ISSEN Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-12.41.151.138.4151.313.433.8861.196.326.6291.321.886.9971.428.261.320867.152.6161.231.643.5971.468.484.7601.342.240.146905.029.9621.539.062.5330513.254.210487.350.288465.694.255371.854.7270
Değişim (%) %-12.4%9.79%-9.5%-7.45%64.7%-29.6%-16.1%9.41%48.3%-41.2%153906253200%-100%5.32%4.65%25.2%37185472600
Satışların Maliyeti %28-816.596.069-1.134.627.147-1.025.066.485-738.697.787-1.446.502.520-681.077.019-911.965.328-893.670.396-1.151.159.115-619.805.010-1.223.679.9760-402.003.582-355.624.069-323.972.023-263.046.7450
Değişim (%) %28%-10.7%-38.8%48.9%-112%25.3%-2.05%22.4%-85.7%49.3%-122367997700%100%-13%-9.77%-23.2%-26304674600
Ticari Faaliyetlerden Brüt Kar %87.1334.542.347178.806.739171.260.143583.189.208-18.241.200186.075.598319.678.268574.814.366191.081.031285.224.952315.382.5540111.250.628131.726.219141.722.232108.807.9820
Değişim (%) %87.1%4.41%-70.6%3297%-110%-41.8%-44.4%201%-33%-9.56%31538255300%-100%-15.5%-7.05%30.2%10880798100
Brüt Kar %87.1334.542.347178.806.739171.260.143583.189.208-18.241.200186.075.598319.678.268574.814.366191.081.031285.224.952315.382.5540111.250.628131.726.219141.722.232108.807.9820
Değişim (%) %87.1%4.41%-70.6%3297%-110%-41.8%-44.4%201%-33%-9.56%31538255300%-100%-15.5%-7.05%30.2%10880798100
Pazarlama Giderleri %20.2-18.793.773-23.561.263-27.293.107-10.451.893-27.235.122-22.171.696-27.872.323-36.451.591-26.524.366-7.717.071-29.011.4320-6.743.831-6.892.025-3.950.544-5.823.0020
Değişim (%) %20.2%13.7%-161%61.6%-22.8%20.5%23.5%-37.4%-244%73.4%-2901143300%100%2.15%-74.5%32.2%-582300300
Genel Yönetim Giderleri %46.4-52.058.256-97.195.265-70.004.016-120.621.956-42.545.846-90.073.007-61.585.921-90.401.352-27.461.089-104.268.321-90.426.4390-19.972.022-18.927.888-10.078.054-16.352.1850
Değişim (%) %46.4%-38.8%42%-184%52.8%-46.3%31.9%-229%73.7%-15.3%-9042644000%100%-5.52%-87.8%38.4%-1635218600
Esas Faaliyetlerden Diğer Gelirler %-39.2113.005.870185.713.690107.680.096-33.977.048174.696.09137.086.177192.982.990136.541.854427.512.57078.048.845126.549.5990161.911.998-7.768.452109.811.004196.097.0280
Değişim (%) %-39.2%72.5%417%-119%371%-80.8%41.3%-68.1%448%-38.3%12654959800%-100%2184%-107%-44%19609702700
Esas Faaliyetlerden Diğer Giderler %6.83-32.123.865-34.480.531-99.461.75939.239.823-75.237.560-44.644.218-29.138.502-64.571.299-48.483.887-73.463.231-57.843.9090-19.250.859-41.268.137-34.463.276-71.732.7010
Değişim (%) %6.83%65.3%-353%152%-68.5%-53.2%54.9%-33.2%34%-27%-5784391000%100%53.4%-19.7%52%-7173270200
Esas Faaliyet Karı %64.6344.572.325209.283.36982.181.356457.378.13411.436.36566.272.854394.064.510519.931.976516.124.262177.825.173264.650.3670227.074.17557.788.209202.075.701212.303.3170
Değişim (%) %64.6%155%-82%3899%-82.7%-83.2%-24.2%0.74%190%-32.8%26465036600%-100%293%-71.4%-4.82%21230331600
Yatırım Faaliyetlerinden Gelirler %161990016.20000-1.27714.82400-1.923.53929.076.478115.986.93734.139.151000018.0000
Değişim (%) %1619900%0%100%-109%1482300%0%100%-107%-74.9%240%3413915000%0%0%0%-100%1799900
Finansman Gideri Öncesi Faaliyet Karı/Zararı %64.7344.588.525209.283.36982.181.356459.083.21612.729.19469.271.878387.302.687518.008.438545.200.738293.812.109298.789.5220227.074.17557.788.209202.075.701212.321.3170
Değişim (%) %64.7%155%-82.1%3507%-81.6%-82.1%-25.2%-4.99%85.6%-1.67%29878952100%-100%293%-71.4%-4.83%21232131600
Finansman Gelirleri %-5145.909.24593.607.211109.153.84957.296.38475.956.19745.126.62054.464.41055.161.025-261.087.721542.851.85852.499.291063.084.094130.733.9444.850.39578.033.3680
Değişim (%) %-51%-14.2%90.5%-24.6%68.3%-17.1%-1.26%121%-148%934%5249929000%-100%-51.7%2595%-93.8%7803336700
Finansman Giderleri (-) %56.3-188.787.372-432.425.463-432.465.686-186.979.676-149.276.139-115.271.587-209.959.685-207.400.809-212.216.728-515.491.636-232.038.9120-192.266.158-71.299.260-86.288.163-235.311.7280
Değişim (%) %56.3%0.01%-131%-25.3%-29.5%45.1%-1.23%2.27%58.8%-122%-23203891300%100%-170%17.4%63.3%-23531172900
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %18.1-92.017.340-112.309.714-370.092.516-258.546.116-34.833.180-250.133.739395.606.041-969.947.333421.569.8571.088.753.124-442.793.167097.892.111117.222.893120.637.93355.042.9570
Değişim (%) %18.1%69.7%-43.1%-642%86.1%-163%141%-330%-61.3%346%-44279316800%-100%-16.5%-2.83%119%5504295600
