ISKPL Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %4.34783.903.738751.268.765644.984.955708.649.603676.897.739684.341.146758.371.335860.395.564775.047.549771.609.957734.511.442816.930.777872.033.8300217.860.657185.567.356196.662.531116.831.597112.912.20693.292.768104.838.0480
Değişim (%) %4.34%16.5%-8.98%4.69%-1.09%-9.76%-11.9%11%0.45%5.05%-10.1%-6.32%87203382900%-100%17.4%-5.64%68.3%3.47%21%-11%10483804700
Satışların Maliyeti %-24.2-592.792.712-477.300.213-474.119.390-450.835.985-526.845.630-563.339.536-579.735.113-657.293.864-577.143.607-684.921.123-507.930.174-563.522.036-735.731.1730-177.462.574-135.572.629-149.529.609-80.360.273-81.396.087-67.221.867-77.195.0900
Değişim (%) %-24.2%-0.67%-5.16%14.4%6.48%2.83%11.8%-13.9%15.7%-34.8%9.87%23.4%-73573117400%100%-30.9%9.33%-86.1%1.27%-21.1%12.9%-7719509100
Ticari Faaliyetlerden Brüt Kar %-30.2191.111.026273.968.554170.865.566257.813.615150.052.109121.001.609178.636.222203.101.702197.903.94086.688.833226.581.269253.408.744136.302.650040.398.08349.994.72747.132.92236.471.32431.516.11926.070.90127.642.9580
Değişim (%) %-30.2%60.3%-33.7%71.8%24%-32.3%-12%2.63%128%-61.7%-10.6%85.9%13630264900%-100%-19.2%6.07%29.2%15.7%20.9%-5.69%2764295700
Brüt Kar %-30.2191.111.026273.968.554170.865.566257.813.615150.052.109121.001.609178.636.222203.101.702197.903.94086.688.833226.581.269253.408.744136.302.650040.398.08349.994.72747.132.92236.471.32431.516.11926.070.90127.642.9580
Değişim (%) %-30.2%60.3%-33.7%71.8%24%-32.3%-12%2.63%128%-61.7%-10.6%85.9%13630264900%-100%-19.2%6.07%29.2%15.7%20.9%-5.69%2764295700
Pazarlama Giderleri %3.71-52.820.994-54.857.472-53.235.560-39.753.280-31.372.151-50.404.403-33.270.994-36.715.441-41.816.769-10.281.266-72.754.204-43.498.776-32.528.1940-10.166.652-13.069.856-7.585.450-6.239.914-5.930.517-6.143.314-3.951.8190
Değişim (%) %3.71%-3.05%-33.9%-26.7%37.8%-51.5%9.38%12.2%-307%85.9%-67.3%-33.7%-3252819500%100%22.2%-72.3%-21.6%-5.22%3.46%-55.5%-395182000
Genel Yönetim Giderleri %-34.5-73.587.472-54.725.538-78.436.545-71.928.597-85.678.781-56.205.543-91.085.857-90.937.170-104.528.726-128.636.248-68.832.569-40.755.824-33.743.0360-7.675.408-10.597.169-6.212.421-7.632.079-5.812.523-5.871.231-4.863.5820
Değişim (%) %-34.5%30.2%-9.05%16%-52.4%38.3%-0.16%13%18.7%-86.9%-68.9%-20.8%-3374303700%100%27.6%-70.6%18.6%-31.3%1%-20.7%-486358300
Esas Faaliyetlerden Diğer Gelirler %-60.926.607.77068.014.8995.047.42846.130.27477.161.97260.930.02661.638.75232.520.60066.015.62446.308.98164.968.503161.728.79433.525.310019.882.44448.489.35118.528.94246.100.3133.972.4526.919.2449.290.5720
Değişim (%) %-60.9%1248%-89.1%-40.2%26.6%-1.15%89.5%-50.7%42.6%-28.7%-59.8%382%3352530900%-100%-59%162%-59.8%1061%-42.6%-25.5%929057100
Esas Faaliyetlerden Diğer Giderler %12.3-21.557.955-24.578.151-11.729.153-30.122.752-26.775.184-2.025.600-40.132.031-39.533.676-40.915.860-29.297.223-106.900.642-109.231.866-23.193.4150-17.190.678-41.226.056-15.743.600-28.763.373-3.844.188-5.956.556-8.823.8610
Değişim (%) %12.3%-110%61.1%-12.5%-1222%95%-1.51%3.38%-39.7%72.6%2.13%-371%-2319341600%100%58.3%-162%45.3%-648%35.5%32.5%-882386200
Esas Faaliyet Karı %-66.469.752.375207.822.29532.511.736162.139.25783.387.96573.296.09175.786.09268.436.01676.658.205-36.135.28843.062.357221.651.07380.363.306025.247.78933.590.99736.120.39339.936.27120.114.45414.921.64819.178.5530
Değişim (%) %-66.4%539%-79.9%94.4%13.8%-3.29%10.7%-10.7%312%-184%-80.6%176%8036330500%-100%-24.8%-7%-9.55%98.5%34.8%-22.2%1917855200
Yatırım Faaliyetlerinden Gelirler %97670800976.70900004.538.1492.468.10411.044.2602.959.795-4.665.3003.812.0714.418.1972.611.271000000000
Değişim (%) %97670800%0%0%0%-100%83.9%-77.7%273%163%-222%-13.7%69.2%261127000%0%0%0%0%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-6670.729.084207.849.37138.419.343159.415.50375.229.60877.834.23978.254.19779.480.27579.618.002-40.800.58846.874.428226.069.27082.974.581024.474.63433.389.25536.086.19236.573.65620.114.45414.921.64819.178.5530
Değişim (%) %-66%441%-75.9%112%-3.35%-0.54%-1.54%-0.17%295%-187%-79.3%172%8297458000%-100%-26.7%-7.47%-1.33%81.8%34.8%-22.2%1917855200
Finansman Gelirleri %-45.68.375.41515.407.75847.376.6987.588.20615.547.39512.612.1441.458.8546.434.0626.679.53625.478.7916.390.51115.295.3922.947.84501.373.488-2.261.2263.193.1909.902.212-768.5771.507.7569.250.8320
Değişim (%) %-45.6%-67.5%524%-51.2%23.3%765%-77.3%-3.68%-73.8%299%-58.2%419%294784400%-100%161%-171%-67.8%1388%-151%-83.7%925083100
Finansman Giderleri (-) %-211-89.545.444-28.758.159-112.301.058-172.243.085-67.766.037-54.221.454-61.198.916-52.216.464-83.783.081-137.718.956-33.303.897-72.055.549-48.088.4250-8.777.326-11.212.805-6.313.458-19.815.971-1.840.983-2.019.345-2.833.9560
Değişim (%) %-211%74.4%34.8%-154%-25%11.4%-17.2%37.7%39.2%-314%53.8%-49.8%-4808842600%100%21.7%-77.6%68.1%-976%8.83%28.7%-283395700
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %21.8176.455.907144.924.23670.703.65193.570.52917.518.774118.835.99675.123.766164.257.137125.529.962-88.029.877-54.492.34285.806.172137.043.231017.070.79619.915.22432.965.92426.659.89717.504.89414.410.05925.595.4290
Değişim (%) %21.8%105%-24.4%434%-85.3%58.2%-54.3%30.9%243%-61.5%-164%-37.4%13704323000%-100%-14.3%-39.6%23.7%52.3%21.5%-43.7%2559542800
Sürdürülen Faaliyetler Vergi Geliri/Gideri %71.1-37.519.372-129.764.306-28.188.986-43.757.120120.174.815-87.91955.668.791-32.725.897-72.623.449281.928.281-32.037.332-64.862.582-51.102.43003.155.85215.676.119-7.097.370-5.608.009-3.822.081-3.772.202-4.900.3090
