ESEN Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/06
Hasılat %-41.5345.802.186591.046.110253.823.873186.568.833219.386.312508.391.157228.268.952313.765.549286.800.5681.172.240.086272.387.005241.731.764109.582.626366.938.34184.913.36062.473.19340.904.93919.232.71172.941.72741.256.39310.500.01313.506.6164.723.1160
Değişim (%) %-41.5%133%36%-15%-56.8%123%-27.2%9.4%-75.5%330%12.7%121%-70.1%332%35.9%52.7%113%-73.6%76.8%293%-22.3%186%472311500
Satışların Maliyeti %25-324.446.142-432.404.043-120.115.119-150.030.288-141.334.517-316.396.059-15.105.029-377.338.307-239.510.018-829.426.808-151.959.509-142.958.875-76.542.727-315.687.119-27.100.453-27.203.156-15.979.763-28.222.173-39.284.283-5.693.309-4.251.038-11.849.976-2.912.9960
Değişim (%) %25%-260%19.9%-6.15%55.3%-1995%96%-57.5%71.1%-446%-6.3%-86.8%75.8%-1065%0.38%-70.2%43.4%28.2%-590%-33.9%64.1%-307%-291299700
Ticari Faaliyetlerden Brüt Kar %-86.521.356.044158.642.067133.708.75436.538.54578.051.795191.995.098213.163.923-63.572.75847.290.550342.813.278120.427.49698.772.88933.039.89951.251.22257.812.90735.270.03724.925.176-8.989.46233.657.44435.563.0846.248.9751.656.6401.810.1200
Değişim (%) %-86.5%18.6%266%-53.2%-59.3%-9.93%435%-234%-86.2%185%21.9%199%-35.5%-11.3%63.9%41.5%377%-127%-5.36%469%277%-8.48%181011900
Brüt Kar %-86.521.356.044158.642.067133.708.75436.538.54578.051.795191.995.098213.163.923-63.572.75847.290.550342.813.278120.427.49698.772.88933.039.89951.251.22257.812.90735.270.03724.925.176-8.989.46233.657.44435.563.0846.248.9751.656.6401.810.1200
Değişim (%) %-86.5%18.6%266%-53.2%-59.3%-9.93%435%-234%-86.2%185%21.9%199%-35.5%-11.3%63.9%41.5%377%-127%-5.36%469%277%-8.48%181011900
Genel Yönetim Giderleri %57.6-87.684.153-206.868.070-72.245.304-23.912.363-56.898.797-149.728.848-27.469.131-45.288.126-32.179.396-96.576.048-7.313.208-5.148.249-6.841.260-5.996.600-1.568.353-1.280.832-2.498.360-812.817-681.173-524.220-551.783-486.535-48.0760
Değişim (%) %57.6%-186%-202%58%62%-445%39.3%-40.7%66.7%-1221%-42.1%24.7%-14.1%-282%-22.4%48.7%-207%-19.3%-29.9%5%-13.4%-912%-4807700
Esas Faaliyetlerden Diğer Gelirler %-70.527.697.26493.917.3705.026.5735.059.57840.408.64367.641.62638.956.926281.008.059162.965.930-85.867.311143.172.119120.137.710170.110.266393.742.7162.345.17520.915.58542.507.4428.630.3741.322.116409.380298.047-2.194.6972.261.0410
Değişim (%) %-70.5%1768%-0.65%-87.5%-40.3%73.6%-86.1%72.4%290%-160%19.2%-29.4%-56.8%16689%-88.8%-50.8%393%553%223%37.4%114%-197%226104000
Esas Faaliyetlerden Diğer Giderler %71.7-17.372.108-61.442.626-16.593.42640.468.030-89.903.43943.913.130-41.730.706-188.833.912-91.322.134-271.875.622-55.023.102-56.623.582-31.428.464-81.366.611-1.164.259-7.866.951-7.627.693-312.828157.8301.320.784-1.608.834-102.148-137.0660
Değişim (%) %71.7%-270%-141%145%-305%205%77.9%-107%66.4%-394%2.83%-80.2%61.4%-6889%85.2%-3.14%-2338%-298%-88.1%182%-1475%25.5%-13706700
Esas Faaliyet Karı %-256-56.002.953-15.751.26049.896.59758.153.790-28.341.798153.821.006182.921.012-16.686.73786.754.950-111.505.703201.263.305157.138.768164.880.441357.630.72757.425.47048.014.26856.330.136-1.484.73334.456.21736.769.0284.386.405-1.126.7403.886.0190
Değişim (%) %-256%-132%-14.2%305%-118%-15.9%1196%-119%178%-155%28.1%-4.7%-53.9%523%19.6%-14.8%3894%-104%-6.29%738%489%-129%388601800
Yatırım Faaliyetlerinden Gelirler %310783.324.202-373.062.728-95.697.756-602.565.2051.452.194.572341.870.627161.765.23669.448.72489.209.591396.495.837025.60264.83477.431-75.94716.253.932632.513.67280.711.390199.516-111.011.98780.838.58700
Değişim (%) %310%-290%84.1%-141%325%111%133%-22.2%-77.5%39649583600%-100%-60.5%-16.3%202%-100%-97.4%684%40354%19951700%-100%-86.4%8083858600%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %134647.698.706-1.907.367.499-201.648.372-475.585.4241.355.026.783121.052.189174.436.878-814.395.1201.038.321.653-2.109.314.169201.263.305157.164.370164.945.275357.708.15857.349.52378.601.167674.510.84179.226.65734.670.92636.753.83415.398.39279.711.8473.886.0190
Değişim (%) %134%-846%57.6%-135%1019%-30.6%121%-178%149%-1148%28.1%-4.72%-53.9%524%-27%-88.3%751%129%-5.67%139%-80.7%1951%388601800