Sürdürülen Faaliyetler Vergi Geliri/Gideri %72-48.836.529-174.294.190-100.224.113-12.297.969-321.297.050547.371.152-303.901.039834.553.872-223.335.622-159.777.952-94.988.3980-12.169.317-25.163.897-21.286.168-4.094.2800
Değişim (%) %72%-73.9%-715%96.2%-159%280%-136%474%-39.8%-68.2%-9498839900%100%51.6%-18.2%-420%-409428100
- Ertelenmiş Vergi Geliri %72-48.836.529-174.294.190-100.224.113-12.297.969-321.297.050539.605.311-296.135.198846.888.148-172.630.786-159.514.345-94.536.18501.552-6.070.919888.2123.398.1940
Değişim (%) %72%-73.9%-715%96.2%-160%282%-135%591%-8.22%-68.7%-9453618600%-99.9%100%-783%-73.9%339819300
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %50.9-140.853.868-286.603.903-470.316.631-270.844.086-356.130.230297.237.41491.705.001-135.393.457198.234.235928.975.174-537.781.570085.722.79492.058.99699.351.76550.948.6770
Değişim (%) %50.9%39.1%-73.6%23.9%-220%224%168%-168%-78.7%273%-53778157100%-100%-6.88%-7.34%95%5094867600
Dönem Karı/Zararı %50.9-140.853.868-286.603.903-470.316.631-270.844.086-356.130.230297.237.41491.705.001-135.393.457198.234.235928.975.174-537.781.570085.722.79492.058.99699.351.76550.948.6770
Değişim (%) %50.9%39.1%-73.6%23.9%-220%224%168%-168%-78.7%273%-53778157100%-100%-6.88%-7.34%95%5094867600
Ana Ortaklık Payları %50.9-140.837.470-286.589.793-470.565.651-33.813.036-355.225.975297.317.99191.227.765-588.575.755198.166.012928.769.823-537.850.891085.755.02292.055.65599.404.64250.942.5110
Değişim (%) %50.9%39.1%-1292%90.5%-219%226%115%-397%-78.7%273%-53785089200%-100%-6.84%-7.39%95.1%5094251000
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %3.231.326.333.1481.284.805.3471.049.760.4351.219.796.2651.200.454.555663.055.144782.563.8151.268.224.385701.865.507350.833.216580.788.803517.261.958513.254.210487.350.288465.694.255371.854.7270
Değişim (%) %3.23%22.4%-13.9%1.61%81%-15.3%-38.3%80.7%100%-39.6%12.3%0.78%5.32%4.65%25.2%37185472600
Satışların Maliyeti %12.8-967.354.257-1.109.453.469-899.481.975-731.910.792-1.183.067.776-517.817.286-579.446.090-905.624.543-492.411.910-260.439.878-488.652.224-411.325.088-402.003.582-355.624.069-323.972.023-263.046.7450
Değişim (%) %12.8%-23.3%-22.9%38.1%-128%10.6%36%-83.9%-89.1%46.7%-18.8%-2.32%-13%-9.77%-23.2%-26304674600
Ticari Faaliyetlerden Brüt Kar %105358.978.891175.351.878150.278.460487.885.47317.386.779145.237.858203.117.725362.599.842209.453.59790.393.33892.136.579105.936.870111.250.628131.726.219141.722.232108.807.9820
Değişim (%) %105%16.7%-69.2%2706%-88%-28.5%-44%73.1%132%-1.89%-13%-4.78%-15.5%-7.05%30.2%10880798100
Brüt Kar %105358.978.891175.351.878150.278.460487.885.47317.386.779145.237.858203.117.725362.599.842209.453.59790.393.33892.136.579105.936.870111.250.628131.726.219141.722.232108.807.9820
Değişim (%) %105%16.7%-69.2%2706%-88%-28.5%-44%73.1%132%-1.89%-13%-4.78%-15.5%-7.05%30.2%10880798100
Pazarlama Giderleri %4.33-22.343.680-23.355.130-23.949.333-11.967.995-23.506.893-16.759.996-17.709.565-26.651.667-14.397.535-3.216.375-10.791.260-9.189.850-6.743.831-6.892.025-3.950.544-5.823.0020
Değişim (%) %4.33%2.48%-100%49.1%-40.3%5.36%33.6%-85.1%-348%70.2%-17.4%-36.3%2.15%-74.5%32.2%-582300300
Genel Yönetim Giderleri %32.3-63.729.661-94.100.298-61.427.578-105.302.227-41.236.182-65.329.799-39.130.568-72.367.160-28.060.112-38.321.791-33.845.128-35.041.732-19.972.022-18.927.888-10.078.054-16.352.1850
Değişim (%) %32.3%-53.2%41.7%-155%36.9%-67%45.9%-158%26.8%-13.2%3.41%-75.5%-5.52%-87.8%38.4%-1635218600
Esas Faaliyetlerden Diğer Gelirler %-25.2133.486.328178.425.49994.487.829-8.048.870145.195.35035.850.285122.617.863184.492.048177.567.02930.775.13847.275.645-61.745.655161.911.998-7.768.452109.811.004196.097.0280
Değişim (%) %-25.2%88.8%1274%-106%305%-70.8%-33.5%3.9%477%-34.9%177%-138%2184%-107%-44%19609702700
Esas Faaliyetlerden Diğer Giderler %-11.1-41.473.754-37.316.052-87.276.34924.274.608-60.977.763-32.306.346-18.514.072-75.008.656-14.585.321-39.630.702-21.371.770-20.675.632-19.250.859-41.268.137-34.463.276-71.732.7010
Değişim (%) %-11.1%57.2%-460%140%-88.7%-74.5%75.3%-414%63.2%-85.4%-3.37%-7.4%53.4%-19.7%52%-7173270200
Esas Faaliyet Karı %83.4364.918.124199.005.89772.113.029386.840.98936.861.29166.692.002250.381.383373.064.407329.977.65839.999.60873.404.066-20.991.089227.074.17557.788.209202.075.701212.303.3170
Değişim (%) %83.4%176%-81.4%949%-44.7%-73.4%-32.9%13.1%725%-45.5%450%-109%293%-71.4%-4.82%21230331600
