TEZOL Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-10.51.227.070.4171.370.675.8471.500.015.9651.489.707.7711.709.097.5581.819.889.9471.523.966.6661.540.708.8291.926.209.3001.115.889.9021.894.132.7251.957.279.0030767.724.999515.824.073361.910.465272.905.7420
Değişim (%) %-10.5%-8.62%0.69%-12.8%-6.09%19.4%-1.09%-20%72.6%-41.1%-3.23%195727900200%-100%48.8%42.5%32.6%27290574100
Satışların Maliyeti %2.43-1.153.322.987-1.182.096.220-1.285.234.842-1.253.393.951-1.803.577.116-1.284.131.259-1.260.879.679-1.270.787.946-1.716.036.966-714.688.856-1.350.122.291-1.699.461.1730-507.687.376-333.572.650-259.062.955-204.388.4040
Değişim (%) %2.43%8.02%-2.54%30.5%-40.5%-1.84%0.78%25.9%-140%47.1%20.6%-169946117400%100%-52.2%-28.8%-26.8%-20438840500
Ticari Faaliyetlerden Brüt Kar %-60.973.747.431188.579.628214.781.123236.313.818-94.479.557535.758.687263.086.989269.920.881210.172.338401.201.044544.010.434257.817.8280260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %-60.9%-12.2%-9.11%350%-118%104%-2.53%28.4%-47.6%-26.3%111%25781782700%-100%42.7%77.2%50.1%6851733700
Brüt Kar %-60.973.747.431188.579.628214.781.123236.313.818-94.479.557535.758.687263.086.989269.920.881210.172.338401.201.044544.010.434257.817.8280260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %-60.9%-12.2%-9.11%350%-118%104%-2.53%28.4%-47.6%-26.3%111%25781782700%-100%42.7%77.2%50.1%6851733700
Pazarlama Giderleri %43.3-38.602.901-68.112.931-67.472.725-61.447.443-133.131.367-44.962.054-50.927.669-43.050.910-125.501.981-61.429.708-88.590.673-90.738.0470-78.689.172-70.399.744-36.763.155-28.684.0100
Değişim (%) %43.3%-0.95%-9.81%53.8%-196%11.7%-18.3%65.7%-104%30.7%2.37%-9073804800%100%-11.8%-91.5%-28.2%-2868401100
Genel Yönetim Giderleri %-0.88-49.863.779-49.426.548-54.803.290-54.660.383-67.962.737-57.760.995-61.126.804-60.825.464-43.467.452-46.412.343-51.806.854-57.920.9350-9.918.852-7.689.365-6.836.966-6.383.4690
Değişim (%) %-0.88%9.81%-0.26%19.6%-17.7%5.51%-0.5%-39.9%6.35%10.4%10.6%-5792093600%100%-29%-12.5%-7.1%-638347000
Esas Faaliyetlerden Diğer Gelirler %-55.940.125.85091.006.21919.835.55274.643.37935.316.62396.328.43454.972.269102.382.67458.504.061313.534.294305.209.73252.953.081075.070.77782.692.44852.848.401112.979.1170
Değişim (%) %-55.9%359%-73.4%111%-63.3%75.2%-46.3%75%-81.3%2.73%476%5295308000%-100%-9.22%56.5%-53.2%11297911600
Esas Faaliyetlerden Diğer Giderler %52.2-25.980.875-54.316.471-53.733.250-20.048.404-125.404.945-29.417.978-11.260.241-54.543.836-231.366.858-204.098.852-224.816.096-43.895.0830-59.270.086-26.339.381-69.824.261-95.086.7230
Değişim (%) %52.2%-1.09%-168%84%-326%-161%79.4%76.4%-13.4%9.22%-412%-4389508400%100%-125%62.3%26.6%-9508672400
Esas Faaliyet Karı %-101-574.273107.729.90058.607.408174.800.965-385.661.982499.946.096194.744.543213.883.343-131.659.895402.794.442484.006.546118.216.8340187.230.290160.515.38142.271.52951.342.2530
Değişim (%) %-101%83.8%-66.5%145%-177%157%-8.95%262%-133%-16.8%309%11821683300%-100%16.6%280%-17.7%5134225200
Yatırım Faaliyetlerinden Gelirler %-400-42.734.47914.255.04660.965.90033.333.533-49.186.74226.337.75819.642.86433.180.1209.970.04625.290.19939.382.909746.32806.455.8094.032.8170152.1240
Değişim (%) %-400%-76.6%82.9%168%-287%34.1%-40.8%233%-60.6%-35.8%5177%74632700%-100%60.1%403281600%-100%15212300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-127-31.732.048118.479.487116.609.911199.155.650-424.920.369521.444.275211.377.442244.984.652-121.416.145429.923.302521.277.088118.963.1670193.686.099164.548.19842.271.52951.498.0950
Değişim (%) %-127%1.6%-41.4%147%-181%147%-13.7%302%-128%-17.5%338%11896316600%-100%17.7%289%-17.9%5149809400
Finansman Gelirleri %-4.5994.699.81799.256.473126.573.86564.987.845183.200.01945.707.64446.263.60043.910.737-19.462.259113.671.177331.663.82526.888.629034.510.87451.062.38468.742.577160.928.0040
Değişim (%) %-4.59%-21.6%94.8%-64.5%301%-1.2%5.36%326%-117%-65.7%1133%2688862800%-100%-32.4%-25.7%-57.3%16092800300
Finansman Giderleri (-) %-28.6-17.124.136-13.315.361-13.696.376-31.785.127-115.153.038-62.788.805-65.519.862-70.470.295-102.384.337-32.327.376-211.869.294-36.231.2420-14.611.690-66.739.934-28.037.529-68.234.6310
Değişim (%) %-28.6%2.78%56.9%72.4%-83.4%4.17%7.02%31.2%-217%84.7%-485%-3623124300%100%78.1%-138%58.9%-6823463200
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-92.18.089.785102.148.025200.277.26378.366.927-311.680.634434.087.29431.397.493200.859.847-332.928.623125.270.980710.253.43824.671.1980213.585.283148.870.64882.976.577144.191.4680
Değişim (%) %-92.1%-49%156%125%-172%1283%-84.4%160%-366%-82.4%2779%2467119700%-100%43.5%79.4%-42.5%14419146700
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-11156-56.321.582509.4424.663.069-154.578.92955.408.595-157.901.35276.916.997-138.368.240-144.789.02316.346.007-107.269.289-242.011.2250-21.539.34713.249.0269.042.154-8.711.6100
