Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %-206-706.609.595668.905.6916.385.167-26.790.35295.997.7645.297.876-2.269.7154.067.17412.402.731-35.805.7532.252.3690937.997-783.379-1.936.166-3.340.420-9.586.295446.8654.333.025-1.490.0800-384.3830-692.7520-236.215096.8810-145.6560-1.267.0180-418.102028.06100
Değişim (%) %-206%10376%124%-128%1712%333%-156%-67.2%135%-1690%225236800%-100%220%59.5%42%65.2%-2245%-89.7%391%-149008100%100%-38438400%100%-69275300%100%-23621600%-100%9688000%100%-14565700%100%-126701900%100%-41810300%-100%2806000%0
Dönem Karı (Zararı) %-154-125.809.907233.024.444411.093.1411.146.627.058-52.254.06852.528.70657.741.63894.783.4301.742.79213.647.610-26.134.8020-3.183.164-1.739.447-944.170-2.008.949-2.967.310-1.066.028248.862-3.142.6350-1.524.5690-525.8880-667.5460-890.6480-435.4820385.2320-295.037025.16500
Değişim (%) %-154%-43.3%-64.1%2294%-199%-9.03%-39.1%5339%-87.2%152%-2613480300%100%-83%-84.2%53%32.3%-178%-528%108%-314263600%100%-152457000%100%-52588900%100%-66754700%100%-89064900%100%-43548300%-100%38523100%100%-29503800%-100%2516400%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %-73.8163.606.792624.077.173-562.680.828-1.026.848.39190.901.584-26.581.605-93.298.707-145.525.70213.571.6931.241.675-3.837.03001.124.090312.142-105.613418.662528.401-12.732100.5801.852.6490425.9480530.8270311.2090-172.7130285.373052.4890149.0570354.03200
Değişim (%) %-73.8%211%45.2%-1230%442%71.5%35.9%-1172%993%132%-383703100%-100%260%396%-125%-20.8%4250%-113%-94.6%185264800%-100%42594700%-100%53082600%-100%31120800%100%-17271400%-100%28537200%-100%5248800%-100%14905600%-100%35403100%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-42.83.060.3485.352.9494.259.33011.834.77016.758.3441.294.7501.298.8201.585.0471.636.4782.228.187615.3220269.549157.426145.941104.69291.10074.02269.851106.6810232.7330155.4800115.5440120.3260119.1140141.3910112.4820374.92700
Değişim (%) %-42.8%25.7%-64%-29.4%1194%-0.31%-18.1%-3.14%-26.6%262%61532100%-100%71.2%7.87%39.4%14.9%23.1%5.97%-34.5%10668000%-100%23273200%-100%15547900%-100%11554300%-100%12032500%-100%11911300%-100%14139000%-100%11248100%-100%37492600%0
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %10590000105.901001.132.0040002.918.179-2.174.192-40.7970000-42.564301.398209.500-73.659-192.136696.097036.6420259.00800000000000000
Değişim (%) %10590000%0%-100%113200300%0%0%-100%234%-5229%-4079800%0%0%0%100%-114%43.9%384%61.7%-128%69609600%-100%3664100%-100%25900700%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %-96.3-321.222-163.656163.656-62.101-204.8041.578.441-25.24456.488-681.419-505.4281.224.714035.833-33.220207.43543.002209.18916.32475.00659.591030.7420174.3150197.4660-26.903026.9030-22.562022.5620-32.45500
Değişim (%) %-96.3%-200%364%69.7%-113%6353%-145%108%-34.8%-141%122471300%-100%208%-116%382%-79.4%1181%-78.2%25.9%5959000%-100%3074100%-100%17431400%-100%19746500%100%-2690400%-100%2690200%100%-2256300%-100%2256100%100%-3245600%0
Faiz Gelirleri ile İlgili Düzeltmeler %82.7-2.779.199-16.093.71500-8.699.9498.699.949000000000000000001.8010-1.8010000027.5880-27.58801.52300
Değişim (%) %82.7%-1609371600%0%100%-200%869994800%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-99.9%180000%100%-180200%0%0%0%0%-100%2758700%100%-2758900%-99.9%152200%0
Faiz Giderleri ile İlgili Düzeltmeler %143661990014.366.20000-30.358.06730.358.06700-4.752.7201.447.8083.304.912000000000000016.705000-1.12201.1220-40.741000-2.88600
Değişim (%) %1436619900%0%100%-200%3035806600%0%100%-428%-56.2%330491100%0%0%0%0%0%0%0%0%0%0%0%0%-100%1670400%0%0%100%-112300%-99.9%112100%100%-4074200%0%0%100%-288700%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %160416.604.499-690.419.428468.565.668384.280.07317.187.99936.341.4674.259.14114.004.962-295.7926.415.152-2.432.4480000000038.9310-38.9310-76.482000-5.27705.2770-30.398030.3980000
Değişim (%) %160%-247%21.9%2136%-52.7%753%-69.6%4835%-105%364%-243244900%0%0%0%0%0%0%0%-100%3893000%100%-3893200%100%-7648300%0%0%100%-527800%-100%527600%100%-3039900%-100%3039700%0%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-270-697.048.746-188.195.925157.972.853-146.559.80059.765.112-20.649.22333.287.35254.663.617-2.322.314-49.673.79632.224.21102.997.071643.926-886.383-1.750.133-7.141.9361.525.6253.983.583246.5650714.2380-697.6910120.12201.235.156055.2960-1.414.0880-195.7180-237.33600
Değişim (%) %-270%-219%208%-345%389%-162%-39.1%2454%95.3%-254%3222421000%-100%365%173%49.4%75.5%-568%-61.7%1516%24656400%-100%71423700%100%-69769200%-100%12012100%-100%123515500%-100%5529500%100%-141408900%100%-19571900%100%-23733700%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %1696.627.168-9.644.977-3.707.2304.910.9654.569.537-7.583.2973.039.4683.211.643-707.681-8.346.3045.722.0630-1.034.489-3.256.493-1.860.884-323.3831.187.613-463.164-894.337-390.4790-61.8640356.031075.2300432.0050185.0260-611.3830301.4060-143.45200
Değişim (%) %169%-160%-175%7.47%160%-349%-5.36%554%91.5%-246%572206200%100%68.2%-75%-475%-127%356%48.2%-129%-39048000%100%-6186500%-100%35603000%-100%7522900%-100%43200400%-100%18502500%100%-61138400%-100%30140500%100%-14345300%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-82.8101.973593.388233.5371.250.73531.508-196.5312.557.076308.214666.114-3.827.230-238.65800-448-134.5563.06180-5.016-10.845-26.7470-26.1340000093.374028.7130-136.9440-75.5210-243.38600
Değişim (%) %-82.8%154%-81.3%3870%116%-108%730%-53.7%117%-1504%-23865900%0%100%99.7%-4496%3726%102%53.7%59.5%-2674800%100%-2613500%0%0%0%0%-100%9337300%-100%2871200%100%-13694500%100%-7552200%100%-24338700%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %82.6-317.882-1.830.2341.187.270-700.511-13.796.448-1.104.445261.016-7.032.718-650.364-1.767.3987.275.8290764.6913.829.5451.164.370-4.441-1.138.692952.852394.544-232.8060222.6400-490.2890386.5560-167.3210109.9240-187.866046.7390-14.73000
Değişim (%) %82.6%-254%269%94.9%-1149%-523%104%-981%63.2%-124%727582800%-100%-80%229%26319%99.6%-220%142%269%-23280700%-100%22263900%100%-49029000%-100%38655500%100%-16732200%-100%10992300%100%-18786700%-100%4673800%100%-1473100%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %49323.314.483-68.588-231.988-159.203.54985.276.527584.9249.762.15548.843.770218.372-7.291.2752.824.98404.739.1642.746.602175.358-67.832-6.497.423574.0005.366.359-123.8130634.7370-17.3050-29.755056.0920-56.0920-46.356046.3560000
Değişim (%) %4932%70.4%99.9%-287%14479%-94%-80%22267%103%-358%282498300%-100%72.5%1466%359%99%-1232%-89.3%4434%-12381400%-100%63473600%100%-1730600%100%-2975600%-100%5609100%100%-5609300%100%-4635700%-100%4635500%0%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %100-2.923-41.574.67243.555.898-4.057.9174.986.937-3.956.251-1.030.6862.371.630-4.260.3675.324.673-2.628.0100-617.618-786.679-130.263-273.360-138.248-170.018-146.681-297.5250-162.4390175.5010-45.3620289056.5060-13029.602046.48500
Değişim (%) %100%-195%1173%-181%226%-284%-143%156%-180%303%-262801100%100%21.5%-504%52.3%-97.7%18.7%-15.9%50.7%-29752600%100%-16244000%-100%17550000%100%-4536300%-99.7%28800%-100%5650500%108%-1400%-100%2960100%-100%4648400%0
Faaliyetlerden Elde Edilen Nakit Akışları %-199-659.251.861668.905.6916.385.167-26.781.13398.412.6285.297.876-2.269.7153.921.35112.992.177-34.784.5092.252.3690937.997-783.379-1.936.166-3.340.420-9.580.845446.8654.333.025-1.043.4210-384.3830-692.7520-236.2150171.7950-94.8130-976.3670-341.6980141.86100
