TEZOL Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %11.71.507.972.0001.350.270.3551.508.294.0121.650.620.0361.639.277.0001.880.693.8332.002.609.9641.676.975.4871.695.398.5912.119.603.9591.227.927.1282.084.306.8432.153.793.1120767.724.999515.824.073361.910.465272.905.7420
Değişim (%) %11.7%-10.5%-8.62%0.69%-12.8%-6.09%19.4%-1.09%-20%72.6%-41.1%-3.23%215379311100%-100%48.8%42.5%32.6%27290574100
Satışların Maliyeti %-5.59-1.340.059.000-1.269.118.559-1.300.780.672-1.414.274.401-1.379.237.000-1.984.659.298-1.413.060.201-1.387.474.123-1.398.377.197-1.888.329.969-786.444.821-1.485.676.844-1.870.089.9380-507.687.376-333.572.650-259.062.955-204.388.4040
Değişim (%) %-5.59%2.43%8.02%-2.54%30.5%-40.5%-1.84%0.78%25.9%-140%47.1%20.6%-187008993900%100%-52.2%-28.8%-26.8%-20438840500
Ticari Faaliyetlerden Brüt Kar %107167.913.00081.151.798207.513.340236.345.633260.040.000-103.965.464589.549.762289.501.366297.021.392231.273.995441.482.305598.629.998283.703.1720260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %107%-60.9%-12.2%-9.11%350%-118%104%-2.53%28.4%-47.6%-26.3%111%28370317100%-100%42.7%77.2%50.1%6851733700
Brüt Kar %107167.913.00081.151.798207.513.340236.345.633260.040.000-103.965.464589.549.762289.501.366297.021.392231.273.995441.482.305598.629.998283.703.1720260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %107%-60.9%-12.2%-9.11%350%-118%104%-2.53%28.4%-47.6%-26.3%111%28370317100%-100%42.7%77.2%50.1%6851733700
Pazarlama Giderleri %-108-88.530.000-42.478.697-74.951.584-74.246.970-67.617.000-146.497.981-49.476.320-56.040.893-47.373.293-138.102.592-67.597.354-97.485.326-99.848.2990-78.689.172-70.399.744-36.763.155-28.684.0100
Değişim (%) %-108%43.3%-0.95%-9.81%53.8%-196%11.7%-18.3%65.7%-104%30.7%2.37%-9984830000%100%-11.8%-91.5%-28.2%-2868401100
Genel Yönetim Giderleri %-13.5-62.280.000-54.870.187-54.389.056-60.306.010-60.148.000-74.786.310-63.560.296-67.264.038-66.932.443-47.831.657-51.072.221-57.008.349-63.736.2940-9.918.852-7.689.365-6.836.966-6.383.4690
Değişim (%) %-13.5%-0.88%9.81%-0.26%19.6%-17.7%5.51%-0.5%-39.9%6.35%10.4%10.6%-6373629500%100%-29%-12.5%-7.1%-638347000
Esas Faaliyetlerden Diğer Gelirler %34.359.307.00044.154.554100.143.39721.826.77482.138.00038.862.471105.999.97160.491.578112.662.06664.377.967345.013.666335.853.30358.269.659075.070.77782.692.44852.848.401112.979.1170
Değişim (%) %34.3%-55.9%359%-73.4%111%-63.3%75.2%-46.3%75%-81.3%2.73%476%5826965800%-100%-9.22%56.5%-53.2%11297911600
Esas Faaliyetlerden Diğer Giderler %-48.9-42.570.000-28.589.399-59.769.936-59.127.456-22.062.000-137.995.813-32.371.592-12.390.788-60.020.129-254.596.481-224.590.720-247.388.011-48.302.2230-59.270.086-26.339.381-69.824.261-95.086.7230
Değişim (%) %-48.9%52.2%-1.09%-168%84%-326%-161%79.4%76.4%-13.4%9.22%-412%-4830222400%100%-125%62.3%26.6%-9508672400
Esas Faaliyet Karı %545533.840.000-631.931118.546.16464.491.966192.351.000-424.383.095550.141.526214.297.223235.357.591-144.878.770443.235.682532.601.619130.086.0030187.230.290160.515.38142.271.52951.342.2530
Değişim (%) %5455%-101%83.8%-66.5%145%-177%157%-8.95%262%-133%-16.8%309%13008600200%-100%16.6%280%-17.7%5134225200
Finansman Gideri Öncesi Faaliyet Karı/Zararı %18629.969.000-34.917.999130.375.027128.317.955219.151.000-467.583.090573.798.159232.600.094269.581.523-133.606.531473.088.326573.614.186130.907.2690193.686.099164.548.19842.271.52951.498.0950
