HEDEF Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-108-163.689.3262.006.321.002511.691.932544.578.432-174.448.565503.596.353-839.048.681321.690.940222.879.465157.111.1971.978.893.2471.197.493.683-1.772.944.1810503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %-108%292%-6.04%412%-135%160%-361%44.3%41.9%-92.1%65.3%168%-177294418200%-100%491%-24.9%167%4247426800
Ticari Faaliyetlerden Brüt Kar %-108-163.689.3262.006.321.002511.691.932544.578.432-174.448.565503.596.353-839.048.681321.690.940222.879.465157.111.1971.978.893.2471.197.493.683-1.772.944.1810503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %-108%292%-6.04%412%-135%160%-361%44.3%41.9%-92.1%65.3%168%-177294418200%-100%491%-24.9%167%4247426800
Brüt Kar %-108-163.689.3262.006.321.002511.691.932544.578.432-174.448.565503.596.353-839.048.681321.690.940222.879.465157.111.1971.978.893.2471.197.493.683-1.772.944.1810503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %-108%292%-6.04%412%-135%160%-361%44.3%41.9%-92.1%65.3%168%-177294418200%-100%491%-24.9%167%4247426800
Genel Yönetim Giderleri %-35.2-27.689.622-20.482.429-23.714.527-24.708.271-24.243.549-13.171.700-59.203.9664.747.158-29.456.543-29.775.155-7.171.674-14.479.156-18.047.3810-2.491.842-1.995.818-1.346.815-1.387.6180
Değişim (%) %-35.2%13.6%4.02%-1.92%-84.1%77.8%-1347%116%1.07%-315%50.5%19.8%-1804738200%100%-24.9%-48.2%2.94%-138761900
Esas Faaliyetlerden Diğer Gelirler %1031.269.930-39.620.29616.387.92512.129.45014.089.5392.421.904-10.242.79910.302.9481.827.1513.232.5131.202.9282.918.5961.958.1630538.500300.96332.01620.0000
Değişim (%) %103%-342%35.1%-13.9%482%124%-199%464%-43.5%169%-58.8%49%195816200%-100%78.9%840%60.1%1999900
Esas Faaliyetlerden Diğer Giderler %-114-30.361.707-14.195.049-15.806.265-25.124.984-4.672.993-409.69524.435.353-24.603.436-521.762-493.946-298.583-6.974-504.9130-98.626-82.452-392.567-887.8190
Değişim (%) %-114%10.2%37.1%-438%-1041%-102%199%-4615%-5.63%-65.4%-4181%98.6%-50491400%100%-19.6%79%55.8%-88782000
Esas Faaliyet Karı %-111-220.470.7251.932.023.228488.559.066506.874.626-189.275.568492.436.863-884.060.090312.137.607194.728.310130.074.6131.972.625.9191.185.926.149-1.789.538.3170501.037.27483.401.213111.721.64040.218.8320
Değişim (%) %-111%295%-3.61%368%-138%156%-383%60.3%49.7%-93.4%66.3%166%-178953831800%-100%501%-25.3%178%4021883100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-111-220.483.3581.932.600.074488.289.734506.862.789-189.279.316497.715.661-884.024.522312.115.797194.738.283129.527.8091.972.202.5771.184.973.936-1.786.477.1400501.049.96083.401.213111.721.64040.218.8320
Değişim (%) %-111%296%-3.66%368%-138%156%-383%60.3%50.3%-93.4%66.4%166%-178647714100%-100%501%-25.3%178%4021883100
Finansman Gelirleri %-21.9141.413181.145473.442199.59240.120336.0491.498.139-148.788348.383465.861588.95699.370143.40803.560.4864.080.3953.989.3803.311.3240
Değişim (%) %-21.9%-61.7%137%397%-88.1%-77.6%1107%-143%-25.2%-20.9%493%-30.7%14340700%-100%-12.7%2.28%20.5%331132300
Finansman Giderleri (-) %77.4-886.336-3.913.639-7.243.354-1.954.984-2.061.789-751.865-7.032.4742.529.200-4.484.279-3.406-5.867-244.825-1.312.0120-387.125-84.975-47.105-15.5600
Değişim (%) %77.4%46%-271%5.18%-174%89.3%-378%156%-131558%41.9%97.6%81.3%-131201300%100%-356%-80.4%-203%-1556100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-131-337.812.7501.101.363.223836.816.372274.132.983-596.019.451-112.150.768-2.147.622.583815.083.660-540.978.103-494.570.296765.641.083229.682.634-2.034.173.9580504.223.32187.396.633115.663.91543.514.5960
Değişim (%) %-131%31.6%205%146%-431%94.8%-363%251%-9.38%-165%233%111%-203417395900%-100%477%-24.4%166%4351459500
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-37.391.417.648145.850.974-170.680.757-46.613.985165.344.104136.208.33556.354.106-120.761.82974.155.456-68.336.255-359.063.920-7.758.018301.737.9020-91.433.554-17.253.458-23.170.290-6.594.1680
Değişim (%) %-37.3%185%-266%-128%21.4%142%147%-263%209%81%-4528%-103%30173790100%100%-430%25.5%-251%-659416900
