%320%430%-120%-72.7%522%1403788500
Pazarlama Giderleri %-107-30.068.031-14.500.296-22.903.085-19.598.929-30.569.094-39.279.244-28.769.994-27.067.404-21.162.020-22.864.50535.429.395-91.959.299-23.500.0070-13.127.148-647.603-12.625.219-2.128.086-2.018.336-1.382.465-1.069.1790
Değişim (%) %-107%36.7%-16.9%35.9%22.2%-36.5%-6.29%-27.9%7.45%-165%139%-291%-2350000800%100%-1927%94.9%-493%-5.44%-46%-29.3%-106918000
Genel Yönetim Giderleri %7.96-90.903.352-98.767.942-132.436.009-84.004.815-88.981.000-64.958.448-68.319.938-63.034.037-72.326.717-60.569.913-128.348.15813.902.827-57.941.9090-19.067.607-27.926.730-11.444.251-10.908.938-8.661.232-13.338.087-4.713.9320
Değişim (%) %7.96%25.4%-57.7%5.59%-37%4.92%-8.39%12.8%-19.4%52.8%-1023%124%-5794191000%100%31.7%-144%-4.91%-26%35.1%-183%-471393300
Esas Faaliyetlerden Diğer Gelirler %17099.037.31236.645.56467.064.8819.076.81340.294.23535.676.13217.618.7131.197.23323.082.38712.972.02914.775.79678.969.35115.620.381016.762.4967.702.6053.794.5776.327.882778.789-347.5494.210.5240
Değişim (%) %170%-45.4%639%-77.5%12.9%102%1372%-94.8%77.9%-12.2%-81.3%406%1562038000%-100%118%103%-40%713%324%-108%421052300
Esas Faaliyetlerden Diğer Giderler %92.6-6.308.903-85.149.015-21.868.26812.496.295-15.476.4426.309.394-7.512.515-20.660.950-50.839.234-18.773.283-4.048.508-97.946.766-25.488.9370-14.757.379-3.492.678-1.753.409-4.742.843-144.207-1.847.467-4.545.0100
Değişim (%) %92.6%-289%-275%181%-345%184%63.6%59.4%-171%-364%95.9%-284%-2548893800%100%-323%-99.2%63%-3189%92.2%59.4%-454501100
Esas Faaliyet Karı %-50.9322.932.111657.631.035342.829.251189.689.582120.640.839181.515.451332.256.13283.483.124177.144.889229.729.55786.106.026155.150.24678.779.869044.680.06342.745.002-6.052.901-16.298.45613.800.35170.413.5217.920.2890
Değişim (%) %-50.9%91.8%80.7%57.2%-33.5%-45.4%298%-52.9%-22.9%167%-44.5%96.9%7877986800%-100%4.53%806%62.9%-218%-80.4%789%792028800
Yatırım Faaliyetlerinden Gelirler %-88.8100.987903.137-348.998-300.5575.300.14957.612.76113.144.282913.0920-25.265.61017.090.20912.190.5500014.073.620301.40729.279.19300000
Değişim (%) %-88.8%359%-16.1%-106%-90.8%338%1340%91309100%100%-248%40.2%1219054900%0%-100%4569%-99%2927919200%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-55.1272.825.156607.202.455351.491.471180.615.976118.146.955225.062.927344.508.14384.231.871176.226.042205.242.399101.757.021168.353.40874.171.705058.549.51843.219.52723.336.301-17.484.13114.415.14170.360.9707.476.3760
Değişim (%) %-55.1%72.8%94.6%52.9%-47.5%-34.7%309%-52.2%-14.1%102%-39.6%127%7417170400%-100%35.5%85.2%233%-221%-79.5%841%747637500
Finansman Gelirleri %24586.520.313-59.842.17340.866.31726.809.97051.383.808101.804.54349.786.21511.250.94025.756.990-12.631.31043.810.119-15.184.91515.323.8180-76.499780.7975.622.051-869.731-905.75242.8645.908.7530
Değişim (%) %245%-246%52.4%-47.8%-49.5%104%343%-56.3%304%-129%389%-199%1532381700%100%-110%-86.1%746%3.98%-2213%-99.3%590875200
Finansman Giderleri (-) %-17.2-695.826.038-593.547.769-317.316.032-523.943.374-344.127.346-418.052.042-252.237.541-155.292.682-153.812.000-106.746.345-75.439.251-107.578.011-76.103.3780-24.890.200-13.958.696-19.199.372-10.010.087-2.371.157-7.807.578-11.900.0300
Değişim (%) %-17.2%-87.1%39.4%-52.3%17.7%-65.7%-62.4%-0.96%-44.1%-41.5%29.9%-41.4%-7610337900%100%-78.3%27.3%-91.8%-322%69.6%34.4%-1190003100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %261319.323.298-198.900.874237.832.408-206.070.623-395.133.80262.557.15521.920.55957.815.334-597.945257.084.933-86.644.391-144.046.335144.373.864033.582.81930.041.6289.758.980-28.363.94911.138.23262.596.2561.485.0990
Değişim (%) %261%-184%215%47.8%-732%185%-62.1%9769%-100%397%39.8%-200%14437386300%-100%11.8%208%134%-355%-82.2%4115%148509800
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-237-111.766.98481.797.142-101.176.979-104.851.2461.358.043-63.869.027-19.941.63595.402.066-49.067.96987.802.101167.199-2.823.877-36.077.8700-7.317.101-6.717.641-1.171.4751.210.536-2.919.541-15.661.7867.651.8560
Değişim (%) %-237%181%3.5%-7821%102%-220%-121%294%-156%52414%106%92.2%-3607787100%100%-8.92%-473%-197%141%81.4%-305%765185500
- Ertelenmiş Vergi Geliri %-237-111.766.98481.797.142-101.176.979-104.851.2461.358.043-60.826.031-19.941.63595.402.066-49.067.969107.257.08412.469.7314.429.022-27.604.0590-2.133.314-32.560919.543-6.692.103598.169-978.3108.990.8560
Değişim (%) %-237%181%3.5%-7821%102%-205%-121%294%-146%760%182%116%-2760406000%100%-6452%-104%114%-1219%161%-111%899085500
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %277207.556.314-117.103.731136.655.430-310.921.871-393.775.759-1.311.8731.978.924153.217.404-49.665.917344.887.044-86.477.201-146.870.205108.295.991026.265.71823.323.9878.587.505-27.153.4138.218.69146.934.4709.136.9550
Değişim (%) %277%-186%144%21%-29916%-166%-98.7%408%-114%499%41.1%-236%10829599000%-100%12.6%172%132%-430%-82.5%414%913695400
Dönem Karı/Zararı %277207.556.314-117.103.731136.655.430-310.921.871-393.775.759-1.311.8731.978.924153.217.404-49.665.917344.887.044-86.477.201-146.870.205108.295.991026.265.71823.323.9878.587.505-27.153.4138.218.69146.934.4709.136.9550
