Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %103244.334-9.452.434-1.280.4865.685.275-3.016.7808.798.522-6.997.90747.777.776-14.066.3564.969.640-16.165.4880488.432-2.057.7605.198.640-4.098.643-1.818.7843.812.9416.454.6094.566.1281.362.6801.925.004-497.5435.582.130325.0281.426.5499.891.105147.6542.723.641-4.719.1701.412.109-2.154.2821.731.217827.5921.018.5663.4331.014.1620
Değişim (%) %103%-638%-123%288%-134%226%-115%440%-383%131%-1616548900%-100%124%-140%227%-125%-148%-40.9%41.4%235%-29.2%487%-109%1617%-77.2%-85.6%6599%-94.6%158%-434%166%-224%109%-18.7%29570%-99.7%101416100
Dönem Karı (Zararı) %77.4-2.627.375-11.611.995-2.214.031-4.614.329-4.553.2821.166.042-4.513.657-8.096.120-13.084.0903.473.108-15.799.8200996.908722.6562.511.8401.038.855-329.6411.420.3041.044.747877.2481.896.1024.568.187-1.071.8312.144.932872.7093.767.9261.550.153-272.634518.802-361.785723.529318.077285.190382.262917.349661.495242.8530
Değişim (%) %77.4%-424%52%-1.34%-490%126%44.2%38.1%-477%122%-1579982100%-100%38%-71.2%142%415%-123%35.9%19.1%-53.7%-58.5%526%-150%146%-76.8%143%669%-153%243%-150%127%11.5%-25.4%-58.3%38.7%172%24285200
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %-61.2904.6262.329.6702.048.0541.527.0151.430.8434.038.5181.489.59462.222.577-324.010400.387710.3970211.298-35.531-168.88339.439-3391.210-5.85786.969-36.183-52.32925.582301.299-141.57547.263-18.18110.879-19.01843.0401.617-16.42125.41943.02253.872-91114.3410
Değişim (%) %-61.2%13.8%34.1%6.72%-64.6%171%-97.6%19304%-181%-43.6%71039600%-100%695%79%-528%11734%-128%121%-107%340%30.9%-305%-91.5%313%-400%360%-267%157%-144%2562%110%-165%-40.9%-20.1%6014%-106%1434000
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %88.4977.893519.0611.288.670890.101898.514834.222814.2621.572.675149.392782.68641.17306.5633.0132.9542.9542.2281.6151.5292.1342.2482.2474.0147.467-66.22312.99412.92612.85412.88912.88812.63712.63512.68312.77612.43511.52611.1560
Değişim (%) %88.4%-59.7%44.8%-0.94%7.71%2.45%-48.2%953%-80.9%1801%4117200%-100%118%2%0%32.6%38%5.62%-28.4%-5.07%0.04%-44%-46.2%111%-610%0.53%0.56%-0.27%0.01%1.99%0.02%-0.38%-0.73%2.74%7.89%3.32%1115500
Karşılıklar İle İlgili Düzeltmeler %-232-606.679458.336748.360370.280-126.283-115.2671.019.781396.910-255.077104.041701.072057.599-22.036-33.86719.3368.16810.17811.67014.7953.850-16.80526.82839.478-5.204-12.89223821.9317.201-11.047-8.9299.8567.5137.8754.3374.1289.2980
Değişim (%) %-232%-38.8%102%393%-9.56%-111%157%256%-345%-85.2%70107100%-100%361%34.9%-275%137%-19.7%-12.8%-21.1%284%123%-163%-32%859%59.6%-5517%-98.9%205%165%-23.7%-191%31.2%-4.6%81.6%5.06%-55.6%929700
İşletme Sermayesinde Gerçekleşen Değişimler %5861.967.083-404.442-880.1768.772.586105.6583.605.867-3.985.748-6.348.677-716.066705.871-627.9810-719.774-2.744.8852.855.683-5.176.937-1.488.8042.391.4275.415.7193.601.911-497.239-2.590.854548.7063.135.899-406.106-2.388.6408.359.133409.4092.223.857-4.400.425686.963-2.455.9381.420.608402.30847.345-657.151756.9680
Değişim (%) %586%54%-110%8203%-97.1%190%37.2%-787%-201%212%-62798200%100%73.8%-196%155%-248%-162%-55.8%50.4%824%80.8%-572%-82.5%872%83%-129%1942%-81.6%151%-741%128%-273%253%750%107%-187%75696700
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %195961.219-1.013.171125.093-125.0930000000001.054.577-1.054.577000002.556.063-1.845.495-710.568000054.661-54.66058.9991.243.339-1.128.7041.485.816-568.300-1.067.660861.100-884.5910
Değişim (%) %195%-910%200%-12509400%0%0%0%0%0%0%0%0%-100%200%-105457800%0%0%0%0%-100%239%-160%-71056900%0%0%0%-100%200%-193%-95.3%210%-176%361%46.8%-224%197%-88459200
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-93.115.364222.772-237.521218.153129.4903.921.567-4.281.237159.182-105.607-33.58543.0370-6.639-10.6153.7895.51936.4575.332-8.878-7.601-13.535-14.253-10.807-6.075-1.480749-1.1001.000-1.000-181-1272.256-2.0002.049-1.954-22.491-1.0170
Değişim (%) %-93.1%194%-209%68.5%-96.7%192%-2790%251%-214%-178%4303600%100%37.5%-380%-31.3%-84.9%584%160%-16.8%43.8%5.04%-31.9%-77.9%-310%-298%168%-210%200%-452%-42.5%-106%213%-198%205%91.3%-2112%-101800
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %92.1-1.166-14.829-4.264-3.324-5.187-468-5.119-12.028-96.86292.491-4.3910293722-6.4078.682-7061.1898801.6365662.640-1.0991.8703.5502841.380-35.49435.363-45815.6700-11336-1.348.6961.359.7270
Değişim (%) %92.1%-248%-28.3%35.9%-1008%90.9%57.4%87.6%-205%2206%-439200%-99.7%-59.4%111%-174%1330%-159%35.1%-46.2%189%-78.6%340%-159%-47.3%1150%-79.4%104%-200%7821%-103%1566900%200%-200%-99.7%100%-199%135972600
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %178585.529210.3602.483-181.168-464.003-349.853995.024-134.735-320.148462.058-327.790037.6901.170-35.61131.661-82.22385.194-1.827-885-29.735-685.045714.4112.8611.271-107-1.810-29.78331.857-155.942-557.484670.161-1.612.465518.1651.116.62336.706-21.3580
Değişim (%) %178%8372%101%61%-32.6%-135%839%57.9%-169%241%-32779100%-100%3121%103%-212%139%-197%4763%-106%97%95.7%-196%24871%125%1288%94.1%93.9%-193%120%72%-183%142%-411%-53.6%2942%272%-2135900
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %93.5-8.674-134.340-20.987183.97831.100-94.3870108.85714.41824.370-175.405000000000000000000000000000
Değişim (%) %93.5%-540%-111%492%133%-9438800%-100%655%-40.8%114%-17540600%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %103244.334-9.686.767-1.046.1535.685.275-3.016.7808.810.426-7.009.81147.777.776-14.124.1724.579.372-15.717.4040488.432-2.057.7605.198.640-4.098.643-1.818.7843.812.9416.454.6094.566.1281.362.6801.925.004-497.5435.582.130325.0281.426.5499.891.105147.6542.723.641-4.719.1701.412.109-2.154.2821.731.217827.5921.018.5663.4331.014.1620