- Ertelenmiş Vergi Geliri %-37.391.417.648145.850.974-170.680.757-46.613.985165.344.104136.208.33556.354.106-120.761.82974.155.456-68.994.635-358.405.540-7.758.018301.737.9020-91.168.606-16.762.394-22.526.370-6.635.4090
Değişim (%) %-37.3%185%-266%-128%21.4%142%147%-263%207%80.7%-4520%-103%30173790100%100%-444%25.6%-239%-663541000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-120-246.395.1021.247.214.199666.135.611227.519.000-430.675.34724.057.566-2.091.268.473694.321.825-466.822.643-562.906.554406.577.155221.924.615-1.732.436.0480412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %-120%87.2%193%153%-1890%101%-401%249%17.1%-238%83.2%113%-173243604900%-100%488%-24.2%151%3692042700
Dönem Karı/Zararı %-120-246.395.1021.247.214.199666.135.611227.519.000-430.675.34724.057.566-2.091.268.473694.321.825-466.822.643-562.906.554406.577.155221.924.615-1.732.436.0480412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %-120%87.2%193%153%-1890%101%-401%249%17.1%-238%83.2%113%-173243604900%-100%488%-24.2%151%3692042700
Ana Ortaklık Payları %-120-246.395.1021.247.214.199666.135.611227.519.000-430.675.34724.057.566-2.091.268.473694.321.825-466.822.643-562.906.554406.577.155221.924.615-1.732.436.0480412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %-120%87.2%193%153%-1890%101%-401%249%17.1%-238%83.2%113%-173243604900%-100%488%-24.2%151%3692042700
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-109-163.689.3261.856.758.065468.110.506433.130.865-133.301.290337.583.401-107.814.384-207.903.597123.325.042136.839.644814.949.018196.157.233-397.495.563900.463.327503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %-109%297%8.08%425%-139%413%48.1%-269%-9.88%-83.2%315%149%-144%79%491%-24.9%167%4247426800
Ticari Faaliyetlerden Brüt Kar %-109-163.689.3261.856.758.065468.110.506433.130.865-133.301.290337.583.401-107.814.384-207.903.597123.325.042136.839.644814.949.018196.157.233-397.495.563900.463.327503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %-109%297%8.08%425%-139%413%48.1%-269%-9.88%-83.2%315%149%-144%79%491%-24.9%167%4247426800
Brüt Kar %-109-163.689.3261.856.758.065468.110.506433.130.865-133.301.290337.583.401-107.814.384-207.903.597123.325.042136.839.644814.949.018196.157.233-397.495.563900.463.327503.089.24285.178.520113.429.00642.474.2690
Değişim (%) %-109%297%8.08%425%-139%413%48.1%-269%-9.88%-83.2%315%149%-144%79%491%-24.9%167%4247426800
Genel Yönetim Giderleri %-29.6-27.689.622-21.370.176-23.627.747-21.128.990-18.525.210-12.582.521-20.547.414-17.977.037-16.299.077-16.392.698-5.992.072-6.815.099-4.208.981-3.298.781-2.491.842-1.995.818-1.346.815-1.387.6180
Değişim (%) %-29.6%9.55%-11.8%-14.1%-47.2%38.8%-14.3%-10.3%0.57%-174%12.1%-61.9%-27.6%-32.4%-24.9%-48.2%2.94%-138761900
Esas Faaliyetlerden Diğer Gelirler %1041.269.930-34.390.31015.865.39110.472.87810.766.2321.758.836-469.338691.3661.011.0121.870.129954.2381.224.445429.307970.751538.500300.96332.01620.0000
Değişim (%) %104%-317%51.5%-2.72%512%475%-168%-31.6%-45.9%96%-22.1%185%-55.8%80.3%78.9%840%60.1%1999900
Esas Faaliyetlerden Diğer Giderler %-108-30.361.707-14.629.900-15.576.418-20.567.553-3.570.772-312.709-136.935-25.061-288.705-285.617-175.530-56.203-109.931-904.304-98.626-82.452-392.567-887.8190
Değişim (%) %-108%6.08%24.3%-476%-1042%-128%-446%91.3%-1.08%-62.7%-212%48.9%87.8%-817%-19.6%79%55.8%-88782000
Esas Faaliyet Karı %-112-220.470.7251.786.367.679444.771.732401.907.200-144.631.040326.447.007-128.968.071-225.214.329107.748.272122.031.458809.735.654190.510.376-401.385.168897.230.993501.037.27483.401.213111.721.64040.218.8320
Değişim (%) %-112%302%10.7%378%-144%353%42.7%-309%-11.7%-84.9%325%147%-145%79.1%501%-25.3%178%4021883100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-112-220.483.3581.786.881.102444.536.235401.897.439-144.633.904330.113.043-128.962.208-225.210.206107.753.790121.900.101809.735.654190.510.376-400.706.168897.928.277501.049.96083.401.213111.721.64040.218.8320
Değişim (%) %-112%302%10.6%378%-144%356%42.7%-309%-11.6%-84.9%325%148%-145%79.2%501%-25.3%178%4021883100