Değişim (%) %71.1%-360%35.6%-136%136788%-100%270%54.9%-126%980%50.6%-26.9%-5110243100%-100%-79.9%321%-26.6%-46.7%-1.32%23%-490031000
- Dönem Vergi Geliri %-2531-1.092.008-41.508611.065-7.025.5380-120.150-1.975.008-2.630.687-7.863.4645.310.450-24.497.531-24.982.210-19.604.8360-1.949.206-2.457.625-7.290.417-7.181.789-3.286.427-4.375.984-5.017.3010
Değişim (%) %-2531%-107%109%-702553900%100%93.9%24.9%66.5%-248%122%1.94%-27.4%-1960483700%100%20.7%66.3%-1.51%-119%24.9%12.8%-501730200
- Ertelenmiş Vergi Geliri %71.9-36.427.364-129.722.800-28.800.052-36.731.579120.174.81532.23157.643.800-30.095.213-64.759.982276.617.828-7.539.801-39.880.372-31.497.58805.105.05818.133.744193.0471.573.780-535.654603.782116.9920
Değişim (%) %71.9%-350%21.6%-131%372755%-99.9%292%53.5%-123%3769%81.1%-26.6%-3149758900%-100%-71.8%9293%-87.7%394%-189%416%11699100
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %816138.936.53515.159.92942.514.66649.813.409137.693.589118.748.079130.792.556131.531.24352.906.509193.898.407-86.529.67020.943.59185.940.796020.226.64835.591.34325.868.55421.051.88813.682.81310.637.85720.695.1200
Değişim (%) %816%-64.3%-14.7%-63.8%16%-9.21%-0.56%149%-72.7%324%-513%-75.6%8594079500%-100%-43.2%37.6%22.9%53.9%28.6%-48.6%2069511900
Dönem Karı/Zararı %816138.936.53515.159.92942.514.66649.813.409137.693.589118.748.079130.792.556131.531.24352.906.509193.898.407-86.529.67020.943.59185.940.796020.226.64835.591.34325.868.55421.051.88813.682.81310.637.85720.695.1200
Değişim (%) %816%-64.3%-14.7%-63.8%16%-9.21%-0.56%149%-72.7%324%-513%-75.6%8594079500%-100%-43.2%37.6%22.9%53.9%28.6%-48.6%2069511900
Ana Ortaklık Payları %816138.936.53515.159.92942.514.66649.813.409137.693.589118.748.079130.792.556131.531.24352.906.509193.898.407-86.529.67020.943.59185.940.796020.226.64835.591.34325.868.55421.051.88813.682.81310.637.85720.695.1200
Değişim (%) %816%-64.3%-14.7%-63.8%16%-9.21%-0.56%149%-72.7%324%-513%-75.6%8594079500%-100%-43.2%37.6%22.9%53.9%28.6%-48.6%2069511900
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %3.18783.903.738759.733.698645.899.477605.093.009517.260.732573.187.103582.957.038552.120.324428.842.296631.516.821342.884.784280.258.063281.771.413201.987.027217.860.657185.567.356196.662.531116.831.597112.912.20693.292.768104.838.0480
Değişim (%) %3.18%17.6%6.74%17%-9.76%-1.68%5.59%28.7%-32.1%84.2%22.3%-0.54%39.5%-7.29%17.4%-5.64%68.3%3.47%21%-11%10483804700
Satışların Maliyeti %-21.3-592.792.712-488.812.922-472.310.561-389.368.379-402.596.346-465.433.118-444.796.188-421.093.712-319.339.878-562.483.551-224.075.566-203.518.389-208.308.646-161.858.192-177.462.574-135.572.629-149.529.609-80.360.273-81.396.087-67.221.867-77.195.0900
Değişim (%) %-21.3%-3.49%-21.3%3.29%13.5%-4.64%-5.63%-31.9%43.2%-151%-10.1%2.3%-28.7%8.79%-30.9%9.33%-86.1%1.27%-21.1%12.9%-7719509100
Ticari Faaliyetlerden Brüt Kar %-29.5191.111.026270.920.776173.588.916215.724.630114.664.386107.753.985138.160.850131.026.612109.502.41869.033.270118.809.21876.739.67473.462.76740.128.83540.398.08349.994.72747.132.92236.471.32431.516.11926.070.90127.642.9580
Değişim (%) %-29.5%56.1%-19.5%88.1%6.41%-22%5.44%19.7%58.6%-41.9%54.8%4.46%83.1%-0.67%-19.2%6.07%29.2%15.7%20.9%-5.69%2764295700
Brüt Kar %-29.5191.111.026270.920.776173.588.916215.724.630114.664.386107.753.985138.160.850131.026.612109.502.41869.033.270118.809.21876.739.67473.462.76740.128.83540.398.08349.994.72747.132.92236.471.32431.516.11926.070.90127.642.9580
Değişim (%) %-29.5%56.1%-19.5%88.1%6.41%-22%5.44%19.7%58.6%-41.9%54.8%4.46%83.1%-0.67%-19.2%6.07%29.2%15.7%20.9%-5.69%2764295700
Pazarlama Giderleri %3.2-52.820.994-54.568.826-50.682.876-33.641.239-23.973.461-39.574.822-25.938.169-23.967.087-23.137.678-19.861.153-30.623.930-16.597.093-9.406.682-10.290.349-10.166.652-13.069.856-7.585.450-6.239.914-5.930.517-6.143.314-3.951.8190
Değişim (%) %3.2%-7.67%-50.7%-40.3%39.4%-52.6%-8.22%-3.58%-16.5%35.1%-84.5%-76.4%8.59%-1.22%22.2%-72.3%-21.6%-5.22%3.46%-55.5%-395182000
Genel Yönetim Giderleri %-25.4-73.587.472-58.684.696-77.885.838-62.196.227-65.472.621-50.760.951-69.965.835-59.406.406-57.836.889-75.177.094-30.195.200-14.474.579-10.935.083-12.539.095-7.675.408-10.597.169-6.212.421-7.632.079-5.812.523-5.871.231-4.863.5820
Değişim (%) %-25.4%24.7%-25.2%5%-29%27.4%-17.8%-2.71%23.1%-149%-109%-32.4%12.8%-63.4%27.6%-70.6%18.6%-31.3%1%-20.7%-486358300
Esas Faaliyetlerden Diğer Gelirler %-60.126.607.77066.676.65611.890.24640.907.71158.964.38448.864.09945.541.56922.576.29636.527.16957.084.04422.720.09657.896.0119.702.66215.613.68519.882.44448.489.35118.528.94246.100.3133.972.4526.919.2449.290.5720
Değişim (%) %-60.1%461%-70.9%-30.6%20.7%7.3%102%-38.2%-36%151%-60.8%497%-37.9%-21.5%-59%162%-59.8%1061%-42.6%-25.5%929057100
Esas Faaliyetlerden Diğer Giderler %13.6-21.557.955-24.938.416-13.672.881-25.629.183-20.460.626-6.345.911-30.523.183-25.615.610-22.639.195-44.123.355-39.839.291-37.656.489-7.554.525-6.566.442-17.190.678-41.226.056-15.743.600-28.763.373-3.844.188-5.956.556-8.823.8610
Değişim (%) %13.6%-82.4%46.7%-25.3%-222%79.2%-19.2%-13.1%48.7%-10.8%-5.8%-398%-15%61.8%58.3%-162%45.3%-648%35.5%32.5%-882386200
Esas Faaliyet Karı %-6569.752.375199.405.49443.237.567135.165.69263.722.06259.936.40057.275.23244.613.80542.415.825-13.485.90640.870.89365.907.52455.269.13926.346.63425.247.78933.590.99736.120.39339.936.27120.114.45414.921.64819.178.5530
Değişim (%) %-65%361%-68%112%6.32%4.65%28.4%5.18%415%-133%-38%19.2%110%4.35%-24.8%-7%-9.55%98.5%34.8%-22.2%1917855200
Yatırım Faaliyetlerinden Gelirler %97670800976.70900003.825.5282.361.7056.762.1491.637.688-139.498755.4721.515.919838.096000000000