Değişim (%) %277%-186%144%21%-29916%-166%-98.7%408%-114%499%41.1%-236%10829599000%-100%12.6%172%132%-430%-82.5%414%913695400
Ana Ortaklık Payları %277207.556.314-117.103.731136.655.430-310.921.871-393.775.759-1.311.8731.978.924153.217.404-49.665.917344.887.044-86.477.201-146.870.205108.295.991026.265.71823.323.9878.587.505-27.153.4138.218.69146.934.4709.136.9550
Değişim (%) %277%-186%144%21%-29916%-166%-98.7%408%-114%499%41.1%-236%10829599000%-100%12.6%172%132%-430%-82.5%414%913695400
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %-24.81.388.650.0881.847.451.8921.278.401.724770.554.084642.611.652879.575.521565.661.579774.517.096347.913.300876.667.184435.882.149263.625.407337.086.666170.317.249219.631.233306.104.139137.385.551162.101.953206.750.958253.574.87850.177.0980
Değişim (%) %-24.8%44.5%65.9%19.9%-26.9%55.5%-27%123%-60.3%101%65.3%-21.8%97.9%-22.5%-28.2%123%-15.2%-21.6%-18.5%405%5017709700
Satışların Maliyeti %2.78-1.037.475.003-1.067.137.206-854.317.814-540.549.338-478.038.688-664.766.990-273.720.289-643.820.386-183.829.019-660.497.447-366.895.712-177.802.807-278.928.642-120.171.509-144.761.532-238.994.731-121.410.150-166.948.424-182.905.621-166.245.789-36.139.2120
Değişim (%) %2.78%-24.9%-58%-13.1%28.1%-143%57.5%-250%72.2%-80%-106%36.3%-132%17%39.4%-96.8%27.3%8.72%-10%-360%-3613921300
Ticari Faaliyetlerden Brüt Kar %-55351.175.085780.314.686424.083.910230.004.746164.572.964214.808.531291.941.290130.696.710164.084.281216.169.73768.986.43785.822.60058.158.02450.145.74074.869.70167.109.40815.975.401-4.846.47123.845.33787.329.08914.037.8860
Değişim (%) %-55%84%84.4%39.8%-23.4%-26.4%123%-20.3%-24.1%213%-19.6%47.6%16%-33%11.6%320%430%-120%-72.7%522%1403788500
Brüt Kar %-55351.175.085780.314.686424.083.910230.004.746164.572.964214.808.531291.941.290130.696.710164.084.281216.169.73768.986.43785.822.60058.158.02450.145.74074.869.70167.109.40815.975.401-4.846.47123.845.33787.329.08914.037.8860
Değişim (%) %-55%84%84.4%39.8%-23.4%-26.4%123%-20.3%-24.1%213%-19.6%47.6%16%-33%11.6%320%430%-120%-72.7%522%1403788500
Pazarlama Giderleri %-88.5-30.068.031-15.949.059-22.995.033-17.280.658-23.358.746-30.425.744-21.376.827-17.220.081-11.709.501-21.203.216-13.742.726-7.500.979-7.033.68310.024.507-13.127.148-647.603-12.625.219-2.128.086-2.018.336-1.382.465-1.069.1790
Değişim (%) %-88.5%30.6%-33.1%26%23.2%-42.3%-24.1%-47.1%44.8%-54.3%-83.2%-6.64%-170%176%-1927%94.9%-493%-5.44%-46%-29.3%-106918000
Genel Yönetim Giderleri %10.3-90.903.352-101.342.693-125.848.617-72.136.902-67.993.005-53.444.166-51.877.913-41.173.527-40.020.267-53.116.274-21.798.729-20.221.391-16.889.707-14.610.756-19.067.607-27.926.730-11.444.251-10.908.938-8.661.232-13.338.087-4.713.9320
Değişim (%) %10.3%19.5%-74.5%-6.09%-27.2%-3.02%-26%-2.88%24.7%-144%-7.8%-19.7%-15.6%23.4%31.7%-144%-4.91%-26%35.1%-183%-471393300
Esas Faaliyetlerden Diğer Gelirler %16399.037.31237.719.05661.405.1629.203.79130.790.01212.069.75521.453.8615.177.62615.486.19022.832.3957.319.60526.485.9604.911.21531.929.71416.762.4967.702.6053.794.5776.327.882778.789-347.5494.210.5240
Değişim (%) %163%-38.6%567%-70.1%155%-43.7%314%-66.6%-32.2%212%-72.4%439%-84.6%90.5%118%103%-40%713%324%-108%421052300
Esas Faaliyetlerden Diğer Giderler %91.9-6.308.903-78.324.511-19.225.2839.411.888-11.826.0051.365.716-8.733.613-14.750.008-28.359.924-25.334.578-2.346.210-35.120.083-7.754.270-45.440.678-14.757.379-3.492.678-1.753.409-4.742.843-144.207-1.847.467-4.545.0100
Değişim (%) %91.9%-307%-304%180%-966%116%40.8%48%-11.9%-980%93.3%-353%82.9%-208%-323%-99.2%63%-3189%92.2%59.4%-454501100
Esas Faaliyet Karı %-48.1322.932.111622.417.479317.420.139159.202.86592.185.220144.374.092231.406.79862.730.72099.480.779139.348.06438.418.37749.466.10731.391.57932.048.52744.680.06342.745.002-6.052.901-16.298.45613.800.35170.413.5217.920.2890
Değişim (%) %-48.1%96.1%99.4%72.7%-36.1%-37.6%269%-36.9%-28.6%263%-22.3%57.6%-2.05%-28.3%4.53%806%62.9%-218%-80.4%789%792028800
Yatırım Faaliyetlerinden Gelirler %-89.9100.987997.142004.050.00049.432.939000-56.642.21936.292.66021.943.340337.054853.89314.073.620301.40729.279.19300000
Değişim (%) %-89.9%99714100%0%-100%-91.8%4943293800%0%0%100%-256%65.4%6410%-60.5%-93.9%4569%-99%2927919200%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-52.7272.825.156576.478.599324.260.495151.738.08690.279.570183.960.596230.765.89362.589.40798.972.35782.860.99173.765.94072.002.93129.878.29233.382.94958.549.51843.219.52723.336.301-17.484.13114.415.14170.360.9707.476.3760
Değişim (%) %-52.7%77.8%114%68.1%-50.9%-20.3%269%-36.8%19.4%12.3%2.45%141%-10.5%-43%35.5%85.2%233%-221%-79.5%841%747637500
Finansman Gelirleri %27386.520.313-49.867.93240.342.12424.078.22939.263.88374.238.22442.755.4849.72613.940.4372.222.79811.450.203148.0215.028.069-553.855-76.499780.7975.622.051-869.731-905.75242.8645.908.7530
Değişim (%) %273%-224%67.5%-38.7%-47.1%73.6%439500%-99.9%527%-80.6%7636%-97.1%1008%-624%-110%-86.1%746%3.98%-2213%-99.3%590875200
Finansman Giderleri (-) %-19.1-695.826.038-584.365.804-329.107.068-440.236.620-262.957.848-316.165.725-181.333.405-96.234.779-86.258.502-81.021.429-25.478.343-44.467.781-23.010.853-25.913.511-24.890.200-13.958.696-19.199.372-10.010.087-2.371.157-7.807.578-11.900.0300
