HEDEF Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %2921.823.312.549465.017.473494.896.904-158.528.780457.660.340-762.514.069292.347.599202.549.306142.780.1511.798.386.6441.088.263.174-1.611.223.4150503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %292%-6.04%412%-135%160%-361%44.3%41.9%-92.1%65.3%168%-161122341600%-100%491%-24.9%167%4247426800
Ticari Faaliyetlerden Brüt Kar %2921.823.312.549465.017.473494.896.904-158.528.780457.660.340-762.514.069292.347.599202.549.306142.780.1511.798.386.6441.088.263.174-1.611.223.4150503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %292%-6.04%412%-135%160%-361%44.3%41.9%-92.1%65.3%168%-161122341600%-100%491%-24.9%167%4247426800
Brüt Kar %2921.823.312.549465.017.473494.896.904-158.528.780457.660.340-762.514.069292.347.599202.549.306142.780.1511.798.386.6441.088.263.174-1.611.223.4150503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %292%-6.04%412%-135%160%-361%44.3%41.9%-92.1%65.3%168%-161122341600%-100%491%-24.9%167%4247426800
Genel Yönetim Giderleri %13.6-18.614.105-21.551.384-22.455.499-22.031.135-11.970.231-53.803.6204.314.141-26.769.637-27.059.186-6.517.503-13.158.426-16.401.1730-2.491.842-1.995.818-1.346.815-1.387.6180
Değişim (%) %13.6%4.03%-1.93%-84%77.8%-1347%116%1.07%-315%50.5%19.8%-1640117400%100%-24.9%-48.2%2.94%-138761900
Esas Faaliyetlerden Diğer Gelirler %-342-36.006.29414.893.08511.023.64312.803.7572.200.987-9.308.4929.363.1551.660.4862.937.6561.093.2022.652.3731.779.5480538.500300.96332.01620.0000
Değişim (%) %-342%35.1%-13.9%482%124%-199%464%-43.5%169%-58.8%49%177954700%-100%78.9%840%60.1%1999900
Esas Faaliyetlerden Diğer Giderler %10.2-12.900.234-14.364.482-22.833.382-4.246.545-372.32422.206.459-22.359.211-474.169-448.890-271.348-6.338-458.8570-98.626-82.452-392.567-887.8190
Değişim (%) %10.2%37.1%-438%-1041%-102%199%-4615%-5.63%-65.4%-4181%98.6%-45885800%100%-19.6%79%55.8%-88782000
Esas Faaliyet Karı %2951.755.791.916443.994.693460.631.666-172.002.704447.518.773-803.419.720283.665.682176.965.985118.209.7351.792.690.9961.077.750.783-1.626.303.9010501.037.27483.401.213111.721.64040.218.8320
Değişim (%) %295%-3.61%368%-138%156%-383%60.3%49.7%-93.4%66.3%166%-162630390200%-100%501%-25.3%178%4021883100
Yatırım Faaliyetlerinden Gelirler %21203500.130-2.370-1422.5124.830.56124.013-15.92815.787367.901-384.728-865.3582.781.947012.6860000
Değişim (%) %21203%-1569%-106%-99.9%20016%251%-201%-95.7%196%55.5%-131%278194600%-100%1268500%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %2961.756.316.145443.749.928460.620.908-172.006.109452.316.061-803.387.397283.645.862176.975.048117.712.8091.792.306.2691.076.885.427-1.623.521.9520501.049.96083.401.213111.721.64040.218.8320
Değişim (%) %296%-3.66%368%-138%156%-383%60.3%50.3%-93.4%66.4%166%-162352195300%-100%501%-25.3%178%4021883100
Finansman Gelirleri %-61.7164.622430.256181.39036.457305.3961.361.485-135.216316.605423.367535.23490.306130.32703.560.4864.080.3953.989.3803.311.3240
Değişim (%) %-61.7%137%398%-88.1%-77.6%1107%-143%-25.2%-20.9%493%-30.7%13032600%-100%-12.7%2.28%20.5%331132300
Finansman Giderleri (-) %46-3.556.653-6.582.644-1.776.746-1.873.634-683.283-6.391.0002.298.497-4.075.242-3.095-5.332-222.493-1.192.3360-387.125-84.975-47.105-15.5600
Değişim (%) %46%-270%5.17%-174%89.3%-378%156%-131572%42%97.6%81.3%-119233700%100%-356%-80.4%-203%-1556100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %31.61.000.901.343760.485.382249.102.761-541.628.053-101.920.831-1.951.725.175740.735.040-491.632.278-449.457.603695.802.414208.731.917-1.848.624.8730504.223.32187.396.633115.663.91543.514.5960
Değişim (%) %31.6%205%146%-431%94.8%-363%251%-9.38%-165%233%111%-184862487400%-100%477%-24.4%166%4351459500
Sürdürülen Faaliyetler Vergi Geliri/Gideri %185132.547.041-155.111.952-42.355.131150.255.171123.783.96451.213.714-109.746.42667.391.297-62.102.899-326.311.569-7.050.363274.214.5970-91.433.554-17.253.458-23.170.290-6.594.1680
