TRILC Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092018/12
Hasılat %-43.5642.611.6521.137.953.907465.545.950742.064.434480.481.591854.604.648730.282.388453.516.752735.847.821973.787.540219.631.233306.104.139137.385.551162.101.953206.750.958253.574.87850.177.09843.901.13077.878.34646.096.48831.624.45563.499.49800
Değişim (%) %-43.5%144%-37.3%54.4%-43.8%17%61%-38.4%-24.4%343%-28.2%123%-15.2%-21.6%-18.5%405%14.3%-43.6%68.9%45.8%-50.2%6349949700%0
Satışların Maliyeti %43.3-478.038.688-842.489.202-199.897.769-649.009.785-252.462.140-608.955.210-620.327.759-288.756.053-624.721.853-778.000.827-144.761.532-238.994.730-121.410.151-166.948.424-182.905.621-166.245.788-36.139.213-24.115.246-39.291.925-9.224.183-27.777.703-25.138.40600
Değişim (%) %43.3%-321%69.2%-157%58.5%1.83%-115%53.8%19.7%-437%39.4%-96.8%27.3%8.72%-10%-360%-49.9%38.6%-326%66.8%-10.5%-2513840700%0
Ticari Faaliyetlerden Brüt Kar %-44.3164.572.964295.464.706265.648.18193.054.649228.019.451245.649.438109.954.629164.760.698111.125.969195.786.71374.869.70167.109.40915.975.400-4.846.47123.845.33787.329.09014.037.88519.785.88438.586.42136.872.3053.846.75238.361.09200
Değişim (%) %-44.3%11.2%185%-59.2%-7.18%123%-33.3%48.3%-43.2%162%11.6%320%430%-120%-72.7%522%-29.1%-48.7%4.65%859%-90%3836109100%0
Brüt Kar %-44.3164.572.964295.464.706265.648.18193.054.649228.019.451245.649.438109.954.629164.760.698111.125.969195.786.71374.869.70167.109.40915.975.400-4.846.47123.845.33787.329.09014.037.88519.785.88438.586.42136.872.3053.846.75238.361.09200
Değişim (%) %-44.3%11.2%185%-59.2%-7.18%123%-33.3%48.3%-43.2%162%11.6%320%430%-120%-72.7%522%-29.1%-48.7%4.65%859%-90%3836109100%0
Pazarlama Giderleri %39.4-23.358.746-38.549.632-18.796.441-15.338.699-16.171.269-19.153.151-23.514.064-13.418.894-15.353.379-5.200.615-13.127.148-647.603-12.625.219-2.128.086-2.018.336-1.382.465-1.069.179-1.327.666-1.195.051-1.225.696-1.363.525-1.462.62600
Değişim (%) %39.4%-105%-22.5%5.15%15.6%18.5%-75.2%12.6%-195%60.4%-1927%94.9%-493%-5.44%-46%-29.3%19.5%-11.1%2.5%10.1%6.78%-146262700%0
Genel Yönetim Giderleri %5.84-67.993.005-72.212.823-44.635.800-33.166.386-55.269.521-49.115.304-37.193.005-37.578.125-37.855.475-86.595.337-19.067.607-27.926.730-11.444.251-10.908.938-8.661.232-13.338.087-4.713.932-6.580.600-7.019.963-4.818.957-3.732.353-7.603.05900
Değişim (%) %5.84%-61.8%-34.6%40%-12.5%-32.1%1.02%0.73%56.3%-354%31.7%-144%-4.91%-26%35.1%-183%28.4%6.26%-45.7%-29.1%50.9%-760306000%0
Esas Faaliyetlerden Diğer Gelirler %75.730.790.01217.522.51019.610.7434.868.18917.638.74513.486.5199.653.54351.593.43310.205.34477.934.04116.762.4967.702.6053.794.5775.643.438778.789-347.5494.210.5241.450.8712.468.1992.208.827595.914417.06200
Değişim (%) %75.7%-10.6%303%-72.4%30.8%39.7%-81.3%406%-86.9%365%118%103%-32.8%625%324%-108%190%-41.2%11.7%271%42.9%41706100%0
Esas Faaliyetlerden Diğer Giderler %-218-11.826.005-3.713.750-4.888.406-8.105.593-38.849.546-18.256.539-2.645.031-63.992.040-16.652.817-89.608.121-14.757.379-3.492.678-1.753.409-4.742.843-144.207-1.847.467-4.545.010-2.689.314-3.649.921-3.875.014-2.346.289584.68100
Değişim (%) %-218%24%39.7%79.1%-113%-590%95.9%-284%81.4%-507%-323%-99.2%63%-3189%92.2%59.4%-69%26.3%5.81%-65.2%-501%58468000%0
Esas Faaliyet Karı %-53.692.185.220198.511.010216.938.27741.312.160135.367.860172.610.96356.256.072101.365.07251.469.64292.316.68144.680.06342.745.003-6.052.902-16.982.90013.800.35170.413.5227.920.28810.639.17529.189.68529.161.465-2.999.50130.297.15000
Değişim (%) %-53.6%-8.49%425%-69.5%-21.6%207%-44.5%96.9%-44.2%107%4.53%806%64.4%-223%-80.4%789%-25.6%-63.6%0.1%1072%-110%3029714900%0
Yatırım Faaliyetlerinden Gelirler %-92.64.050.00054.407.260000-16.342.42811.165.6307.293.948670.566-19.930.43514.073.620301.40729.279.193684.44400006.327.222709.722709.722709.72200
Değişim (%) %-92.6%5440725900%0%0%100%-246%53.1%988%103%-242%4569%-99%4178%68444300%0%0%0%-100%792%0%0%70972100%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-62.790.279.570241.951.138216.355.32541.306.622134.665.710156.602.76866.481.415109.991.16148.458.96573.229.17458.549.51843.219.52823.336.300-17.484.13114.415.14170.360.9717.476.37510.812.84435.666.61230.310.577-3.159.79930.958.68200
Değişim (%) %-62.7%11.8%424%-69.3%-14%136%-39.6%127%-33.8%25.1%35.5%85.2%233%-221%-79.5%841%-30.9%-69.7%17.7%1059%-110%3095868100%0