Finansman Gelirleri %-8110.453.42554.990.66632.401.7564.099.34218.076.44969.615.46632.843.601156.243.72021.174.315302.734.96065.776.937108.437.004116.509.533407.089.2090-9.433.4619.433.4610-321.689123.863197.8260224.0090
Değişim (%) %-81%69.7%690%-77.3%-74%112%-79%638%-93%360%-39.3%-6.93%-71.4%40708920800%100%-200%943346000%100%-360%-37.4%19782500%-100%22400800
Finansman Giderleri (-) %-28.2219.197.738305.197.100-37.787.258258.188.38256.734.118-704.752.312-617.316.941751.067.53821.550.604-17.917.966-89.880.493-111.387.312-190.142.603-430.054.99842.513.471-52.938.622-104.231.401-24.501.086-26.368.648-20.596.756-20.776.930-13.340.416-334.0160
Değişim (%) %-28.2%908%-115%355%108%-14.2%-182%3385%220%80.1%19.3%41.4%55.8%-1112%180%49.2%-325%7.08%-28%0.87%-55.7%-3894%-33401700
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %157877.349.869-1.547.179.733-207.033.874-213.297.7001.429.837.350-514.084.657-410.036.46292.916.1381.081.046.572-1.824.497.175177.159.749154.214.06291.312.205334.742.36999.862.99416.229.084579.712.90154.725.5717.980.58916.280.941-5.180.71266.371.4313.776.0120
Değişim (%) %157%-647%2.94%-115%378%-25.4%-541%-91.4%159%-1130%14.9%68.9%-72.7%235%515%-97.2%959%586%-51%414%-108%1658%377601100
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-223-446.686.797362.993.775-90.699.658-28.552.276-67.670.9251.058.073.360-538.394.300-109.907.988-215.994.944349.208.994-1.816.3778.584.208-1.772.061-5.748.063-2.874.747-3.890.3436.917.7266.049.5151.048.3111.894.310-1.176.3054.756.994-236.8350
Değişim (%) %-223%500%-218%57.8%-106%297%-390%49.1%-162%19326%-121%584%69.2%-100%26.1%-156%14.4%477%-44.7%261%-125%2109%-23683600
- Ertelenmiş Vergi Geliri %-223-446.686.797362.993.775-90.699.658-28.552.276-67.670.9251.058.073.360-538.394.300-109.907.988-215.994.944349.208.994-1.816.3778.584.208-1.772.061-5.748.063-2.874.747-3.890.3436.917.7266.236.1691.048.3111.894.310-1.176.3054.756.994-236.8350
Değişim (%) %-223%500%-218%57.8%-106%297%-390%49.1%-162%19326%-121%584%69.2%-100%26.1%-156%10.9%495%-44.7%261%-125%2109%-23683600
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %136430.663.072-1.184.185.958-297.733.532-241.849.9761.362.166.425543.988.703-948.430.762-16.991.850865.051.628-1.475.288.181175.343.372162.798.27089.540.144328.994.30696.988.24712.338.741586.630.62760.775.0869.028.90018.175.251-6.357.01771.128.4253.539.1770
Değişim (%) %136%-298%-23.1%-118%150%157%-5482%-102%159%-941%7.71%81.8%-72.8%239%686%-97.9%865%573%-50.3%386%-109%1910%353917600
Dönem Karı/Zararı %136430.663.072-1.184.185.958-297.733.532-241.849.9761.362.166.425543.988.703-948.430.762-16.991.850865.051.628-1.475.288.181175.343.372162.798.27089.540.144328.994.30696.988.24712.338.741586.630.62760.775.0869.028.90018.175.251-6.357.01771.128.4253.539.1770
Değişim (%) %136%-298%-23.1%-118%150%157%-5482%-102%159%-941%7.71%81.8%-72.8%239%686%-97.9%865%573%-50.3%386%-109%1910%353917600
Ana Ortaklık Payları %139346.144.616-887.902.934-241.684.688-123.980.258967.633.140420.313.940-676.655.532-92.285.439682.783.748-1.066.503.003137.115.496115.225.14466.471.627285.023.44596.563.38512.338.741586.630.62760.775.0869.028.90018.175.251-6.357.01771.128.4253.539.1770
Değişim (%) %139%-267%-94.9%-113%130%162%-633%-114%164%-878%19%73.3%-76.7%195%683%-97.9%865%573%-50.3%386%-109%1910%353917600
Kalemler Değişim 2024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/12
Hasılat %2.72253.823.873247.099.078158.856.067391.770.829193.219.279188.090.346153.112.651340.489.509272.387.005241.731.764109.582.626366.938.34184.913.36062.473.19340.904.93919.232.71172.941.72741.256.39310.500.0130
Değişim (%) %2.72%55.5%-59.5%103%2.73%22.8%-55%25%12.7%121%-70.1%332%35.9%52.7%113%-73.6%76.8%293%1050001200%0%0%0%0
Satışların Maliyeti %36.5-120.115.119-189.025.487-102.339.318-369.094.451-67.136.738-203.136.917-122.254.580-251.424.405-151.959.509-142.958.875-76.542.727-315.687.119-27.100.453-27.203.156-15.979.763-28.222.173-39.284.283-5.693.309-4.251.0380
Değişim (%) %36.5%-84.7%72.3%-450%67%-66.2%51.4%-65.5%-6.3%-86.8%75.8%-1065%0.38%-70.2%43.4%28.2%-590%-33.9%-425103900%0%0%0%0
Ticari Faaliyetlerden Brüt Kar %130133.708.75458.073.59156.516.74922.676.378126.082.541-15.046.57130.858.07189.065.104120.427.49698.772.88933.039.89951.251.22257.812.90735.270.03724.925.176-8.989.46233.657.44435.563.0846.248.9750
