ENSRI Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %51.9184.086.102121.227.02374.724.552147.547.228144.021.956178.167.893207.061.665258.424.054255.139.194104.432.656-261.100.319370.790.805404.503.148242.456.9880141.969.307114.358.16635.201.785
Değişim (%) %51.9%62.2%-49.4%2.45%-19.2%-14%-19.9%1.29%144%140%-170%-8.33%66.8%24245698700%-100%24.1%225
Satışların Maliyeti %-7.18-141.822.306-132.325.390-27.145.466-132.269.681-126.230.503-174.519.747-253.914.274-224.205.460-171.101.161-92.466.134230.830.954-221.488.646-316.189.568-183.577.5590-104.802.568-87.947.886-16.106.633
Değişim (%) %-7.18%-387%79.5%-4.78%27.7%31.3%-13.3%-31%-85%-140%204%30%-72.2%-18357756000%100%-19.2%-446
Ticari Faaliyetlerden Brüt Kar %48142.263.795-11.098.36647.579.08515.277.54717.791.4533.648.146-46.852.60934.218.59684.038.03311.966.519-30.269.365149.302.15988.313.58358.879.422037.166.73926.410.28019.095.152
Değişim (%) %481%-123%211%-14.1%388%108%-237%-59.3%602%140%-120%69.1%50%5887942100%-100%40.7%38.3
Brüt Kar %48142.263.795-11.098.36647.579.08515.277.54717.791.4533.648.146-46.852.60934.218.59684.038.03311.966.519-30.269.365149.302.15988.313.58358.879.422037.166.73926.410.28019.095.152
Değişim (%) %481%-123%211%-14.1%388%108%-237%-59.3%602%140%-120%69.1%50%5887942100%-100%40.7%38.3
Pazarlama Giderleri %-23.6-4.949.321-4.003.692-4.208.859-5.913.755-5.850.142-7.810.767-6.021.488-8.659.848-7.956.628-8.509.810-8.490.357-7.791.537-9.635.576-7.383.3170-2.013.751-2.362.146-1.005.007
Değişim (%) %-23.6%4.87%28.8%-1.09%25.1%-29.7%30.5%-8.84%6.5%-0.23%-8.97%19.1%-30.5%-738331800%100%14.7%-135
Genel Yönetim Giderleri %10.6-24.419.236-27.328.950-25.406.930-27.129.684-28.102.657-27.790.297-25.278.204-25.663.373-20.843.945-31.243.831-29.272.114-24.609.868-20.918.469-18.177.7600-4.199.906-3.262.456-2.274.671
Değişim (%) %10.6%-7.56%6.35%3.46%-1.12%-9.94%1.5%-23.1%33.3%-6.74%-18.9%-17.6%-15.1%-1817776100%100%-28.7%-43.4
Esas Faaliyetlerden Diğer Gelirler %49.59.905.5846.626.0187.075.9214.330.8436.136.49724.466.3181.303.47616.158.8099.884.15727.089.11420.057.40711.551.89842.081.23519.065.63107.925.2577.993.3245.789.562
Değişim (%) %49.5%-6.36%63.4%-29.4%-74.9%1777%-91.9%63.5%-63.5%35.1%73.6%-72.5%121%1906563000%-100%-0.85%38.1
Esas Faaliyetlerden Diğer Giderler %49.8-3.602.258-7.170.387-2.096.571-2.717.201-4.589.440-21.687.744-9.504.969-3.757.897-224.477-11.388.789-13.809.114-7.034.253-12.933.744-9.653.1030-2.429.345-4.828.211-6.245.871
Değişim (%) %49.8%-242%22.8%40.8%78.8%-128%-153%-1574%98%17.5%-96.3%45.6%-34%-965310400%100%49.7%22.7
Esas Faaliyet Karı %14519.198.564-42.975.37722.942.647-16.152.251-14.614.289-29.174.344-86.353.79212.296.28664.897.134-12.086.794-61.783.544121.418.40386.907.03342.730.860036.448.99423.950.79115.359.165
Değişim (%) %145%-287%242%-10.5%49.9%66.2%-802%-81.1%637%80.4%-151%39.7%103%4273085900%-100%52.2%55.9
Yatırım Faaliyetlerinden Gelirler %-21.8136.668174.7294.138.372245.596-27.817.36928.210.868456.569.2112.102.808339.4790259.054.024188.2457.439.142-5.235.1220741.5743.678.461350.895
Değişim (%) %-21.8%-95.8%1585%101%-199%-93.8%21612%519%33947800%-100%137515%-97.5%242%-523512300%-100%-79.8%948
Finansman Gideri Öncesi Faaliyet Karı/Zararı %14519.335.232-42.800.64831.646.381-17.774.361-16.443.519-33.199.040365.964.61113.405.21963.856.282-15.647.861197.270.483121.606.64694.346.18537.495.732037.190.56827.629.25215.710.060
Değişim (%) %145%-235%278%-8.09%50.5%-109%2630%-79%508%-108%62.2%28.9%152%3749573100%-100%34.6%75.9
Finansman Giderleri (-) %-9.25-34.119.077-31.230.682-30.601.323-29.656.241-40.558.111-40.620.448-25.924.684-45.069.902-21.120.601-56.115.071-52.990.350-46.092.871-137.463.351-35.010.2770-13.646.332-15.835.265-18.811.435
Değişim (%) %-9.25%-2.06%-3.19%26.9%0.15%-56.7%42.5%-113%62.4%-5.9%-15%66.5%-293%-3501027800%100%13.8%15.8
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %55012.652.153-2.810.7786.052.76711.510.65011.496.058-17.424.745506.805.887-5.794.85075.531.755-78.463.299358.069.51655.265.03190.739.050-70.114.730023.544.23611.793.987-3.101.375
Değişim (%) %550%-146%-47.4%0.13%166%-103%8846%-108%196%-122%548%-39.1%229%-7011473100%-100%99.6%480