Finansman Gelirleri %-26.2141.413191.670426.871163.52730.657302.865444.457471.962192.770263.060278.89550.16531.8781.906.5713.560.4864.080.3953.989.3803.311.3240
Değişim (%) %-26.2%-55.1%161%433%-89.9%-31.9%-5.83%145%-26.7%-5.68%456%57.4%-98.3%-46.5%-12.7%2.28%20.5%331132300
Finansman Giderleri (-) %77.8-886.336-3.983.724-6.552.101-1.678.378-1.575.474-890.185-1.454.483-1.936.130-2.481.270-69.673-139.242-113.351-430.857160.232-387.125-84.975-47.105-15.5600
Değişim (%) %77.8%39.2%-290%-6.53%-77%38.8%24.9%22%-3461%50%-22.8%73.7%-369%141%-356%-80.4%-203%-1556100
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-133-337.812.7501.020.431.475709.179.202194.686.785-455.436.029-154.612.978-433.790.251-490.906.493-299.337.344-1.338.024.164809.875.307190.447.190-401.105.147899.995.080504.223.32187.396.633115.663.91543.514.5960
Değişim (%) %-133%43.9%264%143%-195%64.4%11.6%-64%77.6%-265%325%147%-145%78.5%477%-24.4%166%4351459500
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-3091.417.648130.576.671-141.420.761-30.165.084126.344.30394.968.610-102.585.58667.921.96541.032.15668.435.283-203.686.016-7.755.89878.846.527-177.697.725-91.433.554-17.253.458-23.170.290-6.594.1680
Değişim (%) %-30%192%-369%-124%33%193%-251%65.5%-40%134%-2526%-110%144%-94.3%-430%25.5%-251%-659416900
- Ertelenmiş Vergi Geliri %-3091.417.648130.576.671-141.420.761-30.165.084126.344.30394.968.610-102.585.58667.921.96541.032.15668.147.342-203.398.075-7.755.89878.846.527-177.541.422-91.168.606-16.762.394-22.526.370-6.635.4090
Değişim (%) %-30%192%-369%-124%33%193%-251%65.5%-39.8%134%-2522%-110%144%-94.7%-444%25.6%-239%-663541000
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-121-246.395.1021.151.008.146567.758.441164.521.701-329.091.726-59.644.368-536.375.837-422.984.528-258.305.188-1.269.588.881606.189.291182.691.292-322.258.620722.297.355412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %-121%103%245%150%-452%88.9%-26.8%-63.8%79.7%-309%232%157%-145%75%488%-24.2%151%3692042700
Dönem Karı/Zararı %-121-246.395.1021.151.008.146567.758.441164.521.701-329.091.726-59.644.368-536.375.837-422.984.528-258.305.188-1.269.588.881606.189.291182.691.292-322.258.620722.297.355412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %-121%103%245%150%-452%88.9%-26.8%-63.8%79.7%-309%232%157%-145%75%488%-24.2%151%3692042700
Ana Ortaklık Payları %-121-246.395.1021.151.008.146567.758.441164.521.701-329.091.726-59.644.368-536.375.837-422.984.528-258.305.188-1.269.588.881606.189.291182.691.292-322.258.620722.297.355412.789.76770.143.17592.493.62536.920.4280
Değişim (%) %-121%103%245%150%-452%88.9%-26.8%-63.8%79.7%-309%232%157%-145%75%488%-24.2%151%3692042700
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-106-163.689.3262.888.142.801881.821.799370.129.867-174.448.565209.118.077-294.478.276544.570.405222.879.4651.560.553.9461.403.442.749-575.450.498-1.772.944.1815.509.415.299701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %-106%228%138%312%-183%171%-154%144%-85.7%11.2%344%67.5%-132%685%253%75.1%38.1%107
Ticari Faaliyetlerden Brüt Kar %-106-163.689.3262.888.142.801881.821.799370.129.867-174.448.565209.118.077-294.478.276544.570.405222.879.4651.560.553.9461.403.442.749-575.450.498-1.772.944.1815.509.415.299701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %-106%228%138%312%-183%171%-154%144%-85.7%11.2%344%67.5%-132%685%253%75.1%38.1%107
Brüt Kar %-106-163.689.3262.888.142.801881.821.799370.129.867-174.448.565209.118.077-294.478.276544.570.405222.879.4651.560.553.9461.403.442.749-575.450.498-1.772.944.1815.509.415.299701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %-106%228%138%312%-183%171%-154%144%-85.7%11.2%344%67.5%-132%685%253%75.1%38.1%107
Genel Yönetim Giderleri %70.3-27.689.622-93.148.776-72.666.347-48.951.820-24.243.549-97.085.051-83.913.351-24.709.385-29.456.543-69.473.366-39.698.211-32.526.537-18.047.381-33.249.128-5.834.475-3.342.633-1.346.815-2.553.588-1.165.970