Değişim (%) %-199%10376%124%-127%1758%333%-158%-69.8%137%-1644%225236800%-100%220%59.5%42%65.1%-2244%-89.7%515%-104342200%100%-38438400%100%-69275300%100%-23621600%-100%17179400%100%-9481400%100%-97636800%100%-34169900%-100%14186000%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %200701.345.847-700.481.3429.020.885312.301-17-594.178391.8576.309.277-14.408.1368.252.518-2.310.9340-1.960.226-3.389.720-285.259-311.230-490.337-468.403-295.786-167.3820-16.865000-64.9700753.2150-14.2380291.1700-73.347061.47000
Değişim (%) %200%-7865%2789%1837165%100%-252%-93.8%144%-275%457%-231093500%100%42.2%-1088%8.34%36.5%-4.68%-58.4%-76.7%-16738300%100%-1686600%0%0%100%-6497100%-100%75321400%100%-1423900%-100%29116900%100%-7334800%-100%6146900%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %2099.829.689-9.020.8859.020.885312.2930-391.857391.8576.309.265-9.823.3569.753.4390040.61324.150515.65900052.25000000000-48.001048.001055.489000117.72700
Değişim (%) %209%-200%2789%31229200%100%-200%-93.8%164%-201%975343800%0%-100%68.2%-95.3%51565800%0%0%-100%5224900%0%0%0%0%0%0%0%100%-4800200%-100%4800000%-100%5548800%0%0%-100%11772600%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %9130247009.130.24800000000000000000000000000000055.489000117.72700
Değişim (%) %913024700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%5548800%0%0%-100%11772600%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %200691.179.143-691.460.45708-17-202.32107-4.584.779-1.500.919-2.310.9340-2.000.839-3.413.870-800.918-311.230-490.337-468.403-348.036-179.8820-4.365000-64.9700-34.8380-62.2390-14.7470-73.347068.38000
Değişim (%) %200%-69146045800%-87.5%147%100%-20232200%-85.7%100%-205%35.1%-231093500%100%41.4%-326%-157%36.5%-4.68%-34.6%-93.5%-17988300%100%-436600%0%0%100%-6497100%100%-3483900%100%-6224000%100%-1474800%100%-7334800%-100%6837900%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %200691.179.143-691.460.4570202.338-17-202.3210000000000000000000-64.970061.1630-62.239031.3300-31.330041.13700
Değişim (%) %200%-69146045800%-100%1190324%100%-20232200%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%100%-6497100%-100%6116200%100%-6224000%-100%3132900%100%-3133100%-100%4113600%0
Finansman Faaliyetlerinden Nakit Akışları %5644.506.714-970.564970.564-17.586.156-22.234.454-8.075.8470-1.003.8433.249.70827.378.2621.43601.761.1194.428.32278.2536.914.94610.091.387-281.953-3.779.1901.412.5270107.3380714.850098.1240-387.6600-152.7480-1.255.29802.608.1210703.29600
Değişim (%) %564%-200%106%20.9%-175%-807584800%100%-131%-88.1%1906464%143500%-100%-60.2%5559%-98.9%-31.5%3679%92.5%-368%141252600%-100%10733700%-100%71484900%-100%9812300%100%-38766100%100%-15274900%100%-125529900%-100%260812000%-100%70329500%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %-206-659.470.675622.549.0395.602.899-16.700.81672.205.6013.278.907-1.193.15529.662.227-3.457.125-10.870.841-3.550.976-3.565.036937.997-783.379-1.936.166-3.340.420-9.586.295446.8654.333.025-1.490.0800-384.3830-692.7520-236.215096.8810-145.6560-1.267.0180-418.102028.06100
Değişim (%) %-206%11011%134%-123%2102%375%-104%958%68.2%-206%0.39%-480%220%59.5%42%65.2%-2245%-89.7%391%-149008100%100%-38438400%100%-69275300%100%-23621600%-100%9688000%100%-14565700%100%-126701900%100%-41810300%-100%2806000%0
Dönem Karı (Zararı) %-134-80.847.048238.426.055360.728.671916.888.967-32.427.49639.264.60336.687.93650.522.424-121.2513.145.691-7.140.556-3.414.594-3.183.164-1.739.447-944.170-2.008.949-2.967.310-1.066.028248.862-3.142.6350-1.524.5690-525.8880-667.5460-890.6480-435.4820385.2320-295.037025.16500
Değişim (%) %-134%-33.9%-60.7%2928%-183%7.02%-27.4%41768%-104%144%-109%-7.27%-83%-84.2%53%32.3%-178%-528%108%-314263600%100%-152457000%100%-52588900%100%-66754700%100%-89064900%100%-43548300%-100%38523100%100%-29503800%-100%2516400%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %-69.5167.892.585550.855.367-493.744.815-820.028.32860.831.280-23.540.498-59.031.240-51.720.165138.420-3.047.3631.546.920619.3061.124.090312.142-105.613418.662528.401-12.732100.5801.852.6490425.9480530.8270311.2090-172.7130285.373052.4890149.0570354.03200
Değişim (%) %-69.5%212%39.8%-1448%358%60.1%-14.1%-37465%105%-297%150%-44.9%260%396%-125%-20.8%4250%-113%-94.6%185264800%-100%42594700%-100%53082600%-100%31120800%100%-17271400%-100%28537200%-100%5248800%-100%14905600%-100%35403100%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-28.33.731.3365.203.7863.737.50510.345.68012.731.805961.166825.2462.222.081443.863343.385339.781281.860269.549157.426145.941104.69291.10074.02269.851106.6810232.7330155.4800115.5440120.3260119.1140141.3910112.4820374.92700
Değişim (%) %-28.3%39.2%-63.9%-18.7%1225%16.5%-62.9%401%29.3%1.06%20.5%4.57%71.2%7.87%39.4%14.9%23.1%5.97%-34.5%10668000%-100%23273200%-100%15547900%-100%11554300%-100%12032500%-100%11911300%-100%14139000%-100%11248100%-100%37492600%0
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %10590000105.90100902.5010001.500.685-1.096.006-16.377016.37700-42.564301.398209.500-73.659-192.136696.097036.6420259.00800000000000000
Değişim (%) %10590000%0%-100%90250000%0%0%-100%237%-6592%-1637800%-100%1637600%0%100%-114%43.9%384%61.7%-128%69609600%-100%3664100%-100%25900700%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %-124-321.222-143.606143.60613.916-58.2261.085.859-16.04033.086-269.702-263.139551.859271.21935.833-33.220207.43543.002209.18916.32475.00659.591030.7420174.3150197.4660-26.903026.9030-22.562022.5620-32.45500
Değişim (%) %-124%-200%932%124%-105%6870%-148%112%-2.49%-148%103%657%208%-116%382%-79.4%1181%-78.2%25.9%5959000%-100%3074100%-100%17431400%-100%19746500%100%-2690400%-100%2690200%100%-2256300%-100%2256100%100%-3245600%0
Faiz Gelirleri ile İlgili Düzeltmeler %73.9-3.902.626-14.970.2880000000000000000000001.8010-1.8010000027.5880-27.58801.52300
Değişim (%) %73.9%-1497028900%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-99.9%180000%100%-180200%0%0%0%0%-100%2758700%100%-2758900%-99.9%152200%0
Faiz Giderleri ile İlgili Düzeltmeler %143661990014.366.20000-22.775.26716.782.8745.992.3930000000000000000016.705000-1.12201.1220-40.741000-2.88600
Değişim (%) %1436619900%0%100%-236%180%599239200%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%1670400%0%0%100%-112300%-99.9%112100%100%-4074200%0%0%100%-288700%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %165401.117.918-617.527.215411.160.036309.089.45815.389.15925.258.9042.706.178-352.0280000000000038.9310-38.9310-76.482000-5.27705.2770-30.398030.3980000
Değişim (%) %165%-250%33%1908%-39.1%833%869%-35202900%0%0%0%0%0%0%0%0%0%0%-100%3893000%100%-3893200%100%-7648300%0%0%100%-527800%-100%527600%100%-3039900%-100%3039700%0%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-319-699.158.478-166.732.383138.619.043-113.440.51345.613.499-12.445.19821.150.14930.859.968-3.075.319-10.559.2452.042.660-725.7252.997.071643.926-886.383-1.750.133-7.141.9361.525.6253.983.583246.5650714.2380-697.6910120.12201.235.156055.2960-1.414.0880-195.7180-237.33600
Değişim (%) %-319%-220%222%-349%467%-159%-31.5%1103%70.9%-617%381%-124%365%173%49.4%75.5%-568%-61.7%1516%24656400%-100%71423700%100%-69769200%-100%12012100%-100%123515500%-100%5529500%100%-141408900%100%-19571900%100%-23733700%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %1625.695.113-9.167.107-3.253.0453.916.5253.149.008-5.060.9421.931.2211.606.895-619.951-5.024.9953.971.6322.757.177-1.034.489-3.256.493-1.860.884-323.3831.187.613-463.164-894.337-390.4790-61.8640356.031075.2300432.0050185.0260-611.3830301.4060-143.45200