Değişim (%) %97670800%0%0%0%-100%62%-65.1%313%1274%-118%-50.2%80.9%83809500%0%0%0%0%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-64.570.729.084199.241.43347.720.593132.585.02857.487.74163.761.92859.636.93751.375.95444.053.513-13.625.40441.626.36567.423.44356.107.23524.991.30824.474.63433.389.25536.086.19236.573.65620.114.45414.921.64819.178.5530
Değişim (%) %-64.5%318%-64%131%-9.84%6.92%16.1%16.6%423%-133%-38.3%20.2%125%2.11%-26.7%-7.47%-1.33%81.8%34.8%-22.2%1917855200
Finansman Gelirleri %-49.88.375.41516.676.23842.663.5466.860.09011.880.7569.353.3341.654.7034.169.8663.695.8628.999.1118.757.9765.385.820954.869-659.7001.373.488-2.261.2263.193.1909.902.212-768.5771.507.7569.250.8320
Değişim (%) %-49.8%-60.9%522%-42.3%27%465%-60.3%12.8%-58.9%2.75%62.6%464%245%-148%161%-171%-67.8%1388%-151%-83.7%925083100
Finansman Giderleri (-) %-127-89.545.444-39.496.201-112.385.253-142.633.500-51.784.351-45.723.113-47.258.595-35.216.414-46.358.097-78.184.340-20.788.100-25.479.359-15.562.513-14.512.262-8.777.326-11.212.805-6.313.458-19.815.971-1.840.983-2.019.345-2.833.9560
Değişim (%) %-127%64.9%21.2%-175%-13.3%3.25%-34.2%24%40.7%-276%18.4%-63.7%-7.24%-65.3%21.7%-77.6%68.1%-976%8.83%28.7%-283395700
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %27.3176.455.907138.596.02068.324.00776.599.96613.387.21397.454.07264.583.941104.361.42569.457.103-79.798.54829.596.24147.329.90441.499.5919.819.34617.070.79619.915.22432.965.92426.659.89717.504.89414.410.05925.595.4290
Değişim (%) %27.3%103%-10.8%472%-86.3%50.9%-38.1%50.3%187%-370%-37.5%14%323%-42.5%-14.3%-39.6%23.7%52.3%21.5%-43.7%2559542800
Sürdürülen Faaliyetler Vergi Geliri/Gideri %67.7-37.519.372-116.095.333-19.902.544-29.931.57591.833.240-2.096.18430.732.923-23.006.724-40.183.35169.197.69811.272.940-12.115.514-3.953.7356.030.7913.155.85215.676.119-7.097.370-5.608.009-3.822.081-3.772.202-4.900.3090
Değişim (%) %67.7%-483%33.5%-133%4481%-107%234%42.7%-158%514%193%-206%-166%91.1%-79.9%321%-26.6%-46.7%-1.32%23%-490031000
- Dönem Vergi Geliri %-289-1.092.008-280.999105.062-5.690.9940-594.212-1.851.768-1.943.604-4.350.942-6.890.019-9.080.941-8.594.431-6.101.876-670.565-1.949.206-2.457.625-7.290.417-7.181.789-3.286.427-4.375.984-5.017.3010
Değişim (%) %-289%-367%102%-569099500%100%67.9%4.73%55.3%36.9%24.1%-5.66%-40.8%-810%65.6%20.7%66.3%-1.51%-119%24.9%12.8%-501730200
- Ertelenmiş Vergi Geliri %68.5-36.427.364-115.814.334-20.007.606-24.240.58191.833.240-1.501.97232.584.691-21.063.120-35.832.40976.087.71720.353.881-3.521.0832.148.1416.701.3565.105.05818.133.744193.0471.573.780-535.654603.782116.9920
Değişim (%) %68.5%-479%17.5%-126%6214%-105%255%41.2%-147%274%678%-264%-67.9%31.3%-71.8%9293%-87.7%394%-189%416%11699100
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %517138.936.53522.500.68748.421.46346.668.391105.220.45395.357.88895.316.86481.354.70129.273.752-10.600.85040.869.18135.214.39037.545.85615.850.13720.226.64835.591.34325.868.55421.051.88813.682.81310.637.85720.695.1200
Değişim (%) %517%-53.5%3.76%-55.6%10.3%0.04%17.2%178%376%-126%16.1%-6.21%137%-21.6%-43.2%37.6%22.9%53.9%28.6%-48.6%2069511900
Dönem Karı/Zararı %517138.936.53522.500.68748.421.46346.668.391105.220.45395.357.88895.316.86481.354.70129.273.752-10.600.85040.869.18135.214.39037.545.85615.850.13720.226.64835.591.34325.868.55421.051.88813.682.81310.637.85720.695.1200
Değişim (%) %517%-53.5%3.76%-55.6%10.3%0.04%17.2%178%376%-126%16.1%-6.21%137%-21.6%-43.2%37.6%22.9%53.9%28.6%-48.6%2069511900
Ana Ortaklık Payları %517138.936.53522.500.68748.421.46346.668.391105.220.45395.357.88895.316.86481.354.70129.273.752-10.600.85040.869.18135.214.39037.545.85615.850.13720.226.64835.591.34325.868.55421.051.88813.682.81310.637.85720.695.1200
Değişim (%) %517%-53.5%3.76%-55.6%10.3%0.04%17.2%178%376%-126%16.1%-6.21%137%-21.6%-43.2%37.6%22.9%53.9%28.6%-48.6%2069511900
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %-71.8783.903.7382.781.801.0622.030.532.2971.385.547.342676.897.7393.078.155.5942.393.814.4481.635.443.113775.047.5493.195.086.0062.423.476.0491.688.964.607872.033.8303.200.769.684600.090.544382.229.887196.662.531427.874.619311.043.022198.130.816104.838.048421.121.608
Değişim (%) %-71.8%37%46.6%105%-78%28.6%46.4%111%-75.7%31.8%43.5%93.7%-72.8%433%57%94.4%-54%37.6%57%89%-75.1
Satışların Maliyeti %69.3-592.792.712-1.929.101.218-1.451.801.005-977.681.615-526.845.630-2.377.512.120-1.814.172.584-1.234.437.471-577.143.607-2.492.104.506-1.807.183.383-1.299.253.209-735.731.173-2.888.920.127-462.564.812-285.102.238-149.529.609-306.173.317-225.813.044-144.416.957-77.195.090-269.513.933
Değişim (%) %69.3%-32.9%-48.5%-85.6%77.8%-31.1%-47%-114%76.8%-37.9%-39.1%-76.6%74.5%-525%-62.2%-90.7%51.2%-35.6%-56.4%-87.1%71.4
Ticari Faaliyetlerden Brüt Kar %-77.6191.111.026852.699.844578.731.290407.865.724150.052.109700.643.473579.641.864401.005.642197.903.940702.981.496616.292.663389.711.394136.302.650311.849.553137.525.73297.127.64947.132.922121.701.30285.229.97853.713.85927.642.958151.607.675
Değişim (%) %-77.6%47.3%41.9%172%-78.6%20.9%44.5%103%-71.8%14.1%58.1%186%-56.3%127%41.6%106%-61.3%42.8%58.7%94.3%-81.8
Brüt Kar %-77.6191.111.026852.699.844578.731.290407.865.724150.052.109700.643.473579.641.864401.005.642197.903.940702.981.496616.292.663389.711.394136.302.650311.849.553137.525.73297.127.64947.132.922121.701.30285.229.97853.713.85927.642.958151.607.675
Değişim (%) %-77.6%47.3%41.9%172%-78.6%20.9%44.5%103%-71.8%14.1%58.1%186%-56.3%127%41.6%106%-61.3%42.8%58.7%94.3%-81.8