Sürdürülen Faaliyetler Vergi Geliri/Gideri %95.5-2.038.847-45.455.583-48.840.208-15.458.6562.706.702-39.339.776-54.775.025-78.575.261-67.514.732-5.106.818-53.905.504-43.646.446-19.835.4931.298.1840-2.449.223-2.284.803928.109
Değişim (%) %95.5%6.93%-216%-671%107%28.2%30.3%-16.4%-1222%90.5%-23.5%-120%-1628%129818300%100%-7.2%-346
- Ertelenmiş Vergi Geliri %95.5-2.038.847-45.455.583-48.840.208-15.458.6562.706.702-39.339.776-54.775.025-78.848.288-67.241.705-5.106.818-51.876.394-32.164.255-20.558.0492.020.7400-285.11582.954928.109
Değişim (%) %95.5%6.93%-216%-671%107%28.2%30.5%-17.3%-1217%90.2%-61.3%-56.5%-1117%202073900%100%-444%-91.1
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %12210.613.306-48.266.361-42.787.441-3.948.00614.202.761-56.764.522452.030.864-84.370.1118.017.022-83.570.119304.164.01411.618.58570.903.544-68.816.539021.095.0139.509.184-2.173.266
Değişim (%) %122%-12.8%-984%-128%125%-113%636%-1152%110%-127%2518%-83.6%203%-6881654000%-100%122%538
Dönem Karı/Zararı %12210.613.306-48.266.361-42.787.441-3.948.00614.202.761-56.764.522452.030.864-84.370.1118.017.022-83.570.119304.164.01411.618.58570.903.544-68.816.539021.095.0139.509.184-2.173.266
Değişim (%) %122%-12.8%-984%-128%125%-113%636%-1152%110%-127%2518%-83.6%203%-6881654000%-100%122%538
Ana Ortaklık Payları %12210.613.306-48.266.361-42.787.441-3.948.00614.202.761-56.764.522452.030.864-84.370.1118.017.022-83.570.119304.164.01411.618.58570.903.544-68.816.539021.095.0139.509.184-2.173.266
Değişim (%) %122%-12.8%-984%-128%125%-113%636%-1152%110%-127%2518%-83.6%203%-6881654000%-100%122%538
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %69.5192.031.745113.281.38080.103.659138.369.041116.659.982127.221.850157.993.284175.743.970147.543.93053.996.319-8.690.675146.281.526129.864.91572.549.007-102.142.816141.969.307114.358.16635.201.785
Değişim (%) %69.5%41.4%-42.1%18.6%-8.3%-19.5%-10.1%19.1%173%721%-106%12.6%79%171%-172%24.1%225
Satışların Maliyeti %-21.7-150.495.375-123.652.321-38.398.413-124.719.001-103.036.243-124.616.869-183.405.235-150.053.831-99.920.541-47.809.09520.101.574-90.011.989-96.193.144-54.271.307109.913.493-104.802.568-87.947.886-16.106.633
Değişim (%) %-21.7%-222%69.2%-21%17.3%32.1%-22.2%-50.2%-109%-338%122%6.43%-77.2%-149%205%-19.2%-446
Ticari Faaliyetlerden Brüt Kar %50141.536.370-10.370.94141.705.24613.650.04013.623.7392.604.981-25.411.95125.690.13947.623.3896.187.22411.410.89956.269.53733.671.77118.277.7007.770.67737.166.73926.410.28019.095.152
Değişim (%) %501%-125%206%0.19%423%110%-199%-46.1%670%-45.8%-79.7%67.1%84.2%135%-79.1%40.7%38.3
Brüt Kar %50141.536.370-10.370.94141.705.24613.650.04013.623.7392.604.981-25.411.95125.690.13947.623.3896.187.22411.410.89956.269.53733.671.77118.277.7007.770.67737.166.73926.410.28019.095.152
Değişim (%) %501%-125%206%0.19%423%110%-199%-46.1%670%-45.8%-79.7%67.1%84.2%135%-79.1%40.7%38.3
Pazarlama Giderleri %-39.3-5.211.737-3.741.276-4.267.887-5.588.346-4.763.310-5.577.325-4.868.421-6.110.056-4.829.499-4.399.951-6.654.203-3.039.702-3.060.637-2.209.336-1.667.331-2.013.751-2.362.146-1.005.007
Değişim (%) %-39.3%12.3%23.6%-17.3%14.6%-14.6%20.3%-26.5%-9.76%33.9%-119%0.68%-38.5%-32.5%17.2%14.7%-135
Genel Yönetim Giderleri %-2.63-26.210.471-25.537.715-24.517.850-25.251.873-22.464.383-19.843.828-19.376.176-18.271.558-13.040.784-16.154.449-23.368.530-7.751.578-5.646.621-5.013.501-5.439.628-4.199.906-3.262.456-2.274.671
Değişim (%) %-2.63%-4.16%2.91%-12.4%-13.2%-2.41%-6.05%-40.1%19.3%30.9%-201%-37.3%-12.6%7.83%-29.5%-28.7%-43.4
Esas Faaliyetlerden Diğer Gelirler %6710.339.8766.191.7267.246.9195.262.6175.694.50117.470.3212.879.53911.713.3976.717.26714.006.27616.290.2485.802.58213.990.1835.597.4424.293.7667.925.2577.993.3245.789.562
Değişim (%) %67%-14.6%37.7%-7.58%-67.4%507%-75.4%74.4%-52%-14%181%-58.5%150%30.4%-45.8%-0.85%38.1
Esas Faaliyetlerden Diğer Giderler %39.2-4.072.230-6.700.415-2.807.984-3.703.793-4.404.269-15.486.264-6.754.998-2.874.796-620.733-5.888.510-7.381.003-3.335.297-4.403.894-4.395.393-863.947-2.429.345-4.828.211-6.245.871
Değişim (%) %39.2%-139%24.2%15.9%71.6%-129%-135%-363%89.5%20.2%-121%24.3%-0.19%-409%64.4%49.7%22.7
Esas Faaliyet Karı %14116.381.808-40.158.62117.358.444-15.631.355-12.313.722-20.832.115-53.532.00710.147.12635.849.640-6.249.410-9.702.58947.945.54234.550.80212.256.9124.093.53736.448.99423.950.79115.359.165