Değişim (%) %185%-266%-128%21.4%142%147%-263%209%81%-4528%-103%27421459600%100%-430%25.5%-251%-659416900
- Ertelenmiş Vergi Geliri %185132.547.041-155.111.952-42.355.131150.255.171123.783.96451.213.714-109.746.42667.391.297-62.701.224-325.713.244-7.050.363274.214.5970-91.168.606-16.762.394-22.526.370-6.635.4090
Değişim (%) %185%-266%-128%21.4%142%147%-263%207%80.7%-4520%-103%27421459600%100%-444%25.6%-239%-663541000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %87.21.133.448.385605.373.428206.747.631-391.372.88221.863.132-1.900.511.458630.988.609-424.240.978-511.560.504369.490.838201.681.553-1.574.410.2690412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %87.2%193%153%-1890%101%-401%249%17.1%-238%83.2%113%-157441027000%-100%488%-24.2%151%3692042700
Dönem Karı/Zararı %87.21.133.448.385605.373.428206.747.631-391.372.88221.863.132-1.900.511.458630.988.609-424.240.978-511.560.504369.490.838201.681.553-1.574.410.2690412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %87.2%193%153%-1890%101%-401%249%17.1%-238%83.2%113%-157441027000%-100%488%-24.2%151%3692042700
Ana Ortaklık Payları %87.21.133.448.385605.373.428206.747.631-391.372.88221.863.132-1.900.511.458630.988.609-424.240.978-511.560.504369.490.838201.681.553-1.574.410.2690412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %87.2%193%153%-1890%101%-401%249%17.1%-238%83.2%113%-157441027000%-100%488%-24.2%151%3692042700
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %2971.856.758.065468.110.506433.130.865-133.301.290337.583.401-107.814.384-207.903.597123.325.042136.839.644814.949.018196.157.233-397.495.563900.463.327503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %297%8.08%425%-139%413%48.1%-269%-9.88%-83.2%315%149%-144%79%491%-24.9%167%4247426800
Ticari Faaliyetlerden Brüt Kar %2971.856.758.065468.110.506433.130.865-133.301.290337.583.401-107.814.384-207.903.597123.325.042136.839.644814.949.018196.157.233-397.495.563900.463.327503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %297%8.08%425%-139%413%48.1%-269%-9.88%-83.2%315%149%-144%79%491%-24.9%167%4247426800
Brüt Kar %2971.856.758.065468.110.506433.130.865-133.301.290337.583.401-107.814.384-207.903.597123.325.042136.839.644814.949.018196.157.233-397.495.563900.463.327503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %297%8.08%425%-139%413%48.1%-269%-9.88%-83.2%315%149%-144%79%491%-24.9%167%4247426800
Genel Yönetim Giderleri %9.55-21.370.176-23.627.747-21.128.990-18.525.210-12.582.521-20.547.414-17.977.037-16.299.077-16.392.698-5.992.072-6.815.099-4.208.981-3.298.781-2.491.842-1.995.818-1.346.815-1.387.6180
Değişim (%) %9.55%-11.8%-14.1%-47.2%38.8%-14.3%-10.3%0.57%-174%12.1%-61.9%-27.6%-32.4%-24.9%-48.2%2.94%-138761900
Esas Faaliyetlerden Diğer Gelirler %-317-34.390.31015.865.39110.472.87810.766.2321.758.836-469.338691.3661.011.0121.870.129954.2381.224.445429.307970.751538.500300.96332.01620.0000
Değişim (%) %-317%51.5%-2.72%512%475%-168%-31.6%-45.9%96%-22.1%185%-55.8%80.3%78.9%840%60.1%1999900
Esas Faaliyetlerden Diğer Giderler %6.08-14.629.900-15.576.418-20.567.553-3.570.772-312.709-136.935-25.061-288.705-285.617-175.530-56.203-109.931-904.304-98.626-82.452-392.567-887.8190
Değişim (%) %6.08%24.3%-476%-1042%-128%-446%91.3%-1.08%-62.7%-212%48.9%87.8%-817%-19.6%79%55.8%-88782000
Esas Faaliyet Karı %3021.786.367.679444.771.732401.907.200-144.631.040326.447.007-128.968.071-225.214.329107.748.272122.031.458809.735.654190.510.376-401.385.168897.230.993501.037.27483.401.213111.721.64040.218.8320
Değişim (%) %302%10.7%378%-144%353%42.7%-309%-11.7%-84.9%325%147%-145%79.1%501%-25.3%178%4021883100
Yatırım Faaliyetlerinden Gelirler %23758500.130-2.11402.1143.691.5606.2591.2909.613326.26800679.000697.28412.6860000
Değişim (%) %23758%-211500%-100%-99.9%58880%385%-86.6%-97.1%32626700%0%-100%-2.62%5396%1268500%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %3021.786.881.102444.536.235401.897.439-144.633.904330.113.043-128.962.208-225.210.206107.753.790121.900.101809.735.654190.510.376-400.706.168897.928.277501.049.96083.401.213111.721.64040.218.8320