Yatırım Faaliyetlerinden Gelirler %161990016.20000-32111.1210025.195.50015.805.40244.345.12012.547.5161.490.16100018.0000
Değişim (%) %1619900%0%100%-103%1112000%0%-100%59.4%-64.4%253%742%149016000%0%0%-100%1799900
Finansman Gideri Öncesi Faaliyet Karı/Zararı %83.4364.934.324199.005.89772.113.029388.084.19837.600.02668.396.582246.085.044398.259.907345.783.06084.344.72885.951.582-27.089.423227.074.17557.788.209202.075.701212.321.3170
Değişim (%) %83.4%176%-81.4%932%-45%-72.2%-38.2%15.2%310%-1.87%417%-112%293%-71.4%-4.83%21232131600
Finansman Gelirleri %-35.360.063.05392.826.22595.781.02753.937.65063.102.47033.991.09934.605.69174.588.013-94.576.648215.335.24419.693.704150.174.21863.084.094130.733.9444.850.39578.033.3680
Değişim (%) %-35.3%-3.08%77.6%-14.5%85.6%-1.78%-53.6%179%-144%993%-86.9%138%-51.7%2595%-93.8%7803336700
Finansman Giderleri (-) %41.4-249.161.408-425.034.323-379.482.790-171.391.687-131.971.183-90.609.817-133.404.544-248.586.046-103.073.750-207.255.463-85.584.302-87.632.495-192.266.158-71.299.260-86.288.163-235.311.7280
Değişim (%) %41.4%-12%-121%-29.9%-45.6%32.1%46.3%-141%50.3%-142%2.34%54.4%-170%17.4%63.3%-23531172900
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-1.38-125.691.600-123.976.792-324.751.178-200.924.159-17.195.292-151.161.730251.360.843-206.733.077148.132.66292.424.50920.060.98435.452.30097.892.111117.222.893120.637.93355.042.9570
Değişim (%) %-1.38%61.8%-61.6%-1068%88.6%-160%222%-240%60.3%361%-43.4%-63.8%-16.5%-2.83%119%5504295600
Sürdürülen Faaliyetler Vergi Geliri/Gideri %59.4-67.999.377-167.410.151-87.945.304-13.465.566-226.085.939360.791.679-193.093.162235.272.277-19.082.574-15.940.599-3.416.245-4.236.540-12.169.317-25.163.897-21.286.168-4.094.2800
Değişim (%) %59.4%-90.4%-553%94%-163%287%-182%1333%-19.7%-367%19.4%65.2%51.6%-18.2%-420%-409428100
- Ertelenmiş Vergi Geliri %59.4-67.999.377-167.410.151-87.945.304-13.465.566-226.085.939355.857.406-188.158.889244.653.9806.453.889-15.940.599-3.128.917-9.188.6711.552-6.070.919888.2123.398.1940
Değişim (%) %59.4%-90.4%-553%94%-164%289%-177%3691%140%-409%65.9%-592154%100%-783%-73.9%339819300
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %33.5-193.690.977-291.386.943-412.696.482-214.389.725-243.281.231209.629.94958.267.68128.539.200129.050.08876.483.91016.644.73931.215.76085.722.79492.058.99699.351.76550.948.6770
Değişim (%) %33.5%29.4%-92.5%11.9%-216%260%104%-77.9%68.7%360%-46.7%-63.6%-6.88%-7.34%95%5094867600
Dönem Karı/Zararı %33.5-193.690.977-291.386.943-412.696.482-214.389.725-243.281.231209.629.94958.267.68128.539.200129.050.08876.483.91016.644.73931.215.76085.722.79492.058.99699.351.76550.948.6770
Değişim (%) %33.5%29.4%-92.5%11.9%-216%260%104%-77.9%68.7%360%-46.7%-63.6%-6.88%-7.34%95%5094867600
Ana Ortaklık Payları %33.5-193.690.977-291.386.943-412.914.994-25.390.460-242.627.209209.659.96357.964.45428.371.472129.006.18076.429.28916.629.83031.172.56985.755.02292.055.65599.404.64250.942.5110
Değişim (%) %33.5%29.4%-1526%89.5%-216%262%104%-78%68.8%360%-46.7%-63.6%-6.84%-7.39%95.1%5094251000
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %45.93.660.898.9302.509.760.5151.196.326.6294.848.944.5303.527.057.5332.098.796.2131.231.643.5975.254.817.4013.786.332.6412.444.092.4951.539.062.5336.906.273.1511.466.298.753953.044.543465.694.2551.117.413.710745.558.983
Değişim (%) %45.9%110%-75.3%37.5%68.1%70.4%-76.6%38.8%54.9%58.8%-77.7%371%53.9%105%-58.3%49.9
Satışların Maliyeti %-37.8-2.976.289.701-2.159.693.632-1.025.066.485-3.778.242.654-3.039.544.867-1.593.042.347-911.965.328-3.888.314.497-2.994.644.101-1.843.484.986-1.223.679.976-5.407.219.646-1.081.599.674-679.596.092-323.972.023-820.923.885-557.877.140
Değişim (%) %-37.8%-111%72.9%-24.3%-90.8%-74.7%76.5%-29.8%-62.4%-50.7%77.4%-400%-59.2%-110%60.5%-47.2
Ticari Faaliyetlerden Brüt Kar %95.6684.609.229350.066.882171.260.1431.070.701.874487.512.666505.753.866319.678.2681.366.502.903791.688.537600.607.506315.382.5541.499.053.504384.699.079273.448.451141.722.232296.489.825187.681.843
Değişim (%) %95.6%104%-84%120%-3.61%58.2%-76.6%72.6%31.8%90.4%-79%290%40.7%92.9%-52.2%58
Brüt Kar %95.6684.609.229350.066.882171.260.1431.070.701.874487.512.666505.753.866319.678.2681.366.502.903791.688.537600.607.506315.382.5541.499.053.504384.699.079273.448.451141.722.232296.489.825187.681.843