Değişim (%) %141%-331%211%-26.9%40.9%61.1%-628%-71.7%674%35.6%-120%38.8%182%199%-88.8%52.2%55.9
Yatırım Faaliyetlerinden Gelirler %-9.28148.120163.2773.536.937222.209-19.846.28020.144.139296.304.6101.300.7292.031.509-1.841.230115.457.64273.501360.4991.590.56717.210.486741.5743.678.461350.895
Değişim (%) %-9.28%-95.4%1492%101%-199%-93.2%22680%-36%210%-102%156983%-79.6%-77.3%-90.8%2221%-79.8%948
Finansman Gideri Öncesi Faaliyet Karı/Zararı %14116.529.928-39.995.34424.484.661-17.283.882-13.870.998-23.705.973239.787.58310.594.05035.111.491-8.090.640105.755.05348.019.04334.911.30113.847.47921.304.02337.190.56827.629.25215.710.060
Değişim (%) %141%-263%242%-24.6%41.5%-110%2163%-69.8%534%-108%120%37.5%152%-35%-42.7%34.6%75.9
Finansman Giderleri (-) %-23.9-36.166.045-29.183.714-29.914.595-28.744.201-32.442.893-29.005.274-21.501.123-31.376.459-14.276.661-29.013.983-48.120.253-18.108.710-45.351.233-10.445.245-9.297.637-13.646.332-15.835.265-18.811.435
Değişim (%) %-23.9%2.44%-4.07%11.4%-11.9%-34.9%31.5%-120%50.8%39.7%-166%60.1%-334%-12.3%31.9%13.8%15.8
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %57512.467.925-2.626.5505.337.8139.030.0757.954.520-12.442.244328.469.426-3.684.29938.925.874-40.569.008172.128.97129.910.333-10.439.9323.402.23412.006.38623.544.23611.793.987-3.101.375
Değişim (%) %575%-149%-40.9%13.5%164%-104%9015%-109%196%-124%475%386%-407%-71.7%-49%99.6%480
Sürdürülen Faaliyetler Vergi Geliri/Gideri %88.2-5.018.165-42.476.265-43.321.073-14.660.474361.372-28.090.803-97.010.8104.085.663-38.063.973-2.640.4533.436.766-219.781455.151-151.09817.171.136-2.449.223-2.284.803928.109
Değişim (%) %88.2%1.95%-195%-4157%101%71%-2474%111%-1342%-177%1664%-148%401%-101%801%-7.2%-346
- Ertelenmiş Vergi Geliri %88.2-5.018.165-42.476.265-43.321.073-14.660.474361.372-28.090.803-97.010.8103.932.631-37.910.941-2.640.4534.815.6754.472.681233.42770.62617.851.642-285.11582.954928.109
Değişim (%) %88.2%1.95%-195%-4157%101%71%-2567%110%-1336%-155%7.67%1816%231%-99.6%6361%-444%-91.1
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %1177.449.760-45.102.815-37.983.260-5.630.3998.315.892-40.533.047231.458.616401.364861.901-43.209.461175.565.73729.690.552-9.984.7813.251.13629.177.52221.095.0139.509.184-2.173.266
Değişim (%) %117%-18.7%-575%-168%121%-118%57568%-53.4%102%-125%491%397%-407%-88.9%38.3%122%538
Dönem Karı/Zararı %1177.449.760-45.102.815-37.983.260-5.630.3998.315.892-40.533.047231.458.616401.364861.901-43.209.461175.565.73729.690.552-9.984.7813.251.13629.177.52221.095.0139.509.184-2.173.266
Değişim (%) %117%-18.7%-575%-168%121%-118%57568%-53.4%102%-125%491%397%-407%-88.9%38.3%122%538
Ana Ortaklık Payları %1177.449.760-45.102.815-37.983.260-5.630.3998.315.892-40.533.047231.458.616401.364861.901-43.209.461175.565.73729.690.552-9.984.7813.251.13629.177.52221.095.0139.509.184-2.173.266
Değişim (%) %117%-18.7%-575%-168%121%-118%57568%-53.4%102%-125%491%397%-407%-88.9%38.3%122%538
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %152305.313.125121.227.023544.461.629469.737.077322.189.849178.167.893825.057.569617.995.904359.571.850104.432.656756.650.6221.017.750.941646.960.136242.456.988809.143.720291.529.258149.559.95135.201.785
Değişim (%) %152%-77.7%15.9%45.8%80.8%-78.4%33.5%71.9%244%-86.2%-25.7%57.3%167%-70%178%94.9%325
Satışların Maliyeti %-107-274.147.696-132.325.390-460.165.397-433.019.931-300.750.250-174.519.747-741.687.029-487.772.755-263.567.295-92.466.134-490.424.819-721.255.773-499.767.127-183.577.559-322.212.427-208.857.087-104.054.519-16.106.633
Değişim (%) %-107%71.2%-6.27%-44%-72.3%76.5%-52.1%-85.1%-185%81.1%32%-44.3%-172%43%-54.3%-101%-546
Ticari Faaliyetlerden Brüt Kar %38131.165.429-11.098.36684.296.23136.717.14621.439.5993.648.14683.370.539130.223.14896.004.55211.966.519266.225.799296.495.164147.193.00558.879.422486.931.28482.672.17145.505.43219.095.152
Değişim (%) %381%-113%130%71.3%488%-95.6%-36%35.6%702%-95.5%-10.2%101%150%-87.9%489%81.7%138
Brüt Kar %38131.165.429-11.098.36684.296.23136.717.14621.439.5993.648.14683.370.539130.223.14896.004.55211.966.519266.225.799296.495.164147.193.00558.879.422486.931.28482.672.17145.505.43219.095.152