Değişim (%) %186%-127%1.6%-41.4%147%-181%147%-13.7%302%-128%-17.5%338%13090726800%-100%17.7%289%-17.9%5149809400
Finansman Gelirleri %-4.1599.883.000104.207.839109.221.990139.281.82871.513.000201.593.61050.296.76850.908.54448.319.448-21.416.303125.083.955364.963.43229.588.292034.510.87451.062.38468.742.577160.928.0040
Değişim (%) %-4.15%-4.59%-21.6%94.8%-64.5%301%-1.2%5.36%326%-117%-65.7%1133%2958829100%-100%-32.4%-25.7%-57.3%16092800300
Finansman Giderleri (-) %79.9-3.788.000-18.843.428-14.652.246-15.071.922-34.976.000-126.714.597-69.092.907-72.098.166-77.545.631-112.663.897-35.573.099-233.141.328-39.868.9190-14.611.690-66.739.934-28.037.529-68.234.6310
Değişim (%) %79.9%-28.6%2.78%56.9%72.4%-83.4%4.17%7.02%31.2%-217%84.7%-485%-3986892000%100%78.1%-138%58.9%-6823463200
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-182-7.312.0008.902.013112.403.859220.385.53686.235.000-342.973.895477.670.39034.549.854221.026.514-366.355.218137.848.398781.564.08027.148.2270213.585.283148.870.64882.976.577144.191.4680
Değişim (%) %-182%-92.1%-49%156%125%-172%1283%-84.4%160%-366%-82.4%2779%2714822600%-100%43.5%79.4%-42.5%14419146700
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-76.9-109.639.000-61.976.364560.5905.131.336-170.099.00060.971.712-173.754.91484.639.593-152.260.644-159.326.08517.987.174-118.039.307-266.309.5590-21.539.34713.249.0269.042.154-8.711.6100
Değişim (%) %-76.9%-11156%-89.1%103%-379%135%-305%156%4.43%-986%115%55.7%-26630956000%100%-263%46.5%204%-871161100
- Dönem Vergi Geliri %51.6-45.265.000-93.477.320-51.289.483-19.329.590-50.658.00017.946.990-23.207.8651.364.061-53.920.491-65.213.608-96.367.718-94.952.708-184.909.8720-2.000.109-2.518.892-1.199.075-13.976.2260
Değişim (%) %51.6%-82.3%-165%61.8%-382%177%-1801%103%17.3%32.3%-1.49%48.6%-18490987300%100%20.6%-110%91.4%-1397622700
- Ertelenmiş Vergi Geliri %-304-64.374.00031.500.95451.850.07424.460.927-119.441.00043.024.721-150.547.04983.275.531-98.340.151-94.112.466114.354.882-23.086.601-81.399.6810-19.539.23815.767.91810.241.2295.264.6160
Değişim (%) %-304%-39.2%112%120%-378%129%-281%185%-4.49%-182%595%71.6%-8139968200%100%-224%54%94.5%526461500
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-120-116.951.000-53.074.349112.964.449225.516.870-83.864.000-282.002.183303.915.476119.189.44968.765.867-525.681.298155.835.571663.524.761-239.161.3250192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-120%-147%-49.9%369%70.3%-193%155%73.3%113%-437%-76.5%377%-23916132600%-100%18.5%76.2%-32.1%13547985700
Dönem Karı/Zararı %-120-116.951.000-53.074.349112.964.449225.516.870-83.864.000-282.002.183303.915.476119.189.44968.765.867-525.681.298155.835.571663.524.761-239.161.3250192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-120%-147%-49.9%369%70.3%-193%155%73.3%113%-437%-76.5%377%-23916132600%-100%18.5%76.2%-32.1%13547985700
Ana Ortaklık Payları %-120-116.951.000-53.074.349112.964.449225.516.870-83.864.000-282.002.183303.915.476119.189.44968.765.867-525.681.298155.835.571663.524.761-239.161.3250192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-120%-147%-49.9%369%70.3%-193%155%73.3%113%-437%-76.5%377%-23916132600%-100%18.5%76.2%-32.1%13547985700