Değişim (%) %103%-826%-118%288%-134%226%-115%438%-408%129%-1571740500%-100%124%-140%227%-125%-148%-40.9%41.4%235%-29.2%487%-109%1617%-77.2%-85.6%6599%-94.6%158%-434%166%-224%109%-18.7%29570%-99.7%101416100
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-102-232.00711.574.227-15.953-12.278.9768.158.243620.131-102.286-216.7976.587.5375.370.951-21.740.6750-70.200-14.9990-11.623-9.7900-10.299-6.91010-1.2470110.5371-3.340012.678.709-2.682.7673.740.0020-1.307.4081.299.207349.12800
Değişim (%) %-102%72652%99.9%-251%1216%706%52.8%-103%22.7%125%-2174067600%100%-368%-1500000%100%-18.7%-979100%100%-49%-691100%0%100%-124800%-100%11053600%100%-334100%0%-100%200%-172%374000100%100%-201%272%34912700%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-4051850-81.039-2-15.953-395.101033.918-102.286-1-106.5113-81.5870-70.200-14.9990-11.623-9.7900-10.299-6.91010-1.2470-11-3.34001-4.058000120.037-128.238-17.70000
Değişim (%) %-4051850%100%96%-39510200%-100%133%-10228500%100%-3550467%100%-8158800%100%-368%-1500000%100%-18.7%-979100%100%-49%-691100%0%100%-124800%200%-200%100%-334100%0%100%-405900%0%0%-100%194%-625%-1770100%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-4051850-81.039-2-15.953-395.101033.918-102.286-1-106.5113-81.587000000000000000000000000000
Değişim (%) %-4051850%100%96%-39510200%-100%133%-10228500%100%-3550467%100%-8158800%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %94.6-313.468-5.758.6844.879.322-2.259.001-969.972-787.482-1.474.318-55.764.690-844.826-1.249.17000-610.000000-1.200.0000001.246.000162.000-1.008.000-2.000.000-120.000000-400.000000-170.00000000
Değişim (%) %94.6%-218%316%-133%-23.2%46.6%97.4%-6501%32.4%-124917100%0%100%-61000100%0%0%100%-120000100%0%0%-100%669%116%49.6%-1567%-12000100%0%0%100%-40000100%0%0%100%-17000100%0%0%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %94.3-504.881-8.860.095-1.123.6107.403.363-2.901.1493.507.170-4.446.342-13.681.569-24.2714.470.882-11.784.663-15.107.748488.432-2.057.7605.198.640-4.098.643-1.818.7843.812.9416.454.6094.566.1281.362.6801.925.004-497.5435.582.130325.0281.426.5499.891.105147.6542.723.641-4.719.1701.412.109-2.154.2821.731.217827.5921.018.5663.4331.014.1620
Değişim (%) %94.3%-689%-115%355%-183%179%67.5%-56270%-101%138%22%-3193%124%-140%227%-125%-148%-40.9%41.4%235%-29.2%487%-109%1617%-77.2%-85.6%6599%-94.6%158%-434%166%-224%109%-18.7%29570%-99.7%101416100
Dönem Karı (Zararı) %67.1-3.592.505-10.918.113-1.942.783-4.050.467-3.621.634562.108-2.867.896-28.119.5426.163.2143.957.466-510.8931.342.355996.908722.6562.511.8401.038.855-329.6411.420.3041.044.747877.2481.896.1024.568.187-1.071.8312.144.932872.7093.767.9261.550.153-272.634518.802-361.785723.529318.077285.190382.262917.349661.495242.8530
Değişim (%) %67.1%-462%52%-11.8%-744%120%89.8%-556%55.7%875%-138%34.7%38%-71.2%142%415%-123%35.9%19.1%-53.7%-58.5%526%-150%146%-76.8%143%669%-153%243%-150%127%11.5%-25.4%-58.3%38.7%172%24285200
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %-46.81.210.2142.274.9961.797.1404.520.175617.077613.8871.014.386957.393-216.733395.521212.097189.559211.298-35.531-168.88339.439-3391.210-5.85786.969-36.183-52.32925.582301.299-141.57547.263-18.18110.879-19.01843.0401.617-16.42125.41943.02253.872-91114.3410
Değişim (%) %-46.8%26.6%-60.2%633%0.52%-39.5%5.95%542%-155%86.5%11.9%-10.3%695%79%-528%11734%-128%121%-107%340%30.9%-305%-91.5%313%-400%360%-267%157%-144%2562%110%-165%-40.9%-20.1%6014%-106%1434000
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %1001.104.082550.7511.130.791829.450775.361618.083517.3681.071.95440.859275.95617.0939.3676.5633.0132.9542.9542.2281.6151.5292.1342.2482.2474.0147.467-66.22312.99412.92612.85412.88912.88812.63712.63512.68312.77612.43511.52611.1560
Değişim (%) %100%-51.3%36.3%6.98%25.4%19.5%-51.7%2524%-85.2%1514%82.5%42.7%118%2%0%32.6%38%5.62%-28.4%-5.07%0.04%-44%-46.2%111%-610%0.53%0.56%-0.27%0.01%1.99%0.02%-0.38%-0.73%2.74%7.89%3.32%1115500
Karşılıklar İle İlgili Düzeltmeler %-212-522.446465.786656.677331.816-39.170-24.935647.951145.415-46.93858.800264.370193.37857.599-22.036-33.86719.3368.16810.17811.67014.7953.850-16.80526.82839.478-5.204-12.89223821.9317.201-11.047-8.9299.8567.5137.8754.3374.1289.2980
Değişim (%) %-212%-29.1%97.9%947%-57.1%-104%346%410%-180%-77.8%36.7%236%361%34.9%-275%137%-19.7%-12.8%-21.1%284%123%-163%-32%859%59.6%-5517%-98.9%205%165%-23.7%-191%31.2%-4.6%81.6%5.06%-55.6%929700
İşletme Sermayesinde Gerçekleşen Değişimler %5441.877.410-422.602-772.3436.933.655103.4082.263.251-2.524.90813.522.921-5.851.036117.895-11.462.660-16.639.662-719.774-2.744.8852.855.683-5.176.937-1.488.8042.391.4275.415.7193.601.911-497.239-2.590.854548.7063.135.899-406.106-2.388.6408.359.133409.4092.223.857-4.400.425686.963-2.455.9381.420.608402.30847.345-657.151756.9680
Değişim (%) %544%45.3%-111%6605%-95.4%190%-119%331%-5063%101%31.1%-2212%73.8%-196%155%-248%-162%-55.8%50.4%824%80.8%-572%-82.5%872%83%-129%1942%-81.6%151%-741%128%-273%253%750%107%-187%75696700
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %196899.227-935.854109.768-99.7320000000001.054.577-1.054.577000002.556.063-1.845.495-710.568000054.661-54.66058.9991.243.339-1.128.7041.485.816-568.300-1.067.660861.100-884.5910
Değişim (%) %196%-953%210%-9973300%0%0%0%0%0%0%0%0%-100%200%-105457800%0%0%0%0%-100%239%-160%-71056900%0%0%0%-100%200%-193%-95.3%210%-176%361%46.8%-224%197%-88459200
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-92.614.335194.702-208.422163.09875.0502.472.484-2.720.220115.326-80.522107.448-107.448-1.022-6.639-10.6153.7895.51936.4575.332-8.878-7.601-13.535-14.253-10.807-6.075-1.480749-1.1001.000-1.000-181-1272.256-2.0002.049-1.954-22.491-1.0170