Değişim (%) %302%10.6%378%-144%356%42.7%-309%-11.6%-84.9%325%148%-145%79.2%501%-25.3%178%4021883100
Finansman Gelirleri %-55.1191.670426.871163.52730.657302.865444.457471.962192.770263.060278.89550.16531.8781.906.5713.560.4864.080.3953.989.3803.311.3240
Değişim (%) %-55.1%161%433%-89.9%-31.9%-5.83%145%-26.7%-5.68%456%57.4%-98.3%-46.5%-12.7%2.28%20.5%331132300
Finansman Giderleri (-) %39.2-3.983.724-6.552.101-1.678.378-1.575.474-890.185-1.454.483-1.936.130-2.481.270-69.673-139.242-113.351-430.857160.232-387.125-84.975-47.105-15.5600
Değişim (%) %39.2%-290%-6.53%-77%38.8%24.9%22%-3461%50%-22.8%73.7%-369%141%-356%-80.4%-203%-1556100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %43.91.020.431.475709.179.202194.686.785-455.436.029-154.612.978-433.790.251-490.906.493-299.337.344-1.338.024.164809.875.307190.447.190-401.105.147899.995.080504.223.32187.396.633115.663.91543.514.5960
Değişim (%) %43.9%264%143%-195%64.4%11.6%-64%77.6%-265%325%147%-145%78.5%477%-24.4%166%4351459500
Sürdürülen Faaliyetler Vergi Geliri/Gideri %192130.576.671-141.420.761-30.165.084126.344.30394.968.610-102.585.58667.921.96541.032.15668.435.283-203.686.016-7.755.89878.846.527-177.697.725-91.433.554-17.253.458-23.170.290-6.594.1680
Değişim (%) %192%-369%-124%33%193%-251%65.5%-40%134%-2526%-110%144%-94.3%-430%25.5%-251%-659416900
- Ertelenmiş Vergi Geliri %192130.576.671-141.420.761-30.165.084126.344.30394.968.610-102.585.58667.921.96541.032.15668.147.342-203.398.075-7.755.89878.846.527-177.541.422-91.168.606-16.762.394-22.526.370-6.635.4090
Değişim (%) %192%-369%-124%33%193%-251%65.5%-39.8%134%-2522%-110%144%-94.7%-444%25.6%-239%-663541000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %1031.151.008.146567.758.441164.521.701-329.091.726-59.644.368-536.375.837-422.984.528-258.305.188-1.269.588.881606.189.291182.691.292-322.258.620722.297.355412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %103%245%150%-452%88.9%-26.8%-63.8%79.7%-309%232%157%-145%75%488%-24.2%151%3692042700
Dönem Karı/Zararı %1031.151.008.146567.758.441164.521.701-329.091.726-59.644.368-536.375.837-422.984.528-258.305.188-1.269.588.881606.189.291182.691.292-322.258.620722.297.355412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %103%245%150%-452%88.9%-26.8%-63.8%79.7%-309%232%157%-145%75%488%-24.2%151%3692042700
Ana Ortaklık Payları %1031.151.008.146567.758.441164.521.701-329.091.726-59.644.368-536.375.837-422.984.528-258.305.188-1.269.588.881606.189.291182.691.292-322.258.620722.297.355412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %103%245%150%-452%88.9%-26.8%-63.8%79.7%-309%232%157%-145%75%488%-24.2%151%3692042700
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %2282.624.698.146801.385.597336.368.124-158.528.780190.043.176-267.617.164494.896.905202.549.3061.418.206.5541.275.426.403-522.960.241-1.611.223.4155.006.868.815701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %228%138%312%-183%171%-154%144%-85.7%11.2%344%67.5%-132%614%253%75.1%38.1%107
Ticari Faaliyetlerden Brüt Kar %2282.624.698.146801.385.597336.368.124-158.528.780190.043.176-267.617.164494.896.905202.549.3061.418.206.5541.275.426.403-522.960.241-1.611.223.4155.006.868.815701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %228%138%312%-183%171%-154%144%-85.7%11.2%344%67.5%-132%614%253%75.1%38.1%107
Brüt Kar %2282.624.698.146801.385.597336.368.124-158.528.780190.043.176-267.617.164494.896.905202.549.3061.418.206.5541.275.426.403-522.960.241-1.611.223.4155.006.868.815701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %228%138%312%-183%171%-154%144%-85.7%11.2%344%67.5%-132%614%253%75.1%38.1%107
Genel Yönetim Giderleri %-28.2-84.652.123-66.038.018-44.486.634-22.031.135-88.229.347-76.259.116-22.455.496-26.769.637-63.136.288-36.077.102-29.559.599-16.401.173-30.216.278-5.834.475-3.342.633-1.346.815-2.553.588-1.165.970