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %7.021.507.972.0001.409.050.0001.513.460.0001.412.317.0001.252.643.0001.525.915.7341.488.753.8451.084.725.842938.088.4441.530.765.124718.882.834693.899.534704.204.088750.974.911767.724.999515.824.073361.910.465272.905.7420
Değişim (%) %7.02%-6.9%7.16%12.7%-17.9%2.5%37.2%15.6%-38.7%113%3.6%-1.46%-6.23%-2.18%48.8%42.5%32.6%27290574100
Satışların Maliyeti %-2.4-1.340.059.000-1.308.606.000-1.302.576.000-1.208.931.000-1.053.935.000-1.549.918.884-1.072.213.497-897.264.596-773.742.033-1.386.099.461-491.506.395-518.858.865-503.480.902-501.104.860-507.687.376-333.572.650-259.062.955-204.388.4040
Değişim (%) %-2.4%-0.46%-7.75%-14.7%32%-44.6%-19.5%-16%44.2%-182%5.27%-3.05%-0.47%1.3%-52.2%-28.8%-26.8%-20438840500
Ticari Faaliyetlerden Brüt Kar %67.2167.913.000100.444.000210.884.000203.386.000198.708.000-24.003.150416.540.348187.461.246164.346.411144.665.663227.376.439175.040.669200.723.186249.870.051260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %67.2%-52.4%3.69%2.35%928%-106%122%14.1%13.6%-36.4%29.9%-12.8%-19.7%-3.91%42.7%77.2%50.1%6851733700
Brüt Kar %67.2167.913.000100.444.000210.884.000203.386.000198.708.000-24.003.150416.540.348187.461.246164.346.411144.665.663227.376.439175.040.669200.723.186249.870.051260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %67.2%-52.4%3.69%2.35%928%-106%122%14.1%13.6%-36.4%29.9%-12.8%-19.7%-3.91%42.7%77.2%50.1%6851733700
Pazarlama Giderleri %-89.1-88.530.000-46.826.000-73.894.000-63.247.000-51.669.000-107.974.078-37.856.204-35.816.873-26.212.621-88.236.593-40.404.209-13.530.396-51.638.169-71.227.914-78.689.172-70.399.744-36.763.155-28.684.0100
Değişim (%) %-89.1%36.6%-16.8%-22.4%52.1%-185%-5.69%-36.6%70.3%-118%-199%73.8%27.5%9.48%-11.8%-91.5%-28.2%-2868401100
Genel Yönetim Giderleri %-10.2-62.280.000-56.495.000-54.686.000-51.611.000-45.962.000-60.023.150-48.704.702-43.458.597-37.034.935-42.243.077-25.596.916-17.501.150-20.282.667-9.969.084-9.918.852-7.689.365-6.836.966-6.383.4690
Değişim (%) %-10.2%-3.31%-5.96%-12.3%23.4%-23.2%-12.1%-17.3%12.3%-65%-46.3%13.7%-103%-0.51%-29%-12.5%-7.1%-638347000
Esas Faaliyetlerden Diğer Gelirler %23.959.307.00047.867.00093.528.00021.451.00062.765.00038.417.43178.514.56941.523.25062.337.810106.328.498144.056.579116.979.32419.026.873147.394.81175.070.77782.692.44852.848.401112.979.1170
Değişim (%) %23.9%-48.8%336%-65.8%63.4%-51.1%89.1%-33.4%-41.4%-26.2%23.1%515%-87.1%96.3%-9.22%56.5%-53.2%11297911600
Esas Faaliyetlerden Diğer Giderler %-35.9-42.570.000-31.327.000-56.985.000-48.909.000-16.858.000-100.100.673-25.022.626-10.223.261-33.210.325-147.012.157-127.896.735-81.981.456-15.729.989-129.392.181-59.270.086-26.339.381-69.824.261-95.086.7230
Değişim (%) %-35.9%45%-16.5%-190%83.2%-300%-145%69.2%77.4%-14.9%-56%-421%87.8%-118%-125%62.3%26.6%-9508672400
Esas Faaliyet Karı %14833.840.00013.663.000118.847.00061.070.000146.984.000-253.683.620383.471.385139.485.765130.226.340-26.497.666177.535.158179.006.991132.099.234186.675.683187.230.290160.515.38142.271.52951.342.2530
Değişim (%) %148%-88.5%94.6%-58.5%158%-166%175%7.11%591%-115%-0.82%35.5%-29.2%-0.3%16.6%280%-17.7%5134225200