Finansman Gelirleri %-55.139.263.88387.414.80041.511.194-4.488.13019.682.583-6.969.57628.622.680-2.62293.3755.138.961-76.499780.7975.622.051-869.731-905.75242.8645.908.753-538.6793.491.336-687.8186.229.5772.792.10800
Değişim (%) %-55.1%111%1025%-123%382%-124%1091735%-103%-98.2%6818%-110%-86.1%746%3.98%-2213%-99.3%1197%-115%608%-111%123%279210700%0
Finansman Giderleri (-) %-58.2-431.476.836-272.791.135-243.545.0561.020.559-154.805.22325.324.725-151.711.904-119.068.042-39.258.850-161.417.409-24.890.200-13.958.696-19.199.372-10.010.087-2.371.157-7.807.578-11.900.030-9.822.634-12.269.481-11.193.573-8.578.256-12.745.48000
Değişim (%) %-58.2%-12%-23964%101%-711%117%-27.4%-203%75.7%-549%-78.3%27.3%-91.8%-322%69.6%34.4%-21.1%19.9%-9.61%-30.5%32.7%-1274548100%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-634-301.933.38356.574.80314.321.46337.839.051-456.930174.957.917-56.607.809-9.079.5029.293.489-83.049.27433.582.81930.041.6299.758.979-28.363.94911.138.23262.596.2571.485.098451.53126.888.46718.429.186-5.508.47821.005.31000
Değişim (%) %-634%295%-62.2%8381%-100%409%-523%-198%111%-347%11.8%208%134%-355%-82.2%4115%229%-98.3%45.9%435%-126%2100530900%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %1021.037.721-45.881.384-13.028.56667.767.693-37.496.00959.374.188109.237-1.752.300-23.663.572-56.781.800-7.317.101-6.717.641-1.171.4751.210.536-2.919.541-15.661.7867.651.856-135.916-4.480.387-5.964.3163.649.922-2.215.84400
Değişim (%) %102%-252%-119%281%-163%54254%106%92.6%58.3%-676%-8.92%-473%-197%141%81.4%-305%5730%97%24.9%-263%265%-221584500%0
- Ertelenmiş Vergi Geliri %1021.037.721-43.556.034-13.028.56667.767.693-37.496.00974.029.9538.146.910-14.742.564-398.499-35.666.429-2.133.314-32.560919.543-6.692.103598.169-978.3108.990.856-75.102-3.662.177-5.964.3163.649.922-2.215.84400
Değişim (%) %102%-234%-119%281%-151%809%155%-3600%98.9%-1572%-6452%-104%114%-1219%161%-111%12072%97.9%38.6%-263%265%-221584500%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-2914-300.895.66210.693.4191.292.897105.606.744-37.952.939234.332.105-56.498.572-10.831.802-14.370.083-139.831.07426.265.71823.323.9888.587.504-27.153.4138.218.69146.934.4719.136.954315.61522.408.08012.464.870-1.858.55618.789.46600
Değişim (%) %-2914%727%-98.8%378%-116%515%-422%24.6%89.7%-632%12.6%172%132%-430%-82.5%414%2795%-98.6%79.8%771%-110%1878946500%0
Dönem Karı/Zararı %-2914-300.895.66210.693.4191.292.897105.606.744-37.952.939234.332.105-56.498.572-10.831.802-14.370.083-139.831.07426.265.71823.323.9888.587.504-27.153.4138.218.69146.934.4719.136.954315.61522.408.08012.464.870-1.858.55618.789.46600
Değişim (%) %-2914%727%-98.8%378%-116%515%-422%24.6%89.7%-632%12.6%172%132%-430%-82.5%414%2795%-98.6%79.8%771%-110%1878946500%0
Ana Ortaklık Payları %-2914-300.895.66210.693.4191.292.897105.606.744-37.952.939234.332.105-56.498.572-10.831.802-14.370.083-139.831.07426.265.71823.323.9888.587.504-27.153.4138.218.69146.934.4719.136.954315.61522.408.08012.464.870-1.858.55618.789.46600
Değişim (%) %-2914%727%-98.8%378%-116%515%-422%24.6%89.7%-632%12.6%172%132%-430%-82.5%414%2795%-98.6%79.8%771%-110%1878946500%0
Kalemler Değişim 2024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/12
Hasılat %-27565.661.579774.517.096347.913.300876.667.184435.882.149263.625.407337.086.666170.317.249219.631.233306.104.139137.385.551162.101.953206.750.958253.574.87850.177.09843.901.13077.878.34646.096.48831.624.4550
Değişim (%) %-27%123%-60.3%101%65.3%-21.8%97.9%-22.5%-28.2%123%-15.2%-21.6%-18.5%405%14.3%-43.6%68.9%45.8%3162445400%0%0%0%0
Satışların Maliyeti %57.5-273.720.289-643.820.386-183.829.019-660.497.447-366.895.712-177.802.807-278.928.642-120.171.509-144.761.532-238.994.730-121.410.151-166.948.424-182.905.621-166.245.788-36.139.213-24.115.246-39.291.925-9.224.183-27.777.7030
Değişim (%) %57.5%-250%72.2%-80%-106%36.3%-132%17%39.4%-96.8%27.3%8.72%-10%-360%-49.9%38.6%-326%66.8%-2777770400%0%0%0%0
Ticari Faaliyetlerden Brüt Kar %123291.941.290130.696.710164.084.281216.169.73768.986.43785.822.60058.158.02450.145.74074.869.70167.109.40915.975.400-4.846.47123.845.33787.329.09014.037.88519.785.88438.586.42136.872.3053.846.7520
Değişim (%) %123%-20.3%-24.1%213%-19.6%47.6%16%-33%11.6%320%430%-120%-72.7%522%-29.1%-48.7%4.65%859%384675100%0%0%0%0