Değişim (%) %130%2.75%149%-82%938%-149%-65.4%-26%21.9%199%-35.5%-11.3%63.9%41.5%377%-127%-5.36%469%624897400%0%0%0%0
Brüt Kar %130133.708.75458.073.59156.516.74922.676.378126.082.541-15.046.57130.858.07189.065.104120.427.49698.772.88933.039.89951.251.22257.812.90735.270.03724.925.176-8.989.46233.657.44435.563.0846.248.9750
Değişim (%) %130%2.75%149%-82%938%-149%-65.4%-26%21.9%199%-35.5%-11.3%63.9%41.5%377%-127%-5.36%469%624897400%0%0%0%0
Genel Yönetim Giderleri %-82.4-72.245.304-39.611.146-41.200.014-8.711.229-19.637.259-26.411.213-16.852.930-41.906.528-7.313.208-5.148.249-6.841.260-5.996.600-1.568.353-1.280.832-2.498.360-812.817-681.173-524.220-551.7830
Değişim (%) %-82.4%3.86%-373%55.6%25.6%-56.7%59.8%-473%-42.1%24.7%-14.1%-282%-22.4%48.7%-207%-19.3%-29.9%5%-55178400%0%0%0%0
Esas Faaliyetlerden Diğer Gelirler %-695.026.57316.208.61029.259.61168.227.65360.885.469165.224.13387.001.730-10.766.203143.172.119120.137.710170.110.266393.742.7162.345.17520.915.58542.507.4428.630.3741.322.116409.380298.0470
Değişim (%) %-69%-44.6%-57.1%12.1%-63.1%89.9%908%-108%19.2%-29.4%-56.8%16689%-88.8%-50.8%393%553%223%37.4%29804600%0%0%0%0
Esas Faaliyetlerden Diğer Giderler %-206-16.593.42615.663.031-65.098.44015.873.337-49.247.540-110.402.961-48.753.6495.951.293-55.023.102-56.623.582-31.428.464-81.366.611-1.164.259-7.866.951-7.627.693-312.828157.8301.320.784-1.608.8340
Değişim (%) %-206%124%-510%132%55.4%-126%-919%111%2.83%-80.2%61.4%-6889%85.2%-3.14%-2338%-298%-88.1%182%-160883500%0%0%0%0
Esas Faaliyet Karı %-0.8749.896.59750.334.086-20.522.09498.066.139118.083.21113.363.38852.253.22242.343.666201.263.305157.138.768164.880.441357.630.72757.425.47048.014.26856.330.136-1.484.73334.456.21736.769.0284.386.4050
Değişim (%) %-0.87%345%-121%-17%784%-74.4%23.4%-79%28.1%-4.7%-53.9%523%19.6%-14.8%3894%-104%-6.29%738%438640400%0%0%0%0
Yatırım Faaliyetlerinden Gelirler %52.6-95.697.756-201.894.3871.051.523.754-264.893.1664.358.54910.606.069708.648.463309.883.857025.60264.83477.431-75.94716.253.932632.513.67280.711.390199.516-111.011.9870
Değişim (%) %52.6%-119%497%-6178%-58.9%-98.5%129%30988385600%-100%-60.5%-16.3%202%-100%-97.4%684%40354%19951700%-100%1101198600%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-98.2-201.648.372-101.723.891981.165.250-544.826.649122.441.76022.969.458759.174.414352.227.523201.263.305157.164.370164.945.275357.708.15857.349.52378.601.167674.510.84179.226.65734.670.92636.753.83415.398.3920
Değişim (%) %-98.2%-110%280%-545%433%-97%116%75%28.1%-4.72%-53.9%524%-27%-88.3%751%129%-5.67%139%1539839100%0%0%0%0
Finansman Gelirleri %25732.401.7569.086.76313.089.02857.716.59431.907.78792.920.60911.304.216327.905.890-224.946.537108.437.004116.509.5330-22.968.36313.534.9029.433.4610-321.689123.863197.8260
Değişim (%) %257%-30.6%-77.3%80.9%-65.7%722%-96.6%246%-307%-6.93%11650953200%100%-270%43.5%943346000%100%-360%-37.4%19782500%0%0%0%0
Finansman Giderleri (-) %-285-295.673.173-76.727.682-221.985.102-269.496.589-116.306.464-146.575.817-56.947.073-390.438.135200.842.981-111.387.312-190.142.603-22.965.78965.481.834-75.906.985-104.231.401-24.501.086-26.368.648-20.596.756-20.776.9300
Değişim (%) %-285%65.4%17.6%-132%20.7%-157%85.4%-294%280%41.4%-728%-135%186%27.2%-325%7.08%-28%0.87%-2077693100%0%0%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-214-207.033.874181.204.6011.035.335.049-547.842.95838.043.083-30.685.750713.531.557289.695.278177.159.749154.214.06291.312.205334.742.36999.862.99416.229.084579.712.90154.725.5717.980.58916.280.941-5.180.7120
Değişim (%) %-214%-82.5%289%-1540%224%-104%146%63.5%14.9%68.9%-72.7%235%515%-97.2%959%586%-51%414%-518071300%0%0%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-92.1-90.699.658-47.223.166-49.000.035223.805.420-13.498.50067.443.866-143.537.060-29.198.921-1.816.3778.584.207-1.772.060-5.748.063-2.874.747-3.890.3436.917.7266.049.5151.048.3111.894.310-1.176.3050
Değişim (%) %-92.1%3.63%-122%1758%-120%147%-392%-1508%-121%584%69.2%-100%26.1%-156%14.4%477%-44.7%261%-117630600%0%0%0%0
