HEDEF Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %663985.791.567-175.170.6222.147.045.914547.566.677582.791.308-186.684.522538.918.991-897.900.205344.254.592238.512.403168.131.0982.117.694.3531.281.486.818-1.897.299.8600503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %663%-108%292%-6.04%412%-135%160%-361%44.3%41.9%-92.1%65.3%168%-189729986100%-100%491%-24.9%167%4247426800
Ticari Faaliyetlerden Brüt Kar %663985.791.567-175.170.6222.147.045.914547.566.677582.791.308-186.684.522538.918.991-897.900.205344.254.592238.512.403168.131.0982.117.694.3531.281.486.818-1.897.299.8600503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %663%-108%292%-6.04%412%-135%160%-361%44.3%41.9%-92.1%65.3%168%-189729986100%-100%491%-24.9%167%4247426800
Brüt Kar %663985.791.567-175.170.6222.147.045.914547.566.677582.791.308-186.684.522538.918.991-897.900.205344.254.592238.512.403168.131.0982.117.694.3531.281.486.818-1.897.299.8600503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %663%-108%292%-6.04%412%-135%160%-361%44.3%41.9%-92.1%65.3%168%-189729986100%-100%491%-24.9%167%4247426800
Genel Yönetim Giderleri %-1.71-30.138.521-29.631.793-21.919.083-25.375.800-26.443.410-25.944.010-14.095.573-63.356.5785.080.127-31.522.647-31.863.607-7.674.701-15.494.735-19.313.2380-2.491.842-1.995.818-1.346.815-1.387.6180
Değişim (%) %-1.71%-35.2%13.6%4.04%-1.92%-84.1%77.8%-1347%116%1.07%-315%50.5%19.8%-1931323900%100%-24.9%-48.2%2.94%-138761900
Esas Faaliyetlerden Diğer Gelirler %238133.718.2521.359.003-42.399.29317.536.27012.981.33515.077.7902.591.778-10.961.23711.025.6051.955.3083.459.2441.287.3023.123.3082.095.5100538.500300.96332.01620.0000
Değişim (%) %2381%103%-342%35.1%-13.9%482%124%-199%464%-43.5%169%-58.8%49%209550900%-100%78.9%840%60.1%1999900
Esas Faaliyetlerden Diğer Giderler %37.9-20.187.125-32.491.300-15.190.702-16.913.661-26.888.537-5.000.760-438.43126.149.267-26.329.140-558.358-528.592-319.525-7.464-540.3270-98.626-82.452-392.567-887.8190
Değişim (%) %37.9%-114%10.2%37.1%-438%-1041%-102%199%-4615%-5.63%-65.4%-4181%98.6%-54032800%100%-19.6%79%55.8%-88782000
Esas Faaliyet Karı %511969.184.173-235.934.7122.067.536.836522.813.485542.440.697-202.551.503526.976.765-946.068.749334.031.181208.386.704139.198.1472.110.987.4301.269.107.929-1.915.057.9220501.037.27483.401.213111.721.64040.218.8320
Değişim (%) %511%-111%295%-3.62%368%-138%156%-383%60.3%49.7%-93.4%66.3%166%-191505792300%-100%501%-25.3%178%4021883100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %511969.184.293-235.948.2312.068.154.143522.525.263542.428.029-202.555.514532.625.823-946.030.687334.007.841208.397.377138.612.9902.110.534.3941.268.088.927-1.911.782.0320501.049.96083.401.213111.721.64040.218.8320
Değişim (%) %511%-111%296%-3.67%368%-138%156%-383%60.3%50.3%-93.4%66.4%166%-191178203300%-100%501%-25.3%178%4021883100
Finansman Gelirleri %856213.108.593151.331193.851506.637213.60442.934359.6201.603.220-159.224372.818498.537630.266106.340153.46603.560.4864.080.3953.989.3803.311.3240
Değişim (%) %8562%-21.9%-61.7%137%398%-88.1%-77.6%1107%-143%-25.2%-20.9%493%-30.7%15346500%-100%-12.7%2.28%20.5%331132300
Finansman Giderleri (-) %-5873-56.657.881-948.504-4.188.145-7.751.236-2.092.281-2.206.404-804.602-7.525.7372.706.600-4.798.809-3.645-6.279-261.997-1.404.0370-387.125-84.975-47.105-15.5600
Değişim (%) %-5873%77.4%46%-270%5.17%-174%89.3%-378%156%-131555%41.9%97.6%81.3%-140403800%100%-356%-80.4%-203%-1556100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %335848.864.163-361.507.1981.178.613.694895.524.996293.347.207-637.824.717-120.017.109-2.298.258.496872.254.259-578.922.726-529.259.840819.343.742245.792.752-2.176.852.4960504.223.32187.396.633115.663.91543.514.5960
Değişim (%) %335%-131%31.6%205%146%-431%94.8%-363%251%-9.38%-165%233%111%-217685249700%-100%477%-24.4%166%4351459500
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-351-245.830.23197.829.752156.081.074-182.657.483-49.878.480176.941.467145.762.09360.306.826-129.232.15779.356.777-73.129.413-384.248.941-8.302.171322.902.0320-91.433.554-17.253.458-23.170.290-6.594.1680
Değişim (%) %-351%-37.3%185%-266%-128%21.4%142%147%-263%209%81%-4528%-103%32290203100%100%-430%25.5%-251%-659416900