Değişim (%) %-28.2%-48.4%-102%75%-15.7%-240%16.1%57.6%-75%-22%-80.2%45.7%-418%-74.5%-148%47.3%-119
Esas Faaliyetlerden Diğer Gelirler %-932.714.19138.720.48523.827.40012.803.7573.916.1361.715.14911.023.6411.660.4868.462.7795.525.1234.431.9211.779.5486.147.832871.479332.97932.01650.95930.959
Değişim (%) %-93%62.5%86.1%227%128%-84.4%564%-80.4%53.2%24.7%149%-71.1%605%162%940%-37.2%64.6
Esas Faaliyetlerden Diğer Giderler %-31.1-54.344.643-41.444.409-27.079.927-4.246.545-999.245-626.921-22.833.380-474.169-1.185.433-736.543-465.195-458.857-5.289.293-573.645-475.019-392.567-3.161.292-2.273.473
Değişim (%) %-31.1%-53%-538%-325%-59.4%97.3%-4715%60%-60.9%-58.3%-1.38%91.3%-822%-20.8%-21%87.6%-39.1
Esas Faaliyet Karı %2402.488.415.571732.623.655288.628.962-172.002.704104.730.720-342.788.053460.631.667176.965.9851.362.347.6131.244.137.878-548.553.118-1.626.303.9014.977.511.069696.160.127195.122.853111.721.64076.499.44236.280.610
Değişim (%) %240%154%268%-264%131%-174%160%-87%9.5%327%66.3%-133%615%257%74.7%46%111
Yatırım Faaliyetlerinden Gelirler %50012900500.13002.3702.5124.854.43323.872-14115.7871.899.7621.531.8611.916.5892.781.9472.231.57312.68600138.614138.614
Değişim (%) %50012900%-100%-5.65%-99.9%20235%17030%-101%-99.2%24%-20.1%-31.1%24.7%17491%1268500%0%-100%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %2402.488.680.872732.364.727288.614.799-172.006.109109.549.574-342.766.487460.620.910176.975.0481.363.382.5531.245.669.744-546.636.525-1.623.521.9524.979.742.647696.172.813195.122.853111.721.64076.638.05636.419.224
Değişim (%) %240%154%268%-257%132%-174%160%-87%9.45%328%66.3%-133%615%257%74.7%45.8%110
Finansman Gelirleri %25.4812.725648.103217.84736.4571.848.2701.542.874181.389316.6051.179.234755.867220.633130.32750.316.88811.630.2618.069.7753.989.3804.541.7191.230.395
Değişim (%) %25.4%198%498%-98%19.8%751%-42.7%-73.2%56%243%69.3%-99.7%333%44.1%102%-12.2%269
Finansman Giderleri (-) %-34.8-13.789.677-10.233.024-3.650.380-1.873.634-8.851.028-8.167.745-1.776.745-4.075.242-1.423.256-1.420.161-1.414.829-1.192.336-1.138.980-519.205-132.080-47.105-66.425-50.865
Değişim (%) %-34.8%-180%-94.8%78.8%-8.37%-360%56.4%-186%-0.22%-0.38%-18.7%-4.68%-119%-293%-180%29.1%-30.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %2141.468.861.433467.960.090-292.525.292-541.628.053-1.804.543.244-1.702.622.413249.102.762-491.632.278-1.393.548.145-944.090.542-1.639.892.956-1.848.624.8733.592.553.378707.283.869203.060.548115.663.91581.113.35037.598.754
Değişim (%) %214%260%46%70%-5.99%-784%151%64.7%-47.6%42.4%11.3%-151%408%248%75.6%42.6%116
Sürdürülen Faaliyetler Vergi Geliri/Gideri %28185.335.129-47.211.912107.900.040150.255.171132.642.5498.858.585-42.355.12967.391.297-121.250.234-59.147.335267.164.234274.214.597-788.523.911-131.857.302-40.423.748-23.170.290-9.211.264-2.617.096
Değişim (%) %281%-144%-28.2%13.3%1397%121%-163%156%-105%-122%-2.57%135%-498%-226%-74.5%-152%-252
- Ertelenmiş Vergi Geliri %28185.335.129-47.211.912107.900.040150.255.171132.642.5498.858.585-42.355.12967.391.297-121.250.234-58.549.010267.164.234274.214.597-783.677.965-130.457.370-39.288.764-22.526.370-9.084.146-2.448.737
Değişim (%) %281%-144%-28.2%13.3%1397%121%-163%156%-107%-122%-2.57%135%-501%-232%-74.4%-148%-271
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %2691.554.196.562420.748.177-184.625.251-391.372.882-1.671.900.695-1.693.763.827206.747.631-424.240.978-1.514.798.382-1.003.237.878-1.372.728.716-1.574.410.2692.804.029.460575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %269%328%52.8%76.6%1.29%-919%149%72%-51%26.9%12.8%-156%387%254%75.8%28.6%106
Dönem Karı/Zararı %2691.554.196.562420.748.177-184.625.251-391.372.882-1.671.900.695-1.693.763.827206.747.631-424.240.978-1.514.798.382-1.003.237.878-1.372.728.716-1.574.410.2692.804.029.460575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %269%328%52.8%76.6%1.29%-919%149%72%-51%26.9%12.8%-156%387%254%75.8%28.6%106