Değişim (%) %381%-113%130%71.3%488%-95.6%-36%35.6%702%-95.5%-10.2%101%150%-87.9%489%81.7%138
Pazarlama Giderleri %-124-8.953.013-4.003.692-23.783.523-19.574.664-13.660.909-7.810.767-31.147.774-25.126.286-16.466.438-8.509.810-33.300.787-24.810.430-17.018.893-7.383.317-30.241.449-5.380.904-3.367.153-1.005.007
Değişim (%) %-124%83.2%-21.5%-43.3%-74.9%74.9%-24%-52.6%-93.5%74.4%-34.2%-45.8%-131%75.6%-462%-59.8%-235
Genel Yönetim Giderleri %-89.4-51.748.186-27.328.950-108.429.568-83.022.638-55.892.954-27.790.297-103.029.353-77.751.149-52.087.776-31.243.831-92.978.211-63.706.097-39.096.229-18.177.760-75.104.147-9.737.033-5.537.127-2.274.671
Değişim (%) %-89.4%74.8%-30.6%-48.5%-101%73%-32.5%-49.3%-66.7%66.4%-45.9%-62.9%-115%75.8%-671%-75.8%-143
Esas Faaliyetlerden Diğer Gelirler %14916.531.6026.626.01842.009.57934.933.65830.602.81524.466.31854.435.55653.132.08036.973.27127.089.11492.756.17172.698.76461.146.86619.065.631103.252.98421.708.14313.782.8865.789.562
Değişim (%) %149%-84.2%20.3%14.2%25.1%-55.1%2.45%43.7%36.5%-70.8%27.6%18.9%221%-81.5%376%57.5%138
Esas Faaliyetlerden Diğer Giderler %-50.2-10.772.645-7.170.387-31.090.956-28.994.385-26.277.184-21.687.744-24.876.132-15.371.163-11.613.266-11.388.789-43.430.214-29.621.100-22.586.847-9.653.103-60.339.321-13.503.427-11.074.082-6.245.871
Değişim (%) %-50.2%76.9%-7.23%-10.3%-21.2%12.8%-61.8%-32.4%-1.97%73.8%-46.6%-31.1%-134%84%-347%-21.9%-77.3
Esas Faaliyet Karı %44.7-23.776.813-42.975.377-36.998.237-59.940.884-43.788.633-29.174.344-21.247.16665.106.62652.810.340-12.086.794189.272.752251.056.296129.637.89342.730.860424.499.34275.758.95039.309.95615.359.165
Değişim (%) %44.7%-16.2%38.3%-36.9%-50.1%-37.3%-133%23.3%537%-106%-24.6%93.7%203%-89.9%460%92.7%156
Yatırım Faaliyetlerinden Gelirler %78.2311.397174.7294.777.467639.095393.49928.210.868459.011.4982.442.287339.4790261.446.2892.392.2652.204.020-5.235.12220.217.0704.770.9304.029.356350.895
Değişim (%) %78.2%-96.3%648%62.4%-98.6%-93.9%18694%619%33947800%-100%10829%8.54%142%-126%324%18.4%1048
Finansman Gideri Öncesi Faaliyet Karı/Zararı %45.2-23.465.416-42.800.648-35.770.539-67.416.920-49.642.559-33.199.040427.578.25161.613.64048.208.421-15.647.861450.719.046253.448.563131.841.91737.495.732213.739.02580.529.88043.339.31215.710.060
Değişim (%) %45.2%-19.7%46.9%-35.8%-49.5%-108%594%27.8%408%-103%77.8%92.2%252%-82.5%165%85.8%176
Finansman Giderleri (-) %-109-65.349.759-31.230.682-141.436.123-110.834.800-81.178.559-40.620.448-148.230.258-122.305.574-77.235.672-56.115.071-271.556.849-218.566.499-172.473.628-35.010.277-249.354.366-48.293.032-34.646.700-18.811.435
Değişim (%) %-109%77.9%-27.6%-36.5%-99.8%72.6%-21.2%-58.4%-37.6%79.3%-24.2%-26.7%-393%86%-416%-39.4%-84.2
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %4509.841.375-2.810.77811.634.7305.581.963-5.928.687-17.424.745498.079.493-8.726.394-2.931.544-78.463.299433.958.86775.889.35120.624.320-70.114.730-61.382.23132.236.8488.692.612-3.101.375
Değişim (%) %450%-124%108%194%66%-103%5808%-198%96.3%-118%472%268%129%-14.2%-290%271%380
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-4.49-47.494.430-45.455.583-100.931.938-52.091.730-36.633.074-39.339.776-205.971.836-151.196.811-72.621.550-5.106.818-116.089.259-62.183.755-18.537.3091.298.18419.768.193-3.805.917-1.356.694928.109
Değişim (%) %-4.49%55%-93.8%-42.2%6.88%80.9%-36.2%-108%-1322%95.6%-86.7%-235%-1528%-93.4%619%-181%-246
- Ertelenmiş Vergi Geliri %-4.49-47.494.430-45.455.583-100.931.938-52.091.730-36.633.074-39.339.776-205.971.836-151.196.811-72.348.523-5.106.818-102.577.958-50.701.564-18.537.3092.020.74038.881.292725.9481.011.063928.109
Değişim (%) %-4.49%55%-93.8%-42.2%6.88%80.9%-36.2%-109%-1317%95%-102%-174%-1017%-94.8%5256%-28.2%8.94
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %22-37.653.055-48.266.361-89.297.208-46.509.767-42.561.761-56.764.522292.107.656-159.923.208-75.553.097-83.570.119317.869.60413.705.5902.087.005-68.816.539-41.614.02828.430.9317.335.918-2.173.266
Değişim (%) %22%45.9%-92%-9.28%25%-119%283%-112%9.59%-126%2219%557%103%-65.4%-246%288%438
Dönem Karı/Zararı %22-37.653.055-48.266.361-89.297.208-46.509.767-42.561.761-56.764.522292.107.656-159.923.208-75.553.097-83.570.119317.869.60413.705.5902.087.005-68.816.539-41.614.02828.430.9317.335.918-2.173.266