Değişim (%) %-19.1%-77.6%25.2%-67.4%16.8%-74.4%-88.4%-11.6%-6.46%-218%42.7%-93.2%11.2%-4.11%-78.3%27.3%-91.8%-322%69.6%34.4%-1190003100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %264319.323.298-194.539.827170.570.375-185.081.807-301.933.38346.675.17817.382.72734.651.718-330.861-17.196.30959.737.80027.683.17111.895.5086.915.58333.582.81930.041.6289.758.980-28.363.94911.138.23262.596.2561.485.0990
Değişim (%) %264%-214%192%38.7%-747%169%-49.8%10573%98.1%-129%116%133%72%-79.4%11.8%208%134%-355%-82.2%4115%148509800
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-268-111.766.98466.573.261-94.402.008-84.874.0341.037.721-43.263.058-10.549.58454.943.295-27.150.59340.536.504-13.097.247-906.827-2.936.4731.283.818-7.317.101-6.717.641-1.171.4751.210.536-2.919.541-15.661.7867.651.8560
Değişim (%) %-268%171%-11.2%-8279%102%-310%-119%302%-167%410%-1344%69.1%-329%118%-8.92%-473%-197%141%81.4%-305%765185500
- Ertelenmiş Vergi Geliri %-268-111.766.98466.573.261-94.402.008-84.874.0341.037.721-41.150.309-10.549.58454.943.295-27.150.59351.112.475-6.336.0721.807.845-153.7386.471.997-2.133.314-32.560919.543-6.692.103598.169-978.3108.990.8560
Değişim (%) %-268%171%-11.2%-8279%103%-290%-119%302%-153%907%-450%1276%-102%403%-6452%-104%114%-1219%161%-111%899085500
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %262207.556.314-127.966.56676.168.367-269.955.841-300.895.6623.412.1206.833.14389.595.013-27.481.45423.340.19546.640.55326.776.3448.959.0358.199.40126.265.71823.323.9878.587.505-27.153.4138.218.69146.934.4709.136.9550
Değişim (%) %262%-268%128%10.3%-8918%-50.1%-92.4%426%-218%-50%74.2%199%9.26%-68.8%12.6%172%132%-430%-82.5%414%913695400
Dönem Karı/Zararı %262207.556.314-127.966.56676.168.367-269.955.841-300.895.6623.412.1206.833.14389.595.013-27.481.45423.340.19546.640.55326.776.3448.959.0358.199.40126.265.71823.323.9878.587.505-27.153.4138.218.69146.934.4709.136.9550
Değişim (%) %262%-268%128%10.3%-8918%-50.1%-92.4%426%-218%-50%74.2%199%9.26%-68.8%12.6%172%132%-430%-82.5%414%913695400
Ana Ortaklık Payları %262207.556.314-127.966.56676.168.367-269.955.841-300.895.6623.412.1206.833.14389.595.013-27.481.45423.340.19546.640.55326.776.3448.959.0358.199.40126.265.71823.323.9878.587.505-27.153.4138.218.69146.934.4709.136.9550
Değişim (%) %262%-268%128%10.3%-8918%-50.1%-92.4%426%-218%-50%74.2%199%9.26%-68.8%12.6%172%132%-430%-82.5%414%913695400
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %-72.21.388.650.0884.994.607.1263.090.713.6141.744.507.181840.972.2103.691.791.5692.594.866.6161.871.239.393628.767.1113.995.759.4712.938.228.0431.820.451.5781.126.294.9613.403.934.748663.120.923443.489.690137.385.551672.604.887510.502.934303.751.97650.177.098199.500.419
Değişim (%) %-72.2%61.6%77.2%107%-77.2%42.3%38.7%198%-84.3%36%61.4%61.6%-66.9%413%49.5%223%-79.6%31.8%68.1%505%-74.8
Satışların Maliyeti %67.9-1.037.475.003-3.235.139.313-2.150.648.521-1.257.413.817-625.599.070-2.537.345.330-1.684.187.992-1.379.800.633-330.376.633-3.086.222.257-2.347.656.057-1.398.177.085-956.204.602-2.668.333.420-505.166.413-360.404.881-121.410.150-552.239.046-385.290.622-202.385.001-36.139.212-100.409.057
Değişim (%) %67.9%-50.4%-71%-101%75.3%-50.7%-22.1%-318%89.3%-31.5%-67.9%-46.2%64.2%-428%-40.2%-197%78%-43.3%-90.4%-460%64
Ticari Faaliyetlerden Brüt Kar %-80351.175.0851.759.467.813940.065.092487.093.360215.373.1401.154.446.238910.678.623491.438.759298.390.477909.537.212590.571.982422.274.487170.090.350735.601.324157.954.51083.084.80915.975.401120.365.841125.212.312101.366.97514.037.88699.091.362
Değişim (%) %-80%87.2%93%126%-81.3%26.8%85.3%64.7%-67.2%54%39.9%148%-76.9%366%90.1%420%-86.7%-3.87%23.5%622%-85.8
Brüt Kar %-80351.175.0851.759.467.813940.065.092487.093.360215.373.1401.154.446.238910.678.623491.438.759298.390.477909.537.212590.571.982422.274.487170.090.350735.601.324157.954.51083.084.80915.975.401120.365.841125.212.312101.366.97514.037.88699.091.362
Değişim (%) %-80%87.2%93%126%-81.3%26.8%85.3%64.7%-67.2%54%39.9%148%-76.9%366%90.1%420%-86.7%-3.87%23.5%622%-85.8
Pazarlama Giderleri %65.7-30.068.031-87.571.404-73.071.108-50.168.023-30.569.094-116.278.662-76.999.418-48.229.424-21.162.020-102.894.416-80.029.911-115.459.306-23.500.007-65.713.093-26.399.970-13.272.822-12.625.219-6.598.066-4.469.980-2.451.644-1.069.179-5.111.938
Değişim (%) %65.7%-19.8%-45.7%-64.1%73.7%-51%-59.7%-128%79.4%-28.6%30.7%-391%64.2%-149%-98.9%-5.13%-91.3%-47.6%-82.3%-129%79.1
Genel Yönetim Giderleri %77.5-90.903.352-404.189.766-305.421.824-172.985.815-88.981.000-268.639.140-203.680.692-135.360.754-72.326.717-232.957.153-172.387.240-44.039.082-57.941.909-301.596.588-58.438.588-39.370.981-11.444.251-37.622.189-26.713.251-18.052.019-4.713.932-22.151.873
Değişim (%) %77.5%-32.3%-76.6%-94.4%66.9%-31.9%-50.5%-87.2%69%-35.1%-291%24%80.8%-416%-48.4%-244%69.6%-40.8%-48%-283%78.7
Esas Faaliyetlerden Diğer Gelirler %-35.399.037.312153.081.493116.435.92949.371.04840.294.23577.574.46541.898.33324.279.62023.082.387122.337.557109.365.52894.589.73215.620.381220.828.76828.259.67811.497.1823.794.57710.969.6464.641.7643.862.9754.210.5246.723.811