Değişim (%) %-11156%-89.1%103%-379%135%-305%156%4.43%-986%115%55.7%-24201122600%100%-263%46.5%204%-871161100
- Dönem Vergi Geliri %-82.3-84.948.361-46.609.782-17.565.927-46.035.93016.309.490-21.090.3581.239.603-49.000.735-59.263.457-87.575.037-86.289.133-168.038.5220-2.000.109-2.518.892-1.199.075-13.976.2260
Değişim (%) %-82.3%-165%61.8%-382%177%-1801%103%17.3%32.3%-1.49%48.6%-16803852300%100%20.6%-110%91.4%-1397622700
- Ertelenmiş Vergi Geliri %-39.228.626.77847.119.22422.228.995-108.542.99739.099.105-136.810.99575.677.394-89.367.504-85.525.557103.921.036-20.980.158-73.972.6980-19.539.23815.767.91810.241.2295.264.6160
Değişim (%) %-39.2%112%120%-378%129%-281%185%-4.49%-182%595%71.6%-7397269900%100%-224%54%94.5%526461500
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-147-48.231.796102.657.467204.940.331-76.212.002-256.272.039276.185.942108.314.49262.491.605-477.717.642141.616.987602.984.138-217.340.0210192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-147%-49.9%369%70.3%-193%155%73.3%113%-437%-76.5%377%-21734002200%-100%18.5%76.2%-32.1%13547985700
Dönem Karı/Zararı %-147-48.231.796102.657.467204.940.331-76.212.002-256.272.039276.185.942108.314.49262.491.605-477.717.642141.616.987602.984.138-217.340.0210192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-147%-49.9%369%70.3%-193%155%73.3%113%-437%-76.5%377%-21734002200%-100%18.5%76.2%-32.1%13547985700
Ana Ortaklık Payları %-147-48.231.796102.657.467204.940.331-76.212.002-256.272.039276.185.942108.314.49262.491.605-477.717.642141.616.987602.984.138-217.340.0210192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-147%-49.9%369%70.3%-193%155%73.3%113%-437%-76.5%377%-21734002200%-100%18.5%76.2%-32.1%13547985700
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-6.91.409.050.0001.513.460.0001.412.317.0001.252.643.0001.525.915.7341.488.753.8451.084.725.842938.088.4441.530.765.124718.882.834693.899.534704.204.088750.974.911767.724.999515.824.073361.910.465272.905.7420
Değişim (%) %-6.9%7.16%12.7%-17.9%2.5%37.2%15.6%-38.7%113%3.6%-1.46%-6.23%-2.18%48.8%42.5%32.6%27290574100
Satışların Maliyeti %-0.46-1.308.606.000-1.302.576.000-1.208.931.000-1.053.935.000-1.549.918.884-1.072.213.497-897.264.596-773.742.033-1.386.099.461-491.506.395-518.858.865-503.480.902-501.104.860-507.687.376-333.572.650-259.062.955-204.388.4040
Değişim (%) %-0.46%-7.75%-14.7%32%-44.6%-19.5%-16%44.2%-182%5.27%-3.05%-0.47%1.3%-52.2%-28.8%-26.8%-20438840500
Ticari Faaliyetlerden Brüt Kar %-52.4100.444.000210.884.000203.386.000198.708.000-24.003.150416.540.348187.461.246164.346.411144.665.663227.376.439175.040.669200.723.186249.870.051260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %-52.4%3.69%2.35%928%-106%122%14.1%13.6%-36.4%29.9%-12.8%-19.7%-3.91%42.7%77.2%50.1%6851733700
Brüt Kar %-52.4100.444.000210.884.000203.386.000198.708.000-24.003.150416.540.348187.461.246164.346.411144.665.663227.376.439175.040.669200.723.186249.870.051260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %-52.4%3.69%2.35%928%-106%122%14.1%13.6%-36.4%29.9%-12.8%-19.7%-3.91%42.7%77.2%50.1%6851733700
Pazarlama Giderleri %36.6-46.826.000-73.894.000-63.247.000-51.669.000-107.974.078-37.856.204-35.816.873-26.212.621-88.236.593-40.404.209-13.530.396-51.638.169-71.227.914-78.689.172-70.399.744-36.763.155-28.684.0100
Değişim (%) %36.6%-16.8%-22.4%52.1%-185%-5.69%-36.6%70.3%-118%-199%73.8%27.5%9.48%-11.8%-91.5%-28.2%-2868401100
Genel Yönetim Giderleri %-3.31-56.495.000-54.686.000-51.611.000-45.962.000-60.023.150-48.704.702-43.458.597-37.034.935-42.243.077-25.596.916-17.501.150-20.282.667-9.969.084-9.918.852-7.689.365-6.836.966-6.383.4690
Değişim (%) %-3.31%-5.96%-12.3%23.4%-23.2%-12.1%-17.3%12.3%-65%-46.3%13.7%-103%-0.51%-29%-12.5%-7.1%-638347000
Esas Faaliyetlerden Diğer Gelirler %-48.847.867.00093.528.00021.451.00062.765.00038.417.43178.514.56941.523.25062.337.810106.328.498144.056.579116.979.32419.026.873147.394.81175.070.77782.692.44852.848.401112.979.1170
Değişim (%) %-48.8%336%-65.8%63.4%-51.1%89.1%-33.4%-41.4%-26.2%23.1%515%-87.1%96.3%-9.22%56.5%-53.2%11297911600
Esas Faaliyetlerden Diğer Giderler %45-31.327.000-56.985.000-48.909.000-16.858.000-100.100.673-25.022.626-10.223.261-33.210.325-147.012.157-127.896.735-81.981.456-15.729.989-129.392.181-59.270.086-26.339.381-69.824.261-95.086.7230
Değişim (%) %45%-16.5%-190%83.2%-300%-145%69.2%77.4%-14.9%-56%-421%87.8%-118%-125%62.3%26.6%-9508672400
Esas Faaliyet Karı %-88.513.663.000118.847.00061.070.000146.984.000-253.683.620383.471.385139.485.765130.226.340-26.497.666177.535.158179.006.991132.099.234186.675.683187.230.290160.515.38142.271.52951.342.2530
Değişim (%) %-88.5%94.6%-58.5%158%-166%175%7.11%591%-115%-0.82%35.5%-29.2%-0.3%16.6%280%-17.7%5134225200