Değişim (%) %-92.6%193%-228%117%-97%191%-2459%243%-175%200%-10414%84.6%37.5%-380%-31.3%-84.9%584%160%-16.8%43.8%5.04%-31.9%-77.9%-310%-298%168%-210%200%-452%-42.5%-106%213%-198%205%91.3%-2112%-101800
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %82.2-2.498-14.018-3.743-3.157-4.235-595-3.253-25.561-28.61539.7112.984923293722-6.4078.682-7061.1898801.6365662.640-1.0991.8703.5502841.380-35.49435.363-45815.6700-11336-1.348.6961.359.7270
Değişim (%) %82.2%-275%-18.6%25.5%-612%81.7%87.3%10.7%-172%1231%223%215%-59.4%111%-174%1330%-159%35.1%-46.2%189%-78.6%340%-159%-47.3%1150%-79.4%104%-200%7821%-103%1566900%200%-200%-99.7%100%-199%135972600
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %207600.386195.8062.180-135.916-308.468-187.837632.221-69.5970-50.376-57.072132.74237.6901.170-35.61131.661-82.22385.194-1.827-885-29.735-685.045714.4112.8611.271-107-1.810-29.78331.857-155.942-557.484670.161-1.612.465518.1651.116.62336.706-21.3580
Değişim (%) %207%8882%102%55.9%-64.2%-130%1008%-6959800%100%11.7%-143%252%3121%103%-212%139%-197%4763%-106%97%95.7%-196%24871%125%1288%94.1%93.9%-193%120%72%-183%142%-411%-53.6%2942%272%-2135900
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %84.5-19.516-126.069-18.41696.22265.013-72.5767.56317.15913.809-46.2980000000000000000000000000000
Değişim (%) %84.5%-585%-119%48%190%-1060%-55.9%24.3%130%-4629900%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %94.4-504.881-9.065.719-917.9867.403.363-2.901.1493.439.246-4.378.418-13.639.22895.4454.470.882-11.761.456-15.107.748488.432-2.057.7605.198.640-4.098.643-1.818.7843.812.9416.454.6094.566.1281.362.6801.925.004-497.5435.582.130325.0281.426.5499.891.105147.6542.723.641-4.719.1701.412.109-2.154.2821.731.217827.5921.018.5663.4331.014.1620
Değişim (%) %94.4%-888%-112%355%-184%179%67.9%-14390%-97.9%138%22.1%-3193%124%-140%227%-125%-148%-40.9%41.4%235%-29.2%487%-109%1617%-77.2%-85.6%6599%-94.6%158%-434%166%-224%109%-18.7%29570%-99.7%101416100
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-94.7574.82210.765.445-14.000-9.381.4246.152.302518.340-161.656-15.058-53.4900-35.319-51.985-70.200-14.9990-11.623-9.7900-10.299-6.91010-1.2470110.5371-3.340012.678.709-2.682.7673.740.0020-1.307.4081.299.207349.12800
Değişim (%) %-94.7%76996%99.9%-252%1087%421%-974%71.8%-5349100%100%32.1%25.9%-368%-1500000%100%-18.7%-979100%100%-49%-691100%0%100%-124800%-100%11053600%100%-334100%0%-100%200%-172%374000100%100%-201%272%34912700%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-9657-82.152-842-14.000-318.214-4.20017.900-64.991-15.058-53.4900-35.319-51.985-70.200-14.9990-11.623-9.7900-10.299-6.91010-1.2470-11-3.34001-4.058000120.037-128.238-17.70000
Değişim (%) %-9657%94%95.6%-7477%-123%128%-332%71.8%-5349100%100%32.1%25.9%-368%-1500000%100%-18.7%-979100%100%-49%-691100%0%100%-124800%200%-200%100%-334100%0%100%-405900%0%0%-100%194%-625%-1770100%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-9657-82.152-842-14.000-318.214-4.20017.900-64.991-15.058-53.490-35.3190000000000000000000000000000
Değişim (%) %-9657%94%95.6%-7477%-123%128%-332%71.8%-51.4%-3532000%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %92.6-374.852-5.099.5184.281.540-1.953.030-866.650-717.802-840.092-2.586.356-1.106.921-220.84312.3040-610.000000-1.200.0000001.246.000162.000-1.008.000-2.000.000-120.000000-400.000000-170.00000000
Değişim (%) %92.6%-219%319%-125%-20.7%14.6%67.5%-134%-401%-1895%1230300%100%-61000100%0%0%100%-120000100%0%0%-100%669%116%49.6%-1567%-12000100%0%0%100%-40000100%0%0%100%-17000100%0%0%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %2.28-10.488.586-10.732.920-1.280.4864.469.110-1.216.1651.800.615-6.997.90722.515.572-25.262.204-11.195.848-16.165.488-96.345.2513.629.3123.140.8805.198.6404.350.1238.448.76610.267.5506.454.6097.356.2692.790.1411.427.461-497.54317.224.81211.642.68211.317.6549.891.105-435.766-583.420-3.307.0611.412.1091.423.0933.577.3751.846.1581.018.566434.505431.072-583.090
Değişim (%) %2.28%-738%-129%467%-168%126%-131%189%-126%30.7%83.2%-2755%15.6%-39.6%19.5%-48.5%-17.7%59.1%-12.3%164%95.5%387%-103%47.9%2.87%14.4%2370%25.3%82.4%-334%-0.77%-60.2%93.8%81.3%134%0.8%174
Dönem Karı (Zararı) %-19-16.453.401-13.826.026-2.214.031-12.515.226-7.900.897-3.347.615-4.513.657-33.506.922-25.410.802-12.326.712-15.799.820-58.814.6924.231.4043.234.4962.511.8403.174.2652.135.4102.465.0511.044.7476.269.7065.392.4583.496.356-1.071.8318.335.7206.190.7885.318.0791.550.153607.912880.546361.744723.5291.902.8781.584.8011.299.611917.349881.205219.710-23.143
Değişim (%) %-19%-524%82.3%-58.4%-136%25.8%86.5%-31.9%-106%22%73.1%-1490%30.8%28.8%-20.9%48.6%-13.4%136%-83.3%16.3%54.2%426%-113%34.6%16.4%243%155%-31%143%-50%-62%20.1%21.9%41.7%4.1%301%1049
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %20.75.282.3504.377.7242.048.0548.485.9706.958.9555.528.1121.489.59463.009.351786.7741.110.784710.3971.328.7166.884-204.414-168.88334.453-4.986-4.647-5.85724.039-62.930-26.74725.582188.806-112.49329.082-18.18136.51825.63944.6571.617105.892122.31396.89453.87290.10191.01276.671
Değişim (%) %20.7%114%-75.9%21.9%25.9%271%-97.6%7909%-29.2%56.4%-46.5%19202%103%-21%-590%791%-7.3%20.7%-124%138%-135%-205%-86.5%268%-487%260%-150%42.4%-42.6%2662%-98.5%-13.4%26.2%79.9%-40.2%-1%18.7
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %54.12.785.6241.807.7311.288.6703.437.0992.546.9981.648.484814.2622.545.926973.251823.85941.17388.57112.5305.9672.9548.3265.3723.1441.52910.6438.5096.2614.014-32.836-40.30325.92012.92651.26838.41425.52512.63750.52937.89425.21112.43541.41929.89318.737
Değişim (%) %54.1%40.3%-62.5%34.9%54.5%102%-68%162%18.1%1901%-53.5%607%110%102%-64.5%55%70.9%106%-85.6%25.1%35.9%56%112%18.5%-255%101%-74.8%33.5%50.5%102%-75%33.3%50.3%103%-70%38.6%59.5