Değişim (%) %162%-182%-183%24.4%162%-362%20.2%359%87.7%-227%44%367%68.2%-75%-475%-127%356%48.2%-129%-39048000%100%-6186500%-100%35603000%-100%7522900%-100%43200400%-100%18502500%100%-61138400%-100%30140500%100%-14345300%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-71.7159.696564.276204.9261.109.680168.6611.1901.624.718231-75.354-1.642.71210.676-511.6370-448-134.5563.06180-5.016-10.845-26.7470-26.1340000093.374028.7130-136.9440-75.5210-243.38600
Değişim (%) %-71.7%175%-81.5%558%14073%-99.9%703241%100%95.4%-15487%102%-51163800%100%99.7%-4496%3726%102%53.7%59.5%-2674800%100%-2613500%0%0%0%0%-100%9337300%-100%2871200%100%-13694500%100%-7552200%100%-24338700%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %77.9-362.764-1.639.8971.041.815-1.247.132-10.402.205-746.787165.845-3.640.596228.687-1.391.0603.602.127-3.931.631764.6913.829.5451.164.370-4.441-1.138.692952.852394.544-232.8060222.6400-490.2890386.5560-167.3210109.9240-187.866046.7390-14.73000
Değişim (%) %77.9%-257%184%88%-1293%-550%105%-1692%116%-139%192%-614%-80%229%26319%99.6%-220%142%269%-23280700%-100%22263900%100%-49029000%-100%38655500%100%-16732200%-100%10992300%100%-18786700%-100%4673800%100%-1473100%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %44323.293.502-76.028-203.567-130.870.68173.054.021951.1486.175.76326.759.139-340.578-1.550.567-242.1882.166.7894.739.1642.746.602175.358-67.832-6.497.423574.0005.366.359-123.8130634.7370-17.3050-29.755056.0920-56.0920-46.356046.3560000
Değişim (%) %4432%62.7%99.8%-279%7581%-84.6%-76.9%7957%78%-540%-111%-54.3%72.5%1466%359%99%-1232%-89.3%4434%-12381400%-100%63473600%100%-1730600%100%-2975600%-100%5609100%100%-5609300%100%-4635700%-100%4635500%0%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %100135.377-36.376.78638.219.7125.237.667-5.037.956-2.780.048-654.8791.231.439-1.867.7372.004.354-921.921-146.152-617.618-786.679-130.263-273.360-138.248-170.018-146.681-297.5250-162.4390175.5010-45.3620289056.5060-13029.602046.48500
Değişim (%) %100%-195%630%204%-81.2%-325%-153%166%-193%317%-531%76.3%21.5%-504%52.3%-97.7%18.7%-15.9%50.7%-29752600%100%-16244000%-100%17550000%100%-4536300%-99.7%28800%-100%5650500%108%-1400%-100%2960100%-100%4648400%0
Faaliyetlerden Elde Edilen Nakit Akışları %-198-612.112.941622.549.0395.602.899-16.579.87474.017.2833.278.907-1.193.15529.662.227-3.058.150-10.460.917-3.550.976-3.521.013937.997-783.379-1.936.166-3.340.420-9.580.845446.8654.333.025-1.043.4210-384.3830-692.7520-236.2150171.7950-94.8130-976.3670-341.6980141.86100
Değişim (%) %-198%11011%134%-122%2157%375%-104%1070%70.8%-195%-0.85%-475%220%59.5%42%65.1%-2244%-89.7%515%-104342200%100%-38438400%100%-69275300%100%-23621600%-100%17179400%100%-9481400%100%-97636800%100%-34169900%-100%14186000%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %200653.078.202-651.108.5177.915.705239.467-12.442-139.3560-1.708.465-2.023.0043.816.319-1.276.096187.229-1.960.226-3.389.720-285.259-311.230-490.337-468.403-295.786-167.3820-16.865000-64.9700753.2150-14.2380291.1700-73.347061.47000
Değişim (%) %200%-8326%3206%2025%91.1%-13935700%100%15.5%-153%399%-782%110%42.2%-1088%8.34%36.5%-4.68%-58.4%-76.7%-16738300%100%-1686600%0%0%100%-6497100%-100%75321400%100%-1423900%-100%29116900%100%-7334800%-100%6146900%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %2249.829.689-7.915.7057.915.705248.979000-469.63413.914.9990327.86940.61324.150515.65900052.25000000000-48.001048.001055.489000117.72700
Değişim (%) %224%-200%3079%24897800%0%0%100%-46963500%-100%391499800%-100%707%68.2%-95.3%51565800%0%0%-100%5224900%0%0%0%0%0%0%0%100%-4800200%-100%4800000%-100%5548800%0%0%-100%11772600%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %9130247009.130.24800000000000000000000000000000055.489000117.72700
Değişim (%) %913024700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%5548800%0%0%-100%11772600%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %200642.911.498-643.192.8120-9.512-12.442-139.3560-1.238.831-2.023.005-98.680-1.276.096-140.640-2.000.839-3.413.870-800.918-311.230-490.337-468.403-348.036-179.8820-4.365000-64.9700-34.8380-62.2390-14.7470-73.347068.38000
Değişim (%) %200%-64319281300%100%23.5%91.1%-13935700%100%38.8%-1950%92.3%-807%93%41.4%-326%-157%36.5%-4.68%-34.6%-93.5%-17988300%100%-436600%0%0%100%-6497100%100%-3483900%100%-6224000%100%-1474800%100%-7334800%-100%6837900%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %200642.911.498-643.192.81200000000000000000000000-64.970061.1630-62.239031.3300-31.330041.13700
Değişim (%) %200%-64319281300%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%100%-6497100%-100%6116200%100%-6224000%-100%3132900%100%-3133100%-100%4113600%0
Finansman Faaliyetlerinden Nakit Akışları %6294.506.714-851.658851.658-15.446.500-17.176.911-5.562.5210-24.561.1745.737.8707.914.1144.851.1161.475.9481.761.1194.428.32278.2536.914.94610.091.387-281.953-3.779.1901.412.5270107.3380714.850098.1240-387.6600-152.7480-1.255.29802.608.1210703.29600
Değişim (%) %629%-200%106%10.1%-209%-556252200%100%-528%-27.5%63.1%229%-16.2%-60.2%5559%-98.9%-31.5%3679%92.5%-368%141252600%-100%10733700%-100%71484900%-100%9812300%100%-38766100%100%-15274900%100%-125529900%-100%260812000%-100%70329500%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/062019/122019/062018/122018/062017/122017/062016/122016/06
İşletme Faaliyetlerinden Nakit Akışları %-105-31.318.737675.290.8586.385.16772.235.57399.025.9253.028.161-2.269.715-17.083.479-21.150.653-33.553.3842.252.369-12.146.652-1.781.548-2.719.545-1.936.166-8.146.825-4.806.4054.779.8904.333.025-1.874.463-384.383-928.967-236.215-48.775-145.656-1.685.120-418.102-708.697-736.758
Değişim (%) %-105%10476%-91.2%-27.1%3170%233%86.7%19.2%37%-1590%119%-582%34.5%-40.5%76.2%-69.5%-201%10.3%331%-388%58.6%-293%-384%66.5%91.4%-303%41%3.81%-73675900%0%0%0%0%0%0%0%0
Dönem Karı (Zararı) %-19.5518.307.678644.117.585411.093.1411.204.643.33458.016.276110.270.34457.741.63884.039.030-10.744.400-12.487.192-26.134.802-45.553.563-5.866.781-2.683.617-944.170-5.793.425-3.784.476-817.166248.862-4.667.204-1.524.569-1.193.434-667.546-1.326.130-435.48290.195-295.03764.69539.530
Değişim (%) %-19.5%56.7%-65.9%1976%-47.4%91%-31.3%882%14%52.2%42.6%-676%-119%-184%83.7%-53.1%-363%-428%105%-206%-27.7%-78.8%49.7%-205%-583%131%-556%63.7%3952900%0%0%0%0%0%0%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %266225.003.13761.396.345-562.680.828-1.055.827.119-28.978.728-119.880.312-93.298.707-134.549.36410.976.338-2.595.355-3.837.03018.511.7521.330.619206.529-105.6131.034.911616.24987.848100.5802.278.597425.948842.036311.209112.660285.373201.546149.057265.004-89.028
Değişim (%) %266%111%46.7%-3543%75.8%-28.5%30.7%-1326%523%32.4%-121%1291%544%296%-110%67.9%601%-12.7%-95.6%435%-49.4%171%176%-60.5%41.6%35.2%-43.8%398%-8902900%0%0%0%0%0%0%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %31.812.672.6279.612.2794.259.33031.186.68419.351.9142.593.5701.298.8206.065.0344.479.9872.843.509615.3224.269.780572.916303.367145.941339.665234.973143.87369.851339.414232.733271.024115.544239.440119.114253.873112.482250.633-124.294
Değişim (%) %31.8%126%-86.3%61.2%646%99.7%-78.6%35.4%57.6%362%-85.6%645%88.9%108%-57%44.6%63.3%106%-79.4%45.8%-14.1%135%-51.7%101%-53.1%126%-55.1%302%-12429500%0%0%0%0%0%0%0%0
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %10590000105.901001.132.004000703.190-2.214.989-40.7970-151.648-42.564-42.564-42.564245.103-56.295-265.795-192.136732.73936.642259.0080000000
Değişim (%) %10590000%0%-100%113200300%0%0%-100%132%-5329%-4079800%100%-256%0%0%-117%535%78.8%-38.3%-126%1900%-85.9%25900700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %-32122300-321.2220163.6561.286.2921.348.3931.553.197-25.24494.35537.867719.2861.224.7141.436.065210.048174.215207.435343.521300.51991.33075.00690.33330.742371.781197.466026.903022.562032.455