Değişim (%) %-35.3%31.5%136%22.5%-48.1%85.1%72.6%5.19%-81.1%11.9%15.6%506%-92.9%681%146%203%-65.4%136%20.2%-8.25%-37.4
Esas Faaliyetlerden Diğer Giderler %94.3-6.308.903-109.997.430-24.848.415-2.980.147-15.476.442-72.703.305-79.012.699-71.500.184-50.839.234-146.257.494-127.484.211-123.435.703-25.488.937-227.936.190-20.003.466-5.246.087-1.753.409-11.279.527-6.536.684-6.392.477-4.545.010-12.560.538
Değişim (%) %94.3%-343%-734%80.7%78.7%7.99%-10.5%-40.6%65.2%-14.7%-3.28%-384%88.8%-1039%-281%-199%84.5%-72.6%-2.26%-40.6%63.8
Esas Faaliyet Karı %-75.4322.932.1111.310.790.707653.159.672310.330.421120.640.839774.399.596592.884.145260.628.013177.144.889549.765.698320.036.141233.930.11578.779.869361.184.20981.372.16436.692.101-6.052.90175.835.70592.134.16178.333.8107.920.28965.990.824
Değişim (%) %-75.4%101%110%157%-84.4%30.6%127%47.1%-67.8%71.8%36.8%197%-78.2%344%122%706%-108%-17.7%17.6%889%-88
Yatırım Faaliyetlerinden Gelirler %-98.2100.9875.553.7314.650.5944.999.5925.300.14971.670.13514.057.374913.09204.015.14929.280.75912.190.550049.333.36843.654.22029.580.60029.279.19300007.746.666
Değişim (%) %-98.2%19.4%-6.98%-5.67%-92.6%410%1440%91309100%-100%-86.3%140%1219054900%-100%13%47.6%1.03%2927919200%0%0%0%-100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-78.3272.825.1561.257.456.857650.254.402298.762.931118.146.955830.028.983604.966.056260.457.913176.226.042549.524.533344.282.134242.525.11374.171.705412.434.643125.105.34666.555.82823.336.30174.768.35692.252.48777.837.3467.476.37673.630.234
Değişim (%) %-78.3%93.4%118%153%-85.8%37.2%132%47.8%-67.9%59.6%42%227%-82%230%88%185%-68.8%-19%18.5%941%-89.8
Finansman Gelirleri %46.186.520.31359.217.922119.060.09578.193.77851.383.808188.598.68886.794.14537.007.93025.756.99031.317.71243.949.022138.90315.323.81823.841.9936.326.3496.402.8485.622.0514.176.1345.045.8655.951.6175.908.7538.494.416
Değişim (%) %46.1%-50.3%52.3%52.2%-72.8%117%135%43.7%-17.8%-28.7%31540%-99.1%-35.7%277%-1.19%13.9%34.6%-17.2%-15.2%0.73%-30.4
Finansman Giderleri (-) %60.9-695.826.038-1.778.934.521-1.185.386.752-868.070.720-344.127.346-979.394.265-561.342.223-309.104.682-153.812.000-365.866.985-259.120.640-183.681.389-76.103.378-324.310.518-58.048.268-33.158.068-19.199.372-32.088.852-22.078.765-19.707.608-11.900.030-41.863.944
Değişim (%) %60.9%-50.1%-36.6%-152%64.9%-74.5%-81.6%-101%58%-41.2%-41.1%-141%76.5%-459%-75.1%-72.7%40.2%-45.3%-12%-65.6%71.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %157319.323.298-562.272.891-363.372.017-601.204.425-395.133.802141.695.10379.137.94857.217.389-597.945170.768.071-86.316.862327.529144.373.864-20.100.02573.383.42739.800.6089.758.98046.855.63875.219.58764.081.3551.485.09940.260.706
Değişim (%) %157%-54.7%39.6%-52.2%-379%79%38.3%9669%-100%298%-26454%-99.8%818%-127%84.4%308%-79.2%-37.7%17.4%4215%-96.3
Sürdürülen Faaliyetler Vergi Geliri/Gideri %9.04-111.766.984-122.873.040-204.670.182-103.493.2031.358.043-37.476.56526.392.46246.334.097-49.067.96949.067.553-38.734.548-38.901.747-36.077.870-149.698.353-15.206.217-7.889.116-1.171.475-9.718.935-10.929.471-8.009.9307.651.856-6.930.697
Değişim (%) %9.04%40%-97.8%-7721%104%-242%-43%194%-200%227%0.43%-7.83%75.9%-884%-92.7%-573%87.9%11.1%-36.4%-205%210
- Ertelenmiş Vergi Geliri %9.04-111.766.984-122.873.040-204.670.182-103.493.2031.358.043-34.433.56926.392.46246.334.097-49.067.96996.551.778-10.705.306-23.175.037-27.604.059-76.759.709-1.246.331886.983919.5431.918.6128.610.7158.012.5468.990.856-6.051.673
Değişim (%) %9.04%40%-97.8%-7721%104%-230%-43%194%-151%1002%53.8%16%64%-6059%-241%-3.54%-52.1%-77.7%7.47%-10.9%249
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %130207.556.314-685.145.931-568.042.200-704.697.630-393.775.759104.218.538105.530.411103.551.487-49.665.917219.835.629-125.051.415-38.574.214108.295.991-169.798.38758.177.21031.911.4928.587.50537.136.70364.290.11656.071.4259.136.95533.330.009
Değişim (%) %130%-20.6%19.4%-79%-478%-1.24%1.91%308%-123%276%-224%-136%164%-392%82.3%272%-76.9%-42.2%14.7%514%-72.6
Dönem Karı/Zararı %130207.556.314-685.145.931-568.042.200-704.697.630-393.775.759104.218.538105.530.411103.551.487-49.665.917219.835.629-125.051.415-38.574.214108.295.991-169.798.38758.177.21031.911.4928.587.50537.136.70364.290.11656.071.4259.136.95533.330.009
Değişim (%) %130%-20.6%19.4%-79%-478%-1.24%1.91%308%-123%276%-224%-136%164%-392%82.3%272%-76.9%-42.2%14.7%514%-72.6
Ana Ortaklık Payları %130207.556.314-685.145.931-568.042.200-704.697.630-393.775.759104.218.538105.530.411103.551.487-49.665.917219.835.629-125.051.415-38.574.214108.295.991-169.798.38758.177.21031.911.4928.587.50537.136.70364.290.11656.071.4259.136.9550
Değişim (%) %130%-20.6%19.4%-79%-478%-1.24%1.91%308%-123%276%-224%-136%164%-392%82.3%272%-76.9%-42.2%14.7%514%913695400
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %-69.41.388.650.0884.539.019.3522.691.567.4601.413.165.736642.611.6522.567.667.4961.688.091.9751.122.430.396347.913.3001.913.261.4061.036.594.222600.712.073337.086.666833.438.172663.120.923443.489.690137.385.551672.604.887510.502.934303.751.97650.177.098199.500.419