Değişim (%) %70.3%-28.2%-48.4%-102%75%-15.7%-240%16.1%57.6%-75%-22%-80.2%45.7%-470%-74.5%-148%47.3%-119
Esas Faaliyetlerden Diğer Gelirler %-57.51.269.9302.986.61842.606.91426.218.98914.089.5394.309.2041.887.30012.130.0991.827.1519.312.2006.079.6874.876.7591.958.1636.764.898871.479332.97932.01650.95930.959
Değişim (%) %-57.5%-93%62.5%86.1%227%128%-84.4%564%-80.4%53.2%24.7%149%-71.1%676%162%940%-37.2%64.6
Esas Faaliyetlerden Diğer Giderler %49.2-30.361.707-59.799.291-45.604.242-29.797.977-4.672.993-1.099.540-689.845-25.125.198-521.762-1.304.416-810.470-511.887-504.913-5.820.186-573.645-475.019-392.567-3.161.292-2.273.473
Değişim (%) %49.2%-31.1%-53%-538%-325%-59.4%97.3%-4715%60%-60.9%-58.3%-1.38%91.3%-915%-20.8%-21%87.6%-39.1
Esas Faaliyet Karı %-108-220.470.7252.738.181.352806.158.124317.599.058-189.275.568115.242.690-377.194.173506.865.917194.728.3101.499.088.3641.369.013.751-603.612.168-1.789.538.3175.477.110.875696.160.127195.122.853111.721.64076.499.44236.280.610
Değişim (%) %-108%240%154%268%-264%131%-174%160%-87%9.5%327%66.3%-133%687%257%74.7%46%111
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-108-220.483.3582.738.473.281805.873.207317.583.473-189.279.316120.545.219-377.170.442506.854.080194.738.2831.500.227.1821.370.699.373-601.503.204-1.786.477.1405.479.566.440696.172.813195.122.853111.721.64076.638.05636.419.224
Değişim (%) %-108%240%154%268%-257%132%-174%160%-87%9.45%328%66.3%-133%687%257%74.7%45.8%110
Finansman Gelirleri %-84.2141.413894.299713.154239.71240.1202.033.7831.697.734199.595348.3831.297.595831.734242.778143.40855.367.26511.630.2618.069.7753.989.3804.541.7191.230.395
Değişim (%) %-84.2%25.4%198%497%-98%19.8%751%-42.7%-73.2%56%243%69.3%-99.7%376%44.1%102%-12.2%269
Finansman Giderleri (-) %94.2-886.336-15.173.766-11.260.127-4.016.773-2.061.789-9.739.418-8.987.553-1.955.079-4.484.279-1.566.110-1.562.704-1.556.837-1.312.012-1.253.301-519.205-132.080-47.105-66.425-50.865
Değişim (%) %94.2%-34.8%-180%-94.8%78.8%-8.37%-360%56.4%-186%-0.22%-0.38%-18.7%-4.68%-141%-293%-180%29.1%-30.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-121-337.812.7501.616.293.127514.929.904-321.886.468-596.019.451-1.985.667.794-1.873.517.026274.105.557-540.978.103-1.533.420.537-1.038.850.241-1.804.491.324-2.034.173.9583.953.143.027707.283.869203.060.548115.663.91581.113.35037.598.754
Değişim (%) %-121%214%260%46%70%-5.99%-784%151%64.7%-47.6%42.4%11.3%-151%459%248%75.6%42.6%116
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-2.6491.417.64893.900.336-51.950.638118.730.119165.344.104145.956.0689.747.733-46.606.37374.155.456-133.420.291-65.084.036293.979.884301.737.902-867.669.168-131.857.302-40.423.748-23.170.290-9.211.264-2.617.096
Değişim (%) %-2.64%281%-144%-28.2%13.3%1397%121%-163%156%-105%-122%-2.57%135%-558%-226%-74.5%-152%-252
- Ertelenmiş Vergi Geliri %-2.6491.417.64893.900.336-51.950.638118.730.119165.344.104145.956.0689.747.733-46.606.37374.155.456-133.420.291-64.425.656293.979.884301.737.902-862.336.827-130.457.370-39.288.764-22.526.370-9.084.146-2.448.737
Değişim (%) %-2.64%281%-144%-28.2%13.3%1397%121%-163%156%-107%-122%-2.57%135%-561%-232%-74.4%-148%-271
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-114-246.395.1021.710.193.463462.979.264-203.156.347-430.675.347-1.839.711.725-1.863.769.291227.499.182-466.822.643-1.666.840.832-1.103.934.278-1.510.511.433-1.732.436.0483.085.473.851575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %-114%269%328%52.8%76.6%1.29%-919%149%72%-51%26.9%12.8%-156%436%254%75.8%28.6%106
Dönem Karı/Zararı %-114-246.395.1021.710.193.463462.979.264-203.156.347-430.675.347-1.839.711.725-1.863.769.291227.499.182-466.822.643-1.666.840.832-1.103.934.278-1.510.511.433-1.732.436.0483.085.473.851575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %-114%269%328%52.8%76.6%1.29%-919%149%72%-51%26.9%12.8%-156%436%254%75.8%28.6%106