Değişim (%) %-32122300%-100%-87.3%-4.61%-13.2%6253%-127%149%-94.7%-41.3%-14.7%584%20.6%-16%-39.6%14.3%229%21.8%-17%194%-91.7%88.3%19746500%-100%2690200%-100%2256100%-100%3245400%0%0%0%0%0%0%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %-17.3-18.872.914-16.093.7150008.699.9490000000000000000-1.801000-27.5880-1.523
Değişim (%) %-17.3%-1609371600%0%0%-100%869994800%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%100%-180200%0%0%100%-2758900%100%-152400%0%0%0%0%0%0%0%0
Faiz Giderleri ile İlgili Düzeltmeler %143661990014.366.20000030.358.0670004.752.7203.304.9120000000000016.705001.122-40.741002.886
Değişim (%) %1436619900%0%0%-100%3035806600%0%0%-100%43.8%330491100%0%0%0%0%0%0%0%0%0%0%-100%1670400%0%-99.9%103%-4074200%0%-100%288500%0%0%0%0%0%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %188194.750.739-221.853.760468.565.668442.068.68057.788.60740.600.6084.259.14117.691.8743.686.9123.982.704-2.432.448000000000-38.931-76.482005.277030.39800
Değişim (%) %188%-147%5.99%665%42.3%853%-75.9%380%-7.43%264%-243244900%0%0%0%0%0%0%0%0%100%49.1%-7648300%0%-100%527600%-100%3039700%0%0%0%0%0%0%0%0%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-2306-727.271.818-30.223.072157.972.853-74.156.55972.403.24112.638.12933.287.35234.891.718-19.771.899-17.449.58532.224.21115.026.5152.754.614-242.457-886.383-3.382.861-1.632.7285.509.2083.983.583960.803714.238-577.569120.1221.290.45255.296-1.609.806-195.718-1.214.772-977.436
Değişim (%) %-2306%-119%313%-202%473%-62%-4.6%276%-13.3%-154%114%446%1236%72.6%73.8%-107%-130%38.3%315%34.5%224%-581%-90.7%2234%103%-723%83.9%-24.3%-97743700%0%0%0%0%0%0%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %49.6-6.725.039-13.352.207-3.707.2304.936.67325.708-4.543.8293.039.468-120.279-3.331.922-2.624.2415.722.063-10.061.409-6.151.866-5.117.377-1.860.884-493.271-169.888-1.357.501-894.337-452.343-61.864431.26175.230617.031185.026-309.977301.406-615.446-471.994
Değişim (%) %49.6%-260%-175%19103%101%-249%2627%96.4%-27%-146%157%-63.6%-20.2%-175%-277%-190%87.5%-51.8%-97.7%-631%-114%473%-87.8%233%160%-203%149%-30.4%-47199500%0%0%0%0%0%0%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %12.3928.898826.925233.5373.642.7882.392.0532.360.5452.557.076-3.091.560-3.399.774-4.065.888-238.658-1.929.531-135.004-135.004-134.556-12.720-15.781-15.861-10.845-52.881-26.13400122.08728.713-212.465-75.521-309.878-66.492
Değişim (%) %12.3%254%-93.6%52.3%1.33%-7.69%183%9.07%16.4%-1604%87.6%-1329%0%-0.33%-958%19.4%0.5%-46.3%79.5%-102%-2613500%0%-100%325%114%-181%75.6%-366%-6649300%0%0%0%0%0%0%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-49.4-960.846-642.9641.187.270-15.340.388-14.639.877-843.429261.016-2.174.6514.858.0675.508.4317.275.8295.599.0715.758.6064.993.9151.164.370204.263208.7041.347.396394.544-10.166222.640-103.733386.556-57.397109.924-141.12746.739187.516202.246
Değişim (%) %-49.4%-154%108%-4.78%-1636%-423%112%-145%-11.8%-24.3%29.9%-2.77%15.3%329%470%-2.13%-84.5%242%3981%-105%315%-127%773%-152%178%-402%-75.1%-7.28%20224500%0%0%0%0%0%0%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %11033.013.907-300.576-231.988-63.579.94395.623.60610.347.0799.762.15544.595.851-4.247.919-4.466.2912.824.98429.325.8517.661.1242.921.960175.358-624.896-557.0645.940.3595.366.359510.924634.737-47.060-29.7550-56.092046.356-295.465-295.465
Değişim (%) %1103%-29.6%99.6%-166%824%5.99%-78.1%1150%4.89%-258%-90.4%283%162%1566%128%-12.2%-109%10.7%950%-19.5%1449%-58.2%-2975600%100%-5609300%-100%116%0%-29546600%0%0%0%0%0%0%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-0.151.978.3031.981.22643.555.898-4.057.9170-4.986.937-1.030.686807.926-1.563.7042.696.663-2.628.010-5.015.156-1.534.560-916.942-130.263-728.307-454.947-316.699-146.681-459.964-162.439130.139-45.36256.79556.50629.58929.602-18.238-64.723
Değişim (%) %-0.15%-95.5%1173%-405791800%100%-384%-228%152%-158%203%47.6%-227%-67.4%-604%82.1%-60.1%-43.7%-116%68.1%-183%-225%387%-180%0.51%91%-0.04%262%71.8%-6472400%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-97.616.038.997675.290.8586.385.16774.659.656101.440.7893.028.161-2.269.715-15.618.612-19.539.963-32.532.1402.252.369-12.015.287-1.781.548-2.719.545-1.936.166-8.141.375-4.800.9554.779.8904.333.025-1.427.804-384.383-928.967-236.21576.982-94.813-1.318.065-341.698-885.073-1.026.934
Değişim (%) %-97.6%10476%-91.4%-26.4%3250%233%85.5%20.1%39.9%-1544%119%-574%34.5%-40.5%76.2%-69.6%-200%10.3%403%-271%58.6%-293%-407%181%92.8%-286%61.4%13.8%-102693500%0%0%0%0%0%0%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %1019.885.390-691.460.4579.020.885109.963-202.338-202.321391.857-2.157.275-8.466.5525.941.584-2.310.934-19.682.666-5.635.205-3.674.979-285.259-1.565.756-1.254.526-764.189-295.786-184.247-16.865-64.970-64.970738.977-14.238217.823-73.347-10.515-71.985
Değişim (%) %101%-7765%8104%154%-0.01%-152%118%74.5%-242%357%88.3%-249%-53.3%-1188%81.8%-24.8%-64.2%-158%-60.5%-992%74%0%-109%5290%-107%397%-598%85.4%-7198600%0%0%0%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %9829688009.829.68909.020.885312.29300391.8576.239.348-69.9179.753.43902.710.273580.422539.809515.65952.25052.25052.25052.2500000048.00155.4890117.7270
Değişim (%) %982968800%-100%2789%31229200%0%-100%-93.7%9024%-101%975343800%-100%367%7.52%4.68%887%0%0%0%5224900%0%0%0%0%-100%-13.5%5548800%-100%11772600%0%0%0%0%0%0%0%0%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %9130247009.130.24800000000000000000000000055.4890117.7270
Değişim (%) %913024700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%5548800%-100%11772600%0%0%0%0%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %100-281.314-691.460.4570-202.330-202.338-202.3210-8.396.625-8.396.632-3.811.853-2.310.934-22.392.943-6.215.627-4.214.788-800.918-1.618.006-1.306.776-816.439-348.036-184.247-4.365-64.970-64.970-97.077-62.239-88.094-73.347-3.605-71.985
Değişim (%) %100%-69146045800%100%0%-0.01%-20232200%100%0%-120%-64.9%89.7%-260%-47.5%-426%50.5%-23.8%-60.1%-135%-88.9%-4121%93.3%0%33.1%-56%29.3%-20.1%-1935%95%-7198600%0%0%0%0%0%0%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %100-281.314-691.460.45700-202.338-202.321000000000000000-64.970-64.970-1.076-62.2390-31.3300-41.137
Değişim (%) %100%-69146045800%0%100%-0.01%-20232200%0%0%0%0%0%0%0%0%0%0%0%0%0%0%100%0%-5938%98.3%-6224000%100%-3133100%100%-4113800%0%0%0%0%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %4506713004.506.7140970.564-47.896.457-30.310.301-8.075.847029.625.56330.629.40627.379.6981.43622.725.6076.267.6944.506.57578.25312.945.1906.030.244-4.061.143-3.779.1901.519.865107.338812.97498.124-540.408-152.7481.352.8232.608.1211.312.252608.956
Değişim (%) %450671300%-100%102%-58%-275%-807584800%-100%-3.28%11.9%1906564%-100%263%39.1%5659%-99.4%115%248%-7.46%-349%1316%-86.8%729%118%-254%-111%-48.1%98.8%115%60895500%0%0%0%0%0%0%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/062019/122019/062018/122018/062017/122017/062016/122016/06
İşletme Faaliyetlerinden Nakit Akışları %-105-31.318.737628.151.9385.602.89957.590.53774.291.3532.085.752-1.193.15511.783.285-17.878.942-14.421.817-3.550.976-5.346.584-1.781.548-2.719.545-1.936.166-8.146.825-4.806.4054.779.8904.333.025-1.874.463-384.383-928.967-236.215-48.775-145.656-1.685.120-418.102-708.697-736.758
Değişim (%) %-105%11111%-90.3%-22.5%3462%275%-110%166%-24%-306%33.6%-200%34.5%-40.5%76.2%-69.5%-201%10.3%331%-388%58.6%-293%-384%66.5%91.4%-303%41%3.81%-73675900%0%0%0%0%0%0%0%0
Dönem Karı (Zararı) %-13.5518.307.678599.154.726360.728.671960.414.01043.525.04375.952.53936.687.93646.406.308-4.116.116-3.994.865-7.140.556-9.281.375-5.866.781-2.683.617-944.170-5.793.425-3.784.476-817.166248.862-4.667.204-1.524.569-1.193.434-667.546-1.326.130-435.48290.195-295.03764.69539.530