- Ertelenmiş Vergi Geliri %-92.1-90.699.658-47.223.166-49.000.035223.805.420-13.498.50067.443.866-143.537.060-29.198.921-1.816.3778.584.207-1.772.060-5.748.063-2.874.747-3.890.3436.917.7266.236.1691.048.3111.894.310-1.176.3050
Değişim (%) %-92.1%3.63%-122%1758%-120%147%-392%-1508%-121%584%69.2%-100%26.1%-156%10.9%495%-44.7%261%-117630600%0%0%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-322-297.733.532133.981.435986.335.014-324.037.53824.544.58336.758.116569.994.497260.496.357175.343.372162.798.26989.540.145328.994.30696.988.24712.338.741586.630.62760.775.0869.028.90018.175.251-6.357.0170
Değişim (%) %-322%-86.4%404%-1420%-33.2%-93.6%119%48.6%7.71%81.8%-72.8%239%686%-97.9%865%573%-50.3%386%-635701800%0%0%0%0
Dönem Karı/Zararı %-322-297.733.532133.981.435986.335.014-324.037.53824.544.58336.758.116569.994.497260.496.357175.343.372162.798.26989.540.145328.994.30696.988.24712.338.741586.630.62760.775.0869.028.90018.175.251-6.357.0170
Değişim (%) %-322%-86.4%404%-1420%-33.2%-93.6%119%48.6%7.71%81.8%-72.8%239%686%-97.9%865%573%-50.3%386%-635701800%0%0%0%0
Ana Ortaklık Payları %-269-241.684.688142.996.612700.656.270-238.483.33322.640.98517.926.337429.360.505214.702.657137.115.496115.225.14466.471.627285.023.44596.563.38512.338.741586.630.62760.775.0869.028.90018.175.251-6.357.0170
Değişim (%) %-269%-79.6%394%-1153%26.3%-95.8%100%56.6%19%73.3%-76.7%195%683%-97.9%865%573%-50.3%386%-635701800%0%0%0%0
Kalemler Değişim 2025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/06
Hasılat %-72.4345.802.1861.250.825.128659.779.018405.955.145219.386.3121.337.226.226828.835.069600.566.117286.800.5681.795.941.481623.701.395351.314.390109.582.626555.229.833188.291.492103.378.13240.904.939143.930.844124.698.13351.756.40610.500.01323.976.75910.470.1435.747.027
Değişim (%) %-72.4%89.6%62.5%85%-83.6%61.3%38%109%-84%188%77.5%221%-80.3%195%82.1%153%-71.6%15.4%141%393%-56.2%129%82.2
Satışların Maliyeti %61.6-324.446.142-843.883.967-411.479.924-291.364.805-141.334.517-948.349.413-631.953.354-616.848.325-239.510.018-1.200.887.919-371.461.111-219.501.602-76.542.727-385.970.491-70.283.372-43.182.919-15.979.763-77.450.803-49.228.630-9.944.347-4.251.038-21.023.629-9.173.653-6.260.657
Değişim (%) %61.6%-105%-41.2%-106%85.1%-50.1%-2.45%-158%80.1%-223%-69.2%-187%80.2%-449%-62.8%-170%79.4%-57.3%-395%-134%79.8%-129%-46.5
Ticari Faaliyetlerden Brüt Kar %-94.821.356.044406.941.161248.299.094114.590.34078.051.795388.876.813196.881.715-16.282.20847.290.550595.053.562252.240.284131.812.78833.039.899169.259.342118.008.12060.195.21324.925.17666.480.04175.469.50341.812.0596.248.9752.953.1301.296.490-513.630
Değişim (%) %-94.8%63.9%117%46.8%-79.9%97.5%1309%-134%-92.1%136%91.4%299%-80.5%43.4%96%142%-62.5%-11.9%80.5%569%112%128%352
Brüt Kar %-94.821.356.044406.941.161248.299.094114.590.34078.051.795388.876.813196.881.715-16.282.20847.290.550595.053.562252.240.284131.812.78833.039.899169.259.342118.008.12060.195.21324.925.17666.480.04175.469.50341.812.0596.248.9752.953.1301.296.490-513.630
Değişim (%) %-94.8%63.9%117%46.8%-79.9%97.5%1309%-134%-92.1%136%91.4%299%-80.5%43.4%96%142%-62.5%-11.9%80.5%569%112%128%352
Genel Yönetim Giderleri %75.6-87.684.153-359.924.534-153.056.464-80.811.160-56.898.797-254.665.501-104.936.653-77.467.522-32.179.396-115.878.765-19.302.717-11.989.509-6.841.260-11.344.145-5.347.545-3.779.192-2.498.360-2.569.993-1.757.176-1.076.003-551.783-690.591-204.056-155.980
Değişim (%) %75.6%-135%-89.4%-42%77.7%-143%-35.5%-141%72.2%-500%-61%-75.3%39.7%-112%-41.5%-51.3%2.79%-46.3%-63.3%-95%20.1%-238%-30.8
Esas Faaliyetlerden Diğer Gelirler %-80.827.697.264144.412.16450.494.79445.468.22140.408.643550.572.541482.930.915443.973.989162.965.930347.552.784433.420.095290.247.976170.110.266459.510.91865.768.20263.423.02742.507.44210.659.9172.029.543707.427298.04796.8182.291.51530.474
Değişim (%) %-80.8%186%11.1%12.5%-92.7%14%8.77%172%-53.1%-19.8%49.3%70.6%-63%599%3.7%49.2%299%425%187%137%208%-95.8%7420
Esas Faaliyetlerden Diğer Giderler %86.4-17.372.108-127.471.461-66.028.835-49.435.409-89.903.439-277.973.622-321.886.752-280.156.046-91.322.134-414.950.770-143.075.148-88.052.046-31.428.464-98.025.514-16.658.903-15.494.644-7.627.693-443.048-130.220-288.050-1.608.834-253.241-151.093-14.027