Yatırım Faaliyetlerinden Gelirler %-291-38.204.00019.968.00056.027.00028.029.000-34.009.76622.043.81514.663.27120.202.45522.360.6541.014.20916.255.047262.986379.8216.455.8094.032.8170152.1240
Değişim (%) %-291%-64.4%99.9%182%-254%50.3%-27.4%-9.65%2105%-93.8%6081%-30.8%-94.1%60.1%403281600%-100%15212300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-110-13.609.000134.657.000114.002.000167.463.000-280.555.815401.736.094152.056.324149.163.042-4.020.000179.200.176194.494.217132.362.220187.055.504193.686.099164.548.19842.271.52951.498.0950
Değişim (%) %-110%18.1%-31.9%160%-170%164%1.94%3811%-102%-7.86%46.9%-29.2%-3.42%17.7%289%-17.9%5149809400
Finansman Gelirleri %-1.01106.837.000107.928.000116.107.00054.646.000146.087.93638.167.98232.783.09926.735.67763.185.43442.409.826124.411.0569.575.667-9.313.00734.510.87451.062.38468.742.577160.928.0040
Değişim (%) %-1.01%-7.04%112%-62.6%283%16.4%22.6%-57.7%49%-65.9%1199%203%-127%-32.4%-25.7%-57.3%16092800300
Finansman Giderleri (-) %-23.9-19.578.000-15.802.000-13.814.000-26.727.000-96.935.921-53.145.001-46.852.521-42.906.744-93.370.418-16.040.363-80.316.155-12.840.959-5.839.656-14.611.690-66.739.934-28.037.529-68.234.6310
Değişim (%) %-23.9%-14.4%48.3%72.4%-82.4%-13.4%-9.2%54%-482%80%-525%-120%60%78.1%-138%58.9%-6823463200
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-79.423.982.000116.524.000182.480.00065.896.000-208.082.228325.742.57731.002.419122.297.186-294.248.509205.569.639238.589.118129.096.928171.902.841213.585.283148.870.64882.976.577144.191.4680
Değişim (%) %-79.4%-36.1%177%132%-164%951%-74.6%142%-243%-13.8%84.8%-24.9%-19.5%43.5%79.4%-42.5%14419146700
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-556-62.557.000-9.540.000-3.651.000-129.980.00032.442.898-117.134.29243.687.508-84.247.816-193.967.4335.404.3881.228.022-65.455.868110.281.061-21.539.34713.249.0269.042.154-8.711.6100
Değişim (%) %-556%-161%97.2%-501%128%-368%152%56.6%-3689%340%102%-159%612%-263%46.5%204%-871161100
- Dönem Vergi Geliri %-83.1-89.548.000-48.919.000-17.983.000-38.710.0009.356.325-17.973.745-1.689.155-29.834.920-58.085.585-57.719.787-35.753.276-60.721.347-11.297.596-2.000.109-2.518.892-1.199.075-13.976.2260
Değişim (%) %-83.1%-172%53.5%-514%152%-964%94.3%48.6%-0.63%-61.4%41.1%-437%-465%20.6%-110%91.4%-1397622700
- Ertelenmiş Vergi Geliri %-31.526.991.00039.379.00014.332.000-91.270.00023.086.573-99.160.54745.376.663-54.412.896-135.881.84863.124.17536.981.298-4.734.521121.578.657-19.539.23815.767.91810.241.2295.264.6160
Değişim (%) %-31.5%175%116%-495%123%-319%183%60%-315%70.7%881%-104%722%-224%54%94.5%526461500
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-136-38.575.000106.984.000178.829.000-64.084.000-175.639.330208.608.28574.689.92738.049.370-488.215.942210.974.027239.817.14063.641.060282.183.902192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-136%-40.2%379%63.5%-184%179%96.3%108%-331%-12%277%-77.4%46.9%18.5%76.2%-32.1%13547985700
Dönem Karı/Zararı %-136-38.575.000106.984.000178.829.000-64.084.000-175.639.330208.608.28574.689.92738.049.370-488.215.942210.974.027239.817.14063.641.060282.183.902192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-136%-40.2%379%63.5%-184%179%96.3%108%-331%-12%277%-77.4%46.9%18.5%76.2%-32.1%13547985700
Ana Ortaklık Payları %-136-38.575.000106.984.000178.829.000-64.084.000-175.639.330208.608.28574.689.92738.049.370-488.215.942210.974.027239.817.14063.641.060282.183.902192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-136%-40.2%379%63.5%-184%179%96.3%108%-331%-12%277%-77.4%46.9%18.5%76.2%-32.1%13547985700
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %28.15.587.470.0004.360.399.5832.989.723.7361.489.707.7716.593.663.0004.884.565.4423.064.675.4951.540.708.8296.893.510.9304.967.301.6303.851.411.7281.957.279.0038.027.027.8451.645.459.537877.734.538361.910.465878.150.067605.244.325
Değişim (%) %28.1%45.8%101%-77.4%35%59.4%98.9%-77.6%38.8%29%96.8%-75.6%388%87.5%143%-58.8%45.1
Satışların Maliyeti %-31-4.874.048.000-3.720.725.013-2.538.628.793-1.253.393.951-5.619.376.000-3.815.798.884-2.531.667.625-1.270.787.946-5.480.309.286-3.764.272.320-3.049.583.464-1.699.461.173-6.576.680.863-1.100.322.981-592.635.605-259.062.955-627.278.108-422.889.704
Değişim (%) %-31%-46.6%-103%77.7%-47.3%-50.7%-99.2%76.8%-45.6%-23.4%-79.4%74.2%-498%-85.7%-129%58.7%-48.3
Ticari Faaliyetlerden Brüt Kar %11.5713.422.000639.674.569451.094.941236.313.818974.287.0001.068.766.557533.007.870269.920.8811.413.201.6441.203.029.306801.828.262257.817.8281.450.346.975545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %11.5%41.8%90.9%-75.7%-8.84%101%97.5%-80.9%17.5%50%211%-82.2%166%91.2%177%-59%37.6
Brüt Kar %11.5713.422.000639.674.569451.094.941236.313.818974.287.0001.068.766.557533.007.870269.920.8811.413.201.6441.203.029.306801.828.262257.817.8281.450.346.975545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %11.5%41.8%90.9%-75.7%-8.84%101%97.5%-80.9%17.5%50%211%-82.2%166%91.2%177%-59%37.6