Ana Ortaklık Payları %-114-246.395.1021.710.193.463462.979.264-203.156.347-430.675.347-1.839.711.725-1.863.769.291227.499.182-466.822.643-1.666.840.832-1.103.934.278-1.510.511.433-1.732.436.0483.085.473.851575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %-114%269%328%52.8%76.6%1.29%-919%149%72%-51%26.9%12.8%-156%436%254%75.8%28.6%106
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-106-163.689.3262.624.698.146767.940.081299.829.575-133.301.290145.190.462-192.392.939-84.578.555123.325.042750.450.332613.610.688-201.338.330-397.495.5631.602.160.095701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %-106%242%156%325%-192%175%-127%-169%-83.6%22.3%405%49.3%-125%128%253%75.1%38.1%107
Ticari Faaliyetlerden Brüt Kar %-106-163.689.3262.624.698.146767.940.081299.829.575-133.301.290145.190.462-192.392.939-84.578.555123.325.042750.450.332613.610.688-201.338.330-397.495.5631.602.160.095701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %-106%242%156%325%-192%175%-127%-169%-83.6%22.3%405%49.3%-125%128%253%75.1%38.1%107
Brüt Kar %-106-163.689.3262.624.698.146767.940.081299.829.575-133.301.290145.190.462-192.392.939-84.578.555123.325.042750.450.332613.610.688-201.338.330-397.495.5631.602.160.095701.696.768198.607.526113.429.00682.163.36339.689.094
Değişim (%) %-106%242%156%325%-192%175%-127%-169%-83.6%22.3%405%49.3%-125%128%253%75.1%38.1%107
Genel Yönetim Giderleri %67.3-27.689.622-84.652.123-63.281.947-39.654.200-18.525.210-67.406.049-54.823.528-34.276.114-16.299.077-33.408.850-17.016.152-11.024.080-4.208.981-9.133.256-5.834.475-3.342.633-1.346.815-2.553.588-1.165.970
Değişim (%) %67.3%-33.8%-59.6%-114%72.5%-23%-59.9%-110%51.2%-96.3%-54.4%-162%53.9%-56.5%-74.5%-148%47.3%-119
Esas Faaliyetlerden Diğer Gelirler %-53.21.269.9302.714.19137.104.50121.239.11010.766.2322.991.8761.233.0401.702.3781.011.0124.478.1192.607.9901.653.752429.3071.842.230871.479332.97932.01650.95930.959
Değişim (%) %-53.2%-92.7%74.7%97.3%260%143%-27.6%68.4%-77.4%71.7%57.7%285%-76.7%111%162%940%-37.2%64.6
Esas Faaliyetlerden Diğer Giderler %44.1-30.361.707-54.344.643-39.714.743-24.138.325-3.570.772-763.410-450.701-313.766-288.705-627.281-341.664-166.134-109.931-1.477.949-573.645-475.019-392.567-3.161.292-2.273.473
Değişim (%) %44.1%-36.8%-64.5%-576%-368%-69.4%-43.6%-8.68%54%-83.6%-106%-51.1%92.6%-158%-20.8%-21%87.6%-39.1
Esas Faaliyet Karı %-109-220.470.7252.488.415.571702.047.892257.276.160-144.631.04080.012.879-246.434.128-117.466.057107.748.272720.892.320598.860.862-210.874.792-401.385.1681.593.391.120696.160.127195.122.853111.721.64076.499.44236.280.610
Değişim (%) %-109%254%173%278%-281%132%-110%-209%-85.1%20.4%384%47.5%-125%129%257%74.7%46%111
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-109-220.483.3582.488.680.872701.799.770257.263.535-144.633.90483.694.419-246.418.624-117.456.416107.753.790721.439.963599.539.862-210.195.792-400.706.1681.594.101.090696.172.813195.122.853111.721.64076.638.05636.419.224
Değişim (%) %-109%255%173%278%-273%134%-110%-209%-85.1%20.3%385%47.5%-125%129%257%74.7%45.8%110
Finansman Gelirleri %-82.6141.413812.725621.055194.18430.6571.412.0541.109.189664.732192.770623.998360.93882.04331.87813.536.83211.630.2618.069.7753.989.3804.541.7191.230.395
Değişim (%) %-82.6%30.9%220%533%-97.8%27.3%66.9%245%-69.1%72.9%340%157%-99.8%16.4%44.1%102%-12.2%269
Finansman Giderleri (-) %93.6-886.336-13.789.677-9.805.953-3.253.852-1.575.474-6.762.068-5.871.883-4.417.400-2.481.270-753.123-683.450-544.208-430.857-358.973-519.205-132.080-47.105-66.425-50.865
Değişim (%) %93.6%-40.6%-201%-107%76.7%-15.2%-32.9%-78%-229%-10.2%-25.6%-26.3%-20%30.9%-293%-180%29.1%-30.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-123-337.812.7501.468.861.433448.429.958-260.749.244-455.436.029-1.378.647.066-1.224.034.088-790.243.837-299.337.344-738.806.814599.217.350-210.657.957-401.105.1471.607.278.949707.283.869203.060.548115.663.91581.113.35037.598.754
Değişim (%) %-123%228%272%42.7%67%-12.6%-54.9%-164%59.5%-223%384%47.5%-125%127%248%75.6%42.6%116
Sürdürülen Faaliyetler Vergi Geliri/Gideri %7.1391.417.64885.335.129-45.241.54296.179.219126.344.303101.337.1456.368.535108.954.12141.032.156-64.160.104-132.595.38771.090.62978.846.527-309.555.027-131.857.302-40.423.748-23.170.290-9.211.264-2.617.096