Değişim (%) %95.6%104%-84%120%-3.61%58.2%-76.6%72.6%31.8%90.4%-79%290%40.7%92.9%-52.2%58
Pazarlama Giderleri %-37-69.648.143-50.854.370-27.293.107-87.731.034-77.279.141-50.044.019-27.872.323-99.704.460-63.252.869-36.728.503-29.011.432-87.364.852-17.586.400-10.842.569-3.950.544-18.860.137-13.037.135
Değişim (%) %-37%-86.3%68.9%-13.5%-54.4%-79.5%72%-57.6%-72.2%-26.6%66.8%-397%-62.2%-174%79.1%-44.7
Genel Yönetim Giderleri %-31.1-219.257.537-167.199.281-70.004.016-314.826.730-194.204.774-151.658.928-61.585.921-312.557.201-222.155.849-194.694.760-90.426.439-278.578.858-48.977.964-29.005.942-10.078.054-55.848.000-39.495.815
Değişim (%) %-31.1%-139%77.8%-62.1%-28.1%-146%80.3%-40.7%-14.1%-115%67.5%-469%-68.9%-188%82%-41.4
Esas Faaliyetlerden Diğer Gelirler %38.5406.399.656293.393.786107.680.096370.788.210404.765.258230.069.167192.982.990768.652.868632.111.014204.598.444126.549.599711.162.205263.954.550102.042.552109.811.004283.357.55187.260.523
Değişim (%) %38.5%172%-71%-8.39%75.9%19.2%-74.9%21.6%209%61.7%-82.2%169%159%-7.07%-61.2%225
Esas Faaliyetlerden Diğer Giderler %-24-166.066.155-133.942.290-99.461.759-109.780.457-149.020.280-73.782.720-29.138.502-244.362.326-179.791.027-131.307.140-57.843.909-1.749.388.998-94.982.272-75.731.413-34.463.276-124.332.773-52.600.072
Değişim (%) %-24%-34.7%9.4%26.3%-102%-153%88.1%-35.9%-36.9%-127%96.7%-1742%-25.4%-120%72.3%-136
Esas Faaliyet Karı %118636.037.050291.464.72582.181.356929.151.863471.773.729460.337.364394.064.5101.478.531.778958.599.802442.475.540264.650.36793.314.342486.938.085259.863.910202.075.701378.963.130166.659.813
Değişim (%) %118%255%-91.2%96.9%2.48%16.8%-73.3%54.2%117%67.2%184%-80.8%87.4%28.6%-46.7%127
Yatırım Faaliyetlerinden Gelirler %161990016.2000013.54714.82400177.279.027179.202.566150.126.08834.139.1515.264.7500003.072.6573.054.657
Değişim (%) %1619900%0%-100%-8.61%1482300%0%-100%-1.07%19.4%340%548%526474900%0%0%-100%0.59
Finansman Gideri Öncesi Faaliyet Karı/Zararı %118636.053.250291.464.72582.181.356928.386.975469.303.759456.574.565387.302.6871.655.810.8071.137.802.369592.601.631298.789.52298.579.095486.938.085259.863.910202.075.701382.035.787169.714.470
Değişim (%) %118%255%-91.1%97.8%2.79%17.9%-76.6%45.5%92%98.3%203%-79.8%87.4%28.6%-47.1%125
Finansman Gelirleri %22.6248.670.305202.761.060109.153.849232.843.611175.547.22799.591.03054.464.410389.424.453334.263.428595.351.14952.499.2911.248.874.079198.668.433135.584.3394.850.395139.649.12061.615.752
Değişim (%) %22.6%85.8%-53.1%32.6%76.3%82.9%-86%16.5%-43.9%1034%-95.8%529%46.5%2695%-96.5%127
Finansman Giderleri (-) %-21.8-1.053.678.521-864.891.149-432.465.686-661.487.087-474.507.411-325.231.272-209.959.685-1.167.148.085-959.747.276-747.530.548-232.038.912-1.542.124.166-349.853.581-157.587.423-86.288.163-354.213.603-118.901.875
Değişim (%) %-21.8%-100%34.6%-39.4%-45.9%-54.9%82%-21.6%-28.4%-222%85%-341%-122%-82.6%75.6%-198
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-19.1-574.419.570-482.402.230-370.092.516-147.906.994110.639.122145.472.302395.606.04197.582.4811.067.529.814645.959.957-442.793.16792.061.160335.752.937237.860.826120.637.933167.471.304112.428.347
Değişim (%) %-19.1%-30.3%-150%-234%-23.9%-63.2%305%-90.9%65.3%246%-581%-72.6%41.2%97.2%-28%49
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-17.8-323.354.832-274.518.303-100.224.113-90.124.906-77.826.937243.470.113-303.901.039356.451.900-478.101.972-254.766.350-94.988.398-327.877.752-58.619.382-46.450.065-21.286.168-33.838.431-29.744.151
Değişim (%) %-17.8%-174%-11.2%-15.8%-132%180%-185%175%-87.7%-168%71%-459%-26.2%-118%37.1%-13.8
- Ertelenmiş Vergi Geliri %-17.8-323.354.832-274.518.303-100.224.113-90.124.906-77.826.937243.470.113-296.135.198420.206.832-426.681.316-254.050.530-94.536.185-156.862.860-5.181.155-5.182.707888.212210.799-3.187.395
Değişim (%) %-17.8%-174%-11.2%-15.8%-132%182%-170%198%-68%-169%39.7%-2928%0.03%-683%321%107
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-18.6-897.774.402-756.920.534-470.316.631-238.031.90132.812.185388.942.41591.705.001454.034.382589.427.839391.193.604-537.781.570-235.816.588277.133.555191.410.76199.351.765133.632.87382.684.196
Değişim (%) %-18.6%-60.9%-97.6%-825%-91.6%324%-79.8%-23%50.7%173%-128%-185%44.8%92.7%-25.7%61.6