Brüt Kar %123291.941.290130.696.710164.084.281216.169.73768.986.43785.822.60058.158.02450.145.74074.869.70167.109.40915.975.400-4.846.47123.845.33787.329.09014.037.88519.785.88438.586.42136.872.3053.846.7520
Değişim (%) %123%-20.3%-24.1%213%-19.6%47.6%16%-33%11.6%320%430%-120%-72.7%522%-29.1%-48.7%4.65%859%384675100%0%0%0%0
Pazarlama Giderleri %-24.1-21.376.827-17.220.081-11.709.501-21.203.216-13.742.726-7.500.979-7.033.68310.024.507-13.127.148-647.603-12.625.219-2.128.086-2.018.336-1.382.465-1.069.179-1.327.666-1.195.051-1.225.696-1.363.5250
Değişim (%) %-24.1%-47.1%44.8%-54.3%-83.2%-6.64%-170%176%-1927%94.9%-493%-5.44%-46%-29.3%19.5%-11.1%2.5%10.1%-136352600%0%0%0%0
Genel Yönetim Giderleri %-26-51.877.913-41.173.527-40.020.267-53.116.274-21.798.729-20.221.391-16.889.707-14.610.756-19.067.607-27.926.730-11.444.251-10.908.938-8.661.232-13.338.087-4.713.932-6.580.600-7.019.963-4.818.957-3.732.3530
Değişim (%) %-26%-2.88%24.7%-144%-7.8%-19.7%-15.6%23.4%31.7%-144%-4.91%-26%35.1%-183%28.4%6.26%-45.7%-29.1%-373235400%0%0%0%0
Esas Faaliyetlerden Diğer Gelirler %31421.453.8615.177.62615.486.19022.832.3957.319.60526.485.9604.911.21531.929.71416.762.4967.702.6053.794.5776.327.882778.789-347.5494.210.5241.450.8712.468.1992.208.827595.9140
Değişim (%) %314%-66.6%-32.2%212%-72.4%439%-84.6%90.5%118%103%-40%713%324%-108%190%-41.2%11.7%271%59591300%0%0%0%0
Esas Faaliyetlerden Diğer Giderler %40.8-8.733.613-14.750.008-28.359.924-25.334.578-2.346.210-35.120.083-7.754.270-45.440.678-14.757.379-3.492.678-1.753.409-4.742.843-144.207-1.847.467-4.545.010-2.689.314-3.649.921-3.875.014-2.346.2890
Değişim (%) %40.8%48%-11.9%-980%93.3%-353%82.9%-208%-323%-99.2%63%-3189%92.2%59.4%-69%26.3%5.81%-65.2%-234629000%0%0%0%0
Esas Faaliyet Karı %269231.406.79862.730.72099.480.779139.348.06438.418.37749.466.10731.391.57932.048.52744.680.06342.745.003-6.052.902-16.298.45613.800.35170.413.5227.920.28810.639.17529.189.68529.161.465-2.999.5010
Değişim (%) %269%-36.9%-28.6%263%-22.3%57.6%-2.05%-28.3%4.53%806%62.9%-218%-80.4%789%-25.6%-63.6%0.1%1072%-299950200%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %269230.765.89362.589.40798.972.35782.860.99173.765.94072.002.93129.878.29233.382.94958.549.51843.219.52823.336.300-17.484.13114.415.14170.360.9717.476.37510.812.84435.666.61230.310.577-3.159.7990
Değişim (%) %269%-36.8%19.4%12.3%2.45%141%-10.5%-43%35.5%85.2%233%-221%-79.5%841%-30.9%-69.7%17.7%1059%-315980000%0%0%0%0
Finansman Gelirleri %43950042.755.4849.72613.940.4372.222.79811.450.203148.0215.028.069-553.855-76.499780.7975.622.051-869.731-905.75242.8645.908.753-538.6793.491.336-687.8186.229.5770
Değişim (%) %439500%-99.9%527%-80.6%7636%-97.1%1008%-624%-110%-86.1%746%3.98%-2213%-99.3%1197%-115%608%-111%622957600%0%0%0%0
Finansman Giderleri (-) %-88.4-181.333.405-96.234.779-86.258.502-81.021.429-25.478.343-44.467.781-23.010.853-25.913.511-24.890.200-13.958.696-19.199.372-10.010.087-2.371.157-7.807.578-11.900.030-9.822.634-12.269.481-11.193.573-8.578.2560
Değişim (%) %-88.4%-11.6%-6.46%-218%42.7%-93.2%11.2%-4.11%-78.3%27.3%-91.8%-322%69.6%34.4%-21.1%19.9%-9.61%-30.5%-857825700%0%0%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-49.817.382.72734.651.718-330.861-17.196.30959.737.80027.683.17111.895.5086.915.58333.582.81930.041.6299.758.979-28.363.94911.138.23262.596.2571.485.098451.53126.888.46718.429.186-5.508.4780
Değişim (%) %-49.8%10573%98.1%-129%116%133%72%-79.4%11.8%208%134%-355%-82.2%4115%229%-98.3%45.9%435%-550847900%0%0%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-119-10.549.58454.943.295-27.150.59340.536.504-13.097.247-906.827-2.936.4731.283.818-7.317.101-6.717.641-1.171.4751.210.536-2.919.541-15.661.7867.651.856-135.916-4.480.387-5.964.3163.649.9220
Değişim (%) %-119%302%-167%410%-1344%69.1%-329%118%-8.92%-473%-197%141%81.4%-305%5730%97%24.9%-263%364992100%0%0%0%0
- Ertelenmiş Vergi Geliri %-119-10.549.58454.943.295-27.150.59351.112.475-6.336.0721.807.845-153.7386.471.997-2.133.314-32.560919.543-6.692.103598.169-978.3108.990.856-75.102-3.662.177-5.964.3163.649.9220
Değişim (%) %-119%302%-153%907%-450%1276%-102%403%-6452%-104%114%-1219%161%-111%12072%97.9%38.6%-263%364992100%0%0%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-92.46.833.14389.595.013-27.481.45423.340.19546.640.55326.776.3448.959.0358.199.40126.265.71823.323.9888.587.504-27.153.4138.218.69146.934.4719.136.954315.61522.408.08012.464.870-1.858.5560