Değişim (%) %22%45.9%-92%-9.28%25%-119%283%-112%9.59%-126%2219%557%103%-65.4%-246%288%438
Ana Ortaklık Payları %22-37.653.055-48.266.361-89.297.208-46.509.767-42.561.761-56.764.522292.107.656-159.923.208-75.553.097-83.570.119317.869.60413.705.5902.087.005-68.816.539-41.614.02828.430.9317.335.918-2.173.266
Değişim (%) %22%45.9%-92%-9.28%25%-119%283%-112%9.59%-126%2219%557%103%-65.4%-246%288%438
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %170305.313.125113.281.380462.354.532382.250.873243.881.832127.221.850535.277.503377.284.219201.540.24953.996.319340.004.773348.695.448202.413.92272.549.007189.386.442291.529.258149.559.95135.201.785
Değişim (%) %170%-75.5%21%56.7%91.7%-76.2%41.9%87.2%273%-84.1%-2.49%72.3%179%-61.7%-35%94.9%325
Satışların Maliyeti %-122-274.147.696-123.652.321-390.770.526-352.372.113-227.653.112-124.616.869-481.188.702-297.783.467-147.729.636-47.809.095-220.374.866-240.476.440-150.464.451-54.271.307-98.943.594-208.857.087-104.054.519-16.106.633
Değişim (%) %-122%68.4%-10.9%-54.8%-82.7%74.1%-61.6%-102%-209%78.3%8.36%-59.8%-177%45.1%52.6%-101%-546
Ticari Faaliyetlerden Brüt Kar %40131.165.429-10.370.94171.584.00629.878.76016.228.7202.604.98154.088.80179.500.75253.810.6136.187.224119.629.907108.219.00851.949.47118.277.70090.442.84882.672.17145.505.43219.095.152
Değişim (%) %401%-114%140%84.1%523%-95.2%-32%47.7%770%-94.8%10.5%108%184%-79.8%9.4%81.7%138
Brüt Kar %40131.165.429-10.370.94171.584.00629.878.76016.228.7202.604.98154.088.80179.500.75253.810.6136.187.224119.629.907108.219.00851.949.47118.277.70090.442.84882.672.17145.505.43219.095.152
Değişim (%) %401%-114%140%84.1%523%-95.2%-32%47.7%770%-94.8%10.5%108%184%-79.8%9.4%81.7%138
Pazarlama Giderleri %-139-8.953.013-3.741.276-20.196.868-15.928.981-10.340.635-5.577.325-20.207.927-15.339.506-9.229.450-4.399.951-14.963.878-8.309.675-5.269.973-2.209.336-7.048.235-5.380.904-3.367.153-1.005.007
Değişim (%) %-139%81.5%-26.8%-54%-85.4%72.4%-31.7%-66.2%-110%70.6%-80.1%-57.7%-139%68.7%-31%-59.8%-235
Genel Yönetim Giderleri %-103-51.748.186-25.537.715-92.077.934-67.560.084-42.308.211-19.843.828-66.842.967-47.466.791-29.195.233-16.154.449-41.780.230-18.411.700-10.660.122-5.013.501-15.176.661-9.737.033-5.537.127-2.274.671
Değişim (%) %-103%72.3%-36.3%-59.7%-113%70.3%-40.8%-62.6%-80.7%61.3%-127%-72.7%-113%67%-55.9%-75.8%-143
Esas Faaliyetlerden Diğer Gelirler %16716.531.6026.191.72635.674.35828.427.43923.164.82217.470.32135.316.47932.436.94020.723.54314.006.27641.680.45525.390.20719.587.6255.597.44226.001.90921.708.14313.782.8865.789.562
Değişim (%) %167%-82.6%25.5%22.7%32.6%-50.5%8.88%56.5%48%-66.4%64.2%29.6%250%-78.5%19.8%57.5%138
Esas Faaliyetlerden Diğer Giderler %-60.8-10.772.645-6.700.415-26.402.310-23.594.326-19.890.533-15.486.264-16.139.037-9.384.039-6.509.243-5.888.510-19.515.587-12.134.584-8.799.287-4.395.393-14.367.374-13.503.427-11.074.082-6.245.871
Değişim (%) %-60.8%74.6%-11.9%-18.6%-28.4%4.04%-72%-44.2%-10.5%69.8%-60.8%-37.9%-100%69.4%-6.4%-21.9%-77.3
Esas Faaliyet Karı %40.8-23.776.813-40.158.621-31.418.748-48.777.192-33.145.837-20.832.115-13.784.65139.747.35629.600.230-6.249.41085.050.66794.753.25646.807.71412.256.91279.852.48775.758.95039.309.95615.359.165
Değişim (%) %40.8%-27.8%35.6%-47.2%-59.1%-51.1%-135%34.3%574%-107%-10.2%102%282%-84.7%5.4%92.7%156
Yatırım Faaliyetlerinden Gelirler %90.7311.397163.2774.057.005520.068297.85920.144.139297.795.6181.491.008190.279-1.841.230117.482.2092.024.5671.951.0661.590.56721.981.4164.770.9304.029.356350.895
Değişim (%) %90.7%-96%680%74.6%-98.5%-93.2%19873%684%110%-102%5703%3.77%22.7%-92.8%361%18.4%1048
Finansman Gideri Öncesi Faaliyet Karı/Zararı %41.3-23.465.416-39.995.344-30.376.192-54.860.853-37.576.971-23.705.973277.402.48437.614.90127.020.851-8.090.640202.532.87696.777.82348.758.78013.847.479101.833.90380.529.88043.339.31215.710.060
Değişim (%) %41.3%-31.7%44.6%-46%-58.5%-109%637%39.2%434%-104%109%98.5%252%-86.4%26.5%85.8%176
Finansman Giderleri (-) %-124-65.349.759-29.183.714-120.106.963-90.192.368-61.448.167-29.005.274-96.168.226-74.667.103-43.290.644-29.013.983-122.025.441-73.905.188-55.796.478-10.445.245-57.590.669-48.293.032-34.646.700-18.811.435