Dönem Karı/Zararı %-18.6-897.774.402-756.920.534-470.316.631-238.031.90132.812.185388.942.41591.705.001454.034.382589.427.839391.193.604-537.781.570-235.816.588277.133.555191.410.76199.351.765133.632.87382.684.196
Değişim (%) %-18.6%-60.9%-97.6%-825%-91.6%324%-79.8%-23%50.7%173%-128%-185%44.8%92.7%-25.7%61.6
Ana Ortaklık Payları %-18.6-897.992.914-757.155.444-470.565.651-493.25533.319.781388.545.75691.227.765509.189589.084.944390.918.932-537.850.891-235.505.155277.215.319191.460.29799.404.642133.679.40482.736.893
Değişim (%) %-18.6%-60.9%-95300%-101%-91.4%326%17816%-99.9%50.7%173%-128%-185%44.8%92.6%-25.6%61.6
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %56.83.660.898.9302.334.565.7821.049.760.4353.865.869.7792.646.073.5141.445.618.959782.563.8152.901.711.9111.633.487.526931.622.019580.788.8031.983.560.7111.466.298.753953.044.543465.694.2551.117.413.710745.558.983
Değişim (%) %56.8%122%-72.8%46.1%83%84.7%-73%77.6%75.3%60.4%-70.7%35.3%53.9%105%-58.3%49.9
Satışların Maliyeti %-48.2-2.976.289.701-2.008.935.444-899.481.975-3.012.241.944-2.280.331.152-1.097.263.376-579.446.090-2.147.128.555-1.241.504.012-749.092.102-488.652.224-1.492.924.762-1.081.599.674-679.596.092-323.972.023-820.923.885-557.877.140
Değişim (%) %-48.2%-123%70.1%-32.1%-108%-89.4%73%-72.9%-65.7%-53.3%67.3%-38%-59.2%-110%60.5%-47.2
Ticari Faaliyetlerden Brüt Kar %110684.609.229325.630.338150.278.460853.627.835365.742.362348.355.583203.117.725754.583.356391.983.514182.529.91792.136.579490.635.949384.699.079273.448.451141.722.232296.489.825187.681.843
Değişim (%) %110%117%-82.4%133%4.99%71.5%-73.1%92.5%115%98.1%-81.2%27.5%40.7%92.9%-52.2%58
Brüt Kar %110684.609.229325.630.338150.278.460853.627.835365.742.362348.355.583203.117.725754.583.356391.983.514182.529.91792.136.579490.635.949384.699.079273.448.451141.722.232296.489.825187.681.843
Değişim (%) %110%117%-82.4%133%4.99%71.5%-73.1%92.5%115%98.1%-81.2%27.5%40.7%92.9%-52.2%58
Pazarlama Giderleri %-47.2-69.648.143-47.304.463-23.949.333-69.944.449-57.976.454-34.469.561-17.709.565-55.056.837-28.405.170-14.007.635-10.791.260-26.776.250-17.586.400-10.842.569-3.950.544-18.860.137-13.037.135
Değişim (%) %-47.2%-97.5%65.8%-20.6%-68.2%-94.6%67.8%-93.8%-103%-29.8%59.7%-52.3%-62.2%-174%79.1%-44.7
Genel Yönetim Giderleri %-41-219.257.537-155.527.876-61.427.578-250.998.776-145.696.549-104.460.367-39.130.568-172.594.191-100.227.031-72.166.919-33.845.128-84.019.696-48.977.964-29.005.942-10.078.054-55.848.000-39.495.815
Değişim (%) %-41%-153%75.5%-72.3%-39.5%-167%77.3%-72.2%-38.9%-113%59.7%-71.5%-68.9%-188%82%-41.4
Esas Faaliyetlerden Diğer Gelirler %48.9406.399.656272.913.32894.487.829295.614.628303.663.498158.468.148122.617.863440.109.860255.617.81278.050.78347.275.645202.208.895263.954.550102.042.552109.811.004283.357.55187.260.523
Değişim (%) %48.9%189%-68%-2.65%91.6%29.2%-72.1%72.2%228%65.1%-76.6%-23.4%159%-7.07%-61.2%225
Esas Faaliyetlerden Diğer Giderler %-33.3-166.066.155-124.592.401-87.276.349-87.523.573-111.798.181-50.820.418-18.514.072-150.596.449-75.587.793-61.002.472-21.371.770-115.657.904-94.982.272-75.731.413-34.463.276-124.332.773-52.600.072
Değişim (%) %-33.3%-42.8%0.28%21.7%-120%-174%87.7%-99.2%-23.9%-185%81.5%-21.8%-25.4%-120%72.3%-136
Esas Faaliyet Karı %135636.037.050271.118.92672.113.029740.775.665353.934.676317.073.385250.381.383816.445.739443.381.332113.403.67473.404.066465.946.996486.938.085259.863.910202.075.701378.963.130166.659.813
Değişim (%) %135%276%-90.3%109%11.6%26.6%-69.3%84.1%291%54.5%-84.2%-4.31%87.4%28.6%-46.7%127
Yatırım Faaliyetlerinden Gelirler %161990016.2000010.80011.1210097.893.53872.698.03856.892.63612.547.5161.490.1610003.072.6573.054.657
Değişim (%) %1619900%0%-100%-2.89%1112000%0%-100%34.7%27.8%353%742%149016000%0%0%-100%0.59
Finansman Gideri Öncesi Faaliyet Karı/Zararı %135636.053.250271.118.92672.113.029740.165.850352.081.652314.481.626246.085.044914.339.277516.079.370170.296.31085.951.582459.848.662486.938.085259.863.910202.075.701382.035.787169.714.470
Değişim (%) %135%276%-90.3%110%12%27.8%-73.1%77.2%203%98.1%-81.3%-5.56%87.4%28.6%-47.1%125
Finansman Gelirleri %31.8248.670.305188.607.25295.781.027185.636.910131.699.26068.596.79034.605.691215.040.313140.452.300235.028.94819.693.704348.842.651198.668.433135.584.3394.850.395139.649.12061.615.752
Değişim (%) %31.8%96.9%-48.4%41%92%98.2%-83.9%53.1%-40.2%1093%-94.4%75.6%46.5%2695%-96.5%127