Pazarlama Giderleri %-19.6-235.636.000-197.033.099-128.920.168-61.447.443-272.072.000-138.940.633-93.978.579-43.050.910-366.260.409-240.758.428-179.328.720-90.738.047-360.864.692-185.852.071-107.162.899-36.763.155-104.588.906-75.904.896
Değişim (%) %-19.6%-52.8%-110%77.4%-95.8%-47.8%-118%88.2%-52.1%-34.3%-97.6%74.9%-94.2%-73.4%-191%64.8%-37.8
Genel Yönetim Giderleri %-31.4-208.754.000-158.890.221-109.463.673-54.660.383-247.676.000-179.713.263-121.952.268-60.825.464-199.607.584-156.140.132-109.727.789-57.920.935-132.488.577-24.445.183-14.526.331-6.836.966-25.317.094-18.933.625
Değişim (%) %-31.4%-45.2%-100%77.9%-37.8%-47.4%-100%69.5%-27.8%-42.3%-89.4%56.3%-442%-68.3%-112%73%-33.7
Esas Faaliyetlerden Diğer Gelirler %21.6225.611.000185.485.15094.478.93174.643.379289.000.000253.683.377157.354.943102.382.674730.201.168671.697.107358.162.81352.953.0811.269.030.908210.611.626135.540.84952.848.401191.750.15478.771.037
Değişim (%) %21.6%96.3%26.6%-74.2%13.9%61.2%53.7%-86%8.71%87.5%576%-95.8%503%55.4%156%-72.4%143
Esas Faaliyetlerden Diğer Giderler %-20.3-154.079.000-128.098.125-73.781.654-20.048.404-220.627.000-95.222.055-65.804.077-54.543.836-704.176.889-472.810.031-268.711.179-43.895.083-987.179.533-155.433.728-96.163.642-69.824.261-158.736.136-63.649.413
Değişim (%) %-20.3%-73.6%-268%90.9%-132%-44.7%-20.6%92.3%-48.9%-76%-512%95.6%-535%-61.6%-37.7%56%-149
Esas Faaliyet Karı %-0.17340.564.000341.138.273233.408.373174.800.965522.912.000908.573.982408.627.886213.883.343873.357.9271.005.017.822602.223.380118.216.8341.238.845.068390.017.200202.786.91042.271.529153.979.977102.637.724
Değişim (%) %-0.17%46.2%33.5%-66.6%-42.4%122%91.1%-75.5%-13.1%66.9%409%-90.5%218%92.3%380%-72.5%50
Yatırım Faaliyetlerinden Gelirler %-39.465.820.000108.554.47994.299.43333.333.53329.974.00079.160.74252.822.98433.180.12075.389.48265.419.43640.129.237746.32836.573.91210.488.6264.032.81703.567.2993.415.175
Değişim (%) %-39.4%15.1%183%11.2%-62.1%49.9%59.2%-56%15.2%63%5277%-98%249%160%403281600%-100%4.45
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-7.31402.513.000434.245.048315.765.561199.155.650552.886.000977.806.369456.362.094244.984.652948.747.4121.070.163.557640.240.255118.963.1671.275.418.988400.505.826206.819.72742.271.529157.547.276106.049.181
Değişim (%) %-7.31%37.5%58.6%-64%-43.5%114%86.3%-74.2%-11.3%67.2%438%-90.7%218%93.6%389%-73.2%48.6
Finansman Gelirleri %32.6385.518.000290.818.183191.561.71064.987.845319.082.000135.881.98190.174.33743.910.737452.761.372472.223.631358.552.45426.888.629572.731.315154.315.835119.804.96168.742.577214.150.08553.222.081
Değişim (%) %32.6%51.8%195%-79.6%135%50.7%105%-90.3%-4.12%31.7%1233%-95.3%271%28.8%74.3%-67.9%302
Finansman Giderleri (-) %-29.1-75.921.000-58.796.864-45.481.503-31.785.127-313.932.000-198.778.962-135.990.157-70.470.295-382.812.249-280.427.912-248.100.536-36.231.242-427.291.879-109.389.153-94.777.463-28.037.529-105.132.403-36.897.772
Değişim (%) %-29.1%-29.3%-43.1%89.9%-57.9%-46.2%-93%81.6%-36.5%-13%-585%91.5%-291%-15.4%-238%73.3%-185
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %2.12388.882.000380.792.215278.644.19078.366.927354.664.000666.344.634232.257.340200.859.847527.266.993860.195.616734.924.63624.671.198979.847.755445.432.508231.847.22582.976.577266.564.958122.373.490
Değişim (%) %2.12%36.7%256%-77.9%-46.8%187%15.6%-61.9%-38.7%17%2879%-97.5%120%92.1%179%-68.9%118
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-37.7-205.728.000-149.406.418-149.915.860-154.578.929-163.944.000-219.352.595-61.451.243-138.368.240-477.723.530-332.934.507-349.280.514-242.011.225307.914.721751.83322.291.1809.042.154-11.514.310-2.802.700
Değişim (%) %-37.7%0.34%3.02%5.71%25.3%-257%55.6%71%-43.5%4.68%-44.3%-179%40855%-96.6%147%179%-311
- Dönem Vergi Geliri %-77.1-195.160.000-110.211.639-63.601.857-46.035.930-52.542.000-68.851.490-47.761.132-49.000.735-401.166.149-341.902.692-254.327.655-168.038.522-57.847.537-5.718.076-3.717.967-1.199.075-15.914.919-1.938.693
Değişim (%) %-77.1%-73.3%-38.2%12.4%23.7%-44.2%2.53%87.8%-17.3%-34.4%-51.4%-190%-912%-53.8%-210%92.5%-721
- Ertelenmiş Vergi Geliri %73-10.568.000-39.194.778-86.314.002-108.542.997-111.402.000-150.501.105-13.690.110-89.367.504-76.557.3778.968.180-94.952.856-73.972.698365.762.2616.469.90926.009.14710.241.2294.400.609-864.007
Değişim (%) %73%54.6%20.5%2.57%26%-999%84.7%-16.7%-954%109%-28.4%-120%5553%-75.1%154%133%609
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-20.8183.154.000231.385.796128.728.329-76.212.002190.720.000446.992.039170.806.09762.491.60549.543.462527.261.104385.644.117-217.340.0211.287.762.483446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-20.8%79.7%269%-140%-57.3%162%173%26.1%-90.6%36.7%277%-117%189%75.6%176%-63.9%113