Değişim (%) %-69.4%68.6%90.5%120%-75%52.1%50.4%223%-81.8%84.6%72.6%78.2%-59.6%25.7%49.5%223%-79.6%31.8%68.1%505%-74.8
Satışların Maliyeti %64.7-1.037.475.003-2.940.043.046-1.872.905.840-1.018.588.026-478.038.688-1.766.136.684-1.101.369.694-827.649.405-183.829.019-1.484.124.608-823.627.161-456.731.449-278.928.642-625.337.922-505.166.413-360.404.881-121.410.150-552.239.046-385.290.622-202.385.001-36.139.212-100.409.057
Değişim (%) %64.7%-57%-83.9%-113%72.9%-60.4%-33.1%-350%87.6%-80.2%-80.3%-63.7%55.4%-23.8%-40.2%-197%78%-43.3%-90.4%-460%64
Ticari Faaliyetlerden Brüt Kar %-78351.175.0851.598.976.306818.661.620394.577.710164.572.964801.530.812586.722.281294.780.991164.084.281429.136.798212.967.061143.980.62458.158.024208.100.250157.954.51083.084.80915.975.401120.365.841125.212.312101.366.97514.037.88699.091.362
Değişim (%) %-78%95.3%107%140%-79.5%36.6%99%79.7%-61.8%102%47.9%148%-72.1%31.7%90.1%420%-86.7%-3.87%23.5%622%-85.8
Brüt Kar %-78351.175.0851.598.976.306818.661.620394.577.710164.572.964801.530.812586.722.281294.780.991164.084.281429.136.798212.967.061143.980.62458.158.024208.100.250157.954.51083.084.80915.975.401120.365.841125.212.312101.366.97514.037.88699.091.362
Değişim (%) %-78%95.3%107%140%-79.5%36.6%99%79.7%-61.8%102%47.9%148%-72.1%31.7%90.1%420%-86.7%-3.87%23.5%622%-85.8
Pazarlama Giderleri %62.2-30.068.031-79.583.496-63.634.437-40.639.404-23.358.746-80.732.153-50.306.409-28.929.582-11.709.501-49.480.604-28.277.388-14.534.662-7.033.683-16.375.463-26.399.970-13.272.822-12.625.219-6.598.066-4.469.980-2.451.644-1.069.179-5.111.938
Değişim (%) %62.2%-25.1%-56.6%-74%71.1%-60.5%-73.9%-147%76.3%-75%-94.6%-107%57%38%-98.9%-5.13%-91.3%-47.6%-82.3%-129%79.1
Genel Yönetim Giderleri %75.3-90.903.352-367.321.217-265.978.524-140.129.907-67.993.005-186.515.873-133.071.707-81.193.794-40.020.267-112.026.101-58.909.827-37.111.098-16.889.707-73.049.344-58.438.588-39.370.981-11.444.251-37.622.189-26.713.251-18.052.019-4.713.932-22.151.873
Değişim (%) %75.3%-38.1%-89.8%-106%63.5%-40.2%-63.9%-103%64.3%-90.2%-58.7%-120%76.9%-25%-48.4%-244%69.6%-40.8%-48%-283%78.7
Esas Faaliyetlerden Diğer Gelirler %-28.899.037.312139.118.021101.398.96539.993.80330.790.01254.187.43242.117.67720.663.81615.486.19061.549.17538.716.78031.397.1754.911.21560.189.39228.259.67811.497.1823.794.57710.969.6464.641.7643.862.9754.210.5246.723.811
Değişim (%) %-28.8%37.2%154%29.9%-43.2%28.7%104%33.4%-74.8%59%23.3%539%-91.8%113%146%203%-65.4%136%20.2%-8.25%-37.4
Esas Faaliyetlerden Diğer Giderler %93.7-6.308.903-99.963.911-21.639.400-2.414.117-11.826.005-50.477.829-51.843.545-43.109.932-28.359.924-70.555.141-45.220.563-42.874.353-7.754.270-65.444.144-20.003.466-5.246.087-1.753.409-11.279.527-6.536.684-6.392.477-4.545.010-12.560.538
Değişim (%) %93.7%-362%-796%79.6%76.6%2.63%-20.3%-52%59.8%-56%-5.47%-453%88.2%-227%-281%-199%84.5%-72.6%-2.26%-40.6%63.8
Esas Faaliyet Karı %-72.9322.932.1111.191.225.703568.808.224251.388.08592.185.220537.992.389393.618.297162.211.49999.480.779258.624.127119.276.06380.857.68631.391.579113.420.69181.372.16436.692.101-6.052.90175.835.70592.134.16178.333.8107.920.28965.990.824
Değişim (%) %-72.9%109%126%173%-82.9%36.7%143%63.1%-61.5%117%47.5%158%-72.3%39.4%122%706%-108%-17.7%17.6%889%-88
Yatırım Faaliyetlerinden Gelirler %-98100.9875.047.1424.050.0004.050.0004.050.00049.432.9390001.930.83558.573.05422.280.394337.05444.508.11343.654.22029.580.60029.279.19300007.746.666
Değişim (%) %-98%24.6%0%0%-91.8%4943293800%0%0%-100%-96.7%163%6510%-99.2%1.96%47.6%1.03%2927919200%0%0%0%-100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-76.1272.825.1561.142.756.750566.278.151242.017.65690.279.570576.288.253392.327.657161.561.76498.972.357258.508.154175.647.163101.881.22329.878.292158.488.295125.105.34666.555.82823.336.30174.768.35692.252.48777.837.3467.476.37673.630.234
Değişim (%) %-76.1%102%134%168%-84.3%46.9%143%63.2%-61.7%47.2%72.4%241%-81.1%26.7%88%185%-68.8%-19%18.5%941%-89.8
Finansman Gelirleri %60.886.520.31353.816.304103.684.23663.342.11239.263.883130.943.87156.705.64713.950.16313.940.43718.849.09116.626.2935.176.0905.028.0695.772.4946.326.3496.402.8485.622.0514.176.1345.045.8655.951.6175.908.7538.494.416
Değişim (%) %60.8%-48.1%63.7%61.3%-70%131%306%0.07%-26%13.4%221%2.94%-12.9%-8.75%-1.19%13.9%34.6%-17.2%-15.2%0.73%-30.4
Finansman Giderleri (-) %57-695.826.038-1.616.667.340-1.032.301.536-703.194.468-262.957.848-679.992.411-363.826.686-182.493.281-86.258.502-173.978.406-92.956.977-67.478.634-23.010.853-83.961.779-58.048.268-33.158.068-19.199.372-32.088.852-22.078.765-19.707.608-11.900.030-41.863.944
Değişim (%) %57%-56.6%-46.8%-167%61.3%-86.9%-99.4%-112%50.4%-87.2%-37.8%-193%72.6%-44.6%-75.1%-72.7%40.2%-45.3%-12%-65.6%71.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %162319.323.298-510.984.642-316.444.815-487.015.190-301.933.38398.378.76251.703.58434.320.857-330.86182.120.17099.316.47939.578.67911.895.50880.299.01073.383.42739.800.6089.758.98046.855.63875.219.58764.081.3551.485.09940.260.706
Değişim (%) %162%-61.5%35%-61.3%-407%90.3%50.6%10473%-100%-17.3%151%233%-85.2%9.42%84.4%308%-79.2%-37.7%17.4%4215%-96.3