Değişim (%) %86.4%-93.1%-33.6%45%67.7%13.6%-14.9%-207%78%-190%-62.5%-180%67.9%-488%-7.51%-103%-1622%-240%54.8%82.1%-535%-67.6%-977
Esas Faaliyet Karı %-188-56.002.95363.957.32979.708.58929.811.992-28.341.798406.810.231252.989.22570.068.21386.754.950411.776.811523.282.514322.019.209164.880.441519.400.601161.769.874104.344.40456.330.13674.126.91775.611.65041.155.4334.386.4052.106.1163.232.856-653.163
Değişim (%) %-188%-19.8%167%205%-107%60.8%261%-19.2%-78.9%-21.3%62.5%95.3%-68.3%221%55%85.2%-24%-1.96%83.7%838%108%-34.9%595
Yatırım Faaliyetlerinden Gelirler %106783.324.202380.868.883753.931.611849.629.3671.452.194.572662.294.178320.423.551158.658.31589.209.591396.586.27390.43690.43664.834648.769.088648.691.657648.767.604632.513.67291.922.89211.211.50211.011.98611.011.98780.838.58700
Değişim (%) %106%-49.5%-11.3%-41.5%119%107%102%77.8%-77.5%438427%0%39.5%-100%0.01%-0.01%2.57%588%720%1.81%-0%-86.4%8083858600%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %153647.698.706-1.229.574.512677.792.987879.441.3591.355.026.783519.415.600398.363.411223.926.5331.038.321.653-1.585.941.219523.372.950322.109.645164.945.2751.168.169.689810.461.531753.112.008674.510.841166.049.80986.823.15252.152.22615.398.39282.944.7033.232.856-653.163
Değişim (%) %153%-281%-22.9%-35.1%161%30.4%77.9%-78.4%165%-403%62.5%95.3%-85.9%44.1%7.62%11.7%306%91.3%66.5%239%-81.4%2466%595
Finansman Gelirleri %-90.510.453.425109.568.21354.577.54722.175.79118.076.449279.877.102210.261.636177.418.03521.174.315593.458.434290.723.474224.946.537116.509.533407.089.209009.433.46100321.689197.826760.510760.510536.501
Değişim (%) %-90.5%101%146%22.7%-93.5%33.1%18.5%738%-96.4%104%29.2%93.1%-71.4%40708920800%0%-100%943346000%0%-100%62.6%-74%0%41.8
Finansman Giderleri (-) %-62.4219.197.738582.332.342277.135.242314.922.50056.734.118-549.451.111155.301.201772.618.14221.550.604-409.328.374-391.410.408-301.529.915-190.142.603-544.711.550-114.656.552-157.170.023-104.231.401-92.243.420-67.742.334-41.373.686-20.776.930-22.532.513-9.192.097-8.858.081
Değişim (%) %-62.4%110%-12%455%110%-454%-79.9%3485%105%-4.58%-29.8%-58.6%65.1%-375%27%-50.8%-13%-36.2%-63.7%-99.1%7.79%-145%-3.77
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %263877.349.869-537.673.9571.009.505.7761.216.539.6501.429.837.350249.841.591763.926.2481.173.962.7101.081.046.572-1.401.811.159422.686.016245.526.26791.312.2051.030.547.348695.804.979595.941.985579.712.90173.806.38919.080.81811.100.229-5.180.71261.172.700-5.198.731-8.974.743
Değişim (%) %263%-153%-17%-14.9%472%-67.3%-34.9%8.6%177%-432%72.2%169%-91.1%48.1%16.8%2.8%685%287%71.9%314%-108%1277%42.1
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-354-446.686.797176.070.916-186.922.859-96.223.201-67.670.925193.776.128-864.297.232-325.902.932-215.994.944354.204.7644.995.7706.812.147-1.772.061-5.595.427152.6363.027.3836.917.7267.815.8311.766.316718.005-1.176.3054.343.664-413.330-176.495
Değişim (%) %-354%194%-94.3%-42.2%-135%122%-165%-50.9%-161%6990%-26.7%484%68.3%-3766%-95%-56.2%-11.5%342%146%161%-127%1151%-134
- Ertelenmiş Vergi Geliri %-354-446.686.797176.070.916-186.922.859-96.223.201-67.670.925193.776.128-864.297.232-325.902.932-215.994.944354.204.7644.995.7706.812.147-1.772.061-5.595.427152.6363.027.3836.917.7268.002.4851.766.316718.005-1.176.3054.343.664-413.330-176.495
Değişim (%) %-354%194%-94.3%-42.2%-135%122%-165%-50.9%-161%6990%-26.7%484%68.3%-3766%-95%-56.2%-13.6%353%146%161%-127%1151%-134
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %219430.663.072-361.603.041822.582.9171.120.316.4491.362.166.425443.617.719-100.370.984848.059.778865.051.628-1.047.606.395427.681.786252.338.41489.540.1441.024.951.921695.957.615598.969.368586.630.62781.622.22020.847.13411.818.234-6.357.01765.516.364-5.612.061-9.151.238
Değişim (%) %219%-144%-26.6%-17.8%207%542%-112%-1.96%183%-345%69.5%182%-91.3%47.3%16.2%2.1%619%292%76.4%286%-110%1267%38.7
Dönem Karı/Zararı %219430.663.072-361.603.041822.582.9171.120.316.4491.362.166.425443.617.719-100.370.984848.059.778865.051.628-1.047.606.395427.681.786252.338.41489.540.1441.024.951.921695.957.615598.969.368586.630.62781.622.22020.847.13411.818.234-6.357.01765.516.364-5.612.061-9.151.238