Değişim (%) %-92.4%426%-218%-50%74.2%199%9.26%-68.8%12.6%172%132%-430%-82.5%414%2795%-98.6%79.8%771%-185855700%0%0%0%0
Dönem Karı/Zararı %-92.46.833.14389.595.013-27.481.45423.340.19546.640.55326.776.3448.959.0358.199.40126.265.71823.323.9888.587.504-27.153.4138.218.69146.934.4719.136.954315.61522.408.08012.464.870-1.858.5560
Değişim (%) %-92.4%426%-218%-50%74.2%199%9.26%-68.8%12.6%172%132%-430%-82.5%414%2795%-98.6%79.8%771%-185855700%0%0%0%0
Ana Ortaklık Payları %-92.46.833.14389.595.013-27.481.45423.340.19546.640.55326.776.3448.959.0358.199.40126.265.71823.323.9888.587.504-27.153.4138.218.69146.934.4719.136.954315.61522.408.08012.464.870-1.858.5560
Değişim (%) %-92.4%426%-218%-50%74.2%199%9.26%-68.8%12.6%172%132%-430%-82.5%414%2795%-98.6%79.8%771%-185855700%0%0%0%0
Kalemler Değişim 2025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092018/12
Hasılat %-77.3642.611.6522.826.045.8821.688.091.9751.222.546.025480.481.5912.774.251.6091.919.646.9611.189.364.573735.847.8211.636.908.463663.120.923443.489.690137.385.551672.604.887510.502.934303.751.97650.177.098199.500.419155.599.28977.720.94331.624.455152.120.48988.620.99197.297.344
Değişim (%) %-77.3%67.4%38.1%154%-82.7%44.5%61.4%61.6%-55%147%49.5%223%-79.6%31.8%68.1%505%-74.8%28.2%100%146%-79.2%71.7%-8.92
Satışların Maliyeti %75.4-478.038.688-1.943.858.896-1.101.369.694-901.471.925-252.462.140-2.142.760.875-1.533.805.665-913.477.906-624.721.853-1.283.167.240-505.166.413-360.404.881-121.410.151-552.239.046-385.290.622-202.385.001-36.139.213-100.409.057-76.293.811-37.001.886-27.777.703-82.108.980-56.970.574-41.611.725
Değişim (%) %75.4%-76.5%-22.2%-257%88.2%-39.7%-67.9%-46.2%51.3%-154%-40.2%-197%78%-43.3%-90.4%-460%64%-31.6%-106%-33.2%66.2%-44.1%-36.9
Ticari Faaliyetlerden Brüt Kar %-81.3164.572.964882.186.987586.722.281321.074.100228.019.451631.490.734385.841.296275.886.667111.125.969353.741.223157.954.51083.084.80915.975.400120.365.841125.212.312101.366.97514.037.88599.091.36279.305.47840.719.0573.846.75270.011.50931.650.41755.685.619
Değişim (%) %-81.3%50.4%82.7%40.8%-63.9%63.7%39.9%148%-68.6%124%90.1%420%-86.7%-3.87%23.5%622%-85.8%24.9%94.8%959%-94.5%121%-43.2
Brüt Kar %-81.3164.572.964882.186.987586.722.281321.074.100228.019.451631.490.734385.841.296275.886.667111.125.969353.741.223157.954.51083.084.80915.975.400120.365.841125.212.312101.366.97514.037.88599.091.36279.305.47840.719.0573.846.75270.011.50931.650.41755.685.619
Değişim (%) %-81.3%50.4%82.7%40.8%-63.9%63.7%39.9%148%-68.6%124%90.1%420%-86.7%-3.87%23.5%622%-85.8%24.9%94.8%959%-94.5%121%-43.2
Pazarlama Giderleri %73.7-23.358.746-88.856.041-50.306.409-31.509.968-16.171.269-71.439.488-52.286.337-28.772.273-15.353.379-31.600.585-26.399.970-13.272.822-12.625.219-6.598.066-4.469.980-2.451.644-1.069.179-5.111.938-3.784.272-2.589.221-1.363.525-5.537.249-4.074.623-1.840.463
Değişim (%) %73.7%-76.6%-59.7%-94.9%77.4%-36.6%-81.7%-87.4%51.4%-19.7%-98.9%-5.13%-91.3%-47.6%-82.3%-129%79.1%-35.1%-46.2%-89.9%75.4%-35.9%-121
Genel Yönetim Giderleri %66.9-67.993.005-205.284.530-133.071.707-88.435.907-55.269.521-161.741.909-112.626.605-75.433.600-37.855.475-145.033.925-58.438.588-39.370.981-11.444.251-37.622.189-26.713.251-18.052.019-4.713.932-22.151.873-15.571.273-8.551.310-3.732.353-19.303.720-11.700.661-13.346.250
Değişim (%) %66.9%-54.3%-50.5%-60%65.8%-43.6%-49.3%-99.3%73.9%-148%-48.4%-244%69.6%-40.8%-48%-283%78.7%-42.3%-82.1%-129%80.7%-65%12.3
Esas Faaliyetlerden Diğer Gelirler %-48.430.790.01259.640.18742.117.67722.506.93417.638.74584.938.83971.452.32061.798.77710.205.344106.193.71928.259.67811.497.1823.794.57710.285.2024.641.7643.862.9754.210.5246.723.8115.272.9402.804.741595.9142.948.2542.531.1924.169.614
Değişim (%) %-48.4%41.6%87.1%27.6%-79.2%18.9%15.6%506%-90.4%276%146%203%-63.1%122%20.2%-8.25%-37.4%27.5%88%371%-79.8%16.5%-39.3
Esas Faaliyetlerden Diğer Giderler %78.7-11.826.005-55.557.295-51.843.545-46.955.139-38.849.546-101.546.427-83.289.888-80.644.857-16.652.817-109.611.587-20.003.466-5.246.087-1.753.409-11.279.527-6.536.684-6.392.477-4.545.010-12.560.538-9.871.224-6.221.303-2.346.289-3.406.326-3.991.007-9.007.123
Değişim (%) %78.7%-7.16%-10.4%-20.9%61.7%-21.9%-3.28%-384%84.8%-448%-281%-199%84.5%-72.6%-2.26%-40.6%63.8%-27.2%-58.7%-165%31.1%14.6%55.7