Ana Ortaklık Payları %2691.554.196.562420.748.177-184.625.251-391.372.882-1.671.900.695-1.693.763.827206.747.631-424.240.978-1.514.798.382-1.003.237.878-1.372.728.716-1.574.410.2692.804.029.460575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %269%328%52.8%76.6%1.29%-919%149%72%-51%26.9%12.8%-156%387%254%75.8%28.6%106
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %2422.624.698.146767.940.081299.829.575-133.301.290145.190.462-192.392.939-84.578.555123.325.042750.450.332613.610.688-201.338.330-397.495.5631.602.160.095701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %242%156%325%-192%175%-127%-169%-83.6%22.3%405%49.3%-125%128%253%75.1%38.1%107
Ticari Faaliyetlerden Brüt Kar %2422.624.698.146767.940.081299.829.575-133.301.290145.190.462-192.392.939-84.578.555123.325.042750.450.332613.610.688-201.338.330-397.495.5631.602.160.095701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %242%156%325%-192%175%-127%-169%-83.6%22.3%405%49.3%-125%128%253%75.1%38.1%107
Brüt Kar %2422.624.698.146767.940.081299.829.575-133.301.290145.190.462-192.392.939-84.578.555123.325.042750.450.332613.610.688-201.338.330-397.495.5631.602.160.095701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %242%156%325%-192%175%-127%-169%-83.6%22.3%405%49.3%-125%128%253%75.1%38.1%107
Genel Yönetim Giderleri %-33.8-84.652.123-63.281.947-39.654.200-18.525.210-67.406.049-54.823.528-34.276.114-16.299.077-33.408.850-17.016.152-11.024.080-4.208.981-9.133.256-5.834.475-3.342.633-1.346.815-2.553.588-1.165.970
Değişim (%) %-33.8%-59.6%-114%72.5%-23%-59.9%-110%51.2%-96.3%-54.4%-162%53.9%-56.5%-74.5%-148%47.3%-119
Esas Faaliyetlerden Diğer Gelirler %-92.72.714.19137.104.50121.239.11010.766.2322.991.8761.233.0401.702.3781.011.0124.478.1192.607.9901.653.752429.3071.842.230871.479332.97932.01650.95930.959
Değişim (%) %-92.7%74.7%97.3%260%143%-27.6%68.4%-77.4%71.7%57.7%285%-76.7%111%162%940%-37.2%64.6
Esas Faaliyetlerden Diğer Giderler %-36.8-54.344.643-39.714.743-24.138.325-3.570.772-763.410-450.701-313.766-288.705-627.281-341.664-166.134-109.931-1.477.949-573.645-475.019-392.567-3.161.292-2.273.473
Değişim (%) %-36.8%-64.5%-576%-368%-69.4%-43.6%-8.68%54%-83.6%-106%-51.1%92.6%-158%-20.8%-21%87.6%-39.1
Esas Faaliyet Karı %2542.488.415.571702.047.892257.276.160-144.631.04080.012.879-246.434.128-117.466.057107.748.272720.892.320598.860.862-210.874.792-401.385.1681.593.391.120696.160.127195.122.853111.721.64076.499.44236.280.610
Değişim (%) %254%173%278%-281%132%-110%-209%-85.1%20.4%384%47.5%-125%129%257%74.7%46%111
Yatırım Faaliyetlerinden Gelirler %50012900500.13002.1142.1143.708.72217.16210.9039.6131.005.268679.000679.000679.000709.97012.68600138.614138.614
Değişim (%) %50012900%-100%0%-99.9%21510%57.4%13.4%-99%48.1%0%0%-4.36%5496%1268500%0%-100%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %2552.488.680.872701.799.770257.263.535-144.633.90483.694.419-246.418.624-117.456.416107.753.790721.439.963599.539.862-210.195.792-400.706.1681.594.101.090696.172.813195.122.853111.721.64076.638.05636.419.224
Değişim (%) %255%173%278%-273%134%-110%-209%-85.1%20.3%385%47.5%-125%129%257%74.7%45.8%110
Finansman Gelirleri %30.9812.725621.055194.18430.6571.412.0541.109.189664.732192.770623.998360.93882.04331.87813.536.83211.630.2618.069.7753.989.3804.541.7191.230.395
Değişim (%) %30.9%220%533%-97.8%27.3%66.9%245%-69.1%72.9%340%157%-99.8%16.4%44.1%102%-12.2%269
Finansman Giderleri (-) %-40.6-13.789.677-9.805.953-3.253.852-1.575.474-6.762.068-5.871.883-4.417.400-2.481.270-753.123-683.450-544.208-430.857-358.973-519.205-132.080-47.105-66.425-50.865
Değişim (%) %-40.6%-201%-107%76.7%-15.2%-32.9%-78%-229%-10.2%-25.6%-26.3%-20%30.9%-293%-180%29.1%-30.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %2281.468.861.433448.429.958-260.749.244-455.436.029-1.378.647.066-1.224.034.088-790.243.837-299.337.344-738.806.814599.217.350-210.657.957-401.105.1471.607.278.949707.283.869203.060.548115.663.91581.113.35037.598.754