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-0.09-111.766.984-111.665.060-178.238.321-83.836.3131.037.721-26.019.94017.243.11827.792.702-27.150.59323.595.957-16.940.547-3.843.300-2.936.473-13.922.399-15.206.217-7.889.116-1.171.475-9.718.935-10.929.471-8.009.9307.651.856-6.930.697
Değişim (%) %-0.09%37.4%-113%-8179%104%-251%-38%202%-215%239%-341%-30.9%78.9%8.44%-92.7%-573%87.9%11.1%-36.4%-205%210
- Ertelenmiş Vergi Geliri %-0.09-111.766.984-111.665.060-178.238.321-83.836.3131.037.721-23.907.19117.243.11827.792.702-27.150.59346.430.510-4.681.9651.654.107-153.7385.225.666-1.246.331886.983919.5431.918.6128.610.7158.012.5468.990.856-6.051.673
Değişim (%) %-0.09%37.4%-113%-8179%104%-239%-38%202%-158%1092%-383%1176%-103%519%-241%-3.54%-52.1%-77.7%7.47%-10.9%249
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %133207.556.314-622.649.702-494.683.136-570.851.503-300.895.66272.358.82268.946.70262.113.559-27.481.454105.716.12782.375.93235.735.3798.959.03566.376.61158.177.21031.911.4928.587.50537.136.70364.290.11656.071.4259.136.95533.330.009
Değişim (%) %133%-25.9%13.3%-89.7%-516%4.95%11%326%-126%28.3%131%299%-86.5%14.1%82.3%272%-76.9%-42.2%14.7%514%-72.6
Dönem Karı/Zararı %133207.556.314-622.649.702-494.683.136-570.851.503-300.895.66272.358.82268.946.70262.113.559-27.481.454105.716.12782.375.93235.735.3798.959.03566.376.61158.177.21031.911.4928.587.50537.136.70364.290.11656.071.4259.136.95533.330.009
Değişim (%) %133%-25.9%13.3%-89.7%-516%4.95%11%326%-126%28.3%131%299%-86.5%14.1%82.3%272%-76.9%-42.2%14.7%514%-72.6
Ana Ortaklık Payları %133207.556.314-622.649.702-494.683.136-570.851.503-300.895.66272.358.82268.946.70262.113.559-27.481.454105.716.12782.375.93235.735.3798.959.03566.376.61158.177.21031.911.4928.587.50537.136.70364.290.11656.071.4259.136.9550
Değişim (%) %133%-25.9%13.3%-89.7%-516%4.95%11%326%-126%28.3%131%299%-86.5%14.1%82.3%272%-76.9%-42.2%14.7%514%913695400
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %115.542.285.0044.994.607.1264.187.638.5673.565.059.3573.903.996.6683.691.791.5693.652.398.0444.046.547.2863.498.231.6213.995.759.4710003.403.934.748825.222.876812.342.601759.813.340672.604.887510.502.934000
Değişim (%) %11%19.3%17.5%-8.68%5.75%1.08%-9.74%15.7%-12.5%399575947000%0%0%-100%312%1.59%6.91%13%31.8%51050293300%0%0
Satışların Maliyeti %-12.7-3.647.015.246-3.235.139.313-3.003.805.859-2.414.958.514-2.832.567.767-2.537.345.330-2.422.754.192-3.067.845.805-2.460.394.288-3.086.222.257000-2.668.333.420-672.114.837-710.258.926-637.509.984-552.239.046-385.290.622000
Değişim (%) %-12.7%-7.7%-24.4%14.7%-11.6%-4.73%21%-24.7%20.3%-308622225800%0%0%100%-297%5.37%-11.4%-15.4%-43.3%-38529062300%0%0
Ticari Faaliyetlerden Brüt Kar %7.721.895.269.7581.759.467.8131.183.832.7071.150.100.8391.071.428.9011.154.446.2381.229.643.853978.701.4841.037.837.339909.537.212000735.601.324153.108.039102.083.675122.303.356120.365.841125.212.312000
Değişim (%) %7.72%48.6%2.93%7.34%-7.19%-6.12%25.6%-5.7%14.1%90953721100%0%0%-100%380%50%-16.5%1.61%-3.87%12521231100%0%0
Brüt Kar %7.721.895.269.7581.759.467.8131.183.832.7071.150.100.8391.071.428.9011.154.446.2381.229.643.853978.701.4841.037.837.339909.537.212000735.601.324153.108.039102.083.675122.303.356120.365.841125.212.312000
Değişim (%) %7.72%48.6%2.93%7.34%-7.19%-6.12%25.6%-5.7%14.1%90953721100%0%0%-100%380%50%-16.5%1.61%-3.87%12521231100%0%0
Pazarlama Giderleri %0.57-87.070.341-87.571.404-112.350.352-118.217.261-125.685.736-116.278.662-99.863.923-35.664.534-100.556.429-102.894.416000-65.713.093-28.528.056-17.419.244-18.154.106-6.598.066-4.469.980000
Değişim (%) %0.57%22.1%4.96%5.94%-8.09%-16.4%-180%64.5%2.27%-10289441700%0%0%100%-130%-63.8%4.05%-175%-47.6%-446998100%0%0
Genel Yönetim Giderleri %-0.48-406.112.118-404.189.766-370.380.272-306.264.201-285.293.423-268.639.140-264.250.605-324.278.825-247.341.961-232.957.153000-301.596.588-69.347.526-58.941.151-44.352.508-37.622.189-26.713.251000
Değişim (%) %-0.48%-9.13%-20.9%-7.35%-6.2%-1.66%18.5%-31.1%-6.17%-23295715400%0%0%100%-335%-17.7%-32.9%-17.9%-40.8%-2671325200%0%0
Esas Faaliyetlerden Diğer Gelirler %38.4211.824.570153.081.493152.112.061102.665.89394.786.31377.574.46554.870.36252.027.445129.799.563122.337.557000220.828.76834.587.56018.603.85310.553.69910.969.6464.641.764000
Değişim (%) %38.4%0.64%48.2%8.31%22.2%41.4%5.46%-59.9%6.1%12233755600%0%0%-100%538%85.9%76.3%-3.79%136%464176300%0%0
Esas Faaliyetlerden Diğer Giderler %8.33-100.829.891-109.997.430-18.539.021-4.183.268-37.340.513-72.703.305-97.785.982-94.321.975-171.607.791-146.257.494000-227.936.190-24.746.309-10.133.137-8.487.926-11.279.527-6.536.684000
Değişim (%) %8.33%-493%-343%88.8%48.6%25.7%-3.67%45%-17.3%-14625749500%0%0%100%-821%-144%-19.4%24.7%-72.6%-653668500%0%0
Esas Faaliyet Karı %15.41.513.081.9791.310.790.707834.675.123824.102.004717.895.546774.399.596822.613.702576.463.596648.130.718549.765.698000361.184.20965.073.70834.193.99661.862.51575.835.70592.134.161000
Değişim (%) %15.4%57%1.28%14.8%-7.3%-5.86%42.7%-11.1%17.9%54976569700%0%0%-100%455%90.3%-44.7%-18.4%-17.7%9213416000%0%0
Yatırım Faaliyetlerinden Gelirler %-93.6354.5695.553.73162.263.35575.756.63576.970.28471.670.135-11.208.236-7.262.3094.015.1494.015.14900049.333.36843.654.22029.580.60029.279.19300000