Değişim (%) %-13.5%66.1%-62.4%2107%-42.7%107%-20.9%1227%-3.04%44.1%23.1%-58.2%-119%-184%83.7%-53.1%-363%-428%105%-206%-27.7%-78.8%49.7%-205%-583%131%-556%63.7%3952900%0%0%0%0%0%0%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %294225.003.13757.110.552-493.744.815-841.768.786-21.740.458-82.571.738-59.031.240-53.082.188-1.362.023-1.500.4431.546.9201.949.9251.330.619206.529-105.6131.034.911616.24987.848100.5802.278.597425.948842.036311.209112.660285.373201.546149.057265.004-89.028
Değişim (%) %294%112%41.3%-3772%73.7%-39.9%-11.2%-3797%9.23%-197%-20.7%46.5%544%296%-110%67.9%601%-12.7%-95.6%435%-49.4%171%176%-60.5%41.6%35.2%-43.8%398%-8902900%0%0%0%0%0%0%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %41.712.672.6278.941.2913.737.50524.863.89714.518.2171.786.412825.2463.349.1101.127.029683.166339.781854.776572.916303.367145.941339.665234.973143.87369.851339.414232.733271.024115.544239.440119.114253.873112.482250.633-124.294
Değişim (%) %41.7%139%-85%71.3%713%116%-75.4%197%65%101%-60.2%49.2%88.9%108%-57%44.6%63.3%106%-79.4%45.8%-14.1%135%-51.7%101%-53.1%126%-55.1%302%-12429500%0%0%0%0%0%0%0%0
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %10590000105.90100902.501000388.302-1.112.383-16.3770-26.187-42.564-42.564-42.564245.103-56.295-265.795-192.136732.73936.642259.0080000000
Değişim (%) %10590000%0%-100%90250000%0%0%-100%135%-6692%-1637800%100%38.5%0%0%-117%535%78.8%-38.3%-126%1900%-85.9%25900700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %-32122300-321.2220143.6061.025.5091.011.5931.069.819-16.04052.10419.018288.720551.859481.267210.048174.215207.435343.521300.51991.33075.00690.33330.742371.781197.466026.903022.562032.455
Değişim (%) %-32122300%-100%-86%1.38%-5.44%6770%-131%174%-93.4%-47.7%14.7%129%20.6%-16%-39.6%14.3%229%21.8%-17%194%-91.7%88.3%19746500%-100%2690200%-100%2256100%-100%3245400%0%0%0%0%0%0%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %-26.1-18.872.914-14.970.28800000000000000000000-1.801000-27.5880-1.523
Değişim (%) %-26.1%-1497028900%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%100%-180200%0%0%100%-2758900%100%-152400%0%0%0%0%0%0%0%0
Faiz Giderleri ile İlgili Düzeltmeler %143661990014.366.20000022.775.2675.992.39300000000000000016.705001.122-40.741002.886
Değişim (%) %1436619900%0%0%-100%280%599239200%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%1670400%0%-99.9%103%-4074200%0%-100%288500%0%0%0%0%0%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %194194.750.739-206.367.179411.160.036352.443.69943.354.24127.965.0822.706.178-352.028000000000000-38.931-76.482005.277030.39800
Değişim (%) %194%-150%16.7%713%55%933%869%-35202900%0%0%0%0%0%0%0%0%0%0%0%100%49.1%-7648300%0%-100%527600%-100%3039700%0%0%0%0%0%0%0%0%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-2487-727.271.818-28.113.340138.619.043-59.122.06354.318.4508.704.95121.150.14919.268.064-11.591.904-8.516.5852.042.6602.028.8892.754.614-242.457-886.383-3.382.861-1.632.7285.509.2083.983.583960.803714.238-577.569120.1221.290.45255.296-1.609.806-195.718-1.214.772-977.436
Değişim (%) %-2487%-120%334%-209%524%-58.8%9.77%266%-36.1%-517%0.68%-26.3%1236%72.6%73.8%-107%-130%38.3%315%34.5%224%-581%-90.7%2234%103%-723%83.9%-24.3%-97743700%0%0%0%0%0%0%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %45.9-6.725.039-12.420.152-3.253.0453.935.81219.287-3.129.7211.931.221-66.419-1.673.314-1.053.3633.971.632-3.394.689-6.151.866-5.117.377-1.860.884-493.271-169.888-1.357.501-894.337-452.343-61.864431.26175.230617.031185.026-309.977301.406-615.446-471.994
Değişim (%) %45.9%-282%-183%20307%101%-262%3008%96%-58.9%-127%217%44.8%-20.2%-175%-277%-190%87.5%-51.8%-97.7%-631%-114%473%-87.8%233%160%-203%149%-30.4%-47199500%0%0%0%0%0%0%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %20.8928.898769.202204.9262.904.2491.794.5691.625.9081.624.718-1.707.159-1.707.390-1.632.03610.676-646.641-135.004-135.004-134.556-12.720-15.781-15.861-10.845-52.881-26.13400122.08728.713-212.465-75.521-309.878-66.492
Değişim (%) %20.8%275%-92.9%61.8%10.4%0.07%195%0.01%-4.62%-15387%102%-379%0%-0.33%-958%19.4%0.5%-46.3%79.5%-102%-2613500%0%-100%325%114%-181%75.6%-366%-6649300%0%0%0%0%0%0%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-60.7-960.846-598.0821.041.815-12.230.279-10.983.147-580.942165.845-1.200.8422.439.7542.211.0673.602.1271.826.9755.758.6064.993.9151.164.370204.263208.7041.347.396394.544-10.166222.640-103.733386.556-57.397109.924-141.12746.739187.516202.246
Değişim (%) %-60.7%-157%109%-11.4%-1791%-450%114%-149%10.3%-38.6%97.2%-68.3%15.3%329%470%-2.13%-84.5%242%3981%-105%315%-127%773%-152%178%-402%-75.1%-7.28%20224500%0%0%0%0%0%0%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %11783.013.907-279.595-203.567-50.689.74980.180.9327.126.9116.175.76324.625.806-2.133.333-1.792.755-242.1889.827.9137.661.1242.921.960175.358-624.896-557.0645.940.3595.366.359510.924634.737-47.060-29.7550-56.092046.356-295.465-295.465
Değişim (%) %1178%-37.3%99.6%-163%1025%15.4%-74.9%1254%-19%-640%-102%28.3%162%1566%128%-12.2%-109%10.7%950%-19.5%1449%-58.2%-2975600%100%-5609300%-100%116%0%-29546600%0%0%0%0%0%0%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %7.351.978.3031.842.92638.219.712-3.235.216-8.472.883-3.434.927-654.879446.135-785.3041.082.433-921.921-1.680.712-1.534.560-916.942-130.263-728.307-454.947-316.699-146.681-459.964-162.439130.139-45.36256.79556.50629.58929.602-18.238-64.723
Değişim (%) %7.35%-95.2%1281%61.8%-147%-425%-247%157%-173%217%45.1%-9.52%-67.4%-604%82.1%-60.1%-43.7%-116%68.1%-183%-225%387%-180%0.51%91%-0.04%262%71.8%-6472400%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-97.416.038.997628.151.9385.602.89959.523.16176.103.0352.085.752-1.193.15512.592.184-17.070.043-14.011.893-3.550.976-5.302.561-1.781.548-2.719.545-1.936.166-8.141.375-4.800.9554.779.8904.333.025-1.427.804-384.383-928.967-236.21576.982-94.813-1.318.065-341.698-885.073-1.026.934
Değişim (%) %-97.4%11111%-90.6%-21.8%3549%275%-109%174%-21.8%-295%33%-198%34.5%-40.5%76.2%-69.6%-200%10.3%403%-271%58.6%-293%-407%181%92.8%-286%61.4%13.8%-102693500%0%0%0%0%0%0%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %1029.885.390-643.192.8127.915.70587.669-151.798-139.3560-1.191.246517.2192.540.223-1.276.096-5.447.976-5.635.205-3.674.979-285.259-1.565.756-1.254.526-764.189-295.786-184.247-16.865-64.970-64.970738.977-14.238217.823-73.347-10.515-71.985
Değişim (%) %102%-8226%8929%158%-8.93%-13935700%100%-330%-79.6%299%76.6%3.32%-53.3%-1188%81.8%-24.8%-64.2%-158%-60.5%-992%74%0%-109%5290%-107%397%-598%85.4%-7198600%0%0%0%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %9829688009.829.68907.915.705248.9790003.445.3663.915.0003.914.9990908.291580.422539.809515.65952.25052.25052.25052.2500000048.00155.4890117.7270
Değişim (%) %982968800%-100%3079%24897800%0%0%-100%-12%0%391499800%-100%56.5%7.52%4.68%887%0%0%0%5224900%0%0%0%0%-100%-13.5%5548800%-100%11772600%0%0%0%0%0%0%0%0%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %9130247009.130.24800000000000000000000000055.4890117.7270
Değişim (%) %913024700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%5548800%-100%11772600%0%0%0%0%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %100-281.314-643.192.8120-161.310-151.798-139.3560-4.636.612-3.397.781-1.374.776-1.276.096-6.356.267-6.215.627-4.214.788-800.918-1.618.006-1.306.776-816.439-348.036-184.247-4.365-64.970-64.970-97.077-62.239-88.094-73.347-3.605-71.985