Değişim (%) %228%272%42.7%67%-12.6%-54.9%-164%59.5%-223%384%47.5%-125%127%248%75.6%42.6%116
Sürdürülen Faaliyetler Vergi Geliri/Gideri %28985.335.129-45.241.54296.179.219126.344.303101.337.1456.368.535108.954.12141.032.156-64.160.104-132.595.38771.090.62978.846.527-309.555.027-131.857.302-40.423.748-23.170.290-9.211.264-2.617.096
Değişim (%) %289%-147%-23.9%24.7%1491%-94.2%166%164%51.6%-287%-9.84%125%-135%-226%-74.5%-152%-252
- Ertelenmiş Vergi Geliri %28985.335.129-45.241.54296.179.219126.344.303101.337.1456.368.535108.954.12141.032.156-64.160.104-132.307.44671.090.62978.846.527-307.998.792-130.457.370-39.288.764-22.526.370-9.084.146-2.448.737
Değişim (%) %289%-147%-23.9%24.7%1491%-94.2%166%164%51.5%-286%-9.84%126%-136%-232%-74.4%-148%-271
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %2851.554.196.562403.188.416-164.570.025-329.091.726-1.277.309.921-1.217.665.553-681.289.716-258.305.188-802.966.918466.621.963-139.567.328-322.258.6201.297.723.922575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %285%345%50%74.2%-4.9%-78.7%-164%67.8%-272%434%56.7%-125%126%254%75.8%28.6%106
Dönem Karı/Zararı %2851.554.196.562403.188.416-164.570.025-329.091.726-1.277.309.921-1.217.665.553-681.289.716-258.305.188-802.966.918466.621.963-139.567.328-322.258.6201.297.723.922575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %285%345%50%74.2%-4.9%-78.7%-164%67.8%-272%434%56.7%-125%126%254%75.8%28.6%106
Ana Ortaklık Payları %2851.554.196.562403.188.416-164.570.025-329.091.726-1.277.309.921-1.217.665.553-681.289.716-258.305.188-802.966.918466.621.963-139.567.328-322.258.6201.297.723.922575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %285%345%50%74.2%-4.9%-78.7%-164%67.8%-272%434%56.7%-125%126%254%75.8%28.6%106
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %1082.624.698.1461.259.045.93731.514.395-171.034.910190.043.176-124.837.0132.436.063.7003.231.979.2751.418.206.5540005.006.868.815744.171.037241.081.795000
Değişim (%) %108%3895%118%-190%252%-105%-24.6%128%141820655300%0%0%-100%573%209%24108179400%0%0
Ticari Faaliyetlerden Brüt Kar %1082.624.698.1461.259.045.93731.514.395-171.034.910190.043.176-124.837.0132.436.063.7003.231.979.2751.418.206.5540005.006.868.815744.171.037241.081.795000
Değişim (%) %108%3895%118%-190%252%-105%-24.6%128%141820655300%0%0%-100%573%209%24108179400%0%0
Brüt Kar %1082.624.698.1461.259.045.93731.514.395-171.034.910190.043.176-124.837.0132.436.063.7003.231.979.2751.418.206.5540005.006.868.815744.171.037241.081.795000
Değişim (%) %108%3895%118%-190%252%-105%-24.6%128%141820655300%0%0%-100%573%209%24108179400%0%0
Genel Yönetim Giderleri %-8.52-84.652.123-78.008.249-110.260.485-83.490.845-88.229.347-103.318.302-56.032.185-73.504.752-63.136.288000-30.216.278-7.222.093-4.730.251000
Değişim (%) %-8.52%29.3%-32.1%5.37%14.6%-84.4%23.8%-16.4%-6313628900%0%0%100%-318%-52.7%-473025200%0%0
Esas Faaliyetlerden Diğer Gelirler %-93.42.714.19140.921.47216.719.89515.059.4073.916.1364.652.80515.054.4998.343.7178.462.7790006.147.832891.479352.979000
Değişim (%) %-93.4%145%11%285%-15.8%-69.1%80.4%-1.41%846277800%0%0%-100%590%153%35297800%0%0
Esas Faaliyetlerden Diğer Giderler %-30-54.344.643-41.816.733-5.245.792-4.771.621-999.245-1.075.811-23.553.618-1.200.745-1.185.433000-5.289.293-1.461.464-1.362.838000
Değişim (%) %-30%-697%-9.94%-378%7.12%95.4%-1862%-1.29%-118543400%0%0%100%-262%-7.24%-136283900%0%0
Esas Faaliyet Karı %1112.488.415.5711.180.142.428-67.271.985-244.237.969104.730.720-224.578.3182.371.532.3983.165.617.4991.362.347.6130004.977.511.069736.378.959235.341.685000
Değişim (%) %111%1854%72.5%-333%147%-109%-25.1%132%136234761200%0%0%-100%576%213%23534168400%0%0
Yatırım Faaliyetlerinden Gelirler %-89.6500.1304.830.5614.856.9444.841.1584.854.433391.773-16.968-866.3981.899.7620002.231.57312.6860000