Değişim (%) %219%-144%-26.6%-17.8%207%542%-112%-1.96%183%-345%69.5%182%-91.3%47.3%16.2%2.1%619%292%76.4%286%-110%1267%38.7
Ana Ortaklık Payları %221346.144.616-285.934.740601.968.194843.652.882967.633.140334.156.717-86.157.223590.498.309682.783.748-747.690.736318.812.267181.696.77166.471.627980.556.198695.532.753598.969.368586.630.62781.622.22020.847.13411.818.234-6.357.01765.516.364-5.612.061-9.151.238
Değişim (%) %221%-147%-28.6%-12.8%190%488%-115%-13.5%191%-335%75.5%173%-93.2%41%16.1%2.1%619%292%76.4%286%-110%1267%38.7
Kalemler Değişim 2024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/12
Hasılat %62.5659.779.018405.955.145158.856.067926.193.105534.422.276341.202.997153.112.651964.190.904623.701.395351.314.390109.582.626555.229.833188.291.492103.378.13240.904.939143.930.844124.698.13351.756.40610.500.01323.976.759
Değişim (%) %62.5%156%-82.8%73.3%56.6%123%-84.1%54.6%77.5%221%-80.3%195%82.1%153%-71.6%15.4%141%393%-56.2%2397675800%0%0%0
Satışların Maliyeti %-41.2-411.479.924-291.364.805-102.339.318-761.622.686-392.528.235-325.391.497-122.254.580-622.885.516-371.461.111-219.501.602-76.542.727-385.970.491-70.283.372-43.182.919-15.979.763-77.450.803-49.228.630-9.944.347-4.251.038-21.023.629
Değişim (%) %-41.2%-185%86.6%-94%-20.6%-166%80.4%-67.7%-69.2%-187%80.2%-449%-62.8%-170%79.4%-57.3%-395%-134%79.8%-2102363000%0%0%0
Ticari Faaliyetlerden Brüt Kar %117248.299.094114.590.34056.516.749164.570.419141.894.04115.811.50030.858.071341.305.388252.240.284131.812.78833.039.899169.259.342118.008.12060.195.21324.925.17666.480.04175.469.50341.812.0596.248.9752.953.130
Değişim (%) %117%103%-65.7%16%797%-48.8%-91%35.3%91.4%299%-80.5%43.4%96%142%-62.5%-11.9%80.5%569%112%295312900%0%0%0
Brüt Kar %117248.299.094114.590.34056.516.749164.570.419141.894.04115.811.50030.858.071341.305.388252.240.284131.812.78833.039.899169.259.342118.008.12060.195.21324.925.17666.480.04175.469.50341.812.0596.248.9752.953.130
Değişim (%) %117%103%-65.7%16%797%-48.8%-91%35.3%91.4%299%-80.5%43.4%96%142%-62.5%-11.9%80.5%569%112%295312900%0%0%0
Genel Yönetim Giderleri %-89.4-153.056.464-80.811.160-41.200.014-71.612.631-62.901.402-43.264.143-16.852.930-61.209.245-19.302.717-11.989.509-6.841.260-11.344.145-5.347.545-3.779.192-2.498.360-2.569.993-1.757.176-1.076.003-551.783-690.591
Değişim (%) %-89.4%-96.1%42.5%-13.8%-45.4%-157%72.5%-217%-61%-75.3%39.7%-112%-41.5%-51.3%2.79%-46.3%-63.3%-95%20.1%-69059200%0%0%0
Esas Faaliyetlerden Diğer Gelirler %11.150.494.79445.468.22129.259.611381.338.985313.111.332252.225.86387.001.730422.653.892433.420.095290.247.976170.110.266459.510.91865.768.20263.423.02742.507.44210.659.9172.029.543707.427298.04796.818
Değişim (%) %11.1%55.4%-92.3%21.8%24.1%190%-79.4%-2.48%49.3%70.6%-63%599%3.7%49.2%299%425%187%137%208%9681700%0%0%0
Esas Faaliyetlerden Diğer Giderler %-33.6-66.028.835-49.435.409-65.098.440-192.530.813-208.404.150-159.156.610-48.753.649-137.123.855-143.075.148-88.052.046-31.428.464-98.025.514-16.658.903-15.494.644-7.627.693-443.048-130.220-288.050-1.608.834-253.241
Değişim (%) %-33.6%24.1%66.2%7.62%-30.9%-226%64.4%4.16%-62.5%-180%67.9%-488%-7.51%-103%-1622%-240%54.8%82.1%-535%-25324200%0%0%0
Esas Faaliyet Karı %16779.708.58929.811.992-20.522.094281.765.960183.699.82165.616.61052.253.222565.626.180523.282.514322.019.209164.880.441519.400.601161.769.874104.344.40456.330.13674.126.91775.611.65041.155.4334.386.4052.106.116
Değişim (%) %167%245%-107%53.4%180%25.6%-90.8%8.09%62.5%95.3%-68.3%221%55%85.2%-24%-1.96%83.7%838%108%210611500%0%0%0
Yatırım Faaliyetlerinden Gelirler %-11.3753.931.611849.629.3671.051.523.754458.719.915723.613.081719.254.532708.648.463309.974.29390.43690.43664.834648.769.088648.691.657648.767.604632.513.67291.922.89211.211.50211.011.98611.011.98780.838.587
Değişim (%) %-11.3%-19.2%129%-36.6%0.61%1.5%129%342655%0%39.5%-100%0.01%-0.01%2.57%588%720%1.81%-0%-86.4%8083858600%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-22.9677.792.987879.441.359981.165.250359.758.983904.585.632782.143.872759.174.414875.600.473523.372.950322.109.645164.945.2751.168.169.689810.461.531753.112.008674.510.841166.049.80986.823.15252.152.22615.398.39282.944.703