Değişim (%) %7.13%289%-147%-23.9%24.7%1491%-94.2%166%164%51.6%-287%-9.84%125%-135%-226%-74.5%-152%-252
- Ertelenmiş Vergi Geliri %7.1391.417.64885.335.129-45.241.54296.179.219126.344.303101.337.1456.368.535108.954.12141.032.156-64.160.104-132.307.44671.090.62978.846.527-307.998.792-130.457.370-39.288.764-22.526.370-9.084.146-2.448.737
Değişim (%) %7.13%289%-147%-23.9%24.7%1491%-94.2%166%164%51.5%-286%-9.84%126%-136%-232%-74.4%-148%-271
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-116-246.395.1021.554.196.562403.188.416-164.570.025-329.091.726-1.277.309.921-1.217.665.553-681.289.716-258.305.188-802.966.918466.621.963-139.567.328-322.258.6201.297.723.922575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %-116%285%345%50%74.2%-4.9%-78.7%-164%67.8%-272%434%56.7%-125%126%254%75.8%28.6%106
Dönem Karı/Zararı %-116-246.395.1021.554.196.562403.188.416-164.570.025-329.091.726-1.277.309.921-1.217.665.553-681.289.716-258.305.188-802.966.918466.621.963-139.567.328-322.258.6201.297.723.922575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %-116%285%345%50%74.2%-4.9%-78.7%-164%67.8%-272%434%56.7%-125%126%254%75.8%28.6%106
Ana Ortaklık Payları %-116-246.395.1021.554.196.562403.188.416-164.570.025-329.091.726-1.277.309.921-1.217.665.553-681.289.716-258.305.188-802.966.918466.621.963-139.567.328-322.258.6201.297.723.922575.426.567162.636.80092.493.62571.902.08634.981.658
Değişim (%) %-116%285%345%50%74.2%-4.9%-78.7%-164%67.8%-272%434%56.7%-125%126%254%75.8%28.6%106
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %0.372.898.902.0402.888.142.8011.385.418.15234.677.539-188.209.953209.118.077-137.367.0792.680.574.8493.556.377.5921.560.553.9460005.509.415.299744.171.037241.081.795000
Değişim (%) %0.37%108%3895%118%-190%252%-105%-24.6%128%156055394500%0%0%-100%640%209%24108179400%0%0
Ticari Faaliyetlerden Brüt Kar %0.372.898.902.0402.888.142.8011.385.418.15234.677.539-188.209.953209.118.077-137.367.0792.680.574.8493.556.377.5921.560.553.9460005.509.415.299744.171.037241.081.795000
Değişim (%) %0.37%108%3895%118%-190%252%-105%-24.6%128%156055394500%0%0%-100%640%209%24108179400%0%0
Brüt Kar %0.372.898.902.0402.888.142.8011.385.418.15234.677.539-188.209.953209.118.077-137.367.0792.680.574.8493.556.377.5921.560.553.9460005.509.415.299744.171.037241.081.795000
Değişim (%) %0.37%108%3895%118%-190%252%-105%-24.6%128%156055394500%0%0%-100%640%209%24108179400%0%0
Genel Yönetim Giderleri %-3.7-96.594.849-93.148.776-85.838.047-121.327.486-91.872.057-97.085.051-113.688.506-61.656.214-80.882.528-69.473.366000-33.249.128-7.222.093-4.730.251000
Değişim (%) %-3.7%-8.52%29.3%-32.1%5.37%14.6%-84.4%23.8%-16.4%-6947336700%0%0%100%-360%-52.7%-473025200%0%0
Esas Faaliyetlerden Diğer Gelirler %-429-9.832.9912.986.61845.028.81818.398.09416.571.5924.309.2045.119.81316.565.5409.181.1889.312.2000006.764.898891.479352.979000
Değişim (%) %-429%-93.4%145%11%285%-15.8%-69.1%80.4%-1.41%931219900%0%0%-100%659%153%35297800%0%0
Esas Faaliyetlerden Diğer Giderler %-43-85.488.005-59.799.291-46.013.937-5.772.319-5.250.771-1.099.540-1.183.791-25.917.727-1.321.265-1.304.416000-5.820.186-1.461.464-1.362.838000
Değişim (%) %-43%-30%-697%-9.93%-378%7.12%95.4%-1862%-1.29%-130441700%0%0%100%-298%-7.24%-136283900%0%0
Esas Faaliyet Karı %-1.142.706.986.1952.738.181.3521.298.594.987-74.024.169-268.761.188115.242.690-247.119.5602.609.566.4493.483.354.9911.499.088.3640005.477.110.875736.378.959235.341.685000
Değişim (%) %-1.14%111%1854%72.5%-333%147%-109%-25.1%132%149908836300%0%0%-100%644%213%23534168400%0%0
Yatırım Faaliyetlerinden Gelirler %-0.5547.562550.3295.315.4115.344.4415.327.0755.341.679431.095-18.671-953.3602.090.4430002.455.55912.6860000
Değişim (%) %-0.5%-89.6%-0.54%0.33%-0.27%1139%2409%98%-146%209044200%0%0%-100%19256%1268500%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-1.142.707.269.2392.738.473.2811.303.588.868-68.725.388-263.472.380120.545.219-247.642.6332.608.584.4663.481.442.6051.500.227.1820005.479.566.440736.391.645235.341.685000