Değişim (%) %-124%75.7%-33.2%-46.8%-112%69.8%-28.8%-72.5%-49.2%76.2%-65.1%-32.5%-434%81.9%-19.3%-39.4%-84.2
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %4759.841.375-2.626.5509.880.1644.542.351-4.487.724-12.442.244323.141.993-5.327.433-1.643.134-40.569.008195.001.60622.872.635-7.037.6983.402.23444.243.23432.236.8488.692.612-3.101.375
Değişim (%) %475%-127%118%201%63.9%-104%6166%-224%95.9%-121%753%425%-307%-92.3%37.2%271%380
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-11.8-47.494.430-42.476.265-85.710.978-42.389.905-27.729.431-28.090.803-133.629.573-36.618.763-40.704.426-2.640.4533.521.03884.272304.053-151.09813.365.219-3.805.917-1.356.694928.109
Değişim (%) %-11.8%50.4%-102%-52.9%1.29%79%-265%10%-1442%-175%4078%-72.3%301%-101%451%-181%-246
- Ertelenmiş Vergi Geliri %-11.8-47.494.430-42.476.265-85.710.978-42.389.905-27.729.431-28.090.803-133.629.573-36.618.763-40.551.394-2.640.4539.592.4094.776.734304.05370.62618.577.590725.9481.011.063928.109
Değişim (%) %-11.8%50.4%-102%-52.9%1.29%79%-265%9.7%-1436%-128%101%1471%331%-99.6%2459%-28.2%8.94
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %16.5-37.653.055-45.102.815-75.830.814-37.847.554-32.217.155-40.533.047189.512.420-41.946.196-42.347.560-43.209.461198.522.64422.956.907-6.733.6453.251.13657.608.45328.430.9317.335.918-2.173.266
Değişim (%) %16.5%40.5%-100%-17.5%20.5%-121%552%0.95%1.99%-122%765%441%-307%-94.4%103%288%438
Dönem Karı/Zararı %16.5-37.653.055-45.102.815-75.830.814-37.847.554-32.217.155-40.533.047189.512.420-41.946.196-42.347.560-43.209.461198.522.64422.956.907-6.733.6453.251.13657.608.45328.430.9317.335.918-2.173.266
Değişim (%) %16.5%40.5%-100%-17.5%20.5%-121%552%0.95%1.99%-122%765%441%-307%-94.4%103%288%438
Ana Ortaklık Payları %16.5-37.653.055-45.102.815-75.830.814-37.847.554-32.217.155-40.533.047189.512.420-41.946.196-42.347.560-43.209.461198.522.64422.956.907-6.733.6453.251.13657.608.45328.430.9317.335.918-2.173.266
Değişim (%) %16.5%40.5%-100%-17.5%20.5%-121%552%0.95%1.99%-122%765%441%-307%-94.4%103%288%438
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %8.22527.584.905487.520.759544.461.629676.798.742787.675.568898.792.806825.057.569356.895.585469.262.336618.626.290756.650.622000809.143.720000
Değişim (%) %8.22%-10.5%-19.6%-14.1%-12.4%8.94%131%-23.9%-24.1%-18.2%75665062100%0%0%-100%80914371900%0%0
Satışların Maliyeti %-3.73-433.562.843-417.971.040-460.165.397-686.934.205-778.869.984-823.740.642-741.687.029-256.941.801-254.224.987-399.313.394-490.424.819000-322.212.427000
Değişim (%) %-3.73%9.17%33%11.8%5.45%-11.1%-189%-1.07%36.3%18.6%-49042482000%0%0%100%-32221242800%0%0
Ticari Faaliyetlerden Brüt Kar %35.294.022.06169.549.71984.296.231-10.135.4638.805.58675.052.16683.370.53999.953.783215.037.346219.312.896266.225.799000486.931.284000
Değişim (%) %35.2%-17.5%932%-215%-88.3%-9.98%-16.6%-53.5%-1.95%-17.6%26622579800%0%0%-100%48693128300%0%0
Brüt Kar %35.294.022.06169.549.71984.296.231-10.135.4638.805.58675.052.16683.370.53999.953.783215.037.346219.312.896266.225.799000486.931.284000
Değişim (%) %35.2%-17.5%932%-215%-88.3%-9.98%-16.6%-53.5%-1.95%-17.6%26622579800%0%0%-100%48693128300%0%0
Pazarlama Giderleri %4.51-19.075.627-19.976.448-23.783.523-25.596.152-28.342.245-30.448.731-31.147.774-33.616.643-32.748.332-34.427.280-33.300.787000-30.241.449000
Değişim (%) %4.51%16%7.08%9.69%6.92%2.24%7.34%-2.65%4.88%-3.38%-3330078800%0%0%100%-3024145000%0%0
Genel Yönetim Giderleri %3.41-104.284.800-107.968.221-108.429.568-108.300.842-106.834.531-99.575.819-103.029.353-107.023.263-105.969.758-106.044.282-92.978.211000-75.104.147000
Değişim (%) %3.41%0.43%-0.12%-1.37%-7.29%3.35%3.73%-0.99%0.07%-14.1%-9297821200%0%0%100%-7510414800%0%0
Esas Faaliyetlerden Diğer Gelirler %15.627.938.36624.169.27942.009.57936.237.13448.065.10051.812.76054.435.55673.189.48768.582.576100.779.65492.756.171000103.252.984000
Değişim (%) %15.6%-42.5%15.9%-24.6%-7.23%-4.82%-25.6%6.72%-31.9%8.65%9275617000%0%0%-100%10325298300%0%0
Esas Faaliyetlerden Diğer Giderler %5.96-15.586.417-16.573.599-31.090.956-38.499.354-39.540.050-35.175.087-24.876.132-29.180.277-32.456.633-45.165.900-43.430.214000-60.339.321000