Pazarlama Giderleri %70.5-52.820.994-179.218.463-124.360.991-71.125.431-31.372.151-162.207.607-111.803.204-78.532.210-41.816.769-159.062.440-148.781.174-76.026.970-32.528.194-163.794.223-30.821.958-20.655.306-7.585.450-22.265.564-16.025.650-10.095.133-3.951.819-18.939.263
Değişim (%) %70.5%-44.1%-74.8%-127%80.7%-45.1%-42.4%-87.8%73.7%-6.91%-95.7%-134%80.1%-431%-49.2%-172%65.9%-38.9%-58.7%-155%79.1
Genel Yönetim Giderleri %74.7-73.587.472-290.769.461-236.043.923-157.607.378-85.678.781-342.757.296-286.551.753-195.465.896-104.528.726-271.967.677-143.331.429-74.498.860-33.743.036-146.170.214-24.484.998-16.809.590-6.212.421-24.179.415-16.547.336-10.734.813-4.863.582-16.435.839
Değişim (%) %74.7%-23.2%-49.8%-84%75%-19.6%-46.6%-87%61.6%-89.7%-92.4%-121%76.9%-497%-45.7%-171%74.3%-46.1%-54.1%-121%70.4
Esas Faaliyetlerden Diğer Gelirler %-86.426.607.770196.354.573128.339.674123.292.24677.161.972221.105.002160.174.97698.536.22466.015.624306.531.588260.222.607195.254.10433.525.310410.582.18886.900.73767.018.29318.528.94266.282.58120.182.26816.209.8169.290.57224.291.024
Değişim (%) %-86.4%53%4.09%59.8%-65.1%38%62.6%49.3%-78.5%17.8%33.3%482%-91.8%372%29.7%262%-72%228%24.5%74.5%-61.8
Esas Faaliyetlerden Diğer Giderler %76.9-21.557.955-93.205.240-68.627.089-56.897.936-26.775.184-122.607.167-120.581.567-80.449.536-40.915.860-268.623.146-239.325.923-132.425.281-23.193.415-324.373.677-74.160.334-56.969.656-15.743.600-47.387.978-18.624.605-14.780.417-8.823.861-25.021.067
Değişim (%) %76.9%-35.8%-20.6%-113%78.2%-1.68%-49.9%-96.6%84.8%-12.2%-80.7%-471%92.8%-337%-30.2%-262%66.8%-154%-26%-67.5%64.7
Esas Faaliyet Karı %-85.669.752.375485.861.253278.038.958245.527.22283.387.965294.176.404220.880.313145.094.22176.658.205308.941.448345.076.736302.014.37980.363.30688.093.61894.959.17969.711.39036.120.39394.150.92654.214.65534.100.20119.178.553114.720.213
Değişim (%) %-85.6%74.7%13.2%194%-71.7%33.2%52.2%89.3%-75.2%-10.5%14.3%276%-8.78%-7.23%36.2%93%-61.6%73.7%59%77.8%-83.3
Yatırım Faaliyetlerinden Gelirler %97670800976.709000021.010.30816.472.15914.004.0552.959.7956.176.23910.841.5397.029.4682.611.271000000000
Değişim (%) %97670800%0%0%0%-100%27.6%17.6%373%-52.1%-43%54.2%169%261127000%0%0%0%0%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-85.370.729.084480.913.825273.064.454234.645.11175.229.608315.186.713237.352.474159.098.27779.618.002315.117.691355.918.279309.043.85182.974.581-292.727.91593.950.08169.475.44736.086.19290.788.31154.214.65534.100.20119.178.553114.720.213
Değişim (%) %-85.3%76.1%16.4%212%-76.1%32.8%49.2%99.8%-74.7%-11.5%15.2%272%128%-412%35.2%92.5%-60.3%67.5%59%77.8%-83.3
Finansman Gelirleri %-90.38.375.41585.920.05770.512.29923.135.60115.547.39527.184.59614.572.45213.113.5986.679.53650.112.53924.633.74818.243.2372.947.8457.211.4032.305.452931.9643.193.19019.892.2239.990.01110.758.5889.250.8324.828.764
Değişim (%) %-90.3%21.9%205%48.8%-42.8%86.5%11.1%96.3%-86.7%103%35%519%-59.1%213%147%-70.8%-83.9%99.1%-7.14%16.3%91.6
Finansman Giderleri (-) %76.5-89.545.444-381.068.339-352.310.180-240.009.122-67.766.037-251.419.915-197.198.461-135.999.545-83.783.081-291.166.827-153.447.871-120.143.974-48.088.425-157.132.317-26.303.589-17.526.263-6.313.458-26.510.255-6.694.284-4.853.301-2.833.956-36.135.831
Değişim (%) %76.5%-8.16%-46.8%-254%73%-27.5%-45%-62.3%71.2%-89.7%-27.7%-150%69.4%-497%-50.1%-178%76.2%-296%-37.9%-71.3%92.2
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-46176.455.907326.717.190181.792.954111.089.30317.518.774483.746.861364.910.865289.787.099125.529.96280.327.184168.357.061222.849.403137.043.231-526.134.47169.951.94452.881.14832.965.92484.170.27957.510.38240.005.48825.595.42983.413.146
Değişim (%) %-46%79.7%63.6%534%-96.4%32.6%25.9%131%56.3%-52.3%-24.5%62.6%126%-852%32.3%60.4%-60.8%46.4%43.8%56.3%-69.3
Sürdürülen Faaliyetler Vergi Geliri/Gideri %54-37.519.372-81.535.59748.228.70976.417.695120.174.815-49.768.474-49.680.555-105.349.346-72.623.449133.925.937-148.002.344-115.965.012-51.102.43033.988.29711.734.6018.578.749-7.097.370-18.102.601-12.494.592-8.672.511-4.900.309-17.905.599
Değişim (%) %54%-269%-36.9%-36.4%341%-0.18%52.8%-45.1%-154%190%-27.6%-127%-250%190%36.8%221%60.8%-44.9%-44.1%-77%72.6
- Dönem Vergi Geliri %83.1-1.092.008-6.455.981-6.414.473-7.025.5380-12.589.309-12.469.159-10.494.151-7.863.464-63.774.127-69.084.577-44.587.046-19.604.836-51.924.733-11.697.248-9.748.042-7.290.417-19.861.501-12.679.712-9.393.285-5.017.301-17.474.729
Değişim (%) %83.1%-0.65%8.7%-702553900%100%-0.96%-18.8%-33.5%87.7%7.69%-54.9%-127%62.2%-344%-20%-33.7%63.3%-56.6%-35%-87.2%71.3
- Ertelenmiş Vergi Geliri %51.5-36.427.364-75.079.61654.643.18483.443.236120.174.815-37.179.164-37.211.395-94.855.195-64.759.982197.700.067-78.917.761-71.377.960-31.497.58885.913.03423.431.84918.326.791193.0471.758.900185.120720.774116.992-430.870
Değişim (%) %51.5%-237%-34.5%-30.6%423%0.09%60.8%-46.5%-133%351%-10.6%-127%-137%267%27.9%9393%-89%850%-74.3%516%127
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-43.3138.936.535245.181.593230.021.664187.506.998137.693.589433.978.387315.230.308184.437.75252.906.509214.253.12420.354.717106.884.38785.940.796-492.146.16881.686.54561.459.89725.868.55466.067.67845.015.79031.332.97720.695.12065.507.547
Değişim (%) %-43.3%6.59%22.7%36.2%-68.3%37.7%70.9%249%-75.3%953%-81%24.4%117%-702%32.9%138%-60.8%46.8%43.7%51.4%-68.4
Dönem Karı/Zararı %-43.3138.936.535245.181.593230.021.664187.506.998137.693.589433.978.387315.230.308184.437.75252.906.509214.253.12420.354.717106.884.38785.940.796-492.146.16881.686.54561.459.89725.868.55466.067.67845.015.79031.332.97720.695.12065.507.547