Değişim (%) %100%-64319281300%100%-6.27%-8.93%-13935700%100%-36.5%-147%-7.73%79.9%-2.26%-47.5%-426%50.5%-23.8%-60.1%-135%-88.9%-4121%93.3%0%33.1%-56%29.3%-20.1%-1935%95%-7198600%0%0%0%0%0%0%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %100-281.314-643.192.8120000000000000000000-64.970-64.970-1.076-62.2390-31.3300-41.137
Değişim (%) %100%-64319281300%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%100%0%-5938%98.3%-6224000%100%-3133100%100%-4113800%0%0%0%0%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %4506713004.506.7140851.658-38.185.932-22.739.432-5.562.5210-6.058.07418.503.10012.765.2304.851.1167.743.6426.267.6944.506.57578.25312.945.1906.030.244-4.061.143-3.779.1901.519.865107.338812.97498.124-540.408-152.7481.352.8232.608.1211.312.252608.956
Değişim (%) %450671300%-100%102%-67.9%-309%-556252200%100%-133%44.9%163%-37.4%23.5%39.1%5659%-99.4%115%248%-7.46%-349%1316%-86.8%729%118%-254%-111%-48.1%98.8%115%60895500%0%0%0%0%0%0%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %-108-58.109.089744.498.27080.890.45572.235.573103.093.09919.498.066-21.605.563-17.083.479000-12.146.652-5.121.968-15.646.260-14.416.016-8.146.825-6.296.4853.289.8102.458.562-1.874.463-1.077.135-1.077.135-928.967-928.967-139.334-139.334-48.775-48.775-1.412.674-1.412.674-1.685.120-1.685.120-390.041-390.04128.061000
Değişim (%) %-108%820%12%-29.9%429%190%-26.5%-1708348000%0%0%100%-137%67.3%-8.53%-77%-29.4%-291%33.8%231%-74%0%-15.9%0%-567%0%-186%0%96.5%0%16.2%0%-332%0%-1490%2806000%0%0
Dönem Karı (Zararı) %-4.231.664.934.7361.738.490.5751.557.994.8371.204.643.334152.799.706206.796.566167.915.47084.039.030000-45.553.563-7.875.730-7.659.876-6.986.457-5.793.425-6.927.111-3.959.801-4.418.342-4.667.204-2.050.457-2.050.457-1.193.434-1.193.434-1.558.194-1.558.194-1.326.130-1.326.130-50.250-50.25090.19590.195-269.872-269.87225.165000
Değişim (%) %-4.23%11.6%29.3%688%-26.1%23.2%99.8%8403902900%0%0%100%-478%-2.82%-9.64%-20.6%16.4%-74.9%10.4%5.33%-128%0%-71.8%0%23.4%0%-17.5%0%-2539%0%-156%0%133%0%-1172%2516400%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %8.31-801.845.254-874.550.462-1.525.209.240-1.055.827.119-174.504.430-251.834.321-224.011.041-134.549.36400018.511.7521.749.2811.153.592828.7181.034.9112.468.8981.940.4972.379.1772.278.597956.775956.775842.036842.036138.496138.496112.660112.660337.862337.862201.546201.546503.089503.089354.032000
Değişim (%) %8.31%42.7%-44.5%-505%30.7%-12.4%-66.5%-13454936500%0%0%-100%958%51.6%39.2%-19.9%-58.1%27.2%-18.4%4.41%138%0%13.6%0%508%0%22.9%0%-66.7%0%67.6%0%-59.9%0%42.1%35403100%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-35.924.507.39738.205.39334.147.19431.186.68420.936.9615.815.0956.748.5326.065.0340004.269.780677.608499.159415.755339.665341.654250.554409.265339.414388.213388.213271.024271.024235.870235.870239.440239.440260.505260.505253.873253.873487.409487.409374.927000
Değişim (%) %-35.9%11.9%9.49%49%260%-13.8%11.3%606503300%0%0%-100%530%35.7%20.1%22.4%-0.58%36.4%-38.8%20.6%-12.6%0%43.2%0%14.9%0%-1.49%0%-8.09%0%2.61%0%-47.9%0%30%37492600%0%0
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %9.361.237.9051.132.0041.132.0041.132.0042.918.179743.987703.190703.190000-151.648258.834468.334394.675245.103639.802430.302540.603732.739295.650295.650259.008259.00800000000000000
Değişim (%) %9.36%0%0%-61.2%292%5.8%0%70318900%0%0%100%-159%-44.7%18.7%61%-61.7%48.7%-20.4%-26.2%148%0%14.1%0%25900700%0%0%0%0%0%0%0%0%0%0%0%0%0
Alacaklarda Değer Düşüklüğü (İptali) ile İlgili Düzeltmeler %01.132.0041.132.0041.132.0041.132.004703.190703.190703.190703.190000000000000000000000000000000
Değişim (%) %0%0%0%61%0%0%0%70318900%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %-43.6-383.323-266.9051.475.1921.286.2921.404.881928.266-1.155.60394.3550001.436.065253.050426.406475.950343.521360.110150.921165.33990.333205.057205.057371.781371.781170.563170.563004.3414.34100-9.893-9.893-32.455000
Değişim (%) %-43.6%-118%14.7%-8.44%51.3%180%-1325%9435400%0%0%-100%468%-40.7%-10.4%38.6%-4.61%139%-8.72%83%-55.9%0%-44.8%0%118%0%17056200%0%-100%0%434000%0%100%0%69.5%-3245600%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %23.9-18.872.914-24.793.6640008.699.949000000000000001.8011.80100-1.801-1.8010027.58827.58800-26.065-26.0651.523000
Değişim (%) %23.9%-2479366500%0%0%-100%869994800%0%0%0%0%0%0%0%0%0%0%0%0%0%-99.9%0%180000%0%100%0%-180200%0%-100%0%2758700%0%100%0%-1811%152200%0%0
Faiz Giderleri ile İlgili Düzeltmeler %-1599186800-15.991.86700025.605.347-3.304.9120000000000000016.70516.70516.70516.705-1.122-1.12200-39.619-39.619-40.741-40.741-2.886-2.886-2.886000
Değişim (%) %-1599186800%0%0%-100%875%-330491300%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%0%0%0%1589%0%-112300%0%100%0%2.75%0%-1312%0%0%-288700%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %222579.030.812179.614.312906.375.207442.068.68071.793.56954.309.77824.383.46317.691.8740000000038.93138.93100-115.413-115.413-76.482-76.482-5.277-5.27700-25.121-25.1210030.39830.3980000
Değişim (%) %222%-80.2%105%516%32.2%123%37.8%1769187300%0%0%0%0%0%0%0%-100%0%3893000%0%100%0%-50.9%0%-1349%0%-527800%0%100%0%-2512200%0%-100%0%3039700%0%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-647-873.831.618-117.017.76050.528.942-74.156.559127.066.85864.979.43235.954.85934.891.71800015.026.5151.004.481-9.134.526-8.252.827-3.382.861-1.386.1635.755.7734.944.386960.80316.54716.547-577.569-577.5691.355.2781.355.2781.290.4521.290.452-1.358.792-1.358.792-1.609.806-1.609.806-433.054-433.054-237.336000
Değişim (%) %-647%-332%168%-158%95.5%80.7%3.05%3489171700%0%0%-100%1396%111%-10.7%-144%-144%-124%16.4%415%5707%0%103%0%-143%0%5.02%0%195%0%15.6%0%-272%0%-82.5%-23733700%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %53.1-1.814.074-3.871.705-1.810.0254.936.6733.237.351-2.039.867-2.802.874-120.279000-10.061.409-6.475.249-4.253.147-1.459.818-493.271-560.367-1.747.980-1.346.680-452.343294.167294.167431.261431.261507.235507.235617.031617.031-426.357-426.357-309.977-309.977157.954157.954-143.452000
Değişim (%) %53.1%-114%-137%52.5%259%27.2%-2230%-12028000%0%0%100%-55.4%-52.2%-191%-196%12%67.9%-29.8%-198%-254%0%-31.8%0%-15%0%-17.8%0%245%0%-37.5%0%-296%0%210%-14345300%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %3.342.179.6332.109.1681.319.2493.642.7882.700.2673.334.873-295.826-3.091.560000-1.929.531-131.943-131.863-136.431-12.720-42.528-42.608-63.726-52.881-26.134-26.1340093.37493.374122.087122.087-108.231-108.231-212.465-212.465-318.907-318.907-243.386000
Değişim (%) %3.34%59.9%-63.8%34.9%-19%1227%90.4%-309156100%0%0%100%-1362%-0.06%3.35%-973%70.1%0.19%33.1%-20.5%-102%0%-2613500%0%-100%0%-23.5%0%213%0%49.1%0%33.4%0%-31%-24338700%0%0
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %36039-157.201.2929.332.21436.330.92434.453.1962.130.95016.778.547000-6.611.932-2.839.117-3.545.831-1.138.303-1.501.727684.6011.122.553458.2131.442.032-614.331-614.331-988.176-988.176-143.849-143.849-146.083-146.083-749.222-749.222-1.024.741-1.024.741-459.322-459.32284.978000
Değişim (%) %360%-100%-22.8%-74.3%5.45%1517%-87.3%1677854600%0%0%100%-133%19.9%-212%24.2%-319%-39%145%-68.2%335%0%37.8%0%-587%0%1.53%0%80.5%0%26.9%0%-123%0%-641%8497700%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %89-1.661.357-15.139.923-14.414.134-15.340.388-21.672.595-8.526.511-9.189.464-2.174.6510005.599.0715.754.1653.850.782974.089204.263-24.1021.114.590384.378-10.166-267.649-267.649-103.733-103.733219.235219.235-57.397-57.397-77.942-77.942-141.127-141.12732.00932.009-14.730000