Karşılıklar İle İlgili Düzeltmeler %-50.3600.0171.206.696748.3601.148.511778.231904.5141.019.781946.946550.036805.113701.0721.798.9861.696-55.903-33.86749.35230.01621.84811.67028.66813.87310.02326.82821.620-17.858-12.6542389.156-12.775-19.976-8.92929.58119.72512.2124.33729.62025.49216.194
Değişim (%) %-50.3%61.2%-34.8%47.6%-14%-11.3%7.69%72.2%-31.7%14.8%-61%105972%103%-65.1%-169%64.4%37.4%87.2%-59.3%107%38.4%-62.6%24.1%221%-41.1%-5417%-97.4%172%36%-124%-130%50%61.5%182%-85.4%16.2%57.4
İşletme Sermayesinde Gerçekleşen Değişimler %153682.465-1.284.618-880.1768.498.363-274.223-379.881-3.985.748-6.986.853-638.17677.890-627.981-37.796.569-608.976110.7982.855.6831.141.4056.318.3427.807.1465.415.7191.062.524-2.539.387-2.042.148548.7068.700.2865.564.3875.970.4938.359.133-1.080.196-1.489.605-3.713.462686.963-585.6771.870.261449.65347.345-536.801120.350-636.618
Değişim (%) %153%-46%-110%3199%27.8%90.5%43%-995%-919%112%98.3%-6107%-650%-96.1%150%-81.9%-19.1%44.2%410%142%-24.3%-472%-93.7%56.4%-6.8%-28.6%874%27.5%59.9%-641%217%-131%316%850%109%-546%119
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %10873.141-888.078125.093-125.0930000000000-1.054.577000000-2.556.063-710.56800001.302.3391.247.6781.302.3381.243.339-1.278.848-150.144-1.635.960-1.067.660100.644-760.456124.135
Değişim (%) %108%-810%200%-12509400%0%0%0%0%0%0%0%0%0%100%-105457800%0%0%0%0%0%100%-260%-71056900%0%0%0%-100%4.38%-4.2%4.75%197%-752%90.8%-53.2%-1161%113%-713
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %104615-14.749-237.521-12.027-230.180-359.670-4.281.23763.027-96.1559.45243.037-10.883-13.465-6.8263.78938.43032.911-3.546-8.878-46.196-38.595-25.060-10.807-7.906-1.831-351-1.100-308-1.308-308-127351-1.90595-1.954-23.919-1.428-411
Değişim (%) %104%93.8%-1875%94.8%36%91.6%-6893%166%-1117%-78%495%19.2%-97.3%-280%-90.1%16.8%1028%60.1%80.8%-19.7%-54%-132%-36.7%-332%-422%68.1%-257%76.5%-325%-143%-136%118%-2105%105%91.8%-1575%-247
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-6.11-20.259-19.093-4.264-14.098-10.774-5.587-5.119-20.790-8.76288.100-4.391-92.998-5.392-5.685-6.40710.0451.3632.0698803.7432.1071.541-1.0997.0845.2141.6641.38015.08150.57515.21215.670336336337336-633.904714.792-644.935
Değişim (%) %-6.11%-348%69.8%-30.9%-92.8%-9.14%75.4%-137%-110%2106%95.3%-1625%5.15%11.3%-164%637%-34.1%135%-76.5%77.6%36.7%240%-116%35.9%213%20.6%-90.8%-70.2%232%-2.92%4564%0%-0.3%0.3%100%-189%211
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %275798.372212.8432.4830181.168645.171995.024-320.615-185.880134.268-327.790320.6123.249-34.441-35.61132.8051.14483.367-1.827-1.254-36929.366714.4112.215-646-1.917-1.810-711.352-681.569-713.426-557.484692.48422.3231.634.7881.116.62320.378-16.3285.030
Değişim (%) %275%8472%248200%-100%-71.9%-35.2%410%-72.5%-238%141%-202%9768%109%3.29%-209%2768%-98.6%4663%-45.7%-240%-101%-95.9%32153%443%66.3%-5.91%99.7%-4.37%4.47%-28%-181%3002%-98.6%46.4%5380%225%-425
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-5.58-164.001-155.327-20.987120.691-63.287-94.3870-27.760-136.617-151.035-175.40596300000000000000000000000000
Değişim (%) %-5.58%-640%-117%291%32.9%-9438800%100%79.7%9.55%13.9%-18314%96200%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %2.28-10.488.586-10.732.920-1.046.1534.469.110-1.216.1651.800.615-7.009.81122.515.572-25.262.204-11.138.032-15.717.404-95.282.5443.629.3123.140.8805.198.6404.350.1238.448.76610.267.5506.454.6097.356.2692.790.1411.427.461-497.54317.224.81211.642.68211.317.6549.891.105-435.766-583.420-3.307.0611.412.1091.423.0933.577.3751.846.1581.018.566434.505431.072-583.090
Değişim (%) %2.28%-926%-123%467%-168%126%-131%189%-127%29.1%83.5%-2725%15.6%-39.6%19.5%-48.5%-17.7%59.1%-12.3%164%95.5%387%-103%47.9%2.87%14.4%2370%25.3%82.4%-334%-0.77%-60.2%93.8%81.3%134%0.8%174
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-2.0111.326.26711.558.274-15.953-3.602.8888.676.088517.845-102.286-9.998.984-9.782.187-16.369.724-21.740.675-439.935-85.199-14.9990-31.712-20.089-10.299-10.299-8.156-1.246-1.247-1.247107.198107.198-3.339-3.340-4.057-4.057-4.058-2.682.7673.731.801-8.201-8.2011.299.207236.820-112.308-112.308
Değişim (%) %-2.01%72552%99.6%-142%1575%606%99%-2.22%40.2%24.7%-4842%-416%-468%-1500000%100%-57.9%-95.1%0%-26.3%-555%0.08%0%-101%0%3310%0.03%17.7%0%0.02%99.8%-172%45604%0%-101%449%311%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-508-96.994-15.955-15.953-463.469-68.368-68.368-102.286-188.096-188.095-81.584-81.587-439.935-85.199-14.9990-31.712-20.089-10.299-10.299-8.156-1.246-1.247-1.247-3.340-3.340-3.339-3.340-4.057-4.057-4.0580-8.201-8.201-8.201-128.238-130.008-112.308-112.308
Değişim (%) %-508%-0.01%96.6%-578%0%33.2%45.6%-0%-131%0%81.5%-416%-468%-1500000%100%-57.9%-95.1%0%-26.3%-555%0.08%0%62.7%0%-0.03%0.03%17.7%0%0.02%-405900%100%0%0%93.6%1.36%-15.8%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-508-96.994-15.955-15.953-463.469-68.368-68.368-102.286-188.096-188.095-81.584-81.587-439.93500000000000000000000000000
Değişim (%) %-508%-0.01%96.6%-578%0%33.2%45.6%-0%-131%0%81.5%-43993600%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %-35.6-1.192.830-879.3624.879.322-5.490.773-3.231.772-2.261.800-1.474.318-57.858.686-2.093.996-1.249.1700-2.022.355-610.00000-1.200.000-1.200.00000400.000400.000-846.000-1.008.000-2.120.000-120.00000-400.000-400.00000-170.000-170.00000-40.000-40.000-40.000
Değişim (%) %-35.6%-118%189%-69.9%-42.9%-53.4%97.5%-2663%-67.6%-124917100%100%-232%-61000100%0%100%0%-120000100%0%-100%0%147%16.1%52.5%-1667%-12000100%0%100%0%-40000100%0%100%0%-17000100%0%100%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %-5.06-10.488.586-9.983.705-1.123.6103.563.042-3.840.321-939.172-4.446.342-21.019.621-7.338.052-7.313.781-11.784.663-11.478.4363.629.3123.140.8805.198.6404.350.1238.448.76610.267.5506.454.6097.356.2692.790.1411.427.461-497.54317.224.81211.642.68211.317.6549.891.105-435.766-583.420-3.307.0611.412.1091.423.0933.577.3751.846.1581.018.566434.505431.072-583.090