- Ertelenmiş Vergi Geliri %-351-245.830.23197.829.752156.081.074-182.657.483-49.878.480176.941.467145.762.09360.306.826-129.232.15779.356.777-73.833.972-383.544.382-8.302.171322.902.0320-91.168.606-16.762.394-22.526.370-6.635.4090
Değişim (%) %-351%-37.3%185%-266%-128%21.4%142%147%-263%207%80.7%-4520%-103%32290203100%100%-444%25.6%-239%-663541000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %329603.033.931-263.677.4451.334.694.771712.867.511243.468.726-460.883.24925.744.982-2.237.951.665743.022.096-499.565.945-602.389.256435.094.792237.490.579-1.853.950.4550412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %329%-120%87.2%193%153%-1890%101%-401%249%17.1%-238%83.2%113%-185395045600%-100%488%-24.2%151%3692042700
Dönem Karı/Zararı %329603.033.931-263.677.4451.334.694.771712.867.511243.468.726-460.883.24925.744.982-2.237.951.665743.022.096-499.565.945-602.389.256435.094.792237.490.579-1.853.950.4550412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %329%-120%87.2%193%153%-1890%101%-401%249%17.1%-238%83.2%113%-185395045600%-100%488%-24.2%151%3692042700
Ana Ortaklık Payları %329603.033.931-263.677.4451.334.694.771712.867.511243.468.726-460.883.24925.744.982-2.237.951.665743.022.096-499.565.945-602.389.256435.094.792237.490.579-1.853.950.4550412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %329%-120%87.2%193%153%-1890%101%-401%249%17.1%-238%83.2%113%-185395045600%-100%488%-24.2%151%3692042700
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %695974.310.271-163.689.3261.856.758.065468.110.506433.130.865-133.301.290337.583.401-107.814.384-207.903.597123.325.042136.839.644814.949.018196.157.233-397.495.563900.463.327503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %695%-109%297%8.08%425%-139%413%48.1%-269%-9.88%-83.2%315%149%-144%79%491%-24.9%167%4247426800
Ticari Faaliyetlerden Brüt Kar %695974.310.271-163.689.3261.856.758.065468.110.506433.130.865-133.301.290337.583.401-107.814.384-207.903.597123.325.042136.839.644814.949.018196.157.233-397.495.563900.463.327503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %695%-109%297%8.08%425%-139%413%48.1%-269%-9.88%-83.2%315%149%-144%79%491%-24.9%167%4247426800
Brüt Kar %695974.310.271-163.689.3261.856.758.065468.110.506433.130.865-133.301.290337.583.401-107.814.384-207.903.597123.325.042136.839.644814.949.018196.157.233-397.495.563900.463.327503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %695%-109%297%8.08%425%-139%413%48.1%-269%-9.88%-83.2%315%149%-144%79%491%-24.9%167%4247426800
Genel Yönetim Giderleri %-15.9-32.080.692-27.689.622-21.370.176-23.627.747-21.128.990-18.525.210-12.582.521-20.547.414-17.977.037-16.299.077-16.392.698-5.992.072-6.815.099-4.208.981-3.298.781-2.491.842-1.995.818-1.346.815-1.387.6180
Değişim (%) %-15.9%-29.6%9.55%-11.8%-14.1%-47.2%38.8%-14.3%-10.3%0.57%-174%12.1%-61.9%-27.6%-32.4%-24.9%-48.2%2.94%-138761900
Esas Faaliyetlerden Diğer Gelirler %256233.807.3251.269.930-34.390.31015.865.39110.472.87810.766.2321.758.836-469.338691.3661.011.0121.870.129954.2381.224.445429.307970.751538.500300.96332.01620.0000
Değişim (%) %2562%104%-317%51.5%-2.72%512%475%-168%-31.6%-45.9%96%-22.1%185%-55.8%80.3%78.9%840%60.1%1999900
Esas Faaliyetlerden Diğer Giderler %26.5-22.316.718-30.361.707-14.629.900-15.576.418-20.567.553-3.570.772-312.709-136.935-25.061-288.705-285.617-175.530-56.203-109.931-904.304-98.626-82.452-392.567-887.8190
Değişim (%) %26.5%-108%6.08%24.3%-476%-1042%-128%-446%91.3%-1.08%-62.7%-212%48.9%87.8%-817%-19.6%79%55.8%-88782000
Esas Faaliyet Karı %533953.720.186-220.470.7251.786.367.679444.771.732401.907.200-144.631.040326.447.007-128.968.071-225.214.329107.748.272122.031.458809.735.654190.510.376-401.385.168897.230.993501.037.27483.401.213111.721.64040.218.8320
Değişim (%) %533%-112%302%10.7%378%-144%353%42.7%-309%-11.7%-84.9%325%147%-145%79.1%501%-25.3%178%4021883100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %533953.719.420-220.483.3581.786.881.102444.536.235401.897.439-144.633.904330.113.043-128.962.208-225.210.206107.753.790121.900.101809.735.654190.510.376-400.706.168897.928.277501.049.96083.401.213111.721.64040.218.8320
Değişim (%) %533%-112%302%10.6%378%-144%356%42.7%-309%-11.6%-84.9%325%148%-145%79.2%501%-25.3%178%4021883100