Değişim (%) %89%-5.04%6.04%29.2%-154%7.21%-323%-217465200%0%0%-100%-2.7%49.4%295%377%947%-102%190%3881%96.2%0%-158%0%-147%0%482%0%26.4%0%44.8%0%-541%0%317%-1473100%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-110-156.189.642-74.227.598-73.574.086-63.579.943144.467.37659.409.22151.533.02244.595.85100029.325.8517.593.292-3.643.295-5.815.897-624.896-680.8775.816.5465.877.283510.924617.432617.432-47.060-47.06026.33726.33700-102.448-102.4480046.35646.3560000
Değişim (%) %-110%-0.89%-15.7%-144%143%15.3%15.6%4459585000%0%0%-100%286%308%37.4%-831%8.22%-112%-1.03%1050%-17.3%0%1412%0%-279%0%2633600%0%100%0%-10244900%0%-100%0%4635500%0%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-171-2.079.6142.910.24640.528.667-4.057.9172.371.630-6.875.6742.405.250807.926000-5.015.156-1.807.920-1.328.550-711.889-728.307-752.472-614.224-606.645-459.96413.06213.062130.139130.139-45.073-45.07356.79556.79556.49356.49329.58929.58976.08776.08746.485000
Değişim (%) %-171%-92.8%1099%-271%134%-386%198%80792500%0%0%100%-177%-36.1%-86.6%2.25%3.21%-22.5%-1.25%-31.9%-3621%0%-90%0%389%0%-179%0%0.53%0%90.9%0%-61.1%0%63.7%4648400%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-101-10.742.136746.922.35383.314.53874.659.656105.362.14019.941.689-20.140.696-15.618.612000-12.015.287-5.121.968-15.640.810-14.410.566-8.141.375-5.844.3763.736.4692.905.221-1.427.804-1.077.135-1.077.135-928.967-928.967-64.420-64.42076.98276.982-1.071.180-1.071.180-1.318.065-1.318.065-199.837-199.837141.861000
Değişim (%) %-101%797%11.6%-29.1%428%199%-29%-1561861300%0%0%100%-135%67.3%-8.54%-77%-39.3%-256%28.6%303%-32.6%0%-15.9%0%-1342%0%-184%0%107%0%18.7%0%-560%0%-241%14186000%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %10110.197.691-691.148.1738.738.991109.9636.106.939-8.301.180545.516-2.157.275000-19.682.666-5.946.435-4.476.546-1.555.229-1.565.756-1.421.908-931.571-480.033-184.247-16.865-16.865-64.970-64.970688.245688.245738.977738.977276.932276.932217.823217.823-11.877-11.87761.470000
Değişim (%) %101%-8009%7847%-98.2%174%-1622%125%-215727600%0%0%100%-231%-32.8%-188%0.67%-10.1%-52.6%-94.1%-161%-992%0%74%0%-109%0%-6.87%0%167%0%27.1%0%1934%0%-119%6146900%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %314810.141.982312.2938.941.321312.2936.309.265-3.514.0916.631.2056.239.3480002.710.273580.422539.809515.65952.25052.25052.25052.25000000-48.001-48.00100103.490103.49055.48955.489117.727117.727117.727000
Değişim (%) %3148%-96.5%2763%-95.1%280%-153%6.28%623934700%0%0%-100%367%7.52%4.68%887%0%0%0%5224900%0%0%0%0%100%0%-4800200%0%-100%0%86.5%0%-52.9%0%0%11772600%0%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %9130247009.130.24800000000000000000000000000055.48955.48955.48955.489117.727117.727117.727000
Değişim (%) %913024700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%0%0%0%-52.9%0%0%11772600%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %100-281.306-691.460.466-202.330-202.330-202.331-4.787.093-6.085.691-8.396.625000-22.392.943-6.526.857-5.016.355-2.070.888-1.618.006-1.486.658-996.321-532.283-184.247-4.365-4.365-64.970-64.970-99.808-99.808-97.077-97.077-76.986-76.986-88.094-88.094-4.967-4.96768.380000
Değişim (%) %100%-341649%0%0%95.8%21.3%27.5%-839662600%0%0%100%-243%-30.1%-142%-28%-8.84%-49.2%-87.2%-189%-4121%0%93.3%0%34.9%0%-2.81%0%-26.1%0%12.6%0%-1674%0%-107%6837900%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %100-78.976-691.258.13600-202.338-202.3210000000000000000-64.970-64.970-3.807-3.807-1.076-1.076-30.909-30.909009.8079.80741.137000
Değişim (%) %100%-69125813700%0%100%-0.01%-20232200%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%100%0%-1607%0%-254%0%96.5%0%-3091000%0%-100%0%-76.2%4113600%0%0
Finansman Faaliyetlerinden Nakit Akışları %67.2-13.079.442-39.820.610-46.925.893-47.896.457-31.314.144-5.829.98229.624.12729.625.56300022.725.60713.182.64021.512.90816.802.63312.945.1907.442.771-2.648.616-2.259.3251.519.865822.188822.188812.974812.974-289.536-289.536-540.408-540.408-1.408.046-1.408.0461.352.8231.352.8233.311.4173.311.417703.296000
Değişim (%) %67.2%15.1%2.03%-53%-437%-120%-0%2962556200%0%0%-100%72.4%-38.7%28%29.8%73.9%381%-17.2%-249%84.9%0%1.13%0%381%0%46.4%0%61.6%0%-204%0%-59.1%0%371%70329500%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %-107-48.019.553683.656.72364.386.59157.590.537103.953.58028.290.85414.141.10611.783.285-21.443.978-17.048.856-6.961.394-5.346.584-5.121.968-15.646.260-14.416.016-8.146.825-6.296.4853.289.8102.458.562-1.874.463-1.077.135-1.077.135-928.967-928.967-139.334-139.334-48.775-48.775-1.412.674-1.412.674-1.685.120-1.685.120-390.041-390.04128.061000
Değişim (%) %-107%962%11.8%-44.6%267%100%20%155%-25.8%-145%-30.2%-4.39%67.3%-8.53%-77%-29.4%-291%33.8%231%-74%0%-15.9%0%-567%0%-186%0%96.5%0%16.2%0%-332%0%-1490%2806000%0%0
Dönem Karı (Zararı) %-3.261.435.196.6451.483.616.1971.284.454.745960.414.01094.047.467126.353.71290.234.80046.406.308-7.530.710-10.592.623-15.477.761-9.281.375-7.875.730-7.659.876-6.986.457-5.793.425-6.927.111-3.959.801-4.418.342-4.667.204-2.050.457-2.050.457-1.193.434-1.193.434-1.558.194-1.558.194-1.326.130-1.326.130-50.250-50.25090.19590.195-269.872-269.87225.165000
Değişim (%) %-3.26%15.5%33.7%921%-25.6%40%94.4%716%28.9%31.6%-66.8%-17.8%-2.82%-9.64%-20.6%16.4%-74.9%10.4%5.33%-128%0%-71.8%0%23.4%0%-17.5%0%-2539%0%-156%0%133%0%-1172%2516400%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %15.2-595.025.191-702.086.496-1.276.482.361-841.768.786-73.460.623-134.153.483-113.660.348-53.082.188-742.717242.9533.602.4581.949.9251.749.2811.153.592828.7181.034.9112.468.8981.940.4972.379.1772.278.597956.775956.775842.036842.036138.496138.496112.660112.660337.862337.862201.546201.546503.089503.089354.032000
Değişim (%) %15.2%45%-51.6%-1046%45.2%-18%-114%-7047%-406%-93.3%84.7%11.5%51.6%39.2%-19.9%-58.1%27.2%-18.4%4.41%138%0%13.6%0%508%0%22.9%0%-66.7%0%67.6%0%-59.9%0%42.1%35403100%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-28.123.018.30732.018.77627.776.15624.863.89716.740.2984.452.3563.834.5753.349.1101.408.8891.234.5751.048.616854.776677.608499.159415.755339.665341.654250.554409.265339.414388.213388.213271.024271.024235.870235.870239.440239.440260.505260.505253.873253.873487.409487.409374.927000
Değişim (%) %-28.1%15.3%11.7%48.5%276%16.1%14.5%138%14.1%17.7%22.7%26.1%35.7%20.1%22.4%-0.58%36.4%-38.8%20.6%-12.6%0%43.2%0%14.9%0%-1.49%0%-8.09%0%2.61%0%-47.9%0%30%37492600%0%0
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %11.71.008.402902.501902.501902.5011.500.685404.679388.302388.302-1.096.006016.377-26.187258.834468.334394.675245.103639.802430.302540.603732.739295.650295.650259.008259.00800000000000000
Değişim (%) %11.7%0%0%-39.9%271%4.22%0%135%-109600700%-100%163%-110%-44.7%18.7%61%-61.7%48.7%-20.4%-26.2%148%0%14.1%0%25900700%0%0%0%0%0%0%0%0%0%0%0%0%0
Alacaklarda Değer Düşüklüğü (İptali) ile İlgili Düzeltmeler %0902.501902.501902.501902.5010000000000000000000000000000000000
Değişim (%) %0%0%0%90250000%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %-594-307.306-44.3101.185.1551.025.5091.044.679833.203-515.79552.104290.237595.772825.691481.267253.050426.406475.950343.521360.110150.921165.33990.333205.057205.057371.781371.781170.563170.563004.3414.34100-9.893-9.893-32.455000
Değişim (%) %-594%-104%15.6%-1.84%25.4%262%-1090%-82%-51.3%-27.8%71.6%90.2%-40.7%-10.4%38.6%-4.61%139%-8.72%83%-55.9%0%-44.8%0%118%0%17056200%0%-100%0%434000%0%100%0%69.5%-3245600%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %-26.1-18.872.914-14.970.2880000000000000000001.8011.80100-1.801-1.8010027.58827.58800-26.065-26.0651.523000
Değişim (%) %-26.1%-1497028900%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-99.9%0%180000%0%100%0%-180200%0%-100%0%2758700%0%100%0%-1811%152200%0%0