Değişim (%) %-89.6%-0.54%0.33%-0.27%1139%2409%98%-146%189976100%0%0%-100%17491%1268500%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %1102.488.680.8721.184.680.788-62.456.537-239.431.583109.549.574-225.053.6782.370.639.9883.163.879.5531.363.382.5530004.979.742.647736.391.645235.341.685000
Değişim (%) %110%1997%73.9%-319%149%-109%-25.1%132%136338255200%0%0%-100%576%213%23534168400%0%0
Finansman Gelirleri %-14.8812.725953.4991.884.7281.568.1221.848.2701.966.2411.139.9901.365.5121.179.23400050.316.88814.941.58511.381.099000
Değişim (%) %-14.8%-49.4%20.2%-15.2%-6%72.5%-16.5%15.8%117923300%0%0%-100%237%31.3%1138109800%0%0
Finansman Giderleri (-) %-26.3-13.789.677-10.916.307-10.724.663-6.649.420-8.851.028-8.170.840-1.785.172-4.306.162-1.423.256000-1.138.980-534.765-147.640000
Değişim (%) %-26.3%-1.79%-61.3%24.9%-8.32%-358%58.5%-203%-142325700%0%0%100%-113%-262%-14764100%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %3011.468.861.433366.039.259-2.346.171.298-1.854.539.019-1.804.543.244-2.152.080.016495.447.573-36.555.550-1.393.548.1450003.592.553.378750.798.465246.575.144000
Değişim (%) %301%116%-26.5%-2.77%16.1%-534%1455%97.4%-139354814600%0%0%-100%378%204%24657514300%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %11.485.335.12976.572.052282.897.718215.506.423132.642.549-53.244.314-430.769.597-328.073.534-121.250.234000-788.523.911-138.451.470-47.017.916000
Değişim (%) %11.4%-72.9%31.3%62.5%349%87.6%-31.3%-171%-12125023500%0%0%100%-470%-194%-4701791700%0%0
- Ertelenmiş Vergi Geliri %11.485.335.12976.572.052282.897.718215.506.423132.642.549-53.842.639-430.769.597-328.073.534-121.250.234000-783.677.965-137.092.779-45.924.173000
Değişim (%) %11.4%-72.9%31.3%62.5%346%87.5%-31.3%-171%-12125023500%0%0%100%-472%-199%-4592417400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %2511.554.196.562442.611.309-2.063.273.577-1.639.032.599-1.671.900.695-2.205.324.33164.677.965-364.629.091-1.514.798.3820002.804.029.460612.346.995199.557.228000
Değişim (%) %251%121%-25.9%1.97%24.2%-3510%118%75.9%-151479838300%0%0%-100%358%207%19955722700%0%0
Dönem Karı/Zararı %2511.554.196.562442.611.309-2.063.273.577-1.639.032.599-1.671.900.695-2.205.324.33164.677.965-364.629.091-1.514.798.3820002.804.029.460612.346.995199.557.228000
Değişim (%) %251%121%-25.9%1.97%24.2%-3510%118%75.9%-151479838300%0%0%-100%358%207%19955722700%0%0
Ana Ortaklık Payları %2511.554.196.562442.611.309-2.063.273.577-1.639.032.599-1.671.900.695-2.205.324.33164.677.965-364.629.091-1.514.798.3820002.804.029.460612.346.995199.557.228000
Değişim (%) %251%121%-25.9%1.97%24.2%-3510%118%75.9%-151479838300%0%0%-100%358%207%19955722700%0%0
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %1372.624.698.1461.105.523.482529.598.592-111.435.870145.190.462-55.553.295867.210.1071.271.270.937750.450.3321.514.074.0151.202.214.2391.091.235.5261.602.160.095744.171.037241.081.795000
Değişim (%) %137%109%575%-177%361%-106%-31.8%69.4%-50.4%25.9%10.2%-31.9%115%209%24108179400%0%0
Ticari Faaliyetlerden Brüt Kar %1372.624.698.1461.105.523.482529.598.592-111.435.870145.190.462-55.553.295867.210.1071.271.270.937750.450.3321.514.074.0151.202.214.2391.091.235.5261.602.160.095744.171.037241.081.795000
Değişim (%) %137%109%575%-177%361%-106%-31.8%69.4%-50.4%25.9%10.2%-31.9%115%209%24108179400%0%0
Brüt Kar %1372.624.698.1461.105.523.482529.598.592-111.435.870145.190.462-55.553.295867.210.1071.271.270.937750.450.3321.514.074.0151.202.214.2391.091.235.5261.602.160.095744.171.037241.081.795000
Değişim (%) %137%109%575%-177%361%-106%-31.8%69.4%-50.4%25.9%10.2%-31.9%115%209%24108179400%0%0
Genel Yönetim Giderleri %-11.6-84.652.123-75.864.468-72.784.135-69.632.182-67.406.049-71.216.226-56.660.884-45.498.946-33.408.850-20.314.933-16.814.703-11.995.422-9.133.256-7.222.093-4.730.251000
Değişim (%) %-11.6%-4.23%-4.53%-3.3%5.35%-25.7%-24.5%-36.2%-64.5%-20.8%-40.2%-31.3%-26.5%-52.7%-473025200%0%0