Değişim (%) %5.96%46.7%19.2%2.63%-12.4%-41.4%14.8%10.1%28.1%-4%-4343021500%0%0%100%-6033932200%0%0
Esas Faaliyet Karı %66.6-16.986.417-50.799.270-36.998.237-146.294.676-117.846.139-38.334.716-21.247.1663.323.082112.445.199134.455.098189.272.752000424.499.342000
Değişim (%) %66.6%-37.3%74.7%-24.1%-207%-80.4%-739%-97%-16.4%-29%18927275100%0%0%-100%42449934100%0%0
Yatırım Faaliyetlerinden Gelirler %1204.695.365-23.258.6724.777.467457.208.306459.065.518487.222.366459.011.498261.496.311259.581.748266.681.411261.446.28900020.217.070000
Değişim (%) %120%-587%-99%-0.4%-5.78%6.15%75.5%0.74%-2.66%2%26144628800%0%0%-100%2021706900%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %78.9-9.593.396-45.372.147-35.770.539298.547.691329.727.271410.027.072427.578.251258.884.123367.085.550397.575.453450.719.046000213.739.025000
Değişim (%) %78.9%-26.8%-112%-9.46%-19.6%-4.1%65.2%-29.5%-7.67%-11.8%45071904500%0%0%-100%21373902400%0%0
Finansman Giderleri (-) %4.88-125.607.323-132.046.357-141.436.123-136.759.484-152.173.145-132.735.635-148.230.258-175.295.924-176.318.893-292.661.643-271.556.849000-249.354.366000
Değişim (%) %4.88%6.64%-3.42%10.1%-14.6%10.5%15.4%0.58%39.8%-7.77%-27155685000%0%0%100%-24935436700%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %4.427.404.79226.248.69711.634.730512.387.850495.082.350559.118.047498.079.493349.343.122410.403.003425.610.298433.958.867000-61.382.231000
Değişim (%) %4.4%126%-97.7%3.5%-11.5%12.3%42.6%-14.9%-3.57%-1.92%43395886600%0%0%100%-6138223200%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-4.43-111.793.294-107.047.745-100.931.938-106.866.755-169.983.360-240.204.794-205.971.836-205.102.315-170.173.500-122.494.261-116.089.25900019.768.193000
Değişim (%) %-4.43%-6.06%5.55%37.1%29.2%-16.6%-0.42%-20.5%-38.9%-5.52%-11608926000%0%0%-100%1976819200%0%0
- Ertelenmiş Vergi Geliri %-4.43-111.793.294-107.047.745-100.931.938-106.866.755-170.256.387-240.204.794-205.971.836-203.073.205-156.389.172-109.705.516-102.577.95800038.881.292000
Değişim (%) %-4.43%-6.06%5.55%37.2%29.1%-16.6%-1.43%-29.9%-42.6%-6.95%-10257795900%0%0%-100%3888129100%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-4.44-84.388.502-80.799.047-89.297.208405.521.097325.098.992318.913.253292.107.656144.240.806240.229.502303.116.024317.869.604000-41.614.028000
Değişim (%) %-4.44%9.52%-122%24.7%1.94%9.18%103%-40%-20.7%-4.64%31786960300%0%0%100%-4161402900%0%0
Dönem Karı/Zararı %-4.44-84.388.502-80.799.047-89.297.208405.521.097325.098.992318.913.253292.107.656144.240.806240.229.502303.116.024317.869.604000-41.614.028000
Değişim (%) %-4.44%9.52%-122%24.7%1.94%9.18%103%-40%-20.7%-4.64%31786960300%0%0%100%-4161402900%0%0
Ana Ortaklık Payları %-4.44-84.388.502-80.799.047-89.297.208405.521.097325.098.992318.913.253292.107.656144.240.806240.229.502303.116.024317.869.604000-41.614.028000
Değişim (%) %-4.44%9.52%-122%24.7%1.94%9.18%103%-40%-20.7%-4.64%31786960300%0%0%100%-4161402900%0%0
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %16.8523.785.825448.414.062462.354.532540.244.157577.619.086608.503.034535.277.503368.593.544339.131.100321.452.085340.004.773246.552.632242.240.413226.733.664189.386.442000
Değişim (%) %16.8%-3.02%-14.4%-6.47%-5.08%13.7%45.2%8.69%5.5%-5.46%37.9%1.78%6.84%19.7%18938644100%0%0
Satışların Maliyeti %-12.2-437.265.110-389.805.978-390.770.526-535.777.348-561.112.178-557.996.476-481.188.702-277.681.893-217.640.051-213.912.654-220.374.866-130.562.947-145.353.526-137.108.268-98.943.594000
Değişim (%) %-12.2%0.25%27.1%4.52%-0.56%-16%-73.3%-27.6%-1.74%2.93%-68.8%10.2%-6.01%-38.6%-9894359500%0%0
Ticari Faaliyetlerden Brüt Kar %47.686.520.71558.608.08471.584.0064.466.80916.506.90850.506.55854.088.80190.911.651121.491.049107.539.431119.629.907115.989.68596.886.88789.625.39690.442.848000
Değişim (%) %47.6%-18.1%1503%-72.9%-67.3%-6.62%-40.5%-25.2%13%-10.1%3.14%19.7%8.1%-0.9%9044284700%0%0
Brüt Kar %47.686.520.71558.608.08471.584.0064.466.80916.506.90850.506.55854.088.80190.911.651121.491.049107.539.431119.629.907115.989.68596.886.88789.625.39690.442.848000
Değişim (%) %47.6%-18.1%1503%-72.9%-67.3%-6.62%-40.5%-25.2%13%-10.1%3.14%19.7%8.1%-0.9%9044284700%0%0