Değişim (%) %-22.9%-10.4%173%-60.2%15.7%3.03%-13.3%67.3%62.5%95.3%-85.9%44.1%7.62%11.7%306%91.3%66.5%239%-81.4%8294470200%0%0%0
Finansman Gelirleri %14654.577.54722.175.79113.089.028193.849.206136.132.612104.224.82511.304.216327.905.8900224.946.537116.509.5330022.968.3639.433.46100321.689197.826760.510
Değişim (%) %146%69.4%-93.2%42.4%30.6%822%-96.6%32790588900%-100%93.1%11650953200%0%-100%143%943346000%0%-100%62.6%-74%76050900%0%0%0
Finansman Giderleri (-) %-99-594.385.957-298.712.784-221.985.102-589.325.943-319.829.354-203.522.890-56.947.073-491.125.069-100.686.934-301.529.915-190.142.603-137.622.341-114.656.552-180.138.386-104.231.401-92.243.420-67.742.334-41.373.686-20.776.930-22.532.513
Değişim (%) %-99%-34.6%62.3%-84.3%-57.1%-257%88.4%-388%66.6%-58.6%-38.2%-20%36.4%-72.8%-13%-36.2%-63.7%-99.1%7.79%-2253251400%0%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-171.009.505.7761.216.539.6501.035.335.049173.045.932720.888.890682.845.807713.531.557712.381.294422.686.016245.526.26791.312.2051.030.547.348695.804.979595.941.985579.712.90173.806.38919.080.81811.100.229-5.180.71261.172.700
Değişim (%) %-17%17.5%498%-76%5.57%-4.3%0.16%68.5%72.2%169%-91.1%48.1%16.8%2.8%685%287%71.9%314%-108%6117269900%0%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-94.3-186.922.859-96.223.201-49.000.035134.213.726-89.591.694-76.093.194-143.537.060-24.203.1514.995.7706.812.147-1.772.060-5.595.427152.6363.027.3836.917.7267.815.8311.766.316718.005-1.176.3054.343.664
Değişim (%) %-94.3%-96.4%-137%250%-17.7%47%-493%-584%-26.7%484%68.3%-3766%-95%-56.2%-11.5%342%146%161%-127%434366300%0%0%0
- Ertelenmiş Vergi Geliri %-94.3-186.922.859-96.223.201-49.000.035134.213.726-89.591.694-76.093.194-143.537.060-24.203.1514.995.7706.812.147-1.772.060-5.595.427152.6363.027.3836.917.7268.002.4851.766.316718.005-1.176.3054.343.664
Değişim (%) %-94.3%-96.4%-137%250%-17.7%47%-493%-584%-26.7%484%68.3%-3766%-95%-56.2%-13.6%353%146%161%-127%434366300%0%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-26.6822.582.9171.120.316.449986.335.014307.259.658631.297.196606.752.613569.994.497688.178.143427.681.786252.338.41489.540.1451.024.951.921695.957.615598.969.368586.630.62781.622.22020.847.13411.818.234-6.357.01765.516.364
Değişim (%) %-26.6%13.6%221%-51.3%4.05%6.45%-17.2%60.9%69.5%182%-91.3%47.3%16.2%2.1%619%292%76.4%286%-110%6551636300%0%0%0
Dönem Karı/Zararı %-26.6822.582.9171.120.316.449986.335.014307.259.658631.297.196606.752.613569.994.497688.178.143427.681.786252.338.41489.540.1451.024.951.921695.957.615598.969.368586.630.62781.622.22020.847.13411.818.234-6.357.01765.516.364
Değişim (%) %-26.6%13.6%221%-51.3%4.05%6.45%-17.2%60.9%69.5%182%-91.3%47.3%16.2%2.1%619%292%76.4%286%-110%6551636300%0%0%0
Ana Ortaklık Payları %-28.6601.968.194843.652.882700.656.270231.444.494469.927.827447.286.842429.360.505533.514.924318.812.267181.696.77166.471.627980.556.198695.532.753598.969.368586.630.62781.622.22020.847.13411.818.234-6.357.01765.516.364
Değişim (%) %-28.6%20.4%203%-50.7%5.06%4.18%-19.5%67.3%75.5%173%-93.2%41%16.1%2.1%619%292%76.4%286%-110%6551636300%0%0%0
Kalemler Değişim 2024/122023/122022/122021/122020/122019/122019/06
Hasılat %-6.461.250.825.1281.337.226.2261.795.941.481555.229.833143.930.84423.976.7595.747.027
Değişim (%) %-6.46%-25.5%223%286%500%317
Satışların Maliyeti %11-843.883.967-948.349.413-1.200.887.919-385.970.491-77.450.803-21.023.629-6.260.657
Değişim (%) %11%21%-211%-398%-268%-236
Ticari Faaliyetlerden Brüt Kar %4.65406.941.161388.876.813595.053.562169.259.34266.480.0412.953.130-513.630
Değişim (%) %4.65%-34.6%252%155%2151%675
Brüt Kar %4.65406.941.161388.876.813595.053.562169.259.34266.480.0412.953.130-513.630
Değişim (%) %4.65%-34.6%252%155%2151%675
Genel Yönetim Giderleri %-41.3-359.924.534-254.665.501-115.878.765-11.344.145-2.569.993-690.591-155.980
Değişim (%) %-41.3%-120%-921%-341%-272%-343
Esas Faaliyetlerden Diğer Gelirler %-73.8144.412.164550.572.541347.552.784459.510.91810.659.91796.81830.474
Değişim (%) %-73.8%58.4%-24.4%4211%10910%218
Esas Faaliyetlerden Diğer Giderler %54.1-127.471.461-277.973.622-414.950.770-98.025.514-443.048-253.241-14.027
Değişim (%) %54.1%33%-323%-22025%-75%-1705