Esas Faaliyet Karı %-84.492.185.220592.129.307393.618.297176.680.020135.367.860381.701.749209.090.786152.834.71451.469.642173.688.84581.372.16436.692.101-6.052.90275.151.26192.134.16178.333.8107.920.28865.990.82455.351.64926.161.964-2.999.50144.712.46814.415.31835.661.397
Değişim (%) %-84.4%50.4%123%30.5%-64.5%82.6%36.8%197%-70.4%113%122%706%-108%-18.4%17.6%889%-88%19.2%112%972%-107%210%-59.6
Yatırım Faaliyetlerinden Gelirler %-92.64.050.00054.407.2600002.787.71619.130.1447.964.514670.56623.723.78543.654.22029.580.60029.279.193684.4440007.746.6667.746.6661.419.444709.7222.838.8892.129.1672.838.889
Değişim (%) %-92.6%5440725900%0%0%-100%-85.4%140%1088%-97.2%-45.7%47.6%1.03%4178%68444300%0%0%-100%0%446%100%-75%33.3%-25
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-85.890.279.570634.278.795392.327.657175.972.332134.665.710381.534.309224.931.541158.450.12648.458.965198.334.520125.105.34666.555.82823.336.30074.768.35692.252.48777.837.3467.476.37573.630.23462.817.39027.150.778-3.159.79947.072.52516.113.84338.372.396
Değişim (%) %-85.8%61.7%123%30.7%-64.7%69.6%42%227%-75.6%58.5%88%185%-68.8%-19%18.5%941%-89.8%17.2%131%959%-107%192%-58
Finansman Gelirleri %-72.839.263.883144.120.44756.705.64715.194.45319.682.58321.743.85728.713.43390.75393.37511.465.3106.326.3496.402.8485.622.0514.176.1345.045.8655.951.6175.908.7538.494.4169.033.0955.541.7596.229.5777.130.3414.338.2333.227.364
Değişim (%) %-72.8%154%273%-22.8%-9.48%-24.3%31539%-2.81%-99.2%81.2%-1.19%13.9%34.6%-17.2%-15.2%0.73%-30.4%-5.96%63%-11%-12.6%64.4%34.4
Finansman Giderleri (-) %35.6-431.476.836-670.120.855-397.329.720-153.784.664-154.805.223-284.714.071-310.038.796-158.326.892-39.258.850-219.465.677-58.048.268-33.158.068-19.199.372-32.088.852-22.078.765-19.707.608-11.900.030-41.863.944-32.041.310-19.771.829-8.578.256-36.713.244-23.967.764-27.085.696
Değişim (%) %35.6%-68.7%-158%0.66%45.6%8.17%-95.8%-303%82.1%-278%-75.1%-72.7%40.2%-45.3%-12%-65.6%71.6%-30.7%-62.1%-130%76.6%-53.2%11.5
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-379-301.933.383108.278.38751.703.58437.382.121-456.930118.564.095-56.393.822213.9879.293.489-9.665.84773.383.42739.800.6089.758.97946.855.63875.219.58764.081.3551.485.09840.260.70639.809.17512.920.708-5.508.47817.489.622-3.515.68814.514.064
Değişim (%) %-379%109%38.3%8281%-100%310%-26454%-97.7%196%-113%84.4%308%-79.2%-37.7%17.4%4215%-96.3%1.13%208%335%-131%597%-124
Sürdürülen Faaliyetler Vergi Geliri/Gideri %1041.037.721-28.638.26617.243.11830.271.684-37.496.00934.067.553-25.306.635-25.415.872-23.663.572-71.988.017-15.206.217-7.889.116-1.171.475-9.718.935-10.929.471-8.009.9307.651.856-6.930.697-6.794.781-2.314.3943.649.922-4.007.471-1.791.627-120.097
Değişim (%) %104%-266%-43%181%-210%235%0.43%-7.41%67.1%-373%-92.7%-573%87.9%11.1%-36.4%-205%210%-2%-194%-163%191%-124%-1392
- Ertelenmiş Vergi Geliri %1041.037.721-26.312.91617.243.11830.271.684-37.496.00967.035.800-6.994.153-15.141.063-398.499-36.912.760-1.246.331886.983919.5431.918.6128.610.7158.012.5468.990.856-6.051.673-5.976.571-2.314.3943.649.922-4.007.471-1.791.627609.644
Değişim (%) %104%-253%-43%181%-156%1058%53.8%-3700%98.9%-2862%-241%-3.54%-52.1%-77.7%7.47%-10.9%249%-1.26%-158%-163%191%-124%-394
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-478-300.895.66279.640.12168.946.70267.653.805-37.952.939152.631.648-81.700.457-25.201.885-14.370.083-81.653.86458.177.21031.911.4928.587.50437.136.70364.290.11656.071.4259.136.95433.330.00933.014.39410.606.314-1.858.55613.482.151-5.307.31514.393.967
Değişim (%) %-478%15.5%1.91%278%-125%287%-224%-75.4%82.4%-240%82.3%272%-76.9%-42.2%14.7%514%-72.6%0.96%211%671%-114%354%-137
Dönem Karı/Zararı %-478-300.895.66279.640.12168.946.70267.653.805-37.952.939152.631.648-81.700.457-25.201.885-14.370.083-81.653.86458.177.21031.911.4928.587.50437.136.70364.290.11656.071.4259.136.95433.330.00933.014.39410.606.314-1.858.55613.482.151-5.307.31514.393.967
Değişim (%) %-478%15.5%1.91%278%-125%287%-224%-75.4%82.4%-240%82.3%272%-76.9%-42.2%14.7%514%-72.6%0.96%211%671%-114%354%-137
Ana Ortaklık Payları %-478-300.895.66279.640.12168.946.70267.653.805-37.952.939152.631.648-81.700.457-25.201.885-14.370.083-81.653.86458.177.21031.911.4928.587.50437.136.70364.290.11656.071.4259.136.95433.330.00933.014.39410.606.314-1.858.55613.482.151-5.307.31514.393.967