Finansman Gelirleri %917713.118.511141.413191.670426.871163.52730.657302.865444.457471.962192.770263.060278.89550.16531.8781.906.5713.560.4864.080.3953.989.3803.311.3240
Değişim (%) %9177%-26.2%-55.1%161%433%-89.9%-31.9%-5.83%145%-26.7%-5.68%456%57.4%-98.3%-46.5%-12.7%2.28%20.5%331132300
Finansman Giderleri (-) %-6299-56.720.049-886.336-3.983.724-6.552.101-1.678.378-1.575.474-890.185-1.454.483-1.936.130-2.481.270-69.673-139.242-113.351-430.857160.232-387.125-84.975-47.105-15.5600
Değişim (%) %-6299%77.8%39.2%-290%-6.53%-77%38.8%24.9%22%-3461%50%-22.8%73.7%-369%141%-356%-80.4%-203%-1556100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %344825.169.715-337.812.7501.020.431.475709.179.202194.686.785-455.436.029-154.612.978-433.790.251-490.906.493-299.337.344-1.338.024.164809.875.307190.447.190-401.105.147899.995.080504.223.32187.396.633115.663.91543.514.5960
Değişim (%) %344%-133%43.9%264%143%-195%64.4%11.6%-64%77.6%-265%325%147%-145%78.5%477%-24.4%166%4351459500
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-362-239.418.12791.417.648130.576.671-141.420.761-30.165.084126.344.30394.968.610-102.585.58667.921.96541.032.15668.435.283-203.686.016-7.755.89878.846.527-177.697.725-91.433.554-17.253.458-23.170.290-6.594.1680
Değişim (%) %-362%-30%192%-369%-124%33%193%-251%65.5%-40%134%-2526%-110%144%-94.3%-430%25.5%-251%-659416900
- Ertelenmiş Vergi Geliri %-362-239.418.12791.417.648130.576.671-141.420.761-30.165.084126.344.30394.968.610-102.585.58667.921.96541.032.15668.147.342-203.398.075-7.755.89878.846.527-177.541.422-91.168.606-16.762.394-22.526.370-6.635.4090
Değişim (%) %-362%-30%192%-369%-124%33%193%-251%65.5%-39.8%134%-2522%-110%144%-94.7%-444%25.6%-239%-663541000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %338585.751.588-246.395.1021.151.008.146567.758.441164.521.701-329.091.726-59.644.368-536.375.837-422.984.528-258.305.188-1.269.588.881606.189.291182.691.292-322.258.620722.297.355412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %338%-121%103%245%150%-452%88.9%-26.8%-63.8%79.7%-309%232%157%-145%75%488%-24.2%151%3692042700
Dönem Karı/Zararı %338585.751.588-246.395.1021.151.008.146567.758.441164.521.701-329.091.726-59.644.368-536.375.837-422.984.528-258.305.188-1.269.588.881606.189.291182.691.292-322.258.620722.297.355412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %338%-121%103%245%150%-452%88.9%-26.8%-63.8%79.7%-309%232%157%-145%75%488%-24.2%151%3692042700
Ana Ortaklık Payları %338585.751.588-246.395.1021.151.008.146567.758.441164.521.701-329.091.726-59.644.368-536.375.837-422.984.528-258.305.188-1.269.588.881606.189.291182.691.292-322.258.620722.297.355412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %338%-121%103%245%150%-452%88.9%-26.8%-63.8%79.7%-309%232%157%-145%75%488%-24.2%151%3692042700
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %563810.620.945-175.170.6223.090.719.377943.673.463396.106.786-186.684.522223.785.781-315.133.210582.766.995238.512.4031.670.012.4091.501.881.311-615.813.042-1.897.299.8605.895.849.960701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %563%-106%228%138%312%-183%171%-154%144%-85.7%11.2%344%67.5%-132%740%253%75.1%38.1%107
Ticari Faaliyetlerden Brüt Kar %563810.620.945-175.170.6223.090.719.377943.673.463396.106.786-186.684.522223.785.781-315.133.210582.766.995238.512.4031.670.012.4091.501.881.311-615.813.042-1.897.299.8605.895.849.960701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %563%-106%228%138%312%-183%171%-154%144%-85.7%11.2%344%67.5%-132%740%253%75.1%38.1%107
Brüt Kar %563810.620.945-175.170.6223.090.719.377943.673.463396.106.786-186.684.522223.785.781-315.133.210582.766.995238.512.4031.670.012.4091.501.881.311-615.813.042-1.897.299.8605.895.849.960701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %563%-106%228%138%312%-183%171%-154%144%-85.7%11.2%344%67.5%-132%740%253%75.1%38.1%107
Genel Yönetim Giderleri %-102-59.770.314-29.631.793-99.682.303-77.763.220-52.387.420-25.944.010-103.894.671-89.799.098-26.442.520-31.522.647-74.346.281-42.482.674-34.807.973-19.313.238-35.581.247-5.834.475-3.342.633-1.346.815-2.553.588-1.165.970