Dönem Karı/Zararı %-20.8183.154.000231.385.796128.728.329-76.212.002190.720.000446.992.039170.806.09762.491.60549.543.462527.261.104385.644.117-217.340.0211.287.762.483446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-20.8%79.7%269%-140%-57.3%162%173%26.1%-90.6%36.7%277%-117%189%75.6%176%-63.9%113
Ana Ortaklık Payları %-20.8183.154.000231.385.796128.728.329-76.212.002190.720.000446.992.039170.806.09762.491.60549.543.462527.261.104385.644.117-217.340.0211.287.762.483446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-20.8%79.7%269%-140%-57.3%162%173%26.1%-90.6%36.7%277%-117%189%75.6%176%-63.9%113
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %33.75.587.470.0004.178.420.0002.664.960.0001.252.643.0005.037.483.8653.511.568.1312.022.814.286938.088.4443.647.751.5802.116.986.4561.398.103.622704.204.0882.396.434.4481.645.459.537877.734.538361.910.465878.150.067605.244.325
Değişim (%) %33.7%56.8%113%-75.1%43.5%73.6%116%-74.3%72.3%51.4%98.5%-70.6%45.6%87.5%143%-58.8%45.1
Satışların Maliyeti %-36.7-4.874.048.000-3.565.442.000-2.262.866.000-1.053.935.000-4.293.139.010-2.743.220.126-1.671.006.629-773.742.033-2.899.945.623-1.513.846.162-1.022.339.767-503.480.902-1.601.427.841-1.100.322.981-592.635.605-259.062.955-627.278.108-422.889.704
Değişim (%) %-36.7%-57.6%-115%75.5%-56.5%-64.2%-116%73.3%-91.6%-48.1%-103%68.6%-45.5%-85.7%-129%58.7%-48.3
Ticari Faaliyetlerden Brüt Kar %16.4713.422.000612.978.000402.094.000198.708.000744.344.855768.348.005351.807.657164.346.411747.805.957603.140.294375.763.855200.723.186795.006.607545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %16.4%52.4%102%-73.3%-3.12%118%114%-78%24%60.5%87.2%-74.8%45.8%91.2%177%-59%37.6
Brüt Kar %16.4713.422.000612.978.000402.094.000198.708.000744.344.855768.348.005351.807.657164.346.411747.805.957603.140.294375.763.855200.723.186795.006.607545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %16.4%52.4%102%-73.3%-3.12%118%114%-78%24%60.5%87.2%-74.8%45.8%91.2%177%-59%37.6
Pazarlama Giderleri %-24.8-235.636.000-188.810.000-114.916.000-51.669.000-207.859.776-99.885.698-62.029.494-26.212.621-193.809.367-105.572.774-65.168.565-51.638.169-257.079.985-185.852.071-107.162.899-36.763.155-104.588.906-75.904.896
Değişim (%) %-24.8%-64.3%-122%75.1%-108%-61%-137%86.5%-83.6%-62%-26.2%79.9%-38.3%-73.4%-191%64.8%-37.8
Genel Yönetim Giderleri %-37.1-208.754.000-152.259.000-97.573.000-45.962.000-189.221.384-129.198.234-80.493.532-37.034.935-105.623.810-63.380.733-37.783.817-20.282.667-34.414.267-24.445.183-14.526.331-6.836.966-25.317.094-18.933.625
Değişim (%) %-37.1%-56%-112%75.7%-46.5%-60.5%-117%64.9%-66.6%-67.7%-86.3%41.1%-40.8%-68.3%-112%73%-33.7
Esas Faaliyetlerden Diğer Gelirler %26.9225.611.000177.744.00084.216.00062.765.000220.793.060182.375.629103.861.06062.337.810386.391.274280.062.776136.006.19719.026.873358.006.437210.611.626135.540.84952.848.401191.750.15478.771.037
Değişim (%) %26.9%111%34.2%-71.6%21.1%75.6%66.6%-83.9%38%106%615%-94.7%70%55.4%156%-72.4%143
Esas Faaliyetlerden Diğer Giderler %-25.5-154.079.000-122.752.000-65.767.000-16.858.000-168.556.885-68.456.212-43.433.586-33.210.325-372.620.337-225.608.180-97.711.445-15.729.989-284.825.909-155.433.728-96.163.642-69.824.261-158.736.136-63.649.413
Değişim (%) %-25.5%-86.6%-290%90%-146%-57.6%-30.8%91.1%-65.2%-131%-521%94.5%-83.2%-61.6%-37.7%56%-149
Esas Faaliyet Karı %4.18340.564.000326.901.000208.054.000146.984.000399.499.870653.183.490269.712.105130.226.340462.143.717488.641.383311.106.225132.099.234576.692.883390.017.200202.786.91042.271.529153.979.977102.637.724
Değişim (%) %4.18%57.1%41.5%-63.2%-38.8%142%107%-71.8%-5.42%57.1%136%-77.1%47.9%92.3%380%-72.5%50
Yatırım Faaliyetlerinden Gelirler %-36.765.820.000104.024.00084.056.00028.029.00022.899.77556.909.54134.865.72620.202.45539.892.89617.532.24216.518.033262.98610.868.44710.488.6264.032.81703.567.2993.415.175
Değişim (%) %-36.7%23.8%200%22.4%-59.8%63.2%72.6%-49.4%128%6.14%6181%-97.6%3.62%160%403281600%-100%4.45
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-3.27402.513.000416.122.000281.465.000167.463.000422.399.645702.955.460301.219.366149.163.042502.036.613506.056.613326.856.437132.362.220587.561.330400.505.826206.819.72742.271.529157.547.276106.049.181
Değişim (%) %-3.27%47.8%68.1%-60.4%-39.9%133%102%-70.3%-0.79%54.8%147%-77.5%46.7%93.6%389%-73.2%48.6
Finansman Gelirleri %38.3385.518.000278.681.000170.753.00054.646.000243.774.69497.686.75859.518.77626.735.677239.581.983176.396.549133.986.7239.575.667145.002.828154.315.835119.804.96168.742.577214.150.08553.222.081
Değişim (%) %38.3%63.2%212%-77.6%150%64.1%123%-88.8%35.8%31.7%1299%-93.4%-6.04%28.8%74.3%-67.9%302
Finansman Giderleri (-) %-34.7-75.921.000-56.343.000-40.541.000-26.727.000-239.840.187-142.904.266-89.759.265-42.906.744-202.567.895-109.197.477-93.157.114-12.840.959-115.228.809-109.389.153-94.777.463-28.037.529-105.132.403-36.897.772