Değişim (%) %-5.06%-789%-132%193%-309%78.9%78.8%-186%-0.33%37.9%-2.67%-416%15.6%-39.6%19.5%-48.5%-17.7%59.1%-12.3%164%95.5%387%-103%47.9%2.87%14.4%2370%25.3%82.4%-334%-0.77%-60.2%93.8%81.3%134%0.8%174
Dönem Karı (Zararı) %-27.9-16.453.401-12.860.896-1.942.783-9.977.889-5.927.422-2.305.788-2.867.896-18.509.7559.609.7873.446.573-510.8935.573.7594.231.4043.234.4962.511.8403.174.2652.135.4102.465.0511.044.7476.269.7065.392.4583.496.356-1.071.8318.335.7206.190.7885.318.0791.550.153607.912880.546361.744723.5291.902.8781.584.8011.299.611917.349881.205219.710-23.143
Değişim (%) %-27.9%-562%80.5%-68.3%-157%19.6%84.5%-293%179%775%-109%31.7%30.8%28.8%-20.9%48.6%-13.4%136%-83.3%16.3%54.2%426%-113%34.6%16.4%243%155%-31%143%-50%-62%20.1%21.9%41.7%4.1%301%1049
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %29.75.282.3504.072.1361.797.1406.765.5252.245.3501.628.2731.014.3861.348.278390.885607.618212.097196.4436.884-204.414-168.88334.453-4.986-4.647-5.85724.039-62.930-26.74725.582188.806-112.49329.082-18.18136.51825.63944.6571.617105.892122.31396.89453.87290.10191.01276.671
Değişim (%) %29.7%127%-73.4%201%37.9%60.5%-24.8%245%-35.7%186%7.97%2754%103%-21%-590%791%-7.3%20.7%-124%138%-135%-205%-86.5%268%-487%260%-150%42.4%-42.6%2662%-98.5%-13.4%26.2%79.9%-40.2%-1%18.7
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %65.72.785.6241.681.5421.130.7912.740.2621.910.8121.135.451517.3681.405.862333.908293.04917.09321.89712.5305.9672.9548.3265.3723.1441.52910.6438.5096.2614.014-32.836-40.30325.92012.92651.26838.41425.52512.63750.52937.89425.21112.43541.41929.89318.737
Değişim (%) %65.7%48.7%-58.7%43.4%68.3%119%-63.2%321%13.9%1614%-21.9%74.8%110%102%-64.5%55%70.9%106%-85.6%25.1%35.9%56%112%18.5%-255%101%-74.8%33.5%50.5%102%-75%33.3%50.3%103%-70%38.6%59.5
Karşılıklar İle İlgili Düzeltmeler %-46.5600.0171.122.463656.677915.662583.846623.016647.951421.647276.232323.170264.370195.0741.696-55.903-33.86749.35230.01621.84811.67028.66813.87310.02326.82821.620-17.858-12.6542389.156-12.775-19.976-8.92929.58119.72512.2124.33729.62025.49216.194
Değişim (%) %-46.5%70.9%-28.3%56.8%-6.29%-3.85%53.7%52.6%-14.5%22.2%35.5%11402%103%-65.1%-169%64.4%37.4%87.2%-59.3%107%38.4%-62.6%24.1%221%-41.1%-5417%-97.4%172%36%-124%-130%50%61.5%182%-85.4%16.2%57.4
İşletme Sermayesinde Gerçekleşen Değişimler %157682.465-1.194.945-772.3436.775.406-158.249-261.657-2.524.908-3.672.880-17.195.801-11.344.765-11.462.660-17.248.638-608.976110.7982.855.6831.141.4056.318.3427.807.1465.415.7191.062.524-2.539.387-2.042.148548.7068.700.2865.564.3875.970.4938.359.133-1.080.196-1.489.605-3.713.462686.963-585.6771.870.261449.65347.345-536.801120.350-636.618
Değişim (%) %157%-54.7%-111%4381%39.5%89.6%31.3%78.6%-51.6%1.03%33.5%-2732%-650%-96.1%150%-81.9%-19.1%44.2%410%142%-24.3%-472%-93.7%56.4%-6.8%-28.6%874%27.5%59.9%-641%217%-131%316%850%109%-546%119
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %10973.141-826.086109.768-99.7320000000000-1.054.577000000-2.556.063-710.56800001.302.3391.247.6781.302.3381.243.339-1.278.848-150.144-1.635.960-1.067.660100.644-760.456124.135
Değişim (%) %109%-853%210%-9973300%0%0%0%0%0%0%0%0%0%100%-105457800%0%0%0%0%0%100%-260%-71056900%0%0%0%-100%4.38%-4.2%4.75%197%-752%90.8%-53.2%-1161%113%-713
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %104615-13.720-208.422-9.588-172.686-247.736-2.720.22034.804-80.5220-107.448-14.487-13.465-6.8263.78938.43032.911-3.546-8.878-46.196-38.595-25.060-10.807-7.906-1.831-351-1.100-308-1.308-308-127351-1.90595-1.954-23.919-1.428-411
Değişim (%) %104%93.4%-2074%94.4%30.3%90.9%-7916%143%-8052300%100%-642%-7.59%-97.3%-280%-90.1%16.8%1028%60.1%80.8%-19.7%-54%-132%-36.7%-332%-422%68.1%-257%76.5%-325%-143%-136%118%-2105%105%91.8%-1575%-247
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-14.1-20.259-17.761-3.743-11.240-8.083-3.848-3.253-11.48114.08042.6952.984-4.469-5.392-5.685-6.40710.0451.3632.0698803.7432.1071.541-1.0997.0845.2141.6641.38015.08150.57515.21215.670336336337336-633.904714.792-644.935
Değişim (%) %-14.1%-375%66.7%-39.1%-110%-18.3%71.7%-182%-67%1331%167%17.1%5.15%11.3%-164%637%-34.1%135%-76.5%77.6%36.7%240%-116%35.9%213%20.6%-90.8%-70.2%232%-2.92%4564%0%-0.3%0.3%100%-189%211
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %303798.372197.9862.1800135.916444.384632.221-177.045-107.448-107.448-57.072135.9913.249-34.441-35.61132.8051.14483.367-1.827-1.254-36929.366714.4112.215-646-1.917-1.810-711.352-681.569-713.426-557.484692.48422.3231.634.7881.116.62320.378-16.3285.030
Değişim (%) %303%8982%217900%-100%-69.4%-29.7%457%-64.8%0%-88.3%-142%4086%109%3.29%-209%2768%-98.6%4663%-45.7%-240%-101%-95.9%32153%443%66.3%-5.91%99.7%-4.37%4.47%-28%-181%3002%-98.6%46.4%5380%225%-425
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-13.5-164.001-144.485-18.41696.2220-65.0137.563-15.330-32.489-46.2980000000000000000000000000000
Değişim (%) %-13.5%-685%-119%9622100%100%-960%149%52.8%29.8%-4629900%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-5.06-10.488.586-9.983.705-917.9863.563.042-3.840.321-939.172-4.378.418-20.834.357-7.195.129-7.290.574-11.761.456-11.478.4363.629.3123.140.8805.198.6404.350.1238.448.76610.267.5506.454.6097.356.2692.790.1411.427.461-497.54317.224.81211.642.68211.317.6549.891.105-435.766-583.420-3.307.0611.412.1091.423.0933.577.3751.846.1581.018.566434.505431.072-583.090
Değişim (%) %-5.06%-988%-126%193%-309%78.5%79%-190%1.31%38%-2.47%-416%15.6%-39.6%19.5%-48.5%-17.7%59.1%-12.3%164%95.5%387%-103%47.9%2.87%14.4%2370%25.3%82.4%-334%-0.77%-60.2%93.8%81.3%134%0.8%174