Finansman Gideri Öncesi Faaliyet Karı/Zararı %32029.969.000-13.609.000134.657.000114.002.000167.463.000-280.555.815401.736.094152.056.324149.163.042-4.020.000179.200.176194.494.217132.362.220187.055.504193.686.099164.548.19842.271.52951.498.0950
Değişim (%) %320%-110%18.1%-31.9%160%-170%164%1.94%3811%-102%-7.86%46.9%-29.2%-3.42%17.7%289%-17.9%5149809400
Finansman Gelirleri %-6.5199.883.000106.837.000107.928.000116.107.00054.646.000146.087.93638.167.98232.783.09926.735.67763.185.43442.409.826124.411.0569.575.667-9.313.00734.510.87451.062.38468.742.577160.928.0040
Değişim (%) %-6.51%-1.01%-7.04%112%-62.6%283%16.4%22.6%-57.7%49%-65.9%1199%203%-127%-32.4%-25.7%-57.3%16092800300
Finansman Giderleri (-) %80.7-3.788.000-19.578.000-15.802.000-13.814.000-26.727.000-96.935.921-53.145.001-46.852.521-42.906.744-93.370.418-16.040.363-80.316.155-12.840.959-5.839.656-14.611.690-66.739.934-28.037.529-68.234.6310
Değişim (%) %80.7%-23.9%-14.4%48.3%72.4%-82.4%-13.4%-9.2%54%-482%80%-525%-120%60%78.1%-138%58.9%-6823463200
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-130-7.312.00023.982.000116.524.000182.480.00065.896.000-208.082.228325.742.57731.002.419122.297.186-294.248.509205.569.639238.589.118129.096.928171.902.841213.585.283148.870.64882.976.577144.191.4680
Değişim (%) %-130%-79.4%-36.1%177%132%-164%951%-74.6%142%-243%-13.8%84.8%-24.9%-19.5%43.5%79.4%-42.5%14419146700
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-75.3-109.639.000-62.557.000-9.540.000-3.651.000-129.980.00032.442.898-117.134.29243.687.508-84.247.816-193.967.4335.404.3881.228.022-65.455.868110.281.061-21.539.34713.249.0269.042.154-8.711.6100
Değişim (%) %-75.3%-556%-161%97.2%-501%128%-368%152%56.6%-3689%340%102%-159%612%-263%46.5%204%-871161100
- Dönem Vergi Geliri %49.5-45.265.000-89.548.000-48.919.000-17.983.000-38.710.0009.356.325-17.973.745-1.689.155-29.834.920-58.085.585-57.719.787-35.753.276-60.721.347-11.297.596-2.000.109-2.518.892-1.199.075-13.976.2260
Değişim (%) %49.5%-83.1%-172%53.5%-514%152%-964%94.3%48.6%-0.63%-61.4%41.1%-437%-465%20.6%-110%91.4%-1397622700
- Ertelenmiş Vergi Geliri %-339-64.374.00026.991.00039.379.00014.332.000-91.270.00023.086.573-99.160.54745.376.663-54.412.896-135.881.84863.124.17536.981.298-4.734.521121.578.657-19.539.23815.767.91810.241.2295.264.6160
Değişim (%) %-339%-31.5%175%116%-495%123%-319%183%60%-315%70.7%881%-104%722%-224%54%94.5%526461500
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-203-116.951.000-38.575.000106.984.000178.829.000-64.084.000-175.639.330208.608.28574.689.92738.049.370-488.215.942210.974.027239.817.14063.641.060282.183.902192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-203%-136%-40.2%379%63.5%-184%179%96.3%108%-331%-12%277%-77.4%46.9%18.5%76.2%-32.1%13547985700
Dönem Karı/Zararı %-203-116.951.000-38.575.000106.984.000178.829.000-64.084.000-175.639.330208.608.28574.689.92738.049.370-488.215.942210.974.027239.817.14063.641.060282.183.902192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-203%-136%-40.2%379%63.5%-184%179%96.3%108%-331%-12%277%-77.4%46.9%18.5%76.2%-32.1%13547985700
Ana Ortaklık Payları %-203-116.951.000-38.575.000106.984.000178.829.000-64.084.000-175.639.330208.608.28574.689.92738.049.370-488.215.942210.974.027239.817.14063.641.060282.183.902192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %-203%-136%-40.2%379%63.5%-184%179%96.3%108%-331%-12%277%-77.4%46.9%18.5%76.2%-32.1%13547985700