Değişim (%) %-34.7%-39%-51.7%88.9%-67.8%-59.2%-109%78.8%-85.5%-17.2%-625%88.9%-5.34%-15.4%-238%73.3%-185
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %6.57388.882.000364.900.000248.376.00065.896.000270.959.954479.042.182153.299.605122.297.186279.007.176573.255.685367.686.046129.096.928617.335.349445.432.508231.847.22582.976.577266.564.958122.373.490
Değişim (%) %6.57%46.9%277%-75.7%-43.4%212%25.4%-56.2%-51.3%55.9%185%-79.1%38.6%92.1%179%-68.9%118
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-43.7-205.728.000-143.171.000-133.631.000-129.980.000-125.251.702-157.694.600-40.560.308-84.247.816-252.790.891-58.823.458-64.227.846-65.455.868111.032.894751.83322.291.1809.042.154-11.514.310-2.802.700
Değişim (%) %-43.7%-7.14%-2.81%-3.78%20.6%-289%51.9%66.7%-330%8.41%1.88%-159%14668%-96.6%147%179%-311
- Dönem Vergi Geliri %-84.8-195.160.000-105.612.000-56.693.000-38.710.000-40.141.495-49.497.820-31.524.075-29.834.920-212.279.995-154.194.410-96.474.623-60.721.347-17.015.672-5.718.076-3.717.967-1.199.075-15.914.919-1.938.693
Değişim (%) %-84.8%-86.3%-46.5%3.57%18.9%-57%-5.66%85.9%-37.7%-59.8%-58.9%-257%-198%-53.8%-210%92.5%-721
- Ertelenmiş Vergi Geliri %71.9-10.568.000-37.559.000-76.938.000-91.270.000-85.110.207-108.196.780-9.036.233-54.412.896-40.510.89695.370.95232.246.777-4.734.521128.048.5666.469.90926.009.14710.241.2294.400.609-864.007
Değişim (%) %71.9%51.2%15.7%-7.24%21.3%-1097%83.4%-34.3%-142%196%781%-104%1879%-75.1%154%133%609
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-17.4183.154.000221.729.000114.745.000-64.084.000145.708.252321.347.582112.739.29738.049.37026.216.285514.432.227303.458.20063.641.060728.368.243446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-17.4%93.2%279%-144%-54.7%185%196%45.1%-94.9%69.5%377%-91.3%63.2%75.6%176%-63.9%113
Dönem Karı/Zararı %-17.4183.154.000221.729.000114.745.000-64.084.000145.708.252321.347.582112.739.29738.049.37026.216.285514.432.227303.458.20063.641.060728.368.243446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-17.4%93.2%279%-144%-54.7%185%196%45.1%-94.9%69.5%377%-91.3%63.2%75.6%176%-63.9%113
Ana Ortaklık Payları %-17.4183.154.000221.729.000114.745.000-64.084.000145.708.252321.347.582112.739.29738.049.37026.216.285514.432.227303.458.20063.641.060728.368.243446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-17.4%93.2%279%-144%-54.7%185%196%45.1%-94.9%69.5%377%-91.3%63.2%75.6%176%-63.9%113
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-7.945.587.470.0006.069.497.1416.518.711.2416.542.661.9426.593.663.0006.810.774.7426.106.774.6976.476.940.7566.893.510.9300008.027.027.8451.918.365.2791.150.640.280000
Değişim (%) %-7.94%-6.89%-0.37%-0.77%-3.19%11.5%-5.72%-6.04%689351092900%0%0%-100%318%66.7%115064027900%0%0
Satışların Maliyeti %11.8-4.874.048.000-5.524.302.129-5.626.337.168-5.601.982.005-5.619.376.000-5.531.835.850-4.962.393.447-5.051.636.059-5.480.309.286000-6.576.680.863-1.304.711.385-797.024.009000
Değişim (%) %11.8%1.81%-0.43%0.31%-1.58%-11.5%1.77%7.82%-548030928700%0%0%100%-404%-63.7%-79702401000%0%0
Ticari Faaliyetlerden Brüt Kar %30.9713.422.000545.195.012892.374.071940.679.937974.287.0001.278.938.8951.144.381.2521.425.304.6971.413.201.6440001.450.346.975613.653.894353.616.271000
Değişim (%) %30.9%-38.9%-5.14%-3.45%-23.8%11.8%-19.7%0.86%141320164300%0%0%-100%136%73.5%35361627000%0%0
Brüt Kar %30.9713.422.000545.195.012892.374.071940.679.937974.287.0001.278.938.8951.144.381.2521.425.304.6971.413.201.6440001.450.346.975613.653.894353.616.271000
Değişim (%) %30.9%-38.9%-5.14%-3.45%-23.8%11.8%-19.7%0.86%141320164300%0%0%-100%136%73.5%35361627000%0%0
Pazarlama Giderleri %28.6-235.636.000-330.164.466-307.013.589-290.468.533-272.072.000-264.442.614-280.910.268-318.573.272-366.260.409000-360.864.692-214.536.081-135.846.909000
Değişim (%) %28.6%-7.54%-5.7%-6.76%-2.89%5.86%11.8%13%-36626041000%0%0%100%-68.2%-57.9%-13584691000%0%0
Genel Yönetim Giderleri %7.98-208.754.000-226.852.958-235.187.405-241.510.919-247.676.000-223.180.715-211.832.063-202.512.113-199.607.584000-132.488.577-30.828.652-20.909.800000
Değişim (%) %7.98%3.54%2.62%2.49%-11%-5.36%-4.6%-1.46%-19960758500%0%0%100%-330%-47.4%-2090980100%0%0
Esas Faaliyetlerden Diğer Gelirler %2.18225.611.000220.801.773226.123.988261.260.705289.000.000312.187.438529.393.298779.630.761730.201.1680001.269.030.908323.590.743248.519.966000
Değişim (%) %2.18%-2.35%-13.4%-9.6%-7.43%-41%-32.1%6.77%73020116700%0%0%-100%292%30.2%24851996500%0%0
Esas Faaliyetlerden Diğer Giderler %39.2-154.079.000-253.503.070-228.604.577-186.131.568-220.627.000-326.588.913-501.269.787-714.825.642-704.176.889000-987.179.533-250.520.451-191.250.365000
Değişim (%) %39.2%-10.9%-22.8%15.6%32.4%34.8%29.9%-1.51%-70417689000%0%0%100%-294%-31%-19125036600%0%0