Pazarlama Giderleri %-2.44-18.809.246-18.360.819-20.196.868-20.797.402-21.319.112-21.385.301-20.207.927-21.993.709-18.923.355-17.154.493-14.963.878-9.977.006-8.951.055-8.252.564-7.048.235000
Değişim (%) %-2.44%9.09%2.89%2.45%0.31%-5.83%8.12%-16.2%-10.3%-14.6%-50%-11.5%-8.46%-17.1%-704823600%0%0
Genel Yönetim Giderleri %-3.83-101.517.909-97.771.821-92.077.934-86.936.260-79.955.945-70.532.346-66.842.967-70.835.321-60.315.341-52.921.178-41.780.230-23.851.328-20.299.656-17.915.491-15.176.661000
Değişim (%) %-3.83%-6.18%-5.91%-8.73%-13.4%-5.52%5.64%-17.4%-14%-26.7%-75.2%-17.5%-13.3%-18%-1517666200%0%0
Esas Faaliyetlerden Diğer Gelirler %1929.041.13824.395.76335.674.35831.306.97837.757.75838.780.52435.316.47948.727.18842.816.37350.089.28941.680.45529.683.97331.806.64825.809.78926.001.909000
Değişim (%) %19%-31.6%14%-17.1%-2.64%9.81%-27.5%13.8%-14.5%20.2%40.4%-6.67%23.2%-0.74%2600190800%0%0
Esas Faaliyetlerden Diğer Giderler %1.88-17.284.422-17.616.461-26.402.310-30.349.324-29.520.327-25.736.791-16.139.037-16.765.042-17.225.543-21.008.704-19.515.587-12.998.531-12.092.579-12.516.896-14.367.374000
Değişim (%) %1.88%33.3%13%-2.81%-14.7%-59.5%3.73%2.67%18%-7.65%-50.1%-7.49%3.39%12.9%-1436737500%0%0
Esas Faaliyet Karı %56.5-22.049.724-50.745.254-31.418.748-102.309.199-76.530.718-28.367.356-13.784.65130.044.76767.843.18366.544.34585.050.66798.846.79387.350.24576.750.23479.852.487000
Değişim (%) %56.5%-61.5%69.3%-33.7%-170%-106%-146%-55.7%1.95%-21.8%-14%13.2%13.8%-3.88%7985248600%0%0
Yatırım Faaliyetlerinden Gelirler %1264.070.543-15.923.8574.057.005296.824.678297.903.198319.780.987297.795.618116.948.650115.721.422114.050.412117.482.20919.235.05319.903.12623.221.08821.981.416000
Değişim (%) %126%-493%-98.6%-0.36%-6.84%7.38%155%1.06%1.47%-2.92%511%-3.36%-14.3%5.64%2198141500%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %65.1-16.264.637-46.665.563-30.376.192184.926.730212.804.662261.787.151277.402.484143.369.954180.794.947180.594.757202.532.876118.081.846107.253.37199.971.322101.833.903000
Değişim (%) %65.1%-53.6%-116%-13.1%-18.7%-5.63%93.5%-20.7%0.11%-10.8%71.5%10.1%7.28%-1.83%10183390200%0%0
Finansman Giderleri (-) %-3.1-124.008.555-120.285.403-120.106.963-111.693.491-114.325.749-96.159.517-96.168.226-122.787.356-109.519.607-140.594.179-122.025.441-83.202.825-78.740.447-49.224.479-57.590.669000
Değişim (%) %-3.1%-0.15%-7.53%2.3%-18.9%0.01%21.7%-12.1%22.1%-15.2%-46.7%-5.67%-60%14.5%-5759067000%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %22.924.209.26319.695.8589.880.164333.011.777320.297.403351.268.757323.141.993166.801.538200.396.170151.030.364195.001.60634.879.02128.512.92450.746.84344.243.234000
Değişim (%) %22.9%99.3%-97%3.97%-8.82%8.7%93.7%-16.8%32.7%-22.5%459%22.3%-43.8%14.7%4424323300%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-5.37-105.475.977-100.096.440-85.710.978-139.400.715-120.654.578-159.079.923-133.629.573-33.181.997-37.487.4411.031.6833.521.03817.255.40815.025.96612.286.01213.365.219000
Değişim (%) %-5.37%-16.8%38.5%-15.5%24.2%-19%-303%11.5%-3734%-70.7%-79.6%14.8%22.3%-8.07%1336521800%0%0
- Ertelenmiş Vergi Geliri %-5.37-105.475.977-100.096.440-85.710.978-139.400.715-120.807.610-159.079.923-133.629.573-31.803.088-31.263.0386.881.3309.592.40922.628.37617.870.58017.720.10718.577.590000
Değişim (%) %-5.37%-16.8%38.5%-15.4%24.1%-19%-320%-1.73%-554%-28.3%-57.6%26.6%0.85%-4.62%1857758900%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-1.08-81.266.714-80.400.582-75.830.814193.611.062199.642.825192.188.834189.512.420133.619.541162.908.729152.062.047198.522.64452.134.42943.538.89063.032.85557.608.453000
Değişim (%) %-1.08%-6.03%-139%-3.02%3.88%1.41%41.8%-18%7.13%-23.4%281%19.7%-30.9%9.42%5760845200%0%0
Dönem Karı/Zararı %-1.08-81.266.714-80.400.582-75.830.814193.611.062199.642.825192.188.834189.512.420133.619.541162.908.729152.062.047198.522.64452.134.42943.538.89063.032.85557.608.453000
Değişim (%) %-1.08%-6.03%-139%-3.02%3.88%1.41%41.8%-18%7.13%-23.4%281%19.7%-30.9%9.42%5760845200%0%0
Ana Ortaklık Payları %-1.08-81.266.714-80.400.582-75.830.814193.611.062199.642.825192.188.834189.512.420133.619.541162.908.729152.062.047198.522.64452.134.42943.538.89063.032.85557.608.453000
Değişim (%) %-1.08%-6.03%-139%-3.02%3.88%1.41%41.8%-18%7.13%-23.4%281%19.7%-30.9%9.42%5760845200%0%0