Değişim (%) %-102%70.3%-28.2%-48.4%-102%75%-15.7%-240%16.1%57.6%-75%-22%-80.2%45.7%-510%-74.5%-148%47.3%-119
Esas Faaliyetlerden Diğer Gelirler %248135.077.2551.359.0033.196.10245.595.39528.059.12515.077.7904.611.4542.019.67612.980.9131.955.3089.965.3646.506.1205.218.8182.095.5107.239.393871.479332.97932.01650.95930.959
Değişim (%) %2481%-57.5%-93%62.5%86.1%227%128%-84.4%564%-80.4%53.2%24.7%149%-71.1%731%162%940%-37.2%64.6
Esas Faaliyetlerden Diğer Giderler %-62.1-52.678.425-32.491.300-63.993.660-48.802.958-31.889.297-5.000.760-1.176.662-738.231-26.887.498-558.358-1.395.908-867.316-547.791-540.327-6.228.418-573.645-475.019-392.567-3.161.292-2.273.473
Değişim (%) %-62.1%49.2%-31.1%-53%-538%-325%-59.4%97.3%-4715%60%-60.9%-58.3%-1.38%91.3%-986%-20.8%-21%87.6%-39.1
Esas Faaliyet Karı %411733.249.461-235.934.7122.930.239.515862.702.679339.889.194-202.551.503123.325.901-403.650.864542.417.885208.386.7041.604.235.5841.465.037.437-645.949.993-1.915.057.9225.861.279.679696.160.127195.122.853111.721.64076.499.44236.280.610
Değişim (%) %411%-108%240%154%268%-264%131%-174%160%-87%9.5%327%66.3%-133%742%257%74.7%46%111
Finansman Gideri Öncesi Faaliyet Karı/Zararı %411733.236.062-235.948.2312.930.551.921862.397.778339.872.515-202.555.514129.000.354-403.625.469542.405.218208.397.3771.605.454.2791.466.841.289-643.693.105-1.911.782.0325.863.907.479696.172.813195.122.853111.721.64076.638.05636.419.224
Değişim (%) %411%-108%240%154%268%-257%132%-174%160%-87%9.45%328%66.3%-133%742%257%74.7%45.8%110
Finansman Gelirleri %866213.259.924151.331957.026763.175256.53842.9342.176.4341.816.814213.594372.8181.388.609890.072259.806153.46659.250.76711.630.2618.069.7753.989.3804.541.7191.230.395
Değişim (%) %8662%-84.2%25.4%197%498%-98%19.8%751%-42.7%-73.2%56%243%69.3%-99.7%409%44.1%102%-12.2%269
Finansman Giderleri (-) %-5973-57.606.385-948.504-16.238.066-12.049.921-4.298.685-2.206.404-10.422.548-9.617.946-2.092.209-4.798.809-1.675.958-1.672.313-1.666.034-1.404.037-1.341.208-519.205-132.080-47.105-66.425-50.865
Değişim (%) %-5973%94.2%-34.8%-180%-94.8%78.8%-8.37%-360%56.4%-186%-0.22%-0.38%-18.7%-4.68%-158%-293%-180%29.1%-30.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %235487.356.965-361.507.1981.729.661.180551.047.486-344.477.510-637.824.717-2.124.944.072-2.004.926.963293.331.533-578.922.726-1.640.975.842-1.111.716.002-1.931.059.744-2.176.852.4964.230.419.544707.283.869203.060.548115.663.91581.113.35037.598.754
Değişim (%) %235%-121%214%260%46%70%-5.99%-784%151%64.7%-47.6%42.4%11.3%-151%498%248%75.6%42.6%116
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-251-148.000.47997.829.752100.486.578-55.594.496127.062.987176.941.467156.193.53910.431.446-49.875.38079.356.777-142.778.493-69.649.080314.599.861322.902.032-928.528.156-131.857.302-40.423.748-23.170.290-9.211.264-2.617.096
Değişim (%) %-251%-2.64%281%-144%-28.2%13.3%1397%121%-163%156%-105%-122%-2.57%135%-604%-226%-74.5%-152%-252
- Ertelenmiş Vergi Geliri %-251-148.000.47997.829.752100.486.578-55.594.496127.062.987176.941.467156.193.53910.431.446-49.875.38079.356.777-142.778.493-68.944.521314.599.861322.902.032-922.821.800-130.457.370-39.288.764-22.526.370-9.084.146-2.448.737
Değişim (%) %-251%-2.64%281%-144%-28.2%13.3%1397%121%-163%156%-107%-122%-2.57%135%-607%-232%-74.4%-148%-271
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %229339.356.486-263.677.4451.830.147.759495.452.988-217.414.523-460.883.249-1.968.750.532-1.994.495.514243.456.151-499.565.945-1.783.754.340-1.181.365.084-1.616.459.876-1.853.950.4553.301.891.379575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %229%-114%269%328%52.8%76.6%1.29%-919%149%72%-51%26.9%12.8%-156%474%254%75.8%28.6%106
Dönem Karı/Zararı %229339.356.486-263.677.4451.830.147.759495.452.988-217.414.523-460.883.249-1.968.750.532-1.994.495.514243.456.151-499.565.945-1.783.754.340-1.181.365.084-1.616.459.876-1.853.950.4553.301.891.379575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %229%-114%269%328%52.8%76.6%1.29%-919%149%72%-51%26.9%12.8%-156%474%254%75.8%28.6%106
Ana Ortaklık Payları %229339.356.486-263.677.4451.830.147.759495.452.988-217.414.523-460.883.249-1.968.750.532-1.994.495.514243.456.151-499.565.945-1.783.754.340-1.181.365.084-1.616.459.876-1.853.950.4553.301.891.379575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %229%-114%269%328%52.8%76.6%1.29%-919%149%72%-51%26.9%12.8%-156%474%254%75.8%28.6%106