Finansman Giderleri (-) %-31-1.053.678.521-804.517.113-379.482.790-527.377.231-355.985.544-224.014.361-133.404.544-644.499.561-395.913.515-292.839.765-85.584.302-437.486.076-349.853.581-157.587.423-86.288.163-354.213.603-118.901.875
Değişim (%) %-31%-112%28%-48.1%-58.9%-67.9%79.3%-62.8%-35.2%-242%80.4%-25%-122%-82.6%75.6%-198
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-28-574.419.570-448.727.970-324.751.178-117.920.33883.003.821100.199.113251.360.84353.885.078260.618.155112.485.49320.060.984371.205.237335.752.937237.860.826120.637.933167.471.304112.428.347
Değişim (%) %-28%-38.2%-175%-242%-17.2%-60.1%366%-79.3%132%461%-94.6%10.6%41.2%97.2%-28%49
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-26.6-323.354.832-255.355.455-87.945.304-71.852.988-58.387.422167.698.517-193.093.162196.832.859-38.439.418-19.356.844-3.416.245-62.855.922-58.619.382-46.450.065-21.286.168-33.838.431-29.744.151
Değişim (%) %-26.6%-190%-22.4%-23.1%-135%187%-198%612%-98.6%-467%94.6%-7.23%-26.2%-118%37.1%-13.8
- Ertelenmiş Vergi Geliri %-26.6-323.354.832-255.355.455-87.945.304-71.852.988-58.387.422167.698.517-188.158.889232.038.353-12.615.627-19.069.516-3.128.917-14.369.826-5.181.155-5.182.707888.212210.799-3.187.395
Değişim (%) %-26.6%-190%-22.4%-23.1%-135%189%-181%1939%33.8%-509%78.2%-177%0.03%-683%321%107
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-27.5-897.774.402-704.083.425-412.696.482-189.773.32624.616.399267.897.63058.267.681250.717.937222.178.73793.128.64916.644.739308.349.315277.133.555191.410.76199.351.765133.632.87382.684.196
Değişim (%) %-27.5%-70.6%-117%-871%-90.8%360%-76.8%12.8%139%460%-94.6%11.3%44.8%92.7%-25.7%61.6
Dönem Karı/Zararı %-27.5-897.774.402-704.083.425-412.696.482-189.773.32624.616.399267.897.63058.267.681250.717.937222.178.73793.128.64916.644.739308.349.315277.133.555191.410.76199.351.765133.632.87382.684.196
Değişim (%) %-27.5%-70.6%-117%-871%-90.8%360%-76.8%12.8%139%460%-94.6%11.3%44.8%92.7%-25.7%61.6
Ana Ortaklık Payları %-27.5-897.992.914-704.301.937-412.914.994-393.25224.997.208267.624.41757.964.454250.436.771222.065.29993.059.11916.629.830308.387.888277.215.319191.460.29799.404.642133.679.40482.736.893
Değişim (%) %-27.5%-70.6%-104900%-102%-90.7%362%-76.9%12.8%139%460%-94.6%11.2%44.8%92.6%-25.6%61.6
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-5.274.982.785.9275.259.908.8324.813.627.5624.848.944.5304.995.542.2934.909.521.1194.947.398.4655.254.817.4010006.906.273.1511.838.153.4801.324.899.270000
Değişim (%) %-5.27%9.27%-0.73%-2.93%1.75%-0.77%-5.85%525481740000%0%0%-100%276%38.7%132489926900%0%0
Satışların Maliyeti %14.5-3.714.987.488-4.344.893.939-3.891.343.811-3.778.242.654-3.933.215.263-3.637.871.858-3.576.599.849-3.888.314.497000-5.407.219.646-1.344.646.419-942.642.837000
Değişim (%) %14.5%-11.7%-2.99%3.94%-8.12%-1.71%8.02%-388831449800%0%0%100%-302%-42.6%-94264283800%0%0
Ticari Faaliyetlerden Brüt Kar %38.61.267.798.437915.014.890922.283.7491.070.701.8741.062.327.0321.271.649.2631.370.798.6171.366.502.9030001.499.053.504493.507.061382.256.433000
Değişim (%) %38.6%-0.79%-13.9%0.79%-16.5%-7.23%0.31%136650290200%0%0%-100%204%29.1%38225643200%0%0
Brüt Kar %38.61.267.798.437915.014.890922.283.7491.070.701.8741.062.327.0321.271.649.2631.370.798.6171.366.502.9030001.499.053.504493.507.061382.256.433000
Değişim (%) %38.6%-0.79%-13.9%0.79%-16.5%-7.23%0.31%136650290200%0%0%-100%204%29.1%38225643200%0%0
Pazarlama Giderleri %9.53-80.100.036-88.541.385-87.151.818-87.731.034-113.730.732-113.019.976-98.565.351-99.704.460000-87.364.852-23.409.402-16.665.571000
Değişim (%) %9.53%-1.59%0.66%22.9%-0.63%-14.7%1.14%-9970446100%0%0%100%-273%-40.5%-1666557200%0%0
Genel Yönetim Giderleri %-2.88-339.879.493-330.367.083-323.244.825-314.826.730-284.606.126-269.521.369-283.716.683-312.557.201000-278.578.858-65.330.149-45.358.127000
Değişim (%) %-2.88%-2.2%-2.67%-10.6%-5.6%5%9.23%-31255720200%0%0%100%-326%-44%-4535812800%0%0
Esas Faaliyetlerden Diğer Gelirler %-14.2372.422.608434.112.829285.485.316370.788.210541.307.112794.123.591835.086.259768.652.868000711.162.205460.051.578298.139.580000
Değişim (%) %-14.2%52.1%-23%-31.5%-31.8%-4.91%8.64%76865286700%0%0%-100%54.6%54.3%29813957900%0%0
Esas Faaliyetlerden Diğer Giderler %25.4-126.826.332-169.940.027-180.103.714-109.780.457-213.591.579-186.837.906-215.656.919-244.362.326000-1.749.388.998-166.714.973-147.464.114000