Değişim (%) %-43.3%6.59%22.7%36.2%-68.3%37.7%70.9%249%-75.3%953%-81%24.4%117%-702%32.9%138%-60.8%46.8%43.7%51.4%-68.4
Ana Ortaklık Payları %-43.3138.936.535245.181.593230.021.664187.506.998137.693.589433.978.387315.230.308184.437.75252.906.509214.253.12420.354.717106.884.38785.940.796-492.146.16881.686.54561.459.89725.868.55466.067.67845.015.79031.332.97720.695.12065.507.547
Değişim (%) %-43.3%6.59%22.7%36.2%-68.3%37.7%70.9%249%-75.3%953%-81%24.4%117%-702%32.9%138%-60.8%46.8%43.7%51.4%-68.4
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %-69783.903.7382.527.986.9161.768.253.2181.122.353.741517.260.7322.137.106.7611.563.919.658980.962.620428.842.2961.536.431.081904.914.260562.029.476281.771.413802.077.571600.090.544382.229.887196.662.531427.874.619311.043.022198.130.816104.838.048421.121.608
Değişim (%) %-69%43%57.5%117%-75.8%36.7%59.4%129%-72.1%69.8%61%99.5%-64.9%33.7%57%94.4%-54%37.6%57%89%-75.1
Satışların Maliyeti %66.2-592.792.712-1.753.088.208-1.264.275.286-791.964.725-402.596.346-1.650.662.896-1.185.229.778-740.433.590-319.339.878-1.198.386.152-635.902.601-411.827.035-208.308.646-624.423.004-462.564.812-285.102.238-149.529.609-306.173.317-225.813.044-144.416.957-77.195.090-269.513.933
Değişim (%) %66.2%-38.7%-59.6%-96.7%75.6%-39.3%-60.1%-132%73.4%-88.5%-54.4%-97.7%66.6%-35%-62.2%-90.7%51.2%-35.6%-56.4%-87.1%71.4
Ticari Faaliyetlerden Brüt Kar %-75.3191.111.026774.898.708503.977.932330.389.016114.664.386486.443.865378.689.880240.529.030109.502.418338.044.929269.011.659150.202.44173.462.767177.654.567137.525.73297.127.64947.132.922121.701.30285.229.97853.713.85927.642.958151.607.675
Değişim (%) %-75.3%53.8%52.5%188%-76.4%28.5%57.4%120%-67.6%25.7%79.1%104%-58.6%29.2%41.6%106%-61.3%42.8%58.7%94.3%-81.8
Brüt Kar %-75.3191.111.026774.898.708503.977.932330.389.016114.664.386486.443.865378.689.880240.529.030109.502.418338.044.929269.011.659150.202.44173.462.767177.654.567137.525.73297.127.64947.132.922121.701.30285.229.97853.713.85927.642.958151.607.675
Değişim (%) %-75.3%53.8%52.5%188%-76.4%28.5%57.4%120%-67.6%25.7%79.1%104%-58.6%29.2%41.6%106%-61.3%42.8%58.7%94.3%-81.8
Pazarlama Giderleri %67.6-52.820.994-162.866.402-108.297.576-57.614.700-23.973.461-112.617.756-73.042.934-47.104.765-23.137.678-76.488.858-56.627.705-26.003.775-9.406.682-41.112.307-30.821.958-20.655.306-7.585.450-22.265.564-16.025.650-10.095.133-3.951.819-18.939.263
Değişim (%) %67.6%-50.4%-88%-140%78.7%-54.2%-55.1%-104%69.8%-35.1%-118%-176%77.1%-33.4%-49.2%-172%65.9%-38.9%-58.7%-155%79.1
Genel Yönetim Giderleri %72.2-73.587.472-264.239.382-205.554.686-127.668.848-65.472.621-237.970.081-187.209.130-117.243.295-57.836.889-130.781.956-55.604.862-25.409.662-10.935.083-37.024.093-24.484.998-16.809.590-6.212.421-24.179.415-16.547.336-10.734.813-4.863.582-16.435.839
Değişim (%) %72.2%-28.5%-61%-95%72.5%-27.1%-59.7%-103%55.8%-135%-119%-132%70.5%-51.2%-45.7%-171%74.3%-46.1%-54.1%-121%70.4
Esas Faaliyetlerden Diğer Gelirler %-85.126.607.770178.438.997111.762.34199.872.09558.964.384153.509.133104.645.03459.103.46536.527.169147.402.81390.318.76967.598.6739.702.662102.514.42286.900.73767.018.29318.528.94266.282.58120.182.26816.209.8169.290.57224.291.024
Değişim (%) %-85.1%59.7%11.9%69.4%-61.6%46.7%77.1%61.8%-75.2%63.2%33.6%597%-90.5%18%29.7%262%-72%228%24.5%74.5%-61.8
Esas Faaliyetlerden Diğer Giderler %74.5-21.557.955-84.701.106-59.762.690-46.089.809-20.460.626-85.123.899-78.777.988-48.254.805-22.639.195-129.173.660-85.050.305-45.211.014-7.554.525-80.726.776-74.160.334-56.969.656-15.743.600-47.387.978-18.624.605-14.780.417-8.823.861-25.021.067
Değişim (%) %74.5%-41.7%-29.7%-125%76%-8.06%-63.3%-113%82.5%-51.9%-88.1%-498%90.6%-8.85%-30.2%-262%66.8%-154%-26%-67.5%64.7
Esas Faaliyet Karı %-84.269.752.375441.530.815242.125.321198.887.75463.722.062204.241.262144.304.86287.029.63042.415.825148.561.650162.047.556121.176.66355.269.139121.305.81394.959.17969.711.39036.120.39394.150.92654.214.65534.100.20119.178.553114.720.213
Değişim (%) %-84.2%82.4%21.7%212%-68.8%41.5%65.8%105%-71.4%-8.32%33.7%119%-54.4%27.7%36.2%93%-61.6%73.7%59%77.8%-83.3
Yatırım Faaliyetlerinden Gelirler %97670800976.709000014.587.07010.761.5428.399.8371.637.6882.969.9893.109.4872.354.015838.096000000000
Değişim (%) %97670800%0%0%0%-100%35.5%28.1%413%-44.9%-4.49%32.1%181%83809500%0%0%0%0%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-83.870.729.084437.034.795237.793.362190.072.76957.487.741218.828.332155.066.40495.429.46744.053.513151.531.639165.157.043123.530.67856.107.235118.941.38993.950.08169.475.44736.086.19290.788.31154.214.65534.100.20119.178.553114.720.213
Değişim (%) %-83.8%83.8%25.1%231%-73.7%41.1%62.5%117%-70.9%-8.25%33.7%120%-52.8%26.6%35.2%92.5%-60.3%67.5%59%77.8%-83.3
Finansman Gelirleri %-89.38.375.41578.080.63061.404.39218.740.84611.880.75618.873.7659.520.4317.865.7283.695.86224.097.77615.098.6656.340.689954.8691.645.7522.305.452931.9643.193.19019.892.2239.990.01110.758.5889.250.8324.828.764
Değişim (%) %-89.3%27.2%228%57.7%-37.1%98.2%21%113%-84.7%59.6%138%564%-42%-28.6%147%-70.8%-83.9%99.1%-7.14%16.3%91.6
Finansman Giderleri (-) %74.1-89.545.444-346.299.305-306.803.104-194.417.851-51.784.351-174.556.219-128.833.106-81.574.511-46.358.097-140.014.312-61.829.972-41.041.872-15.562.513-40.815.851-26.303.589-17.526.263-6.313.458-26.510.255-6.694.284-4.853.301-2.833.956-36.135.831
Değişim (%) %74.1%-12.9%-57.8%-275%70.3%-35.5%-57.9%-76%66.9%-126%-50.7%-164%61.9%-55.2%-50.1%-178%76.2%-296%-37.9%-71.3%92.2