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %595810.620.945-163.689.3262.624.698.146767.940.081299.829.575-133.301.290145.190.462-192.392.939-84.578.555123.325.042750.450.332613.610.688-201.338.330-397.495.5631.602.160.095701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %595%-106%242%156%325%-192%175%-127%-169%-83.6%22.3%405%49.3%-125%128%253%75.1%38.1%107
Ticari Faaliyetlerden Brüt Kar %595810.620.945-163.689.3262.624.698.146767.940.081299.829.575-133.301.290145.190.462-192.392.939-84.578.555123.325.042750.450.332613.610.688-201.338.330-397.495.5631.602.160.095701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %595%-106%242%156%325%-192%175%-127%-169%-83.6%22.3%405%49.3%-125%128%253%75.1%38.1%107
Brüt Kar %595810.620.945-163.689.3262.624.698.146767.940.081299.829.575-133.301.290145.190.462-192.392.939-84.578.555123.325.042750.450.332613.610.688-201.338.330-397.495.5631.602.160.095701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %595%-106%242%156%325%-192%175%-127%-169%-83.6%22.3%405%49.3%-125%128%253%75.1%38.1%107
Genel Yönetim Giderleri %-116-59.770.314-27.689.622-84.652.123-63.281.947-39.654.200-18.525.210-67.406.049-54.823.528-34.276.114-16.299.077-33.408.850-17.016.152-11.024.080-4.208.981-9.133.256-5.834.475-3.342.633-1.346.815-2.553.588-1.165.970
Değişim (%) %-116%67.3%-33.8%-59.6%-114%72.5%-23%-59.9%-110%51.2%-96.3%-54.4%-162%53.9%-56.5%-74.5%-148%47.3%-119
Esas Faaliyetlerden Diğer Gelirler %266235.077.2551.269.9302.714.19137.104.50121.239.11010.766.2322.991.8761.233.0401.702.3781.011.0124.478.1192.607.9901.653.752429.3071.842.230871.479332.97932.01650.95930.959
Değişim (%) %2662%-53.2%-92.7%74.7%97.3%260%143%-27.6%68.4%-77.4%71.7%57.7%285%-76.7%111%162%940%-37.2%64.6
Esas Faaliyetlerden Diğer Giderler %-73.5-52.678.425-30.361.707-54.344.643-39.714.743-24.138.325-3.570.772-763.410-450.701-313.766-288.705-627.281-341.664-166.134-109.931-1.477.949-573.645-475.019-392.567-3.161.292-2.273.473
Değişim (%) %-73.5%44.1%-36.8%-64.5%-576%-368%-69.4%-43.6%-8.68%54%-83.6%-106%-51.1%92.6%-158%-20.8%-21%87.6%-39.1
Esas Faaliyet Karı %433733.249.461-220.470.7252.488.415.571702.047.892257.276.160-144.631.04080.012.879-246.434.128-117.466.057107.748.272720.892.320598.860.862-210.874.792-401.385.1681.593.391.120696.160.127195.122.853111.721.64076.499.44236.280.610
Değişim (%) %433%-109%254%173%278%-281%132%-110%-209%-85.1%20.4%384%47.5%-125%129%257%74.7%46%111
Finansman Gideri Öncesi Faaliyet Karı/Zararı %433733.236.062-220.483.3582.488.680.872701.799.770257.263.535-144.633.90483.694.419-246.418.624-117.456.416107.753.790721.439.963599.539.862-210.195.792-400.706.1681.594.101.090696.172.813195.122.853111.721.64076.638.05636.419.224
Değişim (%) %433%-109%255%173%278%-273%134%-110%-209%-85.1%20.3%385%47.5%-125%129%257%74.7%45.8%110
Finansman Gelirleri %927713.259.924141.413812.725621.055194.18430.6571.412.0541.109.189664.732192.770623.998360.93882.04331.87813.536.83211.630.2618.069.7753.989.3804.541.7191.230.395
Değişim (%) %9277%-82.6%30.9%220%533%-97.8%27.3%66.9%245%-69.1%72.9%340%157%-99.8%16.4%44.1%102%-12.2%269
Finansman Giderleri (-) %-6399-57.606.385-886.336-13.789.677-9.805.953-3.253.852-1.575.474-6.762.068-5.871.883-4.417.400-2.481.270-753.123-683.450-544.208-430.857-358.973-519.205-132.080-47.105-66.425-50.865
Değişim (%) %-6399%93.6%-40.6%-201%-107%76.7%-15.2%-32.9%-78%-229%-10.2%-25.6%-26.3%-20%30.9%-293%-180%29.1%-30.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %244487.356.965-337.812.7501.468.861.433448.429.958-260.749.244-455.436.029-1.378.647.066-1.224.034.088-790.243.837-299.337.344-738.806.814599.217.350-210.657.957-401.105.1471.607.278.949707.283.869203.060.548115.663.91581.113.35037.598.754
Değişim (%) %244%-123%228%272%42.7%67%-12.6%-54.9%-164%59.5%-223%384%47.5%-125%127%248%75.6%42.6%116
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-262-148.000.47991.417.64885.335.129-45.241.54296.179.219126.344.303101.337.1456.368.535108.954.12141.032.156-64.160.104-132.595.38771.090.62978.846.527-309.555.027-131.857.302-40.423.748-23.170.290-9.211.264-2.617.096