Esas Faaliyet Karı %865340.564.000-44.523.709347.692.487483.829.622522.912.000776.914.087679.762.433969.024.436873.357.9270001.238.845.068441.359.453254.129.163000
Değişim (%) %865%-113%-28.1%-7.47%-32.7%14.3%-29.9%11%87335792600%0%0%-100%181%73.7%25412916200%0%0
Yatırım Faaliyetlerinden Gelirler %10.965.820.00059.367.73771.450.44930.127.41329.974.00089.130.78888.083.229107.823.27475.389.48200036.573.91210.640.7504.184.941000
Değişim (%) %10.9%-16.9%137%0.51%-66.4%1.19%-18.3%43%7538948100%0%0%-100%244%154%418494000%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %4217402.513.0009.324.679412.289.467507.056.998552.886.000856.390.224764.869.2511.074.768.897948.747.4120001.275.418.988452.003.921258.317.822000
Değişim (%) %4217%-97.7%-18.7%-8.29%-35.4%12%-28.8%13.3%94874741100%0%0%-100%182%75%25831782100%0%0
Finansman Gelirleri %-18.7385.518.000474.018.202420.469.373340.159.108319.082.000116.419.722184.383.255469.783.480452.761.372000572.731.315315.243.839280.732.965000
Değişim (%) %-18.7%12.7%23.6%6.61%174%-36.9%-60.8%3.76%45276137100%0%0%-100%81.7%12.3%28073296400%0%0
Finansman Giderleri (-) %56.4-75.921.000-173.949.902-223.423.346-275.246.832-313.932.000-301.163.299-270.701.870-417.051.302-382.812.249000-427.291.879-177.623.784-163.012.094000
Değişim (%) %56.4%22.1%18.8%12.3%-4.24%-11.3%35.1%-8.94%-38281225000%0%0%100%-141%-8.96%-16301209500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %463388.882.00069.111.581401.050.850232.171.080354.664.000333.416.01124.599.697703.455.642527.266.993000979.847.755589.623.976376.038.693000
Değişim (%) %463%-82.8%72.7%-34.5%6.37%1255%-96.5%33.4%52726699200%0%0%-100%66.2%56.8%37603869200%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-119-205.728.000-93.997.823-252.408.617-180.154.689-163.944.000-364.141.618-189.894.259-374.080.545-477.723.530000307.914.721-7.959.77713.579.570000
Değişim (%) %-119%62.8%-40.1%-9.89%55%-91.8%49.2%21.7%-47772353100%0%0%-100%3968%-159%1357956900%0%0
- Dönem Vergi Geliri %-108-195.160.000-93.902.149-68.382.725-49.577.195-52.542.000-128.114.947-194.599.626-282.128.362-401.166.149000-57.847.537-19.694.302-17.694.193000
Değişim (%) %-108%-37.3%-37.9%5.64%59%34.2%31%29.7%-40116615000%0%0%100%-194%-11.3%-1769419400%0%0
- Ertelenmiş Vergi Geliri %-10946-10.568.000-95.673-184.025.892-130.577.493-111.402.000-236.026.6624.705.369-91.952.183-76.557.377000365.762.26111.734.52531.273.763000
Değişim (%) %-10946%99.9%-40.9%-17.2%52.8%-5116%105%-20.1%-7655737800%0%0%-100%3017%-62.5%3127376200%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %836183.154.000-24.886.243148.642.23252.016.393190.720.000-30.725.603-165.294.558329.375.08849.543.4620001.287.762.483581.664.199389.618.263000
Değişim (%) %836%-117%186%-72.7%721%81.4%-150%565%4954346100%0%0%-100%121%49.3%38961826200%0%0
Dönem Karı/Zararı %836183.154.000-24.886.243148.642.23252.016.393190.720.000-30.725.603-165.294.558329.375.08849.543.4620001.287.762.483581.664.199389.618.263000
Değişim (%) %836%-117%186%-72.7%721%81.4%-150%565%4954346100%0%0%-100%121%49.3%38961826200%0%0
Ana Ortaklık Payları %836183.154.000-24.886.243148.642.23252.016.393190.720.000-30.725.603-165.294.558329.375.08849.543.4620001.287.762.483581.664.199389.618.263000
Değişim (%) %836%-117%186%-72.7%721%81.4%-150%565%4954346100%0%0%-100%121%49.3%38961826200%0%0
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-2.055.587.470.0005.704.335.7345.679.629.5795.352.038.4215.037.483.8655.042.333.2554.272.462.2443.881.635.9363.647.751.5802.867.961.3672.916.803.5322.738.728.0712.396.434.4481.918.365.2791.150.640.280000
Değişim (%) %-2.05%0.43%6.12%6.24%-0.1%18%10.1%6.41%27.2%-1.67%6.5%14.3%24.9%66.7%115064027900%0%0
Satışların Maliyeti %4.72-4.874.048.000-5.115.360.884-4.884.998.381-4.573.331.977-4.293.139.010-4.129.319.587-3.548.612.485-3.170.206.754-2.899.945.623-2.014.951.022-2.031.132.003-1.845.845.788-1.601.427.841-1.304.711.385-797.024.009000
Değişim (%) %4.72%-4.72%-6.81%-6.53%-3.97%-16.4%-11.9%-9.32%-43.9%0.8%-10%-15.3%-22.7%-63.7%-79702401000%0%0
Ticari Faaliyetlerden Brüt Kar %21.1713.422.000588.974.850794.631.198778.706.444744.344.855913.013.668723.849.759711.429.182747.805.957853.010.345885.671.529892.882.283795.006.607613.653.894353.616.271000
Değişim (%) %21.1%-25.9%2.05%4.62%-18.5%26.1%1.75%-4.86%-12.3%-3.69%-0.81%12.3%29.6%73.5%35361627000%0%0
Brüt Kar %21.1713.422.000588.974.850794.631.198778.706.444744.344.855913.013.668723.849.759711.429.182747.805.957853.010.345885.671.529892.882.283795.006.607613.653.894353.616.271000
Değişim (%) %21.1%-25.9%2.05%4.62%-18.5%26.1%1.75%-4.86%-12.3%-3.69%-0.81%12.3%29.6%73.5%35361627000%0%0
Pazarlama Giderleri %20.6-235.636.000-296.784.078-260.746.282-233.316.155-207.859.776-188.122.291-190.670.296-168.383.819-193.809.367-176.800.688-215.085.651-271.954.999-257.079.985-214.536.081-135.846.909000