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-75.51.507.972.0006.148.461.4034.798.191.0483.289.897.0361.639.277.0007.255.677.8755.374.984.0423.372.374.0781.695.398.5917.585.631.0425.466.027.0834.238.099.9552.153.793.1128.832.954.9661.645.459.537877.734.538361.910.465878.150.067605.244.325
Değişim (%) %-75.5%28.1%45.8%101%-77.4%35%59.4%98.9%-77.6%38.8%29%96.8%-75.6%437%87.5%143%-58.8%45.1
Satışların Maliyeti %75-1.340.059.000-5.363.410.632-4.094.292.073-2.793.511.401-1.379.237.000-6.183.570.819-4.198.911.521-2.785.851.320-1.398.377.197-6.030.541.572-4.142.211.603-3.355.766.782-1.870.089.938-7.236.990.703-1.100.322.981-592.635.605-259.062.955-627.278.108-422.889.704
Değişim (%) %75%-31%-46.6%-103%77.7%-47.3%-50.7%-99.2%76.8%-45.6%-23.4%-79.4%74.2%-558%-85.7%-129%58.7%-48.3
Ticari Faaliyetlerden Brüt Kar %-78.6167.913.000785.050.771703.898.973496.385.633260.040.0001.072.107.0561.176.072.520586.522.758297.021.3921.555.089.4701.323.815.475882.333.170283.703.1721.595.964.255545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %-78.6%11.5%41.8%90.9%-75.7%-8.84%101%97.5%-80.9%17.5%50%211%-82.2%193%91.2%177%-59%37.6
Brüt Kar %-78.6167.913.000785.050.771703.898.973496.385.633260.040.0001.072.107.0561.176.072.520586.522.758297.021.3921.555.089.4701.323.815.475882.333.170283.703.1721.595.964.255545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %-78.6%11.5%41.8%90.9%-75.7%-8.84%101%97.5%-80.9%17.5%50%211%-82.2%193%91.2%177%-59%37.6
Pazarlama Giderleri %65.9-88.530.000-259.294.251-216.815.554-141.863.970-67.617.000-299.388.487-152.890.506-103.414.186-47.373.293-403.033.571-264.930.979-197.333.625-99.848.299-397.096.115-185.852.071-107.162.899-36.763.155-104.588.906-75.904.896
Değişim (%) %65.9%-19.6%-52.8%-110%77.4%-95.8%-47.8%-118%88.2%-52.1%-34.3%-97.6%74.9%-114%-73.4%-191%64.8%-37.8
Genel Yönetim Giderleri %72.9-62.280.000-229.713.253-174.843.066-120.454.010-60.148.000-272.543.087-197.756.777-134.196.481-66.932.443-219.648.521-171.816.864-120.744.643-63.736.294-145.790.653-24.445.183-14.526.331-6.836.966-25.317.094-18.933.625
Değişim (%) %72.9%-31.4%-45.2%-100%77.9%-37.8%-47.4%-100%69.5%-27.8%-42.3%-89.4%56.3%-496%-68.3%-112%73%-33.7
Esas Faaliyetlerden Diğer Gelirler %-76.159.307.000248.262.725204.108.171103.964.77482.138.000318.016.086279.153.615173.153.644112.662.066803.514.595739.136.628394.122.96258.269.6591.396.443.749210.611.626135.540.84952.848.401191.750.15478.771.037
Değişim (%) %-76.1%21.6%96.3%26.6%-74.2%13.9%61.2%53.7%-86%8.71%87.5%576%-95.8%563%55.4%156%-72.4%143
Esas Faaliyetlerden Diğer Giderler %74.9-42.570.000-169.548.791-140.959.392-81.189.456-22.062.000-242.778.322-104.782.509-72.410.917-60.020.129-774.877.435-520.280.954-295.690.234-48.302.223-1.086.294.021-155.433.728-96.163.642-69.824.261-158.736.136-63.649.413
Değişim (%) %74.9%-20.3%-73.6%-268%90.9%-132%-44.7%-20.6%92.3%-48.9%-76%-512%95.6%-599%-61.6%-37.7%56%-149
Esas Faaliyet Karı %-9133.840.000374.757.199375.389.130256.842.966192.351.000575.413.245999.796.340449.654.814235.357.591961.044.5341.105.923.304662.687.622130.086.0031.363.227.200390.017.200202.786.91042.271.529153.979.977102.637.724