Değişim (%) %-478%15.5%1.91%278%-125%287%-224%-75.4%82.4%-240%82.3%272%-76.9%-42.2%14.7%514%-72.6%0.96%211%671%-114%354%-137
Kalemler Değişim 2024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/12
Hasılat %50.41.688.091.9751.122.430.396347.913.3001.913.261.4061.036.594.222600.712.073337.086.666833.438.172663.120.923443.489.690137.385.551672.604.887510.502.934303.751.97650.177.098199.500.419155.599.28977.720.94331.624.455152.120.489
Değişim (%) %50.4%223%-81.8%84.6%72.6%78.2%-59.6%25.7%49.5%223%-79.6%31.8%68.1%505%-74.8%28.2%100%146%-79.2%15212048800%0%0%0
Satışların Maliyeti %-33.1-1.101.369.694-827.649.405-183.829.019-1.484.124.608-823.627.161-456.731.449-278.928.642-625.337.922-505.166.413-360.404.881-121.410.151-552.239.046-385.290.622-202.385.001-36.139.213-100.409.057-76.293.811-37.001.886-27.777.703-82.108.980
Değişim (%) %-33.1%-350%87.6%-80.2%-80.3%-63.7%55.4%-23.8%-40.2%-197%78%-43.3%-90.4%-460%64%-31.6%-106%-33.2%66.2%-8210898100%0%0%0
Ticari Faaliyetlerden Brüt Kar %99586.722.281294.780.991164.084.281429.136.798212.967.061143.980.62458.158.024208.100.250157.954.51083.084.80915.975.400120.365.841125.212.312101.366.97514.037.88599.091.36279.305.47840.719.0573.846.75270.011.509
Değişim (%) %99%79.7%-61.8%102%47.9%148%-72.1%31.7%90.1%420%-86.7%-3.87%23.5%622%-85.8%24.9%94.8%959%-94.5%7001150800%0%0%0
Brüt Kar %99586.722.281294.780.991164.084.281429.136.798212.967.061143.980.62458.158.024208.100.250157.954.51083.084.80915.975.400120.365.841125.212.312101.366.97514.037.88599.091.36279.305.47840.719.0573.846.75270.011.509
Değişim (%) %99%79.7%-61.8%102%47.9%148%-72.1%31.7%90.1%420%-86.7%-3.87%23.5%622%-85.8%24.9%94.8%959%-94.5%7001150800%0%0%0
Pazarlama Giderleri %-73.9-50.306.409-28.929.582-11.709.501-49.480.604-28.277.388-14.534.662-7.033.683-16.375.463-26.399.970-13.272.822-12.625.219-6.598.066-4.469.980-2.451.644-1.069.179-5.111.938-3.784.272-2.589.221-1.363.525-5.537.249
Değişim (%) %-73.9%-147%76.3%-75%-94.6%-107%57%38%-98.9%-5.13%-91.3%-47.6%-82.3%-129%79.1%-35.1%-46.2%-89.9%75.4%-553725000%0%0%0
Genel Yönetim Giderleri %-63.9-133.071.707-81.193.794-40.020.267-112.026.101-58.909.827-37.111.098-16.889.707-73.049.344-58.438.588-39.370.981-11.444.251-37.622.189-26.713.251-18.052.019-4.713.932-22.151.873-15.571.273-8.551.310-3.732.353-19.303.720
Değişim (%) %-63.9%-103%64.3%-90.2%-58.7%-120%76.9%-25%-48.4%-244%69.6%-40.8%-48%-283%78.7%-42.3%-82.1%-129%80.7%-1930372100%0%0%0
Esas Faaliyetlerden Diğer Gelirler %10442.117.67720.663.81615.486.19061.549.17538.716.78031.397.1754.911.21560.189.39228.259.67811.497.1823.794.57710.969.6464.641.7643.862.9754.210.5246.723.8115.272.9402.804.741595.9142.948.254
Değişim (%) %104%33.4%-74.8%59%23.3%539%-91.8%113%146%203%-65.4%136%20.2%-8.25%-37.4%27.5%88%371%-79.8%294825300%0%0%0
Esas Faaliyetlerden Diğer Giderler %-20.3-51.843.545-43.109.932-28.359.924-70.555.141-45.220.563-42.874.353-7.754.270-65.444.144-20.003.466-5.246.087-1.753.409-11.279.527-6.536.684-6.392.477-4.545.010-12.560.538-9.871.224-6.221.303-2.346.289-3.406.326
Değişim (%) %-20.3%-52%59.8%-56%-5.47%-453%88.2%-227%-281%-199%84.5%-72.6%-2.26%-40.6%63.8%-27.2%-58.7%-165%31.1%-340632700%0%0%0
Esas Faaliyet Karı %143393.618.297162.211.49999.480.779258.624.127119.276.06380.857.68631.391.579113.420.69181.372.16436.692.101-6.052.90275.835.70592.134.16178.333.8107.920.28865.990.82455.351.64926.161.964-2.999.50144.712.468
Değişim (%) %143%63.1%-61.5%117%47.5%158%-72.3%39.4%122%706%-108%-17.7%17.6%889%-88%19.2%112%972%-107%4471246700%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %143392.327.657161.561.76498.972.357258.508.154175.647.163101.881.22329.878.292158.488.295125.105.34666.555.82823.336.30074.768.35692.252.48777.837.3467.476.37573.630.23462.817.39027.150.778-3.159.79947.072.525
Değişim (%) %143%63.2%-61.7%47.2%72.4%241%-81.1%26.7%88%185%-68.8%-19%18.5%941%-89.8%17.2%131%959%-107%4707252400%0%0%0
Finansman Gelirleri %30656.705.64713.950.16313.940.43718.849.09116.626.2935.176.0905.028.0695.772.4946.326.3496.402.8485.622.0514.176.1345.045.8655.951.6175.908.7538.494.4169.033.0955.541.7596.229.5777.130.341
Değişim (%) %306%0.07%-26%13.4%221%2.94%-12.9%-8.75%-1.19%13.9%34.6%-17.2%-15.2%0.73%-30.4%-5.96%63%-11%-12.6%713034000%0%0%0