Faiz Giderleri ile İlgili Düzeltmeler %-40.3-8.409.067-5.992.3930022.775.2675.992.3930000000000000016.70516.70516.70516.705-1.122-1.12200-39.619-39.619-40.741-40.741-2.886-2.886-2.886000
Değişim (%) %-40.3%-599239400%0%-100%280%599239200%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%0%0%0%1589%0%-112300%0%100%0%2.75%0%-1312%0%0%-288700%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %327503.840.197118.111.438760.897.557352.443.69943.002.21327.613.0542.354.150-352.0280000000038.93138.93100-115.413-115.413-76.482-76.482-5.277-5.27700-25.121-25.1210030.39830.3980000
Değişim (%) %327%-84.5%116%720%55.7%1073%769%-35202900%0%0%0%0%0%0%0%-100%0%3893000%0%100%0%-50.9%0%-1349%0%-527800%0%100%0%-2512200%0%-100%0%3039700%0%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-776-840.712.331-95.940.35458.346.831-59.122.06385.178.41836.489.60038.375.55319.268.064-12.317.629-6.245.2394.957.9322.028.8891.004.481-9.134.526-8.252.827-3.382.861-1.386.1635.755.7734.944.386960.80316.54716.547-577.569-577.5691.355.2781.355.2781.290.4521.290.452-1.358.792-1.358.792-1.609.806-1.609.806-433.054-433.054-237.336000
Değişim (%) %-776%-264%199%-169%133%-4.91%99.2%256%-97.2%-226%144%102%111%-10.7%-144%-144%-124%16.4%415%5707%0%103%0%-143%0%5.02%0%195%0%15.6%0%-272%0%-82.5%-23733700%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %47.5-2.808.514-5.354.619-1.248.4543.935.8121.626.182-2.142.777-2.106.830-66.4191.083.863669.3252.437.827-3.394.689-6.475.249-4.253.147-1.459.818-493.271-560.367-1.747.980-1.346.680-452.343294.167294.167431.261431.261507.235507.235617.031617.031-426.357-426.357-309.977-309.977157.954157.954-143.452000
Değişim (%) %47.5%-329%-132%142%176%-1.71%-3072%-106%61.9%-72.5%172%47.6%-52.2%-191%-196%12%67.9%-29.8%-198%-254%0%-31.8%0%-15%0%-17.8%0%245%0%-37.5%0%-296%0%210%-14345300%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-0.442.038.5782.047.5431.484.4572.904.2491.794.8001.550.785-93.117-1.707.159-2.219.027-2.143.673-501.409-646.641-131.943-131.863-136.431-12.720-42.528-42.608-63.726-52.881-26.134-26.1340093.37493.374122.087122.087-108.231-108.231-212.465-212.465-318.907-318.907-243.386000
Değişim (%) %-0.44%37.9%-48.9%61.8%15.7%1765%94.5%23.1%-3.52%-328%22.5%-390%-0.06%3.35%-973%70.1%0.19%33.1%-20.5%-102%0%-2613500%0%-100%0%-23.5%0%213%0%49.1%0%33.4%0%-31%-24338700%0%0
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %-56.6439.0051.012.3036.086.2537.440.20122.953.99420.547.94216.206.3049.265.106-9.651.199-7.549.683-9.917.885-4.951.030-2.839.117-3.545.831-1.138.303-1.501.727684.6011.122.553458.2131.442.032-614.331-614.331-988.176-988.176-143.849-143.849-146.083-146.083-749.222-749.222-1.024.741-1.024.741-459.322-459.32284.978000
Değişim (%) %-56.6%-83.4%-18.2%-67.6%11.7%26.8%74.9%196%-27.8%23.9%-100%-74.4%19.9%-212%24.2%-319%-39%145%-68.2%335%0%37.8%0%-587%0%1.53%0%80.5%0%26.9%0%-123%0%-641%8497700%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %82-2.207.978-12.247.419-11.354.309-12.230.279-14.623.743-3.992.851-4.637.124-1.200.842-1.491.877-955.8734.264.7321.826.9755.754.1653.850.782974.089204.263-24.1021.114.590384.378-10.166-267.649-267.649-103.733-103.733219.235219.235-57.397-57.397-77.942-77.942-141.127-141.12732.00932.009-14.730000
Değişim (%) %82%-7.87%7.16%16.4%-266%13.9%-286%19.5%-56.1%-122%133%-68.2%49.4%295%377%947%-102%190%3881%96.2%0%-158%0%-147%0%482%0%26.4%0%44.8%0%-541%0%317%-1473100%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-120-127.856.774-58.096.255-57.069.079-50.689.749106.940.07133.545.47231.043.75724.625.80633.4565.113.1989.410.3679.827.9137.593.292-3.643.295-5.815.897-624.896-680.8775.816.5465.877.283510.924617.432617.432-47.060-47.06026.33726.33700-102.448-102.4480046.35646.3560000
Değişim (%) %-120%-1.8%-12.6%-147%219%8.06%26.1%73507%-99.3%-45.7%-4.25%29.4%308%37.4%-831%8.22%-112%-1.03%1050%-17.3%0%1412%0%-279%0%2633600%0%100%0%-10244900%0%-100%0%4635500%0%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %2537.215.9702.042.63735.639.375-3.235.216-7.241.444-4.071.225713.177446.135-931.456318.663-2.472.370-1.680.712-1.807.920-1.328.550-711.889-728.307-752.472-614.224-606.645-459.96413.06213.062130.139130.139-45.073-45.07356.79556.79556.49356.49329.58929.58976.08776.08746.485000
Değişim (%) %253%-94.3%1202%55.3%-77.9%-671%59.9%148%-392%113%-47.1%7.04%-36.1%-86.6%2.25%3.21%-22.5%-1.25%-31.9%-3621%0%-90%0%389%0%-179%0%0.53%0%90.9%0%-61.1%0%63.7%4648400%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-100-540.877685.589.34766.319.21559.523.161105.765.26228.689.82914.950.00512.592.184-20.591.056-16.594.909-6.917.371-5.302.561-5.121.968-15.640.810-14.410.566-8.141.375-5.844.3763.736.4692.905.221-1.427.804-1.077.135-1.077.135-928.967-928.967-64.420-64.42076.98276.982-1.071.180-1.071.180-1.318.065-1.318.065-199.837-199.837141.861000
Değişim (%) %-100%934%11.4%-43.7%269%91.9%18.7%161%-24.1%-140%-30.5%-3.53%67.3%-8.54%-77%-39.3%-256%28.6%303%-32.6%0%-15.9%0%-1342%0%-184%0%107%0%18.7%0%-560%0%-241%14186000%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %10210.124.857-642.965.7878.003.37487.669-1.860.263-3.870.82584.850-1.191.246704.448767.226-6.438.813-5.447.976-5.946.435-4.476.546-1.555.229-1.565.756-1.421.908-931.571-480.033-184.247-16.865-16.865-64.970-64.970688.245688.245738.977738.977276.932276.932217.823217.823-11.877-11.87761.470000
Değişim (%) %102%-8134%9029%105%51.9%-4662%107%-269%-8.18%112%-18.2%8.38%-32.8%-188%0.67%-10.1%-52.6%-94.1%-161%-992%0%74%0%-109%0%-6.87%0%167%0%27.1%0%1934%0%-119%6146900%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %394810.078.668248.9798.164.684248.979-469.634-469.6333.445.3663.445.3664.242.8694.283.481392.632908.291580.422539.809515.65952.25052.25052.25052.25000000-48.001-48.00100103.490103.49055.48955.489117.727117.727117.727000
Değişim (%) %3948%-97%3179%153%-0%-114%0%-18.8%-0.95%991%-56.8%56.5%7.52%4.68%887%0%0%0%5224900%0%0%0%0%100%0%-4800200%0%-100%0%86.5%0%-52.9%0%0%11772600%0%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %9130247009.130.24800000000000000000000000000055.48955.48955.48955.489117.727117.727117.727000
Değişim (%) %913024700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%0%0%0%-52.9%0%0%11772600%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %100-290.826-643.214.766-161.310-161.310-1.390.629-3.401.192-3.360.516-4.636.612-3.538.421-3.516.255-6.831.445-6.356.267-6.526.857-5.016.355-2.070.888-1.618.006-1.486.658-996.321-532.283-184.247-4.365-4.365-64.970-64.970-99.808-99.808-97.077-97.077-76.986-76.986-88.094-88.094-4.967-4.96768.380000
Değişim (%) %100%-398645%0%88.4%59.1%-1.21%27.5%-31%-0.63%48.5%-7.48%2.61%-30.1%-142%-28%-8.84%-49.2%-87.2%-189%-4121%0%93.3%0%34.9%0%-2.81%0%-26.1%0%12.6%0%-1674%0%-107%6837900%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %100-281.314-643.192.81200000000000000000000-64.970-64.970-3.807-3.807-1.076-1.076-30.909-30.909009.8079.80741.137000
Değişim (%) %100%-64319281300%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%100%0%-1607%0%-254%0%96.5%0%-3091000%0%-100%0%-76.2%4113600%0%0
Finansman Faaliyetlerinden Nakit Akışları %66.5-10.939.786-32.623.411-37.334.274-38.185.932-47.300.606-24.385.825-10.909.190-6.058.07419.979.04816.002.29712.516.5057.743.64213.182.64021.512.90816.802.63312.945.1907.442.771-2.648.616-2.259.3251.519.865822.188822.188812.974812.974-289.536-289.536-540.408-540.408-1.408.046-1.408.0461.352.8231.352.8233.311.4173.311.417703.296000
Değişim (%) %66.5%12.6%2.23%19.3%-94%-124%-80.1%-130%24.9%27.8%61.6%-41.3%-38.7%28%29.8%73.9%381%-17.2%-249%84.9%0%1.13%0%381%0%46.4%0%61.6%0%-204%0%-59.1%0%371%70329500%0%0