Değişim (%) %-262%7.13%289%-147%-23.9%24.7%1491%-94.2%166%164%51.6%-287%-9.84%125%-135%-226%-74.5%-152%-252
- Ertelenmiş Vergi Geliri %-262-148.000.47991.417.64885.335.129-45.241.54296.179.219126.344.303101.337.1456.368.535108.954.12141.032.156-64.160.104-132.307.44671.090.62978.846.527-307.998.792-130.457.370-39.288.764-22.526.370-9.084.146-2.448.737
Değişim (%) %-262%7.13%289%-147%-23.9%24.7%1491%-94.2%166%164%51.5%-286%-9.84%126%-136%-232%-74.4%-148%-271
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %238339.356.486-246.395.1021.554.196.562403.188.416-164.570.025-329.091.726-1.277.309.921-1.217.665.553-681.289.716-258.305.188-802.966.918466.621.963-139.567.328-322.258.6201.297.723.922575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %238%-116%285%345%50%74.2%-4.9%-78.7%-164%67.8%-272%434%56.7%-125%126%254%75.8%28.6%106
Dönem Karı/Zararı %238339.356.486-246.395.1021.554.196.562403.188.416-164.570.025-329.091.726-1.277.309.921-1.217.665.553-681.289.716-258.305.188-802.966.918466.621.963-139.567.328-322.258.6201.297.723.922575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %238%-116%285%345%50%74.2%-4.9%-78.7%-164%67.8%-272%434%56.7%-125%126%254%75.8%28.6%106
Ana Ortaklık Payları %238339.356.486-246.395.1021.554.196.562403.188.416-164.570.025-329.091.726-1.277.309.921-1.217.665.553-681.289.716-258.305.188-802.966.918466.621.963-139.567.328-322.258.6201.297.723.922575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %238%-116%285%345%50%74.2%-4.9%-78.7%-164%67.8%-272%434%56.7%-125%126%254%75.8%28.6%106
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %133.505.233.5363.102.233.2773.090.719.3771.482.592.45437.125.572-201.411.144223.785.781-147.002.1122.868.592.4463.805.824.6721.670.012.4090005.895.849.960744.171.037241.081.795000
Değişim (%) %13%0.37%108%3893%118%-190%252%-105%-24.6%128%167001240800%0%0%-100%692%209%24108179400%0%0
Ticari Faaliyetlerden Brüt Kar %133.505.233.5363.102.233.2773.090.719.3771.482.592.45437.125.572-201.411.144223.785.781-147.002.1122.868.592.4463.805.824.6721.670.012.4090005.895.849.960744.171.037241.081.795000
Değişim (%) %13%0.37%108%3893%118%-190%252%-105%-24.6%128%167001240800%0%0%-100%692%209%24108179400%0%0
Brüt Kar %133.505.233.5363.102.233.2773.090.719.3771.482.592.45437.125.572-201.411.144223.785.781-147.002.1122.868.592.4463.805.824.6721.670.012.4090005.895.849.960744.171.037241.081.795000
Değişim (%) %13%0.37%108%3893%118%-190%252%-105%-24.6%128%167001240800%0%0%-100%692%209%24108179400%0%0
Genel Yönetim Giderleri %-3.57-107.065.197-103.370.086-99.682.303-91.858.793-129.839.571-98.316.034-103.894.671-121.662.705-65.980.828-86.555.690-74.346.281000-35.581.247-7.222.093-4.730.251000
Değişim (%) %-3.57%-3.7%-8.52%29.3%-32.1%5.37%14.6%-84.4%23.8%-16.4%-7434628200%0%0%100%-393%-52.7%-473025200%0%0
Esas Faaliyetlerden Diğer Gelirler %19710.214.232-10.522.6853.196.10248.187.17319.689.66617.733.9364.611.4545.478.92017.727.4599.825.1629.965.3640007.239.393891.479352.979000
Değişim (%) %197%-429%-93.4%145%11%285%-15.8%-69.1%80.4%-1.41%996536300%0%0%-100%712%153%35297800%0%0
Esas Faaliyetlerden Diğer Giderler %7.33-84.782.788-91.484.200-63.993.660-49.241.389-6.178.461-5.619.064-1.176.662-1.266.823-27.735.615-1.413.939-1.395.908000-6.228.418-1.461.464-1.362.838000
Değişim (%) %7.33%-43%-30%-697%-9.96%-378%7.12%95.4%-1862%-1.29%-139590900%0%0%100%-326%-7.24%-136283900%0%0
Esas Faaliyet Karı %14.73.323.599.7822.896.856.3062.930.239.5151.389.679.444-79.202.790-287.612.306123.325.901-264.452.7172.792.603.4623.727.680.2101.604.235.5840005.861.279.679736.378.959235.341.685000
Değişim (%) %14.7%-1.14%111%1855%72.5%-333%147%-109%-25.1%132%160423558300%0%0%-100%696%213%23534168400%0%0
Yatırım Faaliyetlerinden Gelirler %0.03586.137585.969588.9305.688.2385.719.3065.700.7205.716.348461.332-19.980-1.020.2302.237.0680002.627.79312.6860000
Değişim (%) %0.03%-0.5%-89.6%-0.54%0.33%-0.27%1139%2409%98%-146%223706700%0%0%-100%20614%1268500%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %14.73.323.915.4682.897.159.2042.930.551.9211.395.023.601-73.532.349-281.952.537129.000.354-265.012.4792.791.552.6023.725.633.6881.605.454.2790005.863.907.479736.391.645235.341.685000