Değişim (%) %-93.6%-91.1%-17.8%-1.58%7.4%739%-54.3%-281%0%401514800%0%0%-100%13%47.6%1.03%2927919200%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %12.31.412.135.0581.257.456.857875.317.329868.334.001771.949.896830.028.983810.208.455567.457.333651.578.870549.524.533000412.434.643107.621.21563.486.83890.628.28174.768.35692.252.487000
Değişim (%) %12.3%43.7%0.8%12.5%-7%2.45%42.8%-12.9%18.6%54952453200%0%0%-100%283%69.5%-29.9%21.2%-19%9225248600%0%0
Finansman Gelirleri %59.394.354.42759.217.922220.864.638229.784.536214.225.506188.598.68874.162.83568.186.73941.750.88431.317.71200023.841.9935.456.6184.627.3653.889.4324.176.1345.045.865000
Değişim (%) %59.3%-73.2%-3.88%7.26%13.6%154%8.76%63.3%33.3%3131771100%0%0%-100%337%17.9%19%-6.87%-17.2%504586400%0%0
Finansman Giderleri (-) %-19.8-2.130.633.213-1.778.934.521-1.603.438.794-1.538.360.303-1.169.709.611-979.394.265-668.088.568-491.290.278-443.575.607-365.866.985000-324.310.518-68.058.355-45.539.312-39.388.194-32.088.852-22.078.765000
Değişim (%) %-19.8%-10.9%-4.23%-31.5%-19.4%-46.6%-36%-10.8%-21.2%-36586698600%0%0%100%-377%-49.4%-15.6%-22.7%-45.3%-2207876600%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %127152.184.209-562.272.891-300.814.862-516.726.711-252.840.754141.695.103336.222.881227.657.93125.796.262170.768.071000-20.100.02545.019.47822.574.89155.129.51946.855.63875.219.587000
Değişim (%) %127%-86.9%41.8%-104%-278%-57.9%47.7%783%-84.9%17076807000%0%0%100%-145%99.4%-59.1%17.7%-37.7%7521958600%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-92.1-235.998.067-122.873.040-268.539.209-187.303.86512.949.447-37.476.565114.194.563134.303.39736.077.45449.067.553000-149.698.353-13.995.681-9.598.121-18.542.266-9.718.935-10.929.471000
Değişim (%) %-92.1%54.2%-43.4%-1546%135%-133%-15%272%-26.5%4906755200%0%0%100%-970%-45.8%48.2%-90.8%11.1%-1092947200%0%0
- Ertelenmiş Vergi Geliri %-92.1-235.998.067-122.873.040-265.496.213-184.260.86915.992.443-34.433.569133.649.546166.060.91275.087.86896.551.778000-76.759.709-7.938.434-5.206.951-6.152.7011.918.6128.610.715000
Değişim (%) %-92.1%53.7%-44.1%-1252%146%-126%-19.5%121%-22.2%9655177700%0%0%100%-867%-52.5%15.4%-421%-77.7%861071400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %87.8-83.813.858-685.145.931-569.354.073-704.030.579-239.891.304104.218.538450.417.455361.961.33061.873.721219.835.629000-169.798.38731.023.79712.976.77036.587.25337.136.70364.290.116000
Değişim (%) %87.8%-20.3%19.1%-193%-330%-76.9%24.4%485%-71.9%21983562800%0%0%100%-647%139%-64.5%-1.48%-42.2%6429011500%0%0
Dönem Karı/Zararı %87.8-83.813.858-685.145.931-569.354.073-704.030.579-239.891.304104.218.538450.417.455361.961.33061.873.721219.835.629000-169.798.38731.023.79712.976.77036.587.25337.136.70364.290.116000
Değişim (%) %87.8%-20.3%19.1%-193%-330%-76.9%24.4%485%-71.9%21983562800%0%0%100%-647%139%-64.5%-1.48%-42.2%6429011500%0%0
Ana Ortaklık Payları %87.8-83.813.858-685.145.931-569.354.073-704.030.579-239.891.304104.218.538450.417.455361.961.33061.873.721219.835.629000-169.798.38731.023.79712.976.77036.587.25337.136.70364.290.116000
Değişim (%) %87.8%-20.3%19.1%-193%-330%-76.9%24.4%485%-71.9%21983562800%0%0%100%-647%139%-64.5%-1.48%-42.2%6429011500%0%0
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %16.45.285.057.7884.539.019.3523.571.142.9812.858.402.8362.862.365.8482.567.667.4962.564.759.1592.434.979.7291.924.088.0401.913.261.4061.206.911.471990.660.5551.033.139.287833.438.172825.222.876812.342.601759.813.340672.604.887510.502.934000
Değişim (%) %16.4%27.1%24.9%-0.14%11.5%0.11%5.33%26.6%0.57%58.5%21.8%-4.11%24%1%1.59%6.91%13%31.8%51050293300%0%0
Satışların Maliyeti %-19-3.499.479.361-2.940.043.046-2.537.672.830-1.957.075.305-2.060.346.353-1.766.136.684-1.761.867.141-1.855.042.564-1.389.024.985-1.484.124.608-943.798.670-721.664.490-782.856.414-625.337.922-672.114.837-710.258.926-637.509.984-552.239.046-385.290.622000
Değişim (%) %-19%-15.9%-29.7%5.01%-16.7%-0.24%5.02%-33.5%6.41%-57.3%-30.8%7.82%-25.2%6.96%5.37%-11.4%-15.4%-43.3%-38529062300%0%0
Ticari Faaliyetlerden Brüt Kar %11.71.785.578.4271.598.976.3061.033.470.151901.327.531802.019.495801.530.812802.892.018579.937.165535.063.055429.136.798263.112.801268.996.065250.282.873208.100.250153.108.039102.083.675122.303.356120.365.841125.212.312000
Değişim (%) %11.7%54.7%14.7%12.4%0.06%-0.17%38.4%8.39%24.7%63.1%-2.19%7.48%20.3%35.9%50%-16.5%1.61%-3.87%12521231100%0%0
Brüt Kar %11.71.785.578.4271.598.976.3061.033.470.151901.327.531802.019.495801.530.812802.892.018579.937.165535.063.055429.136.798263.112.801268.996.065250.282.873208.100.250153.108.039102.083.675122.303.356120.365.841125.212.312000
Değişim (%) %11.7%54.7%14.7%12.4%0.06%-0.17%38.4%8.39%24.7%63.1%-2.19%7.48%20.3%35.9%50%-16.5%1.61%-3.87%12521231100%0%0
Pazarlama Giderleri %-8.43-86.292.781-79.583.496-94.060.181-92.441.975-92.381.398-80.732.153-71.509.625-63.875.524-54.156.422-49.480.604-18.252.881-17.637.303-10.783.927-16.375.463-28.528.056-17.419.244-18.154.106-6.598.066-4.469.980000
Değişim (%) %-8.43%15.4%-1.75%-0.07%-14.4%-12.9%-12%-17.9%-9.45%-171%-3.49%-63.6%34.1%42.6%-63.8%4.05%-175%-47.6%-446998100%0%0