Değişim (%) %-1.14%110%1997%73.9%-319%149%-109%-25.1%132%150022718100%0%0%-100%644%213%23534168400%0%0
Finansman Gelirleri %11.3995.592894.2991.049.2032.073.9001.725.5202.033.7832.163.5951.254.4121.502.5701.297.59500055.367.26514.941.58511.381.099000
Değişim (%) %11.3%-14.8%-49.4%20.2%-15.2%-6%72.5%-16.5%15.8%129759400%0%0%-100%271%31.3%1138109800%0%0
Finansman Giderleri (-) %7.75-13.998.313-15.173.766-12.011.992-11.801.112-7.316.928-9.739.418-8.990.959-1.964.352-4.738.377-1.566.110000-1.253.301-534.765-147.640000
Değişim (%) %7.75%-26.3%-1.79%-61.3%24.9%-8.32%-358%58.5%-203%-156611100%0%0%100%-134%-262%-14764100%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %161.874.499.8281.616.293.127402.779.136-2.581.659.819-2.040.709.142-1.985.667.794-2.368.087.322545.176.344-40.224.682-1.533.420.5370003.953.143.027750.798.465246.575.144000
Değişim (%) %16%301%116%-26.5%-2.77%16.1%-534%1455%97.4%-153342053800%0%0%-100%427%204%24657514300%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-78.719.973.88093.900.33684.257.697311.292.560237.144.716145.956.068-58.588.522-474.006.548-361.002.737-133.420.291000-867.669.168-138.451.470-47.017.916000
Değişim (%) %-78.7%11.4%-72.9%31.3%62.5%349%87.6%-31.3%-171%-13342029200%0%0%100%-527%-194%-4701791700%0%0
- Ertelenmiş Vergi Geliri %-78.719.973.88093.900.33684.257.697311.292.560237.144.716145.956.068-59.246.902-474.006.548-361.002.737-133.420.291000-862.336.827-137.092.779-45.924.173000
Değişim (%) %-78.7%11.4%-72.9%31.3%62.5%346%87.5%-31.3%-171%-13342029200%0%0%100%-529%-199%-4592417400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %10.81.894.473.7081.710.193.463487.036.830-2.270.367.254-1.803.564.429-1.839.711.725-2.426.675.84571.169.783-401.227.427-1.666.840.8320003.085.473.851612.346.995199.557.228000
Değişim (%) %10.8%251%121%-25.9%1.96%24.2%-3510%118%75.9%-166684083300%0%0%-100%404%207%19955722700%0%0
Dönem Karı/Zararı %10.81.894.473.7081.710.193.463487.036.830-2.270.367.254-1.803.564.429-1.839.711.725-2.426.675.84571.169.783-401.227.427-1.666.840.8320003.085.473.851612.346.995199.557.228000
Değişim (%) %10.8%251%121%-25.9%1.96%24.2%-3510%118%75.9%-166684083300%0%0%-100%404%207%19955722700%0%0
Ana Ortaklık Payları %10.81.894.473.7081.710.193.463487.036.830-2.270.367.254-1.803.564.429-1.839.711.725-2.426.675.84571.169.783-401.227.427-1.666.840.8320003.085.473.851612.346.995199.557.228000
Değişim (%) %10.8%251%121%-25.9%1.96%24.2%-3510%118%75.9%-166684083300%0%0%-100%404%207%19955722700%0%0
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-1.162.594.310.1102.624.698.1461.105.523.482529.598.592-111.435.870145.190.462-55.553.295867.210.1071.271.270.937750.450.3321.514.074.0151.202.214.2391.091.235.5261.602.160.095744.171.037241.081.795000
Değişim (%) %-1.16%137%109%575%-177%361%-106%-31.8%69.4%-50.4%25.9%10.2%-31.9%115%209%24108179400%0%0
Ticari Faaliyetlerden Brüt Kar %-1.162.594.310.1102.624.698.1461.105.523.482529.598.592-111.435.870145.190.462-55.553.295867.210.1071.271.270.937750.450.3321.514.074.0151.202.214.2391.091.235.5261.602.160.095744.171.037241.081.795000
Değişim (%) %-1.16%137%109%575%-177%361%-106%-31.8%69.4%-50.4%25.9%10.2%-31.9%115%209%24108179400%0%0
Brüt Kar %-1.162.594.310.1102.624.698.1461.105.523.482529.598.592-111.435.870145.190.462-55.553.295867.210.1071.271.270.937750.450.3321.514.074.0151.202.214.2391.091.235.5261.602.160.095744.171.037241.081.795000
Değişim (%) %-1.16%137%109%575%-177%361%-106%-31.8%69.4%-50.4%25.9%10.2%-31.9%115%209%24108179400%0%0
Genel Yönetim Giderleri %-10.8-93.816.535-84.652.123-75.864.468-72.784.135-69.632.182-67.406.049-71.216.226-56.660.884-45.498.946-33.408.850-20.314.933-16.814.703-11.995.422-9.133.256-7.222.093-4.730.251000
Değişim (%) %-10.8%-11.6%-4.23%-4.53%-3.3%5.35%-25.7%-24.5%-36.2%-64.5%-20.8%-40.2%-31.3%-26.5%-52.7%-473025200%0%0
Esas Faaliyetlerden Diğer Gelirler %-350-6.782.1112.714.19138.863.33722.528.60812.747.0962.991.8763.103.1694.526.7455.059.8244.478.1193.578.7413.163.0032.239.5211.842.230891.479352.979000