Değişim (%) %14.7%-1.14%110%1997%73.9%-319%149%-109%-25.1%132%160545427800%0%0%-100%696%213%23534168400%0%0
Finansman Gelirleri %121013.960.4121.065.423957.0261.122.7952.219.3781.846.5502.176.4342.315.3511.342.3971.607.9611.388.60900059.250.76714.941.58511.381.099000
Değişim (%) %1210%11.3%-14.8%-49.4%20.2%-15.2%-6%72.5%-16.5%15.8%138860800%0%0%-100%297%31.3%1138109800%0%0
Finansman Giderleri (-) %-364-69.545.766-14.980.166-16.238.066-12.854.523-12.629.024-7.830.143-10.422.548-9.621.591-2.102.133-5.070.730-1.675.958000-1.341.208-534.765-147.640000
Değişim (%) %-364%7.75%-26.3%-1.79%-61.3%24.9%-8.32%-358%58.5%-203%-167595900%0%0%100%-151%-262%-14764100%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %27.72.561.495.6552.005.978.6991.729.661.180431.030.377-2.762.753.115-2.183.846.063-2.124.944.072-2.534.186.803583.415.435-43.046.072-1.640.975.8420004.230.419.544750.798.465246.575.144000
Değişim (%) %27.7%16%301%116%-26.5%-2.77%16.1%-534%1455%97.4%-164097584300%0%0%-100%463%204%24657514300%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-917-174.576.88821.374.863100.486.57890.167.597333.131.906253.778.229156.193.539-62.697.967-507.253.734-386.323.748-142.778.493000-928.528.156-138.451.470-47.017.916000
Değişim (%) %-917%-78.7%11.4%-72.9%31.3%62.5%349%87.6%-31.3%-171%-14277849400%0%0%100%-571%-194%-4701791700%0%0
- Ertelenmiş Vergi Geliri %-917-174.576.88821.374.863100.486.57890.167.597333.131.906253.778.229156.193.539-63.402.526-507.253.734-386.323.748-142.778.493000-922.821.800-137.092.779-45.924.173000
Değişim (%) %-917%-78.7%11.4%-72.9%31.3%62.5%346%87.5%-31.3%-171%-14277849400%0%0%100%-573%-199%-4592417400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %17.72.386.918.7682.027.353.5631.830.147.759521.197.970-2.429.621.206-1.930.067.836-1.968.750.532-2.596.884.77076.161.687-429.369.830-1.783.754.3400003.301.891.379612.346.995199.557.228000
Değişim (%) %17.7%10.8%251%121%-25.9%1.96%24.2%-3510%118%75.9%-178375434100%0%0%-100%439%207%19955722700%0%0
Dönem Karı/Zararı %17.72.386.918.7682.027.353.5631.830.147.759521.197.970-2.429.621.206-1.930.067.836-1.968.750.532-2.596.884.77076.161.687-429.369.830-1.783.754.3400003.301.891.379612.346.995199.557.228000
Değişim (%) %17.7%10.8%251%121%-25.9%1.96%24.2%-3510%118%75.9%-178375434100%0%0%-100%439%207%19955722700%0%0
Ana Ortaklık Payları %17.72.386.918.7682.027.353.5631.830.147.759521.197.970-2.429.621.206-1.930.067.836-1.968.750.532-2.596.884.77076.161.687-429.369.830-1.783.754.3400003.301.891.379612.346.995199.557.228000
Değişim (%) %17.7%10.8%251%121%-25.9%1.96%24.2%-3510%118%75.9%-178375434100%0%0%-100%439%207%19955722700%0%0
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %20.93.135.489.5162.594.310.1102.624.698.1461.105.523.482529.598.592-111.435.870145.190.462-55.553.295867.210.1071.271.270.937750.450.3321.514.074.0151.202.214.2391.091.235.5261.602.160.095744.171.037241.081.795000
Değişim (%) %20.9%-1.16%137%109%575%-177%361%-106%-31.8%69.4%-50.4%25.9%10.2%-31.9%115%209%24108179400%0%0
Ticari Faaliyetlerden Brüt Kar %20.93.135.489.5162.594.310.1102.624.698.1461.105.523.482529.598.592-111.435.870145.190.462-55.553.295867.210.1071.271.270.937750.450.3321.514.074.0151.202.214.2391.091.235.5261.602.160.095744.171.037241.081.795000
Değişim (%) %20.9%-1.16%137%109%575%-177%361%-106%-31.8%69.4%-50.4%25.9%10.2%-31.9%115%209%24108179400%0%0
Brüt Kar %20.93.135.489.5162.594.310.1102.624.698.1461.105.523.482529.598.592-111.435.870145.190.462-55.553.295867.210.1071.271.270.937750.450.3321.514.074.0151.202.214.2391.091.235.5261.602.160.095744.171.037241.081.795000
Değişim (%) %20.9%-1.16%137%109%575%-177%361%-106%-31.8%69.4%-50.4%25.9%10.2%-31.9%115%209%24108179400%0%0
Genel Yönetim Giderleri %-11.7-104.768.237-93.816.535-84.652.123-75.864.468-72.784.135-69.632.182-67.406.049-71.216.226-56.660.884-45.498.946-33.408.850-20.314.933-16.814.703-11.995.422-9.133.256-7.222.093-4.730.251000
Değişim (%) %-11.7%-10.8%-11.6%-4.23%-4.53%-3.3%5.35%-25.7%-24.5%-36.2%-64.5%-20.8%-40.2%-31.3%-26.5%-52.7%-473025200%0%0
Esas Faaliyetlerden Diğer Gelirler %34416.552.336-6.782.1112.714.19138.863.33722.528.60812.747.0962.991.8763.103.1694.526.7455.059.8244.478.1193.578.7413.163.0032.239.5211.842.230891.479352.979000