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-40.6176.455.907296.907.206158.311.18689.987.17913.387.213335.856.541238.402.469173.818.52869.457.10338.627.188118.425.73688.829.49541.499.59179.771.29069.951.94452.881.14832.965.92484.170.27957.510.38240.005.48825.595.42983.413.146
Değişim (%) %-40.6%87.5%75.9%572%-96%40.9%37.2%150%79.8%-67.4%33.3%114%-48%14%32.3%60.4%-60.8%46.4%43.8%56.3%-69.3
Sürdürülen Faaliyetler Vergi Geliri/Gideri %49.4-37.519.372-74.096.21241.999.12161.901.66591.833.240-34.553.336-32.457.152-63.190.075-40.183.35164.401.389-4.796.309-16.069.249-3.953.73517.765.39211.734.6018.578.749-7.097.370-18.102.601-12.494.592-8.672.511-4.900.309-17.905.599
Değişim (%) %49.4%-276%-32.2%-32.6%366%-6.46%48.6%-57.3%-162%1443%70.2%-306%-122%51.4%36.8%221%60.8%-44.9%-44.1%-77%72.6
- Dönem Vergi Geliri %81.4-1.092.008-5.866.931-5.585.932-5.690.9940-8.740.526-8.146.314-6.294.546-4.350.942-30.667.267-23.777.248-14.696.307-6.101.876-12.367.813-11.697.248-9.748.042-7.290.417-19.861.501-12.679.712-9.393.285-5.017.301-17.474.729
Değişim (%) %81.4%-5.03%1.85%-569099500%100%-7.29%-29.4%-44.7%85.8%-29%-61.8%-141%50.7%-5.73%-20%-33.7%63.3%-56.6%-35%-87.2%71.3
- Ertelenmiş Vergi Geliri %46.6-36.427.364-68.229.28147.585.05367.592.65991.833.240-25.812.810-24.310.838-56.895.529-35.832.40995.068.65618.980.939-1.372.9422.148.14130.133.20523.431.84918.326.791193.0471.758.900185.120720.774116.992-430.870
Değişim (%) %46.6%-243%-29.6%-26.4%456%-6.18%57.3%-58.8%-138%401%1483%-164%-92.9%28.6%27.9%9393%-89%850%-74.3%516%127
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-37.6138.936.535222.810.994200.310.307151.888.844105.220.453301.303.205205.945.317110.628.45329.273.752103.028.577113.629.42772.760.24637.545.85697.536.68281.686.54561.459.89725.868.55466.067.67845.015.79031.332.97720.695.12065.507.547
Değişim (%) %-37.6%11.2%31.9%44.4%-65.1%46.3%86.2%278%-71.6%-9.33%56.2%93.8%-61.5%19.4%32.9%138%-60.8%46.8%43.7%51.4%-68.4
Dönem Karı/Zararı %-37.6138.936.535222.810.994200.310.307151.888.844105.220.453301.303.205205.945.317110.628.45329.273.752103.028.577113.629.42772.760.24637.545.85697.536.68281.686.54561.459.89725.868.55466.067.67845.015.79031.332.97720.695.12065.507.547
Değişim (%) %-37.6%11.2%31.9%44.4%-65.1%46.3%86.2%278%-71.6%-9.33%56.2%93.8%-61.5%19.4%32.9%138%-60.8%46.8%43.7%51.4%-68.4
Ana Ortaklık Payları %-37.6138.936.535222.810.994200.310.307151.888.844105.220.453301.303.205205.945.317110.628.45329.273.752103.028.577113.629.42772.760.24637.545.85697.536.68281.686.54561.459.89725.868.55466.067.67845.015.79031.332.97720.695.12065.507.547
Değişim (%) %-37.6%11.2%31.9%44.4%-65.1%46.3%86.2%278%-71.6%-9.33%56.2%93.8%-61.5%19.4%32.9%138%-60.8%46.8%43.7%51.4%-68.4
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %3.852.888.807.0612.781.801.0622.714.873.4432.828.259.8232.980.005.7843.078.155.5943.165.424.4053.141.564.5123.098.099.7253.195.086.0060003.200.769.684716.922.141611.973.690519.699.102427.874.619311.043.022000
Değişim (%) %3.85%2.47%-4.01%-5.09%-3.19%-2.76%0.76%1.4%-3.04%319508600500%0%0%-100%346%17.1%17.8%21.5%37.6%31104302100%0%0
Satışların Maliyeti %-3.42-1.995.048.300-1.929.101.218-2.015.140.541-2.120.756.264-2.327.214.143-2.377.512.120-2.499.093.707-2.427.288.768-2.333.516.940-2.492.104.506000-2.888.920.127-542.925.085-446.858.598-378.507.836-306.173.317-225.813.044000
Değişim (%) %-3.42%4.27%4.98%8.87%2.12%4.87%-2.96%-4.02%6.36%-249210450700%0%0%100%-432%-21.5%-18.1%-23.6%-35.6%-22581304500%0%0
Ticari Faaliyetlerden Brüt Kar %4.82893.758.761852.699.844699.732.899707.503.555652.791.642700.643.473666.330.697714.275.744764.582.786702.981.496000311.849.553173.997.056165.115.092141.191.266121.701.30285.229.978000
Değişim (%) %4.82%21.9%-1.1%8.38%-6.83%5.15%-6.71%-6.58%8.76%70298149500%0%0%-100%79.2%5.38%16.9%16%42.8%8522997700%0%0
Brüt Kar %4.82893.758.761852.699.844699.732.899707.503.555652.791.642700.643.473666.330.697714.275.744764.582.786702.981.496000311.849.553173.997.056165.115.092141.191.266121.701.30285.229.978000
Değişim (%) %4.82%21.9%-1.1%8.38%-6.83%5.15%-6.71%-6.58%8.76%70298149500%0%0%-100%79.2%5.38%16.9%16%42.8%8522997700%0%0
Pazarlama Giderleri %-12-200.667.306-179.218.463-174.765.394-154.800.828-151.762.989-162.207.607-122.084.470-161.567.680-168.351.015-159.062.440000-163.794.223-37.061.872-32.825.737-25.899.195-22.265.564-16.025.650000
Değişim (%) %-12%-2.55%-12.9%-2%6.44%-32.9%24.4%4.03%-5.84%-15906244100%0%0%100%-342%-12.9%-26.7%-16.3%-38.9%-1602565100%0%0
Genel Yönetim Giderleri %4.16-278.678.152-290.769.461-292.249.466-304.898.778-323.907.351-342.757.296-415.188.001-392.934.713-342.753.367-271.967.677000-146.170.214-32.117.077-30.254.192-25.528.254-24.179.415-16.547.336000
Değişim (%) %4.16%0.51%4.15%5.87%5.5%17.4%-5.66%-14.6%-26%-27196767800%0%0%100%-355%-6.16%-18.5%-5.58%-46.1%-1654733700%0%0
Esas Faaliyetlerden Diğer Gelirler %-25.7145.800.371196.354.573189.269.700245.861.024232.251.350221.105.002206.483.957209.813.708339.021.902306.531.588000410.582.188133.001.050117.091.05875.520.95166.282.58120.182.268000
Değişim (%) %-25.7%3.74%-23%5.86%5.04%7.08%-1.59%-38.1%10.6%30653158700%0%0%-100%209%13.6%55%13.9%228%2018226700%0%0
Esas Faaliyetlerden Diğer Giderler %5.6-87.988.011-93.205.240-70.652.689-99.055.567-108.466.491-122.607.167-149.878.790-216.647.401-286.345.591-268.623.146000-324.373.677-102.923.707-89.577.217-54.307.717-47.387.978-18.624.605000
Değişim (%) %5.6%-31.9%28.7%8.68%11.5%18.2%30.8%24.3%-6.6%-26862314700%0%0%100%-215%-14.9%-64.9%-14.6%-154%-1862460600%0%0
Esas Faaliyet Karı %-2.81472.225.663485.861.253351.335.049394.609.405300.906.164294.176.404184.745.025152.021.290305.236.347308.941.44800088.093.618134.895.450129.762.115111.092.76694.150.92654.214.655000