Değişim (%) %20.6%-13.8%-11.8%-12.2%-10.5%1.34%-13.2%13.1%-9.62%17.8%20.9%-5.79%-19.8%-57.9%-13584691000%0%0
Genel Yönetim Giderleri %1.66-208.754.000-212.282.150-206.300.852-198.148.449-189.221.384-171.441.311-148.333.525-122.376.078-105.623.810-73.349.817-57.671.753-47.859.968-34.414.267-30.828.652-20.909.800000
Değişim (%) %1.66%-2.9%-4.11%-4.72%-10.4%-15.6%-21.2%-15.9%-44%-27.2%-20.5%-39.1%-11.6%-47.4%-2090980100%0%0
Esas Faaliyetlerden Diğer Gelirler %4.37225.611.000216.161.431201.148.000221.220.250220.793.060288.704.127354.246.137429.702.211386.391.274427.457.587358.471.785324.184.909358.006.437323.590.743248.519.966000
Değişim (%) %4.37%7.46%-9.07%0.19%-23.5%-18.5%-17.6%11.2%-9.61%19.2%10.6%-9.45%10.6%30.2%24851996500%0%0
Esas Faaliyetlerden Diğer Giderler %30.9-154.079.000-222.852.673-190.890.299-152.204.560-168.556.885-215.468.369-318.342.478-390.100.673-372.620.337-355.000.361-286.373.712-230.731.637-284.825.909-250.520.451-191.250.365000
Değişim (%) %30.9%-16.7%-25.4%9.7%21.8%32.3%18.4%-4.69%-4.96%-24%-24.1%19%-13.7%-31%-19125036600%0%0
Esas Faaliyet Karı %365340.564.00073.217.380337.841.765416.257.530399.499.870626.685.824420.749.597460.270.823462.143.717675.317.066685.012.198666.520.588576.692.883441.359.453254.129.163000
Değişim (%) %365%-78.3%-18.8%4.19%-36.3%48.9%-8.59%-0.41%-31.6%-1.42%2.77%15.6%30.7%73.7%25412916200%0%0
Yatırım Faaliyetlerinden Gelirler %-5.9965.820.00070.014.23472.090.04930.726.32022.899.77579.270.19558.240.58959.832.36539.892.89617.912.06323.353.66311.131.43310.868.44710.640.7504.184.941000
Değişim (%) %-5.99%-2.88%135%34.2%-71.1%36.1%-2.66%50%123%-23.3%110%2.42%2.14%154%418494000%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %197402.513.000135.566.185402.645.279440.699.603422.399.645698.935.460476.399.542518.837.435502.036.613693.112.117707.598.040677.652.021587.561.330452.003.921258.317.822000
Değişim (%) %197%-66.3%-8.63%4.33%-39.6%46.7%-8.18%3.35%-27.6%-2.05%4.42%15.3%30%75%25831782100%0%0
Finansman Gelirleri %-9.24385.518.000424.768.936355.008.918271.685.017243.774.694160.872.192165.114.036256.741.993239.581.983167.083.542159.184.59085.835.918145.002.828315.243.839280.732.965000
Değişim (%) %-9.24%19.7%30.7%11.4%51.5%-2.57%-35.7%7.16%43.4%4.96%85.5%-40.8%-54%12.3%28073296400%0%0
Finansman Giderleri (-) %50.5-75.921.000-153.278.921-190.621.922-223.660.443-239.840.187-236.274.684-199.170.046-232.633.680-202.567.895-115.037.133-113.608.460-100.032.239-115.228.809-177.623.784-163.012.094000
Değişim (%) %50.5%19.6%14.8%6.75%-1.51%-18.6%14.4%-14.8%-76.1%-1.26%-13.6%13.2%35.1%-8.96%-16301209500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %148388.882.000156.817.772366.036.349214.558.768270.959.954184.793.67364.620.735272.207.434279.007.176745.158.526753.174.170663.455.700617.335.349589.623.976376.038.693000
Değişim (%) %148%-57.2%70.6%-20.8%46.6%186%-76.3%-2.44%-62.6%-1.06%13.5%7.47%4.7%56.8%37603869200%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-85.8-205.728.000-110.728.102-218.322.394-170.983.886-125.251.702-351.662.033-229.123.353-271.582.839-252.790.89151.457.60324.513.86836.534.872111.032.894-7.959.77713.579.570000
Değişim (%) %-85.8%49.3%-27.7%-36.5%64.4%-53.5%15.6%-7.43%-591%110%-32.9%-67.1%1495%-159%1357956900%0%0
- Dönem Vergi Geliri %-103-195.160.000-96.255.675-65.310.420-49.016.575-40.141.495-107.583.405-147.329.447-181.393.568-212.279.995-165.492.006-109.772.328-76.537.944-17.015.672-19.694.302-17.694.193000
Değişim (%) %-103%-47.4%-33.2%-22.1%62.7%27%18.8%14.5%-28.3%-50.8%-43.4%-350%13.6%-11.3%-1769419400%0%0
- Ertelenmiş Vergi Geliri %27-10.568.000-14.472.427-153.011.974-121.967.311-85.110.207-244.078.628-81.793.906-90.189.271-40.510.896216.949.609134.286.196113.072.816128.048.56611.734.52531.273.763000
Değişim (%) %27%90.5%-25.5%-43.3%65.1%-198%9.31%-123%-119%61.6%18.8%-11.7%991%-62.5%3127376200%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %297183.154.00046.089.670147.713.95543.574.882145.708.252-166.868.360-164.502.618624.59526.216.285796.616.129777.688.038699.990.572728.368.243581.664.199389.618.263000
Değişim (%) %297%-68.8%239%-70.1%187%-1.44%-26437%-97.6%-96.7%2.43%11.1%-3.9%25.2%49.3%38961826200%0%0
Dönem Karı/Zararı %297183.154.00046.089.670147.713.95543.574.882145.708.252-166.868.360-164.502.618624.59526.216.285796.616.129777.688.038699.990.572728.368.243581.664.199389.618.263000
Değişim (%) %297%-68.8%239%-70.1%187%-1.44%-26437%-97.6%-96.7%2.43%11.1%-3.9%25.2%49.3%38961826200%0%0
Ana Ortaklık Payları %297183.154.00046.089.670147.713.95543.574.882145.708.252-166.868.360-164.502.618624.59526.216.285796.616.129777.688.038699.990.572728.368.243581.664.199389.618.263000
Değişim (%) %297%-68.8%239%-70.1%187%-1.44%-26437%-97.6%-96.7%2.43%11.1%-3.9%25.2%49.3%38961826200%0%0