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %5.3511.326.26710.751.445-14.000-2.872.4386.508.986356.684-161.656-103.867-88.809-35.319-35.319-137.184-85.199-14.9990-31.712-20.089-10.299-10.299-8.156-1.246-1.247-1.247107.198107.198-3.339-3.340-4.057-4.057-4.058-2.682.7673.731.801-8.201-8.2011.299.207236.820-112.308-112.308
Değişim (%) %5.35%76896%99.5%-144%1725%321%-55.6%-17%-151%0%74.3%-61%-468%-1500000%100%-57.9%-95.1%0%-26.3%-555%0.08%0%-101%0%3310%0.03%17.7%0%0.02%99.8%-172%45604%0%-101%449%311%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-554-96.994-14.842-14.000-369.505-51.291-47.091-64.991-103.867-88.809-35.319-35.319-137.184-85.199-14.9990-31.712-20.089-10.299-10.299-8.156-1.246-1.247-1.247-3.340-3.340-3.339-3.340-4.057-4.057-4.0580-8.201-8.201-8.201-128.238-130.008-112.308-112.308
Değişim (%) %-554%-6.01%96.2%-620%-8.92%27.5%37.4%-17%-151%0%74.3%-61%-468%-1500000%100%-57.9%-95.1%0%-26.3%-555%0.08%0%62.7%0%-0.03%0.03%17.7%0%0.02%-405900%100%0%0%93.6%1.36%-15.8%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-554-96.994-14.842-14.000-369.505-51.291-47.091-64.991-103.867-88.809-35.3190000000000000000000000000000
Değişim (%) %-554%-6.01%96.2%-620%-8.92%27.5%37.4%-17%-151%-3532000%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %-45.8-1.192.830-817.9784.281.540-4.377.574-2.424.544-1.557.894-840.092-3.901.816-1.315.460-208.53912.304-610.000-610.00000-1.200.000-1.200.00000400.000400.000-846.000-1.008.000-2.120.000-120.00000-400.000-400.00000-170.000-170.00000-40.000-40.000-40.000
Değişim (%) %-45.8%-119%198%-80.6%-55.6%-85.4%78.5%-197%-531%-1795%102%0%-61000100%0%100%0%-120000100%0%-100%0%147%16.1%52.5%-1667%-12000100%0%100%0%-40000100%0%100%0%-17000100%0%100%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %40.4-4.803.311-8.064.42510.186.5314.469.11046.561.61135.512.03531.683.15322.515.572000-96.345.251-469.331-2.776.5473.094.1544.350.12313.014.89416.196.35814.308.4217.356.2698.372.2717.334.6196.836.16417.224.81211.790.33614.188.9498.043.230-435.766-2.737.702-3.730.1261.816.6361.423.0933.580.8082.863.7532.036.161000
Değişim (%) %40.4%-179%128%-90.4%31.1%12.1%40.7%2251557100%0%0%100%-20428%83.1%-190%-28.9%-66.6%-19.6%13.2%94.5%-12.1%14.1%7.29%-60.3%46.1%-16.9%76.4%1946%84.1%26.6%-305%27.7%-60.3%25%40.6%203616000%0%0
Dönem Karı (Zararı) %8.38-21.067.730-22.993.637-10.215.600-12.515.226-15.997.017-24.527.825-22.220.759-33.506.922000-58.814.6925.270.2593.943.7104.641.3583.174.2653.012.6585.238.4018.386.2846.269.7067.537.3906.513.9975.713.7368.335.7205.918.1545.564.2471.434.536607.9121.198.623965.0111.709.0581.902.8782.246.2962.203.9591.821.697000
Değişim (%) %8.38%-125%18.4%21.8%34.8%-10.4%33.7%-3350692300%0%0%100%-1216%33.6%-15%46.2%5.36%-42.5%-37.5%33.8%-16.8%15.7%14%-31.5%40.9%6.36%288%136%-49.3%24.2%-43.5%-10.2%-15.3%1.92%21%182169600%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %-7.176.809.3657.335.5829.044.4308.485.97069.181.53267.426.67963.788.54863.009.3510001.328.71646.323-165.314-128.57334.45381.98346.139-7.40024.039238.369132.977232.569188.806-101.61420.94316.72036.5189.21853.65553.637105.892121.402110.32467.302000
Değişim (%) %-7.17%-18.9%6.58%-87.7%2.6%5.7%1.24%6300935000%0%0%-100%2768%128%-28.6%-473%-58%77.7%724%-131%-89.9%79.3%-42.8%23.2%286%-585%25.3%-54.2%296%-82.8%0.03%-49.3%-12.8%10%63.9%6730100%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %2.213.675.7253.596.3463.911.5073.437.0994.119.6733.370.5513.319.0152.545.92600088.57115.48411.1499.7518.3267.5067.5268.15810.64315.976-52.495-41.748-32.836-27.44951.66351.55751.26851.04950.84350.73150.52949.42047.89335.117000
Değişim (%) %2.21%-8.06%13.8%-16.6%22.2%1.55%30.4%254592500%0%0%-100%472%38.9%14.3%17.1%10.9%-0.27%-7.75%-23.3%-33.4%130%-25.7%-27.1%-19.6%-153%0.21%0.56%0.43%0.41%0.22%0.4%2.24%3.19%36.4%3511600%0%0
Karşılıklar İle İlgili Düzeltmeler %-33.1970.2971.450.693877.0901.148.5111.175.1411.046.3471.265.655946.9460001.798.98621.032-28.3993.81549.35244.81140.49313.51028.66853.35144.29748.21021.6204.07316.47818.3239.156-2.919-2.60716.31529.58123.85325.63817.763000
Değişim (%) %-33.1%65.4%-23.6%-2.27%12.3%-17.3%33.7%94694500%0%0%-100%8454%174%-844%-92.3%10.1%10.7%200%-52.9%-46.3%20.4%-8.12%123%431%-75.3%-10.1%100%414%-12%-116%-44.8%24%-6.96%44.3%1776200%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %24.59.455.0517.593.62611.603.9358.498.363-6.622.900-7.444.624-10.344.620-6.986.853000-37.796.569-5.785.913-6.554.943-1.418.6311.141.4059.920.25310.911.8185.929.5371.062.524596.512687.645889.8598.700.2865.973.7968.603.7596.591.974-1.080.196-3.945.543-4.748.79253.941-585.6771.213.110549.470147.162000
Değişim (%) %24.5%-34.6%36.5%228%11%28%-48.1%-698685400%0%0%100%-553%11.7%-362%-224%-88.5%-9.09%84%458%78.1%-13.3%-22.7%-89.8%45.6%-30.6%30.5%710%72.6%16.9%-8904%109%-148%121%273%14716100%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %94.9-51.952-1.013.1710-125.0930000000000-1.054.577002.556.063710.56800-2.556.063-710.568054.661159.0001.302.339118.9741.659.4501.032.151-1.278.848710.956-1.659.451-1.091.151000
Değişim (%) %94.9%-101317200%100%-12509400%0%0%0%0%0%0%0%0%0%100%-105457800%0%-100%260%71056700%0%100%-260%-71056900%-100%5466000%-100%-95.5%995%-92.8%60.8%181%-280%143%-52.1%-109115200%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-34.3218.768332.8944.031.689-12.027-70.998-306.095-4.261.24763.027000-10.883-7.94635.15051.09738.43025.310-24.682-44.267-46.196-44.670-32.615-17.613-7.906-831-351-1.281-308948-522.178351-24.396-23.413-25.462000