Değişim (%) %25.4%5.64%-64.1%48.6%-14.3%13.4%11.7%-24436232700%0%0%100%-949%-13.1%-14746411500%0%0
Esas Faaliyet Karı %43.81.093.415.184760.279.224617.268.709929.151.863991.705.7051.496.393.6021.607.945.9211.478.531.77800093.314.342699.241.402472.167.227000
Değişim (%) %43.8%23.2%-33.6%-6.31%-33.7%-6.94%8.75%147853177700%0%0%-100%-86.7%48.1%47216722600%0%0
Yatırım Faaliyetlerinden Gelirler %10.214.92313.54713.54713.547-1.908.71527.152.939143.139.876177.279.0270005.264.75018.00018.000000
Değişim (%) %10.2%0%0%101%-107%-81%-19.3%17727902600%0%0%-100%29149%0%1799900%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %43.51.095.136.466763.277.135623.265.644928.386.975987.312.1971.519.783.7411.744.323.9721.655.810.80700098.579.095699.259.402472.185.227000
Değişim (%) %43.5%22.5%-32.9%-5.97%-35%-12.9%5.35%165581080600%0%0%-100%-85.9%48.1%47218522600%0%0
Finansman Gelirleri %-8.94305.966.689336.013.641287.533.050232.843.611230.708.252-106.335.666391.389.572389.424.4530001.248.874.079276.701.801213.617.707000
Değişim (%) %-8.94%16.9%23.5%0.93%317%-127%0.5%38942445200%0%0%-100%351%29.5%21361770600%0%0
Finansman Giderleri (-) %-3.29-1.240.658.197-1.201.146.964-883.993.088-661.487.087-681.908.220-744.848.809-1.145.068.858-1.167.148.085000-1.542.124.166-585.165.309-392.899.151000
Değişim (%) %-3.29%-35.9%-33.6%2.99%8.45%35%1.89%-116714808600%0%0%100%-164%-48.9%-39289915200%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-7.37-832.965.686-775.781.526-913.605.551-147.906.994-859.308.211-402.905.174935.981.68997.582.48100092.061.160390.795.894292.903.783000
Değişim (%) %-7.37%15.1%-518%82.8%-113%-143%859%9758248000%0%0%-100%-76.4%33.4%29290378200%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %44.8-335.652.801-608.113.322113.552.020-90.124.906756.726.935854.688.363147.539.259356.451.900000-327.877.752-62.713.662-50.544.345000
Değişim (%) %44.8%-636%226%-112%-11.5%479%-58.6%35645189900%0%0%100%-423%-24.1%-5054434600%0%0
- Ertelenmiş Vergi Geliri %44.8-335.652.801-608.113.322105.786.179-90.124.906769.061.211917.727.475218.607.819420.206.832000-156.862.860-1.782.961-1.784.513000
Değişim (%) %44.8%-675%217%-112%-16.2%320%-48%42020683100%0%0%100%-8698%0.09%-178451400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %15.6-1.168.618.488-1.383.894.850-800.053.533-238.031.901-102.581.272451.783.1931.083.520.953454.034.382000-235.816.588328.082.232242.359.438000
Değişim (%) %15.6%-73%-236%-132%-123%-58.3%139%45403438100%0%0%100%-172%35.4%24235943700%0%0
Dönem Karı/Zararı %15.6-1.168.618.488-1.383.894.850-800.053.533-238.031.901-102.581.272451.783.1931.083.520.953454.034.382000-235.816.588328.082.232242.359.438000
Değişim (%) %15.6%-73%-236%-132%-123%-58.3%139%45403438100%0%0%100%-172%35.4%24235943700%0%0
Ana Ortaklık Payları %18.7-931.805.950-1.146.194.455-562.286.671-493.255-555.255.974-1.863.987629.587.845509.189000-235.505.155328.157.830242.402.808000
Değişim (%) %18.7%-104%-113895%99.9%-29689%-100%123545%50918800%0%0%100%-172%35.4%24240280700%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %2.654.880.695.1954.754.816.6024.133.066.3993.865.869.7793.914.297.8993.415.708.8513.103.486.9232.901.711.9112.150.749.4841.962.138.1872.098.655.2591.983.560.7111.838.153.4801.324.899.270000
Değişim (%) %2.65%15%6.91%-1.24%14.6%10.1%6.95%34.9%9.61%-6.5%5.8%7.91%38.7%132489926900%0%0
Satışların Maliyeti %5.5-3.708.200.493-3.923.914.012-3.332.277.829-3.012.241.944-3.185.955.695-2.495.299.829-2.237.922.421-2.147.128.555-1.652.829.100-1.562.420.772-1.657.604.963-1.492.924.762-1.344.646.419-942.642.837000
Değişim (%) %5.5%-17.8%-10.6%5.45%-27.7%-11.5%-4.23%-29.9%-5.79%5.74%-11%-11%-42.6%-94264283800%0%0
Ticari Faaliyetlerden Brüt Kar %41.11.172.494.702830.902.590800.788.570853.627.835728.342.204920.409.022865.564.502754.583.356497.920.384399.717.415441.050.296490.635.949493.507.061382.256.433000
Değişim (%) %41.1%3.76%-6.19%17.2%-20.9%6.34%14.7%51.5%24.6%-9.37%-10.1%-0.58%29.1%38225643200%0%0
Brüt Kar %41.11.172.494.702830.902.590800.788.570853.627.835728.342.204920.409.022865.564.502754.583.356497.920.384399.717.415441.050.296490.635.949493.507.061382.256.433000
Değişim (%) %41.1%3.76%-6.19%17.2%-20.9%6.34%14.7%51.5%24.6%-9.37%-10.1%-0.58%29.1%38225643200%0%0