Değişim (%) %344%-350%-93%72.5%76.7%326%-3.59%-31.4%-10.5%13%25.1%13.1%41.2%21.6%107%153%35297800%0%0
Esas Faaliyetlerden Diğer Giderler %-2.16-82.884.743-81.135.578-54.344.643-40.027.452-24.587.969-4.045.477-763.410-736.318-774.913-806.055-627.281-1.245.968-1.169.064-1.195.313-1.477.949-1.461.464-1.362.838000
Değişim (%) %-2.16%-49.3%-35.8%-62.8%-508%-430%-3.68%4.98%3.86%-28.5%49.7%-6.58%2.2%19.1%-1.13%-7.24%-136283900%0%0
Esas Faaliyet Karı %22.92.964.388.8722.412.575.8862.488.415.5711.028.494.899454.755.096-172.366.43380.012.879-124.402.670814.301.0551.230.025.760720.892.3201.496.091.8551.187.393.4751.080.284.3121.593.391.120736.378.959235.341.685000
Değişim (%) %22.9%-3.05%142%126%364%-315%164%-115%-33.8%70.6%-51.8%26%9.91%-32.2%116%213%23534168400%0%0
Yatırım Faaliyetlerinden Gelirler %0498.016498.016500.1303.691.5603.699.9333.701.2233.708.722343.430337.171335.8811.005.2681.376.2841.388.9701.388.970709.97012.6860000
Değişim (%) %0%-0.42%-86.5%-0.23%-0.03%-0.2%980%1.86%0.38%-66.6%-27%-0.91%0%95.6%5496%1268500%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %22.92.964.653.3992.412.831.4182.488.680.8721.031.912.813458.414.370-168.693.27583.694.419-124.518.523814.179.3391.229.899.921721.439.9631.497.468.1391.188.782.4451.081.673.2821.594.101.090736.391.645235.341.685000
Değişim (%) %22.9%-3.05%141%125%372%-302%167%-115%-33.8%70.5%-51.8%26%9.9%-32.1%116%213%23534168400%0%0
Finansman Gelirleri %140313.878.465923.481812.725923.920941.5061.249.9411.412.0541.372.2491.206.687784.890623.9982.267.5095.549.1009.579.33013.536.83214.941.58511.381.099000
Değişim (%) %1403%13.6%-12%-1.87%-24.7%-11.5%2.9%13.7%53.7%25.8%-72.5%-59.1%-42.1%-29.2%-9.4%31.3%1138109800%0%0
Finansman Giderleri (-) %-420-68.142.210-13.100.539-13.789.677-10.696.138-5.598.520-5.856.272-6.762.068-5.941.556-4.626.315-2.803.536-753.123-523.218-771.101-742.725-358.973-534.765-147.640000
Değişim (%) %-420%5%-28.9%-91.1%4.4%13.4%-13.8%-28.4%-65%-272%-43.9%32.1%-3.82%-107%32.9%-262%-14764100%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %39.72.216.967.6421.586.484.7121.468.861.433293.816.980-849.152.473-1.534.745.751-1.378.647.066-2.562.058.252-1.318.392.694-637.039.011-738.806.8141.499.212.4301.193.560.4441.090.509.8871.607.278.949750.798.465246.575.144000
Değişim (%) %39.7%8.01%400%135%44.7%-11.3%46.2%-94.3%-107%13.8%-149%25.6%9.45%-32.2%114%204%24657514300%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-415-158.844.56950.408.47485.335.12949.727.06888.562.243186.649.292101.337.14574.803.818-26.296.612-101.974.475-64.160.104-310.293.112-198.040.650-207.538.210-309.555.027-138.451.470-47.017.916000
Değişim (%) %-415%-40.9%71.6%-43.9%-52.6%84.2%35.5%384%74.2%-58.9%79.3%-56.7%4.58%33%-124%-194%-4701791700%0%0
- Ertelenmiş Vergi Geliri %-415-158.844.56950.408.47485.335.12949.727.06888.562.243186.649.292101.337.14574.515.877-26.296.612-101.974.475-64.160.104-309.848.868-197.619.399-206.625.895-307.998.792-137.092.779-45.924.173000
Değişim (%) %-415%-40.9%71.6%-43.9%-52.6%84.2%36%383%74.2%-58.9%79.3%-56.8%4.36%32.9%-125%-199%-4592417400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %25.72.058.123.0731.636.893.1861.554.196.562343.544.048-760.590.230-1.348.096.459-1.277.309.921-2.487.254.434-1.344.689.306-739.013.486-802.966.9181.188.919.318995.519.794882.971.6771.297.723.922612.346.995199.557.228000
Değişim (%) %25.7%5.32%352%145%43.6%-5.54%48.6%-85%-82%7.96%-168%19.4%12.7%-32%112%207%19955722700%0%0
Dönem Karı/Zararı %25.72.058.123.0731.636.893.1861.554.196.562343.544.048-760.590.230-1.348.096.459-1.277.309.921-2.487.254.434-1.344.689.306-739.013.486-802.966.9181.188.919.318995.519.794882.971.6771.297.723.922612.346.995199.557.228000
Değişim (%) %25.7%5.32%352%145%43.6%-5.54%48.6%-85%-82%7.96%-168%19.4%12.7%-32%112%207%19955722700%0%0
Ana Ortaklık Payları %25.72.058.123.0731.636.893.1861.554.196.562343.544.048-760.590.230-1.348.096.459-1.277.309.921-2.487.254.434-1.344.689.306-739.013.486-802.966.9181.188.919.318995.519.794882.971.6771.297.723.922612.346.995199.557.228000
Değişim (%) %25.7%5.32%352%145%43.6%-5.54%48.6%-85%-82%7.96%-168%19.4%12.7%-32%112%207%19955722700%0%0