Değişim (%) %-34.3%-91.7%33622%83.1%76.8%92.8%-6861%6302600%0%0%100%-37%-123%-31.2%33%51.8%203%44.2%4.18%-3.42%-37%-85.2%-123%-851%-137%72.6%-316%-132%1923%-102%521%101%-4.2%8.05%-2546300%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %14.6-23.583-27.604-13.243-14.098-22.802-114.477-21.518-20.790000-92.9983.2902.2912.75810.0452.9994.2715.7223.7433.9776.9614.6057.084-30.2801.53379115.08150.57515.21115.670336-1.348.36011.36811.367000
Değişim (%) %14.6%-108%6.06%38.2%80.1%-432%-3.5%-2079100%0%0%100%-2927%43.6%-16.9%-72.5%235%-29.8%-25.4%52.9%-5.88%-42.9%51.2%-35%123%-2075%93.8%-94.8%-70.2%232%-2.93%4564%100%-11961%0.01%1136600%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %243617.204-432.328-992.541046.433190.2881.002.199-320.615000320.61234.910-85.003-97932.80525952.747-717.492-1.2542.49233.498718.4362.215-30.429157-155.678-711.352-11.408-1.655.730-981.623692.48459.0291.650.1361.131.971000
Değişim (%) %243%56.4%-99254200%-100%-75.6%-81%413%-32061600%0%0%-100%818%141%-8583%-103%12566%-99.5%107%-57116%-150%-92.6%-95.3%32335%107%-19482%100%78.1%-6136%99.3%-68.7%-242%1073%-96.4%45.8%113197000%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-66.619.97759.75199.704120.69145.57028.888147.645-27.76000096300000000000000000000000000
Değişim (%) %-66.6%-40.1%-17.4%165%57.7%-80.4%632%-2776100%0%0%-99.9%96200%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %40.4-4.803.311-8.064.42510.432.7684.469.11046.561.61135.454.21931.223.16522.515.572000-95.282.544-469.331-2.776.5473.094.1544.350.12313.014.89416.196.35814.308.4217.356.2698.372.2717.334.6196.836.16417.224.81211.790.33614.188.9498.043.230-435.766-2.737.702-3.730.1261.816.6361.423.0933.580.8082.863.7532.036.161000
Değişim (%) %40.4%-177%133%-90.4%31.3%13.6%38.7%2251557100%0%0%100%-20202%83.1%-190%-28.9%-66.6%-19.6%13.2%94.5%-12.1%14.1%7.29%-60.3%46.1%-16.9%76.4%1946%84.1%26.6%-305%27.7%-60.3%25%40.6%203616000%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-113-952.7097.437.541-3.516.555-3.602.8888.459.2916.888.58511.639.405-9.998.984000-439.935-96.822-36.412-21.413-31.712-26.999-17.208-17.208-8.156-1.246109.290109.291107.198107.198-3.3382.675.370-4.0573.735.9453.735.944-250.1733.731.801340.927340.9271.648.335000
Değişim (%) %-113%312%2.4%-143%22.8%-40.8%216%-999898500%0%0%100%-354%-166%-70%32.5%-17.5%-56.9%0%-111%-555%-101%-0%1.95%0%3311%-100%66045%-100%0%1593%-107%995%0%-79.3%164833400%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-19.7-492.095-411.056-377.136-463.469-68.369-174.880-208.795-188.096000-439.935-96.822-36.412-21.413-31.712-26.999-17.208-17.208-8.156-1.246-1.248-1.247-3.340-3.340-3.338-7.397-4.057-4.057-4.058120.037-8.201-25.901-25.901-145.938000
Değişim (%) %-19.7%-8.99%18.6%-578%60.9%16.2%-11%-18809700%0%0%100%-354%-166%-70%32.5%-17.5%-56.9%0%-111%-555%0.16%-0.08%62.7%0%-0.06%54.9%-82.3%0%0.02%-103%1564%68.3%0%82.3%-14593900%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-19.7-492.095-411.056-377.136-463.469-68.369-174.880-208.795-188.096000-439.93500000000000000000000000000
Değişim (%) %-19.7%-8.99%18.6%-578%60.9%16.2%-11%-18809700%0%0%100%-43993600%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %16-3.451.831-4.108.335862.867-5.490.773-58.996.462-58.871.316-59.333.004-57.858.686000-2.022.355-610.000-1.200.000-1.200.000-1.200.000-1.200.0001.246.0001.408.000400.000-1.600.000-2.966.000-3.128.000-2.120.000-120.000-400.000-400.000-400.000-400.000-170.000-170.000-170.000-170.00000000
Değişim (%) %16%-576%116%90.7%-0.21%0.78%-2.55%-5785868700%0%0%100%-232%49.2%0%0%0%-196%-11.5%252%125%46.1%5.18%-47.5%-1667%70%0%0%0%-135%0%0%0%-17000100%0%0%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %43.7-3.085.223-5.481.4916.885.7743.563.042-17.521.890-14.645.012-13.681.300-21.019.621-22.445.800-21.933.097-28.461.739-11.478.436-469.331-2.776.5473.094.1544.350.12313.014.89416.196.35814.308.4217.356.2698.372.2717.334.6196.836.16417.224.81211.790.33614.188.9498.043.230-435.766-2.737.702-3.730.1261.816.6361.423.0933.580.8082.863.7532.036.161000
Değişim (%) %43.7%-180%93.3%120%-19.6%-7.04%34.9%6.35%-2.34%22.9%-148%-2346%83.1%-190%-28.9%-66.6%-19.6%13.2%94.5%-12.1%14.1%7.29%-60.3%46.1%-16.9%76.4%1946%84.1%26.6%-305%27.7%-60.3%25%40.6%203616000%0%0
Dönem Karı (Zararı) %0.14-20.503.868-20.532.997-9.052.776-9.977.889-34.046.964-24.262.116-20.866.758-18.509.75510.952.1425.785.8362.551.0265.573.7595.270.2593.943.7104.641.3583.174.2653.012.6585.238.4018.386.2846.269.7067.537.3906.513.9975.713.7368.335.7205.918.1545.564.2471.434.536607.9121.198.623965.0111.709.0581.902.8782.246.2962.203.9591.821.697000
Değişim (%) %0.14%-127%9.27%70.7%-40.3%-16.3%-12.7%-269%89.3%127%-54.2%5.76%33.6%-15%46.2%5.36%-42.5%-37.5%33.8%-16.8%15.7%14%-31.5%40.9%6.36%288%136%-49.3%24.2%-43.5%-10.2%-15.3%1.92%21%182169600%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %6.449.802.5259.209.3887.548.2796.765.5253.202.7432.368.9332.150.5671.348.278580.4441.008.475577.423196.44346.323-165.314-128.57334.45381.98346.139-7.40024.039238.369132.977232.569188.806-101.61420.94316.72036.5189.21853.65553.637105.892121.402110.32467.302000
Değişim (%) %6.44%22%11.6%111%35.2%10.2%59.5%132%-42.4%74.7%194%324%128%-28.6%-473%-58%77.7%724%-131%-89.9%79.3%-42.8%23.2%286%-585%25.3%-54.2%296%-82.8%0.03%-49.3%-12.8%10%63.9%6730100%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %103.615.0743.286.3533.353.6852.740.2622.982.7662.248.2641.906.1371.405.862343.275308.97936.03621.89715.48411.1499.7518.3267.5067.5268.15810.64315.976-52.495-41.748-32.836-27.44951.66351.55751.26851.04950.84350.73150.52949.42047.89335.117000
Değişim (%) %10%-2.01%22.4%-8.13%32.7%17.9%35.6%310%11.1%757%64.6%41.4%38.9%14.3%17.1%10.9%-0.27%-7.75%-23.3%-33.4%130%-25.7%-27.1%-19.6%-153%0.21%0.56%0.43%0.41%0.22%0.4%2.24%3.19%36.4%3511600%0%0