Finansman Giderleri (-) %-99.4-363.826.686-182.493.281-86.258.502-173.978.406-92.956.977-67.478.634-23.010.853-83.961.779-58.048.268-33.158.068-19.199.372-32.088.852-22.078.765-19.707.608-11.900.030-41.863.944-32.041.310-19.771.829-8.578.256-36.713.244
Değişim (%) %-99.4%-112%50.4%-87.2%-37.8%-193%72.6%-44.6%-75.1%-72.7%40.2%-45.3%-12%-65.6%71.6%-30.7%-62.1%-130%76.6%-3671324500%0%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %50.651.703.58434.320.857-330.86182.120.17099.316.47939.578.67911.895.50880.299.01073.383.42739.800.6089.758.97946.855.63875.219.58764.081.3551.485.09840.260.70639.809.17512.920.708-5.508.47817.489.622
Değişim (%) %50.6%10473%-100%-17.3%151%233%-85.2%9.42%84.4%308%-79.2%-37.7%17.4%4215%-96.3%1.13%208%335%-131%1748962100%0%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-3817.243.11827.792.702-27.150.59323.595.957-16.940.547-3.843.300-2.936.473-13.922.399-15.206.217-7.889.116-1.171.475-9.718.935-10.929.471-8.009.9307.651.856-6.930.697-6.794.781-2.314.3943.649.922-4.007.471
Değişim (%) %-38%202%-215%239%-341%-30.9%78.9%8.44%-92.7%-573%87.9%11.1%-36.4%-205%210%-2%-194%-163%191%-400747200%0%0%0
- Ertelenmiş Vergi Geliri %-3817.243.11827.792.702-27.150.59346.430.510-4.681.9651.654.107-153.7385.225.666-1.246.331886.983919.5431.918.6128.610.7158.012.5468.990.856-6.051.673-5.976.571-2.314.3943.649.922-4.007.471
Değişim (%) %-38%202%-158%1092%-383%1176%-103%519%-241%-3.54%-52.1%-77.7%7.47%-10.9%249%-1.26%-158%-163%191%-400747200%0%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %1168.946.70262.113.559-27.481.454105.716.12782.375.93235.735.3798.959.03566.376.61158.177.21031.911.4928.587.50437.136.70364.290.11656.071.4259.136.95433.330.00933.014.39410.606.314-1.858.55613.482.151
Değişim (%) %11%326%-126%28.3%131%299%-86.5%14.1%82.3%272%-76.9%-42.2%14.7%514%-72.6%0.96%211%671%-114%1348215000%0%0%0
Dönem Karı/Zararı %1168.946.70262.113.559-27.481.454105.716.12782.375.93235.735.3798.959.03566.376.61158.177.21031.911.4928.587.50437.136.70364.290.11656.071.4259.136.95433.330.00933.014.39410.606.314-1.858.55613.482.151
Değişim (%) %11%326%-126%28.3%131%299%-86.5%14.1%82.3%272%-76.9%-42.2%14.7%514%-72.6%0.96%211%671%-114%1348215000%0%0%0
Ana Ortaklık Payları %1168.946.70262.113.559-27.481.454105.716.12782.375.93235.735.3798.959.03566.376.61158.177.21031.911.4928.587.50437.136.70364.290.11656.071.4259.136.95433.330.00933.014.39410.606.314-1.858.55613.482.151
Değişim (%) %11%326%-126%28.3%131%299%-86.5%14.1%82.3%272%-76.9%-42.2%14.7%514%-72.6%0.96%211%671%-114%1348215000%0%0%0
Kalemler Değişim 2024/122023/122022/122021/122020/122019/122018/122017/12
Hasılat %-7.452.567.667.4962.774.251.6091.636.908.463672.604.887199.500.419152.120.48997.297.34452.852.771
Değişim (%) %-7.45%69.5%143%237%31.1%56.3%84.1
Satışların Maliyeti %17.6-1.766.136.684-2.142.760.875-1.283.167.240-552.239.046-100.409.057-82.108.980-41.611.725-18.908.166
Değişim (%) %17.6%-67%-132%-450%-22.3%-97.3%-120
Ticari Faaliyetlerden Brüt Kar %26.9801.530.812631.490.734353.741.223120.365.84199.091.36270.011.50955.685.61933.944.605
Değişim (%) %26.9%78.5%194%21.5%41.5%25.7%64
Brüt Kar %26.9801.530.812631.490.734353.741.223120.365.84199.091.36270.011.50955.685.61933.944.605
Değişim (%) %26.9%78.5%194%21.5%41.5%25.7%64
Pazarlama Giderleri %-13-80.732.153-71.439.488-31.600.585-6.598.066-5.111.938-5.537.249-1.840.463-809.547
Değişim (%) %-13%-126%-379%-29.1%7.68%-201%-127
Genel Yönetim Giderleri %-15.3-186.515.873-161.741.909-145.033.925-37.622.189-22.151.873-19.303.720-13.346.250-10.385.954
Değişim (%) %-15.3%-11.5%-286%-69.8%-14.8%-44.6%-28.5
Esas Faaliyetlerden Diğer Gelirler %-36.254.187.43284.938.839106.193.71910.285.2026.723.8112.948.2544.169.6142.611.938
Değişim (%) %-36.2%-20%932%53%128%-29.3%59.6
Esas Faaliyetlerden Diğer Giderler %50.3-50.477.829-101.546.427-109.611.587-11.279.527-12.560.538-3.406.326-9.007.123-9.440.924
Değişim (%) %50.3%7.36%-872%10.2%-269%62.2%4.59
Esas Faaliyet Karı %40.9537.992.389381.701.749173.688.84575.151.26165.990.82444.712.46835.661.39715.920.118
Değişim (%) %40.9%120%131%13.9%47.6%25.4%124
Yatırım Faaliyetlerinden Gelirler %167349.432.9392.787.71623.723.785684.4447.746.6662.838.8892.838.8891.065.556
Değişim (%) %1673%-88.2%3366%-91.2%173%0%166
Finansman Gideri Öncesi Faaliyet Karı/Zararı %51576.288.253381.534.309198.334.52074.768.35673.630.23447.072.52538.372.39616.984.722