Genel Yönetim Giderleri %-6.24-390.231.564-367.321.217-319.422.690-245.451.986-214.488.611-186.515.873-186.187.981-156.108.797-135.156.661-112.026.101-73.520.583-70.789.461-78.494.800-73.049.344-69.347.526-58.941.151-44.352.508-37.622.189-26.713.251000
Değişim (%) %-6.24%-15%-30.1%-14.4%-15%-0.18%-19.3%-15.5%-20.6%-52.4%-3.86%9.82%-7.45%-5.34%-17.7%-32.9%-17.9%-40.8%-2671325200%0%0
Esas Faaliyetlerden Diğer Gelirler %49.1207.365.321139.118.021113.468.72073.517.41969.491.25454.187.43264.950.07250.815.81672.124.15061.549.17570.646.49480.089.38561.306.03060.189.39234.587.56018.603.85310.553.69910.969.6464.641.764000
Değişim (%) %49.1%22.6%54.3%5.79%28.2%-16.6%27.8%-29.5%17.2%-12.9%-11.8%30.6%1.86%74%85.9%76.3%-3.79%136%464176300%0%0
Esas Faaliyetlerden Diğer Giderler %5.52-94.446.809-99.963.911-20.273.684-9.782.014-33.943.910-50.477.829-77.178.123-70.790.720-91.160.795-70.555.141-90.661.241-103.072.410-71.445.005-65.444.144-24.746.309-10.133.137-8.487.926-11.279.527-6.536.684000
Değişim (%) %5.52%-393%-107%71.2%32.8%34.6%-9.02%22.3%-29.2%22.2%12%-44.3%-9.17%-164%-144%-19.4%24.7%-72.6%-653668500%0%0
Esas Faaliyet Karı %19.41.421.972.5941.191.225.703713.182.316627.168.975530.696.830537.992.389532.966.361339.977.940326.713.327258.624.127151.324.590157.586.276150.865.171113.420.69165.073.70834.193.99661.862.51575.835.70592.134.161000
Değişim (%) %19.4%67%13.7%18.2%-1.36%0.94%56.8%4.06%26.3%70.9%-3.97%4.46%33%74.3%90.3%-44.7%-18.4%-17.7%9213416000%0%0
Yatırım Faaliyetlerinden Gelirler %-78.21.098.1295.047.14253.482.93953.482.93953.482.93949.432.939-56.642.219-20.349.5591.593.7811.930.83559.426.94737.207.90715.565.97444.508.11343.654.22029.580.60029.279.19300000
Değişim (%) %-78.2%-90.6%0%0%8.19%187%-178%-1377%-17.5%-96.8%59.7%139%-65%1.96%47.6%1.03%2927919200%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %161.325.302.3361.142.756.750750.238.747656.744.145567.595.466576.288.253475.188.648318.188.695327.602.219258.508.154209.030.112193.813.690165.030.286158.488.295107.621.21563.486.83890.628.28174.768.35692.252.487000
Değişim (%) %16%52.3%14.2%15.7%-1.51%21.3%49.3%-2.87%26.7%23.7%7.85%17.4%4.13%47.3%69.5%-29.9%21.2%-19%9225248600%0%0
Finansman Gelirleri %87.8101.072.73453.816.304177.922.460180.335.820156.267.317130.943.87158.928.44527.623.16427.761.45918.849.09116.072.4384.545.7365.178.5125.772.4945.456.6184.627.3653.889.4324.176.1345.045.865000
Değişim (%) %87.8%-69.8%-1.34%15.4%19.3%122%113%-0.5%47.3%17.3%254%-12.2%-10.3%5.79%17.9%19%-6.87%-17.2%504586400%0%0
Finansman Giderleri (-) %-26.8-2.049.535.530-1.616.667.340-1.348.467.261-1.200.693.598-856.691.757-679.992.411-444.848.115-288.993.053-237.226.055-173.978.406-118.870.488-118.282.345-87.773.260-83.961.779-68.058.355-45.539.312-39.388.194-32.088.852-22.078.765000
Değişim (%) %-26.8%-19.9%-12.3%-40.2%-26%-52.9%-53.9%-21.8%-36.4%-46.4%-0.5%-34.8%-4.54%-23.4%-49.4%-15.6%-22.7%-45.3%-2207876600%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %122110.272.039-510.984.642-269.769.637-422.957.285-203.223.76098.378.76234.507.27576.862.34869.893.80182.120.170106.232.06280.077.08182.435.53880.299.01045.019.47822.574.89155.129.51946.855.63875.219.587000
Değişim (%) %122%-89.4%36.2%-108%-307%185%-55.1%9.97%-14.9%-22.7%32.7%-2.86%2.66%78.4%99.4%-59.1%17.7%-37.7%7521958600%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-101-224.469.765-111.665.060-221.501.379-137.648.9552.168.374-26.019.94057.779.62255.231.959-618.16323.595.957-15.656.729-9.876.583-15.687.397-13.922.399-13.995.681-9.598.121-18.542.266-9.718.935-10.929.471000
Değişim (%) %-101%49.6%-60.9%-6448%108%-145%4.61%9035%-103%251%-58.5%37%-12.7%0.52%-45.8%48.2%-90.8%11.1%-1092947200%0%0
- Ertelenmiş Vergi Geliri %-101-224.469.765-111.665.060-219.388.630-135.536.2064.281.123-23.907.19168.355.59372.569.10519.433.65546.430.5101.790.0325.992.7904.152.3855.225.666-7.938.434-5.206.951-6.152.7011.918.6128.610.715000
Değişim (%) %-101%49.1%-61.9%-3266%118%-135%-5.81%273%-58.1%2494%-70.1%44.3%-20.5%166%-52.5%15.4%-421%-77.7%861071400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %81.7-114.197.726-622.649.702-491.271.016-560.606.240-201.055.38672.358.82292.286.897132.094.30769.275.638105.716.12790.575.33370.200.49866.748.14166.376.61131.023.79712.976.77036.587.25337.136.70364.290.116000
Değişim (%) %81.7%-26.7%12.4%-179%-378%-21.6%-30.1%90.7%-34.5%16.7%29%5.17%0.56%114%139%-64.5%-1.48%-42.2%6429011500%0%0
Dönem Karı/Zararı %81.7-114.197.726-622.649.702-491.271.016-560.606.240-201.055.38672.358.82292.286.897132.094.30769.275.638105.716.12790.575.33370.200.49866.748.14166.376.61131.023.79712.976.77036.587.25337.136.70364.290.116000
Değişim (%) %81.7%-26.7%12.4%-179%-378%-21.6%-30.1%90.7%-34.5%16.7%29%5.17%0.56%114%139%-64.5%-1.48%-42.2%6429011500%0%0
Ana Ortaklık Payları %81.7-114.197.726-622.649.702-491.271.016-560.606.240-201.055.38672.358.82292.286.897132.094.30769.275.638105.716.12790.575.33370.200.49866.748.14166.376.61131.023.79712.976.77036.587.25337.136.70364.290.116000
Değişim (%) %81.7%-26.7%12.4%-179%-378%-21.6%-30.1%90.7%-34.5%16.7%29%5.17%0.56%114%139%-64.5%-1.48%-42.2%6429011500%0%0