Değişim (%) %-350%-93%72.5%76.7%326%-3.59%-31.4%-10.5%13%25.1%13.1%41.2%21.6%107%153%35297800%0%0
Esas Faaliyetlerden Diğer Giderler %-49.3-81.135.578-54.344.643-40.027.452-24.587.969-4.045.477-763.410-736.318-774.913-806.055-627.281-1.245.968-1.169.064-1.195.313-1.477.949-1.461.464-1.362.838000
Değişim (%) %-49.3%-35.8%-62.8%-508%-430%-3.68%4.98%3.86%-28.5%49.7%-6.58%2.2%19.1%-1.13%-7.24%-136283900%0%0
Esas Faaliyet Karı %-3.052.412.575.8862.488.415.5711.028.494.899454.755.096-172.366.43380.012.879-124.402.670814.301.0551.230.025.760720.892.3201.496.091.8551.187.393.4751.080.284.3121.593.391.120736.378.959235.341.685000
Değişim (%) %-3.05%142%126%364%-315%164%-115%-33.8%70.6%-51.8%26%9.91%-32.2%116%213%23534168400%0%0
Yatırım Faaliyetlerinden Gelirler %-0.42498.016500.1303.691.5603.699.9333.701.2233.708.722343.430337.171335.8811.005.2681.376.2841.388.9701.388.970709.97012.6860000
Değişim (%) %-0.42%-86.5%-0.23%-0.03%-0.2%980%1.86%0.38%-66.6%-27%-0.91%0%95.6%5496%1268500%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-3.052.412.831.4182.488.680.8721.031.912.813458.414.370-168.693.27583.694.419-124.518.523814.179.3391.229.899.921721.439.9631.497.468.1391.188.782.4451.081.673.2821.594.101.090736.391.645235.341.685000
Değişim (%) %-3.05%141%125%372%-302%167%-115%-33.8%70.5%-51.8%26%9.9%-32.1%116%213%23534168400%0%0
Finansman Gelirleri %13.6923.481812.725923.920941.5061.249.9411.412.0541.372.2491.206.687784.890623.9982.267.5095.549.1009.579.33013.536.83214.941.58511.381.099000
Değişim (%) %13.6%-12%-1.87%-24.7%-11.5%2.9%13.7%53.7%25.8%-72.5%-59.1%-42.1%-29.2%-9.4%31.3%1138109800%0%0
Finansman Giderleri (-) %5-13.100.539-13.789.677-10.696.138-5.598.520-5.856.272-6.762.068-5.941.556-4.626.315-2.803.536-753.123-523.218-771.101-742.725-358.973-534.765-147.640000
Değişim (%) %5%-28.9%-91.1%4.4%13.4%-13.8%-28.4%-65%-272%-43.9%32.1%-3.82%-107%32.9%-262%-14764100%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %8.011.586.484.7121.468.861.433293.816.980-849.152.473-1.534.745.751-1.378.647.066-2.562.058.252-1.318.392.694-637.039.011-738.806.8141.499.212.4301.193.560.4441.090.509.8871.607.278.949750.798.465246.575.144000
Değişim (%) %8.01%400%135%44.7%-11.3%46.2%-94.3%-107%13.8%-149%25.6%9.45%-32.2%114%204%24657514300%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-40.950.408.47485.335.12949.727.06888.562.243186.649.292101.337.14574.803.818-26.296.612-101.974.475-64.160.104-310.293.112-198.040.650-207.538.210-309.555.027-138.451.470-47.017.916000
Değişim (%) %-40.9%71.6%-43.9%-52.6%84.2%35.5%384%74.2%-58.9%79.3%-56.7%4.58%33%-124%-194%-4701791700%0%0
- Ertelenmiş Vergi Geliri %-40.950.408.47485.335.12949.727.06888.562.243186.649.292101.337.14574.515.877-26.296.612-101.974.475-64.160.104-309.848.868-197.619.399-206.625.895-307.998.792-137.092.779-45.924.173000
Değişim (%) %-40.9%71.6%-43.9%-52.6%84.2%36%383%74.2%-58.9%79.3%-56.8%4.36%32.9%-125%-199%-4592417400%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %5.321.636.893.1861.554.196.562343.544.048-760.590.230-1.348.096.459-1.277.309.921-2.487.254.434-1.344.689.306-739.013.486-802.966.9181.188.919.318995.519.794882.971.6771.297.723.922612.346.995199.557.228000
Değişim (%) %5.32%352%145%43.6%-5.54%48.6%-85%-82%7.96%-168%19.4%12.7%-32%112%207%19955722700%0%0
Dönem Karı/Zararı %5.321.636.893.1861.554.196.562343.544.048-760.590.230-1.348.096.459-1.277.309.921-2.487.254.434-1.344.689.306-739.013.486-802.966.9181.188.919.318995.519.794882.971.6771.297.723.922612.346.995199.557.228000
Değişim (%) %5.32%352%145%43.6%-5.54%48.6%-85%-82%7.96%-168%19.4%12.7%-32%112%207%19955722700%0%0
Ana Ortaklık Payları %5.321.636.893.1861.554.196.562343.544.048-760.590.230-1.348.096.459-1.277.309.921-2.487.254.434-1.344.689.306-739.013.486-802.966.9181.188.919.318995.519.794882.971.6771.297.723.922612.346.995199.557.228000
Değişim (%) %5.32%352%145%43.6%-5.54%48.6%-85%-82%7.96%-168%19.4%12.7%-32%112%207%19955722700%0%0