Değişim (%) %51%92.4%165%1.55%56.4%22.7%126
Finansman Gelirleri %502130.943.87121.743.85711.465.3104.176.1348.494.4167.130.3413.227.3641.003.991
Değişim (%) %502%89.6%175%-50.8%19.1%121%221
Finansman Giderleri (-) %-114-608.853.362-284.714.071-219.465.677-32.088.852-41.863.944-36.713.244-27.085.696-9.036.599
Değişim (%) %-114%-29.7%-584%23.3%-14%-35.5%-200
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-1798.378.762118.564.095-9.665.84746.855.63840.260.70617.489.62214.514.0648.952.114
Değişim (%) %-17%1327%-121%16.4%130%20.5%62.1
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-176-26.019.94034.067.553-71.988.017-9.718.935-6.930.697-4.007.471-120.097-625.985
Değişim (%) %-176%147%-641%-40.2%-72.9%-3237%80.8
- Dönem Vergi Geliri %93.6-2.112.749-32.968.247-35.075.257-11.637.547-879.0240-729.741-592.032
Değişim (%) %93.6%6.01%-201%-1224%-87902500%100%-23.3
- Ertelenmiş Vergi Geliri %-136-23.907.19167.035.800-36.912.7601.918.612-6.051.673-4.007.471609.644-33.953
Değişim (%) %-136%282%-2024%132%-51%-757%1896
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-52.672.358.822152.631.648-81.653.86437.136.70333.330.00913.482.15114.393.9678.326.129
Değişim (%) %-52.6%287%-320%11.4%147%-6.33%72.9
Dönem Karı/Zararı %-52.672.358.822152.631.648-81.653.86437.136.70333.330.00913.482.15114.393.9678.326.129
Değişim (%) %-52.6%287%-320%11.4%147%-6.33%72.9
Ana Ortaklık Payları %-52.672.358.822152.631.648-81.653.86437.136.70333.330.00913.482.15114.393.9678.326.129
Değişim (%) %-52.6%287%-320%11.4%147%-6.33%72.9
Kalemler Değişim 2023/122022/122021/122020/122019/12
Hasılat %1301.913.261.406833.438.172672.604.887199.500.419152.120.489
Değişim (%) %130%23.9%237%31.1%15212048800%0%0
Satışların Maliyeti %-137-1.484.124.608-625.337.922-552.239.046-100.409.057-82.108.980
Değişim (%) %-137%-13.2%-450%-22.3%-8210898100%0%0
Ticari Faaliyetlerden Brüt Kar %106429.136.798208.100.250120.365.84199.091.36270.011.509
Değişim (%) %106%72.9%21.5%41.5%7001150800%0%0
Brüt Kar %106429.136.798208.100.250120.365.84199.091.36270.011.509
Değişim (%) %106%72.9%21.5%41.5%7001150800%0%0
Pazarlama Giderleri %-202-49.480.604-16.375.463-6.598.066-5.111.938-5.537.249
Değişim (%) %-202%-148%-29.1%7.68%-553725000%0%0
Genel Yönetim Giderleri %-53.4-112.026.101-73.049.344-37.622.189-22.151.873-19.303.720
Değişim (%) %-53.4%-94.2%-69.8%-14.8%-1930372100%0%0
Esas Faaliyetlerden Diğer Gelirler %2.2661.549.17560.189.39210.969.6466.723.8112.948.254
Değişim (%) %2.26%449%63.1%128%294825300%0%0
Esas Faaliyetlerden Diğer Giderler %-7.81-70.555.141-65.444.144-11.279.527-12.560.538-3.406.326
Değişim (%) %-7.81%-480%10.2%-269%-340632700%0%0
Esas Faaliyet Karı %128258.624.127113.420.69175.835.70565.990.82444.712.468
Değişim (%) %128%49.6%14.9%47.6%4471246700%0%0
Yatırım Faaliyetlerinden Gelirler %-95.71.930.83544.508.11307.746.6662.838.889
Değişim (%) %-95.7%4450811200%-100%173%283888800%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %63.1258.508.154158.488.29574.768.35673.630.23447.072.525
Değişim (%) %63.1%112%1.55%56.4%4707252400%0%0
Finansman Gelirleri %22718.849.0915.772.4944.176.1348.494.4167.130.341
Değişim (%) %227%38.2%-50.8%19.1%713034000%0%0
Finansman Giderleri (-) %-107-173.978.406-83.961.779-32.088.852-41.863.944-36.713.244
Değişim (%) %-107%-162%23.3%-14%-3671324500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %2.2782.120.17080.299.01046.855.63840.260.70617.489.622
Değişim (%) %2.27%71.4%16.4%130%1748962100%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %26923.595.957-13.922.399-9.718.935-6.930.697-4.007.471
Değişim (%) %269%-43.3%-40.2%-72.9%-400747200%0%0
- Dönem Vergi Geliri %-19.3-22.834.553-19.148.065-11.637.547-879.0240
Değişim (%) %-19.3%-64.5%-1224%-87902500%0%0%0
- Ertelenmiş Vergi Geliri %78946.430.5105.225.6661.918.612-6.051.673-4.007.471
Değişim (%) %789%172%132%-51%-400747200%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %59.3105.716.12766.376.61137.136.70333.330.00913.482.151
Değişim (%) %59.3%78.7%11.4%147%1348215000%0%0
Dönem Karı/Zararı %59.3105.716.12766.376.61137.136.70333.330.00913.482.151
Değişim (%) %59.3%78.7%11.4%147%1348215000%0%0
Ana Ortaklık Payları %59.3105.716.12766.376.61137.136.70333.330.00913.482.151
Değişim (%) %59.3%78.7%11.4%147%1348215000%0%0