Pazarlama Giderleri %1.41-81.616.138-82.779.351-76.184.217-69.944.449-84.628.121-75.518.763-61.975.142-55.056.837-37.595.020-29.941.316-33.616.966-26.776.250-23.409.402-16.665.571000
Değişim (%) %1.41%-8.66%-8.92%17.4%-12.1%-21.9%-12.6%-46.4%-25.6%10.9%-25.5%-14.4%-40.5%-1666557200%0%0
Genel Yönetim Giderleri %-7.45-324.559.764-302.066.285-273.295.786-250.998.776-218.063.709-204.887.639-177.879.631-172.594.191-135.268.763-127.180.673-107.786.770-84.019.696-65.330.149-45.358.127000
Değişim (%) %-7.45%-10.5%-8.88%-15.1%-6.43%-15.2%-3.06%-27.6%-6.36%-18%-28.3%-28.6%-44%-4535812800%0%0
Esas Faaliyetlerden Diğer Gelirler %-2.86398.350.786410.059.808267.484.594295.614.628488.155.546520.527.225515.452.078440.109.860193.872.157178.217.126139.673.536202.208.895460.051.578298.139.580000
Değişim (%) %-2.86%53.3%-9.52%-39.4%-6.22%0.98%17.1%127%8.78%27.6%-30.9%-56%54.3%29813957900%0%0
Esas Faaliyetlerden Diğer Giderler %12.1-141.791.547-161.295.556-156.285.850-87.523.573-186.806.837-140.414.395-147.738.751-150.596.449-96.263.425-100.928.963-102.566.398-115.657.904-166.714.973-147.464.114000
Değişim (%) %12.1%-3.21%-78.6%53.1%-33%4.96%1.9%-56.4%4.62%1.6%11.3%30.6%-13.1%-14746411500%0%0
Esas Faaliyet Karı %47.21.022.878.039694.821.206562.507.311740.775.665726.999.0831.020.115.450993.423.056816.445.739422.390.243319.486.760337.275.361465.946.996699.241.402472.167.227000
Değişim (%) %47.2%23.5%-24.1%1.89%-28.7%2.69%21.7%93.3%32.2%-5.27%-27.6%-33.4%48.1%47216722600%0%0
Yatırım Faaliyetlerinden Gelirler %4715.87910.80010.80010.80025.206.62141.000.90285.346.02297.893.53874.188.19958.382.79714.037.6771.490.16118.00018.000000
Değişim (%) %47%0%0%-100%-38.5%-52%-12.8%32%27.1%316%842%8179%0%1799900%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %471.024.137.448696.803.150566.193.835740.165.850750.341.5591.058.524.5931.074.472.739914.339.277488.989.947370.281.062343.724.543459.848.662699.259.402472.185.227000
Değişim (%) %47%23.1%-23.5%-1.36%-29.1%-1.48%17.5%87%32.1%7.73%-25.3%-34.2%48.1%47218522600%0%0
Finansman Gelirleri %-0.99302.607.955305.647.372246.812.246185.636.910206.287.27348.608.155229.952.300215.040.313290.626.518448.287.260363.685.960348.842.651276.701.801213.617.707000
Değişim (%) %-0.99%23.8%33%-10%324%-78.9%6.93%-26%-35.2%23.3%4.26%26.1%29.5%21361770600%0%0
Finansman Giderleri (-) %-10.6-1.225.070.208-1.107.879.983-773.455.477-527.377.231-604.571.590-575.674.157-692.319.803-644.499.561-483.546.010-572.738.418-436.782.215-437.486.076-585.165.309-392.899.151000
Değişim (%) %-10.6%-43.2%-46.7%12.8%-5.02%16.8%-7.42%-33.3%15.6%-31.1%0.16%25.2%-48.9%-39289915200%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-16.3-775.343.729-666.847.421-694.032.359-117.920.338-123.729.25641.598.698285.184.93753.885.078296.070.455245.829.904270.628.288371.205.237390.795.894292.903.783000
Değişim (%) %-16.3%3.92%-489%4.69%-397%-85.4%429%-81.8%20.4%-9.16%-27.1%-5.01%33.4%29290378200%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %31.9-336.820.398-494.906.96033.294.870-71.852.988176.884.855383.888.2207.155.942196.832.859-42.675.958-35.762.701-44.985.999-62.855.922-62.713.662-50.544.345000
Değişim (%) %31.9%-1586%146%-141%-53.9%5265%-96.4%561%-19.3%20.5%28.4%-0.23%-24.1%-5054434600%0%0
- Ertelenmiş Vergi Geliri %31.9-336.820.398-494.906.96028.360.597-71.852.988186.266.558418.806.38647.008.381232.038.353-21.804.298-28.256.635-18.386.955-14.369.826-1.782.961-1.784.513000
Değişim (%) %31.9%-1845%139%-139%-55.5%791%-79.7%1164%22.8%-53.7%-28%-706%0.09%-178451400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %4.27-1.112.164.127-1.161.754.381-660.737.489-189.773.32653.155.599425.486.918292.340.879250.717.937253.394.497210.067.203225.642.289308.349.315328.082.232242.359.438000
Değişim (%) %4.27%-75.8%-248%-457%-87.5%45.5%16.6%-1.06%20.6%-6.9%-26.8%-6.01%35.4%24235943700%0%0
Dönem Karı/Zararı %4.27-1.112.164.127-1.161.754.381-660.737.489-189.773.32653.155.599425.486.918292.340.879250.717.937253.394.497210.067.203225.642.289308.349.315328.082.232242.359.438000
Değişim (%) %4.27%-75.8%-248%-457%-87.5%45.5%16.6%-1.06%20.6%-6.9%-26.8%-6.01%35.4%24235943700%0%0
Ana Ortaklık Payları %5.03-923.383.374-972.319.606-471.272.700-393.25253.368.680425.002.069291.771.395250.436.771253.237.868209.986.710225.613.076308.387.888328.157.830242.402.808000
Değişim (%) %5.03%-106%-119740%-101%-87.4%45.7%16.5%-1.11%20.6%-6.93%-26.8%-6.02%35.4%24240280700%0%0