Değişim (%) %-2.81%38.3%-11%31.1%2.29%59.2%21.5%-50.2%-1.2%30894144700%0%0%-100%-34.7%3.96%16.8%18%73.7%5421465400%0%0
Yatırım Faaliyetlerinden Gelirler %97670800976.70904.538.1497.006.25318.050.51321.010.30811.806.85913.150.8266.524.7636.176.239000000000000
Değişim (%) %97670800%-100%-35.2%-61.2%-14.1%78%-10.2%102%5.64%617623800%0%0%0%0%0%0%0%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-0.94476.413.301480.913.825350.898.693390.733.547310.798.319315.186.713196.551.886165.172.117311.761.112315.117.691000-292.727.915130.523.737126.163.557107.695.95090.788.31154.214.655000
Değişim (%) %-0.94%37.1%-10.2%25.7%-1.39%60.4%19%-47%-1.07%31511769000%0%0%100%-324%3.46%17.1%18.6%67.5%5421465400%0%0
Finansman Gelirleri %-8.3578.748.07785.920.05783.124.44337.206.59936.052.45527.184.59640.051.24344.982.90053.844.23050.112.5390007.211.40312.207.66410.065.59913.834.58119.892.2239.990.011000
Değişim (%) %-8.35%3.36%123%3.2%32.6%-32.1%-11%-16.5%7.45%5011253800%0%0%-100%-40.9%21.3%-27.2%-30.5%99.1%999001000%0%0
Finansman Giderleri (-) %-5.72-402.847.746-381.068.339-406.531.634-355.429.492-235.402.871-251.419.915-334.917.417-307.022.398-326.861.483-291.166.827000-157.132.317-46.119.560-39.183.217-29.989.757-26.510.255-6.694.284000
Değişim (%) %-5.72%6.26%-14.4%-51%6.37%24.9%-9.09%6.07%-12.3%-29116682800%0%0%100%-241%-17.7%-30.7%-13.1%-296%-669428500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %48.6485.654.323326.717.190300.628.950305.049.065375.735.673483.746.861276.880.988147.264.88068.813.91580.327.184000-526.134.47196.611.84197.045.93991.540.77484.170.27957.510.382000
Değişim (%) %48.6%8.68%-1.45%-18.8%-22.3%74.7%88%114%-14.3%8032718300%0%0%100%-645%-0.45%6.01%8.76%46.4%5751038100%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-193-239.229.784-81.535.59748.140.790131.998.567143.029.790-49.768.474232.247.726144.541.603112.404.918133.925.93700033.988.2976.126.592-851.341-20.299.662-18.102.601-12.494.592000
Değişim (%) %-193%-269%-63.5%-7.71%387%-121%60.7%28.6%-16.1%13392593600%0%0%-100%455%820%95.8%-12.1%-44.9%-1249459300%0%0
- Dönem Vergi Geliri %-16.9-7.547.989-6.455.981-6.534.623-9.120.696-4.725.845-12.589.309-7.158.709-29.681.232-52.032.755-63.774.127000-51.924.733-18.879.037-20.216.258-22.134.617-19.861.501-12.679.712000
Değişim (%) %-16.9%1.2%28.4%-93%62.5%-75.9%75.9%43%18.4%-6377412800%0%0%100%-175%6.61%8.67%-11.4%-56.6%-1267971300%0%0
- Ertelenmiş Vergi Geliri %-209-231.681.795-75.079.61654.675.415141.119.267147.755.633-37.179.164239.406.433174.222.832164.437.673197.700.06700085.913.03425.005.62919.364.9171.834.9551.758.900185.120000
Değişim (%) %-209%-237%-61.3%-4.49%497%-116%37.4%5.95%-16.8%19770006600%0%0%-100%244%29.1%955%4.32%850%18511900%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %0.51246.424.539245.181.593348.769.743437.047.633518.765.467433.978.387509.128.715291.806.489181.218.837214.253.124000-492.146.168102.738.43396.194.59871.241.11266.067.67845.015.790000
Değişim (%) %0.51%-29.7%-20.2%-15.8%19.5%-14.8%74.5%61%-15.4%21425312300%0%0%100%-579%6.8%35%7.83%46.8%4501578900%0%0
Dönem Karı/Zararı %0.51246.424.539245.181.593348.769.743437.047.633518.765.467433.978.387509.128.715291.806.489181.218.837214.253.124000-492.146.168102.738.43396.194.59871.241.11266.067.67845.015.790000
Değişim (%) %0.51%-29.7%-20.2%-15.8%19.5%-14.8%74.5%61%-15.4%21425312300%0%0%100%-579%6.8%35%7.83%46.8%4501578900%0%0
Ana Ortaklık Payları %0.51246.424.539245.181.593348.769.743437.047.633518.765.467433.978.387509.128.715291.806.489181.218.837214.253.124000-492.146.168102.738.43396.194.59871.241.11266.067.67845.015.790000
Değişim (%) %0.51%-29.7%-20.2%-15.8%19.5%-14.8%74.5%61%-15.4%21425312300%0%0%100%-579%6.8%35%7.83%46.8%4501578900%0%0
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Hasılat %10.52.794.629.9222.527.986.9162.341.440.3212.278.497.8822.225.525.1972.137.106.7612.195.436.4791.955.364.2251.683.501.9641.536.431.0811.106.901.287981.877.160887.186.453802.077.571716.922.141611.973.690519.699.102427.874.619311.043.022000
Değişim (%) %10.5%7.97%2.76%2.38%4.14%-2.66%12.3%16.1%9.57%38.8%12.7%10.7%10.6%11.9%17.1%17.8%21.5%37.6%31104302100%0%0
Satışların Maliyeti %-10.8-1.943.284.574-1.753.088.208-1.729.708.404-1.702.194.031-1.733.919.364-1.650.662.896-1.747.713.329-1.526.992.707-1.309.417.384-1.198.386.152-797.760.793-751.147.801-683.202.041-624.423.004-542.925.085-446.858.598-378.507.836-306.173.317-225.813.044000
Değişim (%) %-10.8%-1.35%-1.62%1.83%-5.04%5.55%-14.5%-16.6%-9.27%-50.2%-6.21%-9.95%-9.41%-15%-21.5%-18.1%-23.6%-35.6%-22581304500%0%0
Ticari Faaliyetlerden Brüt Kar %9.87851.345.348774.898.708611.731.917576.303.851491.605.833486.443.865447.723.150428.371.518374.084.580338.044.929309.140.494230.729.359203.984.412177.654.567173.997.056165.115.092141.191.266121.701.30285.229.978000
Değişim (%) %9.87%26.7%6.15%17.2%1.06%8.65%4.52%14.5%10.7%9.35%34%13.1%14.8%2.1%5.38%16.9%16%42.8%8522997700%0%0
Brüt Kar %9.87851.345.348774.898.708611.731.917576.303.851491.605.833486.443.865447.723.150428.371.518374.084.580338.044.929309.140.494230.729.359203.984.412177.654.567173.997.056165.115.092141.191.266121.701.30285.229.978000
Değişim (%) %9.87%26.7%6.15%17.2%1.06%8.65%4.52%14.5%10.7%9.35%34%13.1%14.8%2.1%5.38%16.9%16%42.8%8522997700%0%0
Pazarlama Giderleri %-17.7-191.713.935-162.866.402-147.872.398-123.127.691-113.453.539-112.617.756-92.904.087-97.589.848-90.219.854-76.488.858-66.918.054-46.460.776-42.933.539-41.112.307-37.061.872-32.825.737-25.899.195-22.265.564-16.025.650000