Esas Faaliyet Karı %-84.363.957.329406.810.231411.776.811519.400.60174.126.9172.106.116-653.163
Değişim (%) %-84.3%-1.21%-20.7%601%3420%422
Yatırım Faaliyetlerinden Gelirler %-42.5380.868.883662.294.178396.586.273648.769.08891.922.89280.838.5870
Değişim (%) %-42.5%67%-38.9%606%13.7%8083858600
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-337-1.229.574.512519.415.600-1.585.941.2191.168.169.689166.049.80982.944.703-653.163
Değişim (%) %-337%133%-236%604%100%12799
Finansman Gelirleri %-60.9109.568.213279.877.102593.458.434407.089.2090760.510536.501
Değişim (%) %-60.9%-52.8%45.8%40708920800%-100%41.8
Finansman Giderleri (-) %206582.332.342-549.451.111-409.328.374-544.711.550-92.243.420-22.532.513-8.858.081
Değişim (%) %206%-34.2%24.9%-491%-309%-154
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-315-537.673.957249.841.591-1.401.811.1591.030.547.34873.806.38961.172.700-8.974.743
Değişim (%) %-315%118%-236%1296%20.7%782
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-9.14176.070.916193.776.128354.204.764-5.595.4277.815.8314.343.664-176.495
Değişim (%) %-9.14%-45.3%6430%-172%79.9%2561
- Ertelenmiş Vergi Geliri %-9.14176.070.916193.776.128354.204.764-5.595.4278.002.4854.343.664-176.495
Değişim (%) %-9.14%-45.3%6430%-170%84.2%2561
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-182-361.603.041443.617.719-1.047.606.3951.024.951.92181.622.22065.516.364-9.151.238
Değişim (%) %-182%142%-202%1156%24.6%816
Dönem Karı/Zararı %-182-361.603.041443.617.719-1.047.606.3951.024.951.92181.622.22065.516.364-9.151.238
Değişim (%) %-182%142%-202%1156%24.6%816
Ana Ortaklık Payları %-186-285.934.740334.156.717-747.690.736980.556.19881.622.22065.516.364-9.151.238
Değişim (%) %-186%145%-176%1101%24.6%816
Kalemler Değişim 2023/122022/122021/122020/122019/12
Hasılat %-3.94926.193.105964.190.904555.229.833143.930.84423.976.759
Değişim (%) %-3.94%73.7%286%500%2397675800%0
Satışların Maliyeti %-22.3-761.622.686-622.885.516-385.970.491-77.450.803-21.023.629
Değişim (%) %-22.3%-61.4%-398%-268%-2102363000%0
Ticari Faaliyetlerden Brüt Kar %-51.8164.570.419341.305.388169.259.34266.480.0412.953.130
Değişim (%) %-51.8%102%155%2151%295312900%0
Brüt Kar %-51.8164.570.419341.305.388169.259.34266.480.0412.953.130
Değişim (%) %-51.8%102%155%2151%295312900%0
Genel Yönetim Giderleri %-17-71.612.631-61.209.245-11.344.145-2.569.993-690.591
Değişim (%) %-17%-440%-341%-272%-69059200%0
Esas Faaliyetlerden Diğer Gelirler %-9.78381.338.985422.653.892459.510.91810.659.91796.818
Değişim (%) %-9.78%-8.02%4211%10910%9681700%0
Esas Faaliyetlerden Diğer Giderler %-40.4-192.530.813-137.123.855-98.025.514-443.048-253.241
Değişim (%) %-40.4%-39.9%-22025%-75%-25324200%0
Esas Faaliyet Karı %-50.2281.765.960565.626.180519.400.60174.126.9172.106.116
Değişim (%) %-50.2%8.9%601%3420%210611500%0
Yatırım Faaliyetlerinden Gelirler %48458.719.915309.974.293648.769.08891.922.89280.838.587
Değişim (%) %48%-52.2%606%13.7%8083858600%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-58.9359.758.983875.600.4731.168.169.689166.049.80982.944.703
Değişim (%) %-58.9%-25%604%100%8294470200%0
Finansman Gelirleri %-40.9193.849.206327.905.89000760.510
Değişim (%) %-40.9%32790588900%0%-100%76050900%0
Finansman Giderleri (-) %-20-589.325.943-491.125.069-137.622.341-92.243.420-22.532.513
Değişim (%) %-20%-257%-49.2%-309%-2253251400%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-75.7173.045.932712.381.2941.030.547.34873.806.38961.172.700
Değişim (%) %-75.7%-30.9%1296%20.7%6117269900%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %655134.213.726-24.203.151-5.595.4277.815.8314.343.664
Değişim (%) %655%-333%-172%79.9%434366300%0
- Ertelenmiş Vergi Geliri %655134.213.726-24.203.151-5.595.4278.002.4854.343.664
Değişim (%) %655%-333%-170%84.2%434366300%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-55.4307.259.658688.178.1431.024.951.92181.622.22065.516.364
Değişim (%) %-55.4%-32.9%1156%24.6%6551636300%0
Dönem Karı/Zararı %-55.4307.259.658688.178.1431.024.951.92181.622.22065.516.364
Değişim (%) %-55.4%-32.9%1156%24.6%6551636300%0
Ana Ortaklık Payları %-56.6231.444.494533.514.924980.556.19881.622.22065.516.364
Değişim (%) %-56.6%-45.6%1101%24.6%6551636300%0