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %474780047.4790150.9330-47.4790-150.9330000000000000000000000000000000
Değişim (%) %4747800%-100%15093200%100%-4748000%100%-15093400%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %-34.2931.8331.415.109924.388915.662729.261721.493805.228421.647469.610574.147493.311195.07421.032-28.3993.81549.35244.81140.49313.51028.66853.35144.29748.21021.6204.07316.47818.3239.156-2.919-2.60716.31529.58123.85325.63817.763000
Değişim (%) %-34.2%53.1%0.95%25.6%1.08%-10.4%91%-10.2%-18.2%16.4%153%828%174%-844%-92.3%10.1%10.7%200%-52.9%-46.3%20.4%-8.12%123%431%-75.3%-10.1%100%414%-12%-116%-44.8%24%-6.96%44.3%1776200%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %30.47.616.1205.842.1188.527.9716.775.40613.364.6727.410.2285.264.872-3.672.880-33.835.463-28.704.201-31.566.981-17.248.638-5.785.913-6.554.943-1.418.6311.141.4059.920.25310.911.8185.929.5371.062.524596.512687.645889.8598.700.2865.973.7968.603.7596.591.974-1.080.196-3.945.543-4.748.79253.941-585.6771.213.110549.470147.162000
Değişim (%) %30.4%-31.5%25.9%-49.3%80.4%40.7%243%89.1%-17.9%9.07%-83%-198%11.7%-362%-224%-88.5%-9.09%84%458%78.1%-13.3%-22.7%-89.8%45.6%-30.6%30.5%710%72.6%16.9%-8904%109%-148%121%273%14716100%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %97.1-26.591-925.81810.036-99.7320000001.054.577000-1.054.577002.556.063710.56800-2.556.063-710.568054.661159.0001.302.339118.9741.659.4501.032.151-1.278.848710.956-1.659.451-1.091.151000
Değişim (%) %97.1%-9325%110%-9973300%0%0%0%0%0%-100%105457600%0%0%100%-105457800%0%-100%260%71056700%0%100%-260%-71056900%-100%5466000%-100%-95.5%995%-92.8%60.8%181%-280%143%-52.1%-109115200%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-27.1163.713224.4282.502.210-9.588-57.360-212.932-2.577.96834.804-81.544-7.661-125.724-14.487-7.94635.15051.09738.43025.310-24.682-44.267-46.196-44.670-32.615-17.613-7.906-831-351-1.281-308948-522.178351-24.396-23.413-25.462000
Değişim (%) %-27.1%-91%26197%83.3%73.1%91.7%-7507%143%-964%93.9%-768%-82.3%-123%-31.2%33%51.8%203%44.2%4.18%-3.42%-37%-85.2%-123%-851%-137%72.6%-316%-132%1923%-102%521%101%-4.2%8.05%-2546300%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %6.91-23.416-25.153-11.730-11.240-33.644-58.024-17.718-11.48115.00343.9114.922-4.4693.2902.2912.75810.0452.9994.2715.7223.7433.9776.9614.6057.084-30.2801.53379115.08150.57515.21115.670336-1.348.36011.36811.367000
Değişim (%) %6.91%-114%-4.36%66.6%42%-227%-54.3%-177%-65.8%792%210%-236%43.6%-16.9%-72.5%235%-29.8%-25.4%52.9%-5.88%-42.9%51.2%-35%123%-2075%93.8%-94.8%-70.2%232%-2.93%4564%100%-11961%0.01%1136600%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %369662.456-246.398-630.041066.319374.787512.248-177.04525.29462.984114.530135.99134.910-85.003-97932.80525952.747-717.492-1.2542.49233.498718.4362.215-30.429157-155.678-711.352-11.408-1.655.730-981.623692.48459.0291.650.1361.131.971000
Değişim (%) %369%60.9%-63004200%-100%-82.3%-26.8%389%-800%-59.8%-45%-15.8%290%141%-8583%-103%12566%-99.5%107%-57116%-150%-92.6%-95.3%32335%107%-19482%100%78.1%-6136%99.3%-68.7%-242%1073%-96.4%45.8%113197000%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-505-67.77916.75070.24396.22217.159-34.045-7.767-15.330-32.489-46.2980000000000000000000000000000
Değişim (%) %-505%-76.2%-27%461%150%-338%49.3%52.8%29.8%-4629900%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %43.7-3.085.223-5.481.4917.023.4743.563.042-17.479.549-14.482.955-13.451.319-20.834.357-22.302.877-21.909.890-28.438.532-11.478.436-469.331-2.776.5473.094.1544.350.12313.014.89416.196.35814.308.4217.356.2698.372.2717.334.6196.836.16417.224.81211.790.33614.188.9498.043.230-435.766-2.737.702-3.730.1261.816.6361.423.0933.580.8082.863.7532.036.161000
Değişim (%) %43.7%-178%97.1%120%-20.7%-7.67%35.4%6.58%-1.79%23%-148%-2346%83.1%-190%-28.9%-66.6%-19.6%13.2%94.5%-12.1%14.1%7.29%-60.3%46.1%-16.9%76.4%1946%84.1%26.6%-305%27.7%-60.3%25%40.6%203616000%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-74.11.944.8437.522.323-2.724.782-2.872.4386.493.928288.136-230.204-103.867-140.794-157.504-172.503-137.184-96.822-36.412-21.413-31.712-26.999-17.208-17.208-8.156-1.246109.290109.291107.198107.198-3.3382.675.370-4.0573.735.9453.735.944-250.1733.731.801340.927340.9271.648.335000
Değişim (%) %-74.1%376%5.14%-144%2154%225%-122%26.2%10.6%8.69%-25.7%-41.7%-166%-70%32.5%-17.5%-56.9%0%-111%-555%-101%-0%1.95%0%3311%-100%66045%-100%0%1593%-107%995%0%-79.3%164833400%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-23.1-415.208-337.256-318.514-369.505-66.349-115.639-133.539-103.867-140.794-157.504-172.503-137.184-96.822-36.412-21.413-31.712-26.999-17.208-17.208-8.156-1.246-1.248-1.247-3.340-3.340-3.338-7.397-4.057-4.057-4.058120.037-8.201-25.901-25.901-145.938000
Değişim (%) %-23.1%-5.88%13.8%-457%42.6%13.4%-28.6%26.2%10.6%8.69%-25.7%-41.7%-166%-70%32.5%-17.5%-56.9%0%-111%-555%0.16%-0.08%62.7%0%-0.06%54.9%-82.3%0%0.02%-103%1564%68.3%0%82.3%-14593900%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-23.1-415.208-337.256-318.514-369.505-66.349-115.639-168.858-103.867-88.809-35.3190000000000000000000000000000
Değişim (%) %-23.1%-5.88%13.8%-457%42.6%31.5%-62.6%-17%-151%-3532000%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %13.5-3.145.860-3.637.658744.058-4.377.574-5.010.900-5.251.171-4.754.212-3.901.816-1.315.460-818.539-597.696-610.000-610.000-1.200.000-1.200.000-1.200.000-1.200.0001.246.0001.408.000400.000-1.600.000-2.966.000-3.128.000-2.120.000-120.000-400.000-400.000-400.000-400.000-170.000-170.000-170.000-170.00000000
Değişim (%) %13.5%-589%117%12.6%4.58%-10.5%-21.8%-197%-60.7%-36.9%2.02%0%49.2%0%0%0%-196%-11.5%252%125%46.1%5.18%-47.5%-1667%70%0%0%0%-135%0%0%0%-17000100%0%0%0%0