Değişim (%) %-17.7%-10.1%-20.1%-8.53%-0.74%-21.2%4.8%-8.17%-18%-14.3%-44%-8.22%-4.43%-10.9%-12.9%-26.7%-16.3%-38.9%-1602565100%0%0
Genel Yönetim Giderleri %-3.07-272.354.233-264.239.382-256.315.637-248.395.634-245.605.813-237.970.081-262.386.224-222.615.589-177.683.762-130.781.956-68.143.957-45.624.165-41.746.755-37.024.093-32.117.077-30.254.192-25.528.254-24.179.415-16.547.336000
Değişim (%) %-3.07%-3.09%-3.19%-1.14%-3.21%9.31%-17.9%-25.3%-35.9%-91.9%-49.4%-9.29%-12.8%-15.3%-6.16%-18.5%-5.58%-46.1%-1654733700%0%0
Esas Faaliyetlerden Diğer Gelirler %-18.1146.082.383178.438.997160.626.440194.277.763175.946.348153.509.133161.729.078138.907.605174.227.320147.402.813105.932.454103.094.80293.688.142102.514.422133.001.050117.091.05875.520.95166.282.58120.182.268000
Değişim (%) %-18.1%11.1%-17.3%10.4%14.6%-5.08%16.4%-20.3%18.2%39.1%2.75%10%-8.61%-22.9%13.6%55%13.9%228%2018226700%0%0
Esas Faaliyetlerden Diğer Giderler %-1.3-85.798.435-84.701.106-66.108.601-82.958.903-82.945.330-85.123.899-122.901.343-132.217.451-144.258.330-129.173.660-91.616.747-68.968.134-72.537.701-80.726.776-102.923.707-89.577.217-54.307.717-47.387.978-18.624.605000
Değişim (%) %-1.3%-28.1%20.3%-0.02%2.56%30.7%7.05%8.35%-11.7%-41%-32.8%4.92%10.1%21.6%-14.9%-64.9%-14.6%-154%-1862460600%0%0
Esas Faaliyet Karı %1.37447.561.128441.530.815302.061.721316.099.386225.547.499204.241.262130.818.956114.414.617135.708.336148.561.650188.394.190172.771.086140.454.559121.305.813134.895.450129.762.115111.092.76694.150.92654.214.655000
Değişim (%) %1.37%46.2%-4.44%40.1%10.4%56.1%14.3%-15.7%-8.65%-21.1%9.04%23%15.8%-10.1%3.96%16.8%18%73.7%5421465400%0%0
Yatırım Faaliyetlerinden Gelirler %97670800976.70903.825.5286.187.23312.949.38214.587.07010.622.0449.015.8113.769.5812.969.9893.109.4872.354.015838.096000000000
Değişim (%) %97670800%-100%-38.2%-52.2%-11.2%37.3%17.8%139%26.9%-4.49%32.1%181%83809500%0%0%0%0%0%0%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %3.03450.276.138437.034.795301.555.290313.471.634232.262.560218.828.332141.441.000123.430.428139.477.917151.531.639190.148.351172.996.620138.962.432118.941.389130.523.737126.163.557107.695.95090.788.31154.214.655000
Değişim (%) %3.03%44.9%-3.8%35%6.14%54.7%14.6%-11.5%-7.95%-20.3%9.91%24.5%16.8%-8.87%3.46%17.1%18.6%67.5%5421465400%0%0
Finansman Gelirleri %-4.4974.575.28978.080.63070.757.72629.748.88327.058.65918.873.76518.519.54225.622.81526.838.76924.097.77614.438.9657.054.477-592.5691.645.75212.207.66410.065.59913.834.58119.892.2239.990.011000
Değişim (%) %-4.49%10.3%138%9.94%43.4%1.91%-27.7%-4.53%11.4%66.9%105%1290%-136%-86.5%21.3%-27.2%-30.5%99.1%999001000%0%0
Finansman Giderleri (-) %-10.9-384.060.398-346.299.305-352.526.217-287.399.559-179.982.473-174.556.219-207.017.446-180.546.951-170.809.896-140.014.312-76.342.234-64.331.460-50.064.906-40.815.851-46.119.560-39.183.217-29.989.757-26.510.255-6.694.284000
Değişim (%) %-10.9%1.77%-22.7%-59.7%-3.11%15.7%-14.7%-5.7%-22%-83.4%-18.7%-28.5%-22.7%11.5%-17.7%-30.7%-13.1%-296%-669428500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %54.9459.975.900296.907.206255.765.258252.025.192279.786.651335.856.541158.603.921123.616.22166.584.70038.627.188128.245.082115.719.63788.304.95779.771.29096.611.84197.045.93991.540.77484.170.27957.510.382000
Değişim (%) %54.9%16.1%1.48%-9.92%-16.7%112%28.3%85.7%72.4%-69.9%10.8%31%10.7%-17.4%-0.45%6.01%8.76%46.4%5751038100%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-175-203.448.824-74.096.21239.902.93790.538.40497.463.255-34.553.33636.740.54617.280.56328.171.77364.401.3891.234.482-6.882.60620.909.02717.765.3926.126.592-851.341-20.299.662-18.102.601-12.494.592000
Değişim (%) %-175%-286%-55.9%-7.11%382%-194%113%-38.7%-56.3%5117%118%-133%17.7%190%820%95.8%-12.1%-44.9%-1249459300%0%0
- Dönem Vergi Geliri %-18.6-6.958.939-5.866.931-6.180.144-8.136.974-4.389.584-8.740.526-15.036.333-22.265.506-28.916.333-30.667.267-24.447.813-17.316.078-11.179.272-12.367.813-18.879.037-20.216.258-22.134.617-19.861.501-12.679.712000
Değişim (%) %-18.6%5.07%24%-85.4%49.8%41.9%32.5%23%5.71%-25.4%-41.2%-54.9%9.61%34.5%6.61%8.67%-11.4%-56.6%-1267971300%0%0
- Ertelenmiş Vergi Geliri %-188-196.489.885-68.229.28146.083.08198.675.378101.852.839-25.812.81051.776.87939.546.06957.088.10695.068.65625.682.29510.433.47232.088.29930.133.20525.005.62919.364.9171.834.9551.758.900185.120000
Değişim (%) %-188%-248%-53.3%-3.12%495%-150%30.9%-30.7%-40%270%146%-67.5%6.49%20.5%29.1%955%4.32%850%18511900%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %15.1256.527.076222.810.994295.668.195342.563.596377.249.906301.303.205195.344.467140.896.78494.756.473103.028.577129.479.564108.837.031109.213.98497.536.682102.738.43396.194.59871.241.11266.067.67845.015.790000
Değişim (%) %15.1%-24.6%-13.7%-9.19%25.2%54.2%38.6%48.7%-8.03%-20.4%19%-0.35%12%-5.06%6.8%35%7.83%46.8%4501578900%0%0
Dönem Karı/Zararı %15.1256.527.076222.810.994295.668.195342.563.596377.249.906301.303.205195.344.467140.896.78494.756.473103.028.577129.479.564108.837.031109.213.98497.536.682102.738.43396.194.59871.241.11266.067.67845.015.790000
Değişim (%) %15.1%-24.6%-13.7%-9.19%25.2%54.2%38.6%48.7%-8.03%-20.4%19%-0.35%12%-5.06%6.8%35%7.83%46.8%4501578900%0%0
Ana Ortaklık Payları %15.1256.527.076222.810.994295.668.195342.563.596377.249.906301.303.205195.344.467140.896.78494.756.473103.028.577129.479.564108.837.031109.213.98497.536.682102.738.43396.194.59871.241.11266.067.67845.015.790000
Değişim (%) %15.1%-24.6%-13.7%-9.19%25.2%54.2%38.6%48.7%-8.03%-20.4%19%-0.35%12%-5.06%6.8%35%7.83%46.8%4501578900%0%0