Esas Faaliyetlerden Diğer Gelirler %-932.714.19138.863.33722.528.60812.747.0962.991.8763.103.1694.526.7455.059.8244.478.1193.578.7413.163.0032.239.5211.842.230891.479352.979000
Değişim (%) %-93%72.5%76.7%326%-3.59%-31.4%-10.5%13%25.1%13.1%41.2%21.6%107%153%35297800%0%0
Esas Faaliyetlerden Diğer Giderler %-35.8-54.344.643-40.027.452-24.587.969-4.045.477-763.410-736.318-774.913-806.055-627.281-1.245.968-1.169.064-1.195.313-1.477.949-1.461.464-1.362.838000
Değişim (%) %-35.8%-62.8%-508%-430%-3.68%4.98%3.86%-28.5%49.7%-6.58%2.2%19.1%-1.13%-7.24%-136283900%0%0
Esas Faaliyet Karı %1422.488.415.5711.028.494.899454.755.096-172.366.43380.012.879-124.402.670814.301.0551.230.025.760720.892.3201.496.091.8551.187.393.4751.080.284.3121.593.391.120736.378.959235.341.685000
Değişim (%) %142%126%364%-315%164%-115%-33.8%70.6%-51.8%26%9.91%-32.2%116%213%23534168400%0%0
Yatırım Faaliyetlerinden Gelirler %-86.5500.1303.691.5603.699.9333.701.2233.708.722343.430337.171335.8811.005.2681.376.2841.388.9701.388.970709.97012.6860000
Değişim (%) %-86.5%-0.23%-0.03%-0.2%980%1.86%0.38%-66.6%-27%-0.91%0%95.6%5496%1268500%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %1412.488.680.8721.031.912.813458.414.370-168.693.27583.694.419-124.518.523814.179.3391.229.899.921721.439.9631.497.468.1391.188.782.4451.081.673.2821.594.101.090736.391.645235.341.685000
Değişim (%) %141%125%372%-302%167%-115%-33.8%70.5%-51.8%26%9.9%-32.1%116%213%23534168400%0%0
Finansman Gelirleri %-12812.725923.920941.5061.249.9411.412.0541.372.2491.206.687784.890623.9982.267.5095.549.1009.579.33013.536.83214.941.58511.381.099000
Değişim (%) %-12%-1.87%-24.7%-11.5%2.9%13.7%53.7%25.8%-72.5%-59.1%-42.1%-29.2%-9.4%31.3%1138109800%0%0
Finansman Giderleri (-) %-28.9-13.789.677-10.696.138-5.598.520-5.856.272-6.762.068-5.941.556-4.626.315-2.803.536-753.123-523.218-771.101-742.725-358.973-534.765-147.640000
Değişim (%) %-28.9%-91.1%4.4%13.4%-13.8%-28.4%-65%-272%-43.9%32.1%-3.82%-107%32.9%-262%-14764100%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %4001.468.861.433293.816.980-849.152.473-1.534.745.751-1.378.647.066-2.562.058.252-1.318.392.694-637.039.011-738.806.8141.499.212.4301.193.560.4441.090.509.8871.607.278.949750.798.465246.575.144000
Değişim (%) %400%135%44.7%-11.3%46.2%-94.3%-107%13.8%-149%25.6%9.45%-32.2%114%204%24657514300%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %71.685.335.12949.727.06888.562.243186.649.292101.337.14574.803.818-26.296.612-101.974.475-64.160.104-310.293.112-198.040.650-207.538.210-309.555.027-138.451.470-47.017.916000
Değişim (%) %71.6%-43.9%-52.6%84.2%35.5%384%74.2%-58.9%79.3%-56.7%4.58%33%-124%-194%-4701791700%0%0
- Ertelenmiş Vergi Geliri %71.685.335.12949.727.06888.562.243186.649.292101.337.14574.515.877-26.296.612-101.974.475-64.160.104-309.848.868-197.619.399-206.625.895-307.998.792-137.092.779-45.924.173000
Değişim (%) %71.6%-43.9%-52.6%84.2%36%383%74.2%-58.9%79.3%-56.8%4.36%32.9%-125%-199%-4592417400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %3521.554.196.562343.544.048-760.590.230-1.348.096.459-1.277.309.921-2.487.254.434-1.344.689.306-739.013.486-802.966.9181.188.919.318995.519.794882.971.6771.297.723.922612.346.995199.557.228000
Değişim (%) %352%145%43.6%-5.54%48.6%-85%-82%7.96%-168%19.4%12.7%-32%112%207%19955722700%0%0
Dönem Karı/Zararı %3521.554.196.562343.544.048-760.590.230-1.348.096.459-1.277.309.921-2.487.254.434-1.344.689.306-739.013.486-802.966.9181.188.919.318995.519.794882.971.6771.297.723.922612.346.995199.557.228000
Değişim (%) %352%145%43.6%-5.54%48.6%-85%-82%7.96%-168%19.4%12.7%-32%112%207%19955722700%0%0
Ana Ortaklık Payları %3521.554.196.562343.544.048-760.590.230-1.348.096.459-1.277.309.921-2.487.254.434-1.344.689.306-739.013.486-802.966.9181.188.919.318995.519.794882.971.6771.297.723.922612.346.995199.557.228000
Değişim (%) %352%145%43.6%-5.54%48.6%-85%-82%7.96%-168%19.4%12.7%-32%112%207%19955722700%0%0