Değişim (%) %-91%-0.17%46.2%33.5%-66.6%-42.4%122%91.1%-75.5%-13.1%66.9%409%-90.5%250%92.3%380%-72.5%50
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-93.229.969.000442.925.983477.843.982347.468.955219.151.000608.396.6861.075.979.776502.181.617269.581.5231.044.003.2501.177.609.781704.521.455130.907.2691.403.473.203400.505.826206.819.72742.271.529157.547.276106.049.181
Değişim (%) %-93.2%-7.31%37.5%58.6%-64%-43.5%114%86.3%-74.2%-11.3%67.2%438%-90.7%250%93.6%389%-73.2%48.6
Finansman Gelirleri %-76.599.883.000424.224.657320.016.818210.794.82871.513.000351.118.370149.524.76099.227.99248.319.448498.219.376519.635.679394.551.72429.588.292630.234.504154.315.835119.804.96168.742.577214.150.08553.222.081
Değişim (%) %-76.5%32.6%51.8%195%-79.6%135%50.7%105%-90.3%-4.12%31.7%1233%-95.3%308%28.8%74.3%-67.9%302
Finansman Giderleri (-) %95.5-3.788.000-83.543.596-64.700.168-50.047.922-34.976.000-345.451.301-218.736.704-149.643.797-77.545.631-421.247.243-308.583.346-273.010.247-39.868.919-470.192.703-109.389.153-94.777.463-28.037.529-105.132.403-36.897.772
Değişim (%) %95.5%-29.1%-29.3%-43.1%89.9%-57.9%-46.2%-93%81.6%-36.5%-13%-585%91.5%-330%-15.4%-238%73.3%-185
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-102-7.312.000427.926.408419.024.395306.620.53686.235.000390.272.863733.246.758255.576.368221.026.514580.205.487946.560.705808.712.30727.148.2271.078.226.120445.432.508231.847.22582.976.577266.564.958122.373.490
Değişim (%) %-102%2.12%36.7%256%-77.9%-46.8%187%15.6%-61.9%-38.7%17%2879%-97.5%142%92.1%179%-68.9%118
Sürdürülen Faaliyetler Vergi Geliri/Gideri %51.6-109.639.000-226.383.438-164.407.074-164.967.664-170.099.000-180.404.253-241.375.965-67.621.051-152.260.644-525.687.777-366.361.692-384.348.866-266.309.559338.829.877751.83322.291.1809.042.154-11.514.310-2.802.700
Değişim (%) %51.6%-37.7%0.34%3.02%5.71%25.3%-257%55.6%71%-43.5%4.68%-44.3%-179%44967%-96.6%147%179%-311
- Dönem Vergi Geliri %78.9-45.265.000-214.754.393-121.277.073-69.987.590-50.658.000-57.817.305-75.764.295-52.556.430-53.920.491-441.443.906-376.230.298-279.862.580-184.909.872-63.655.527-5.718.076-3.717.967-1.199.075-15.914.919-1.938.693
Değişim (%) %78.9%-77.1%-73.3%-38.2%12.4%23.7%-44.2%2.53%87.8%-17.3%-34.4%-51.4%-190%-1013%-53.8%-210%92.5%-721
- Ertelenmiş Vergi Geliri %-454-64.374.000-11.629.045-43.129.999-94.980.073-119.441.000-122.586.948-165.611.669-15.064.620-98.340.151-84.243.8669.868.600-104.486.282-81.399.681402.485.4086.469.90926.009.14710.241.2294.400.609-864.007
Değişim (%) %-454%73%54.6%20.5%2.57%26%-999%84.7%-16.7%-954%109%-28.4%-120%6121%-75.1%154%133%609
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-158-116.951.000201.542.970254.617.319141.652.870-83.864.000209.868.609491.870.792187.955.31668.765.86754.517.709580.199.007424.363.436-239.161.3251.417.056.006446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-158%-20.8%79.7%269%-140%-57.3%162%173%26.1%-90.6%36.7%277%-117%218%75.6%176%-63.9%113
Dönem Karı/Zararı %-158-116.951.000201.542.970254.617.319141.652.870-83.864.000209.868.609491.870.792187.955.31668.765.86754.517.709580.199.007424.363.436-239.161.3251.417.056.006446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-158%-20.8%79.7%269%-140%-57.3%162%173%26.1%-90.6%36.7%277%-117%218%75.6%176%-63.9%113
Ana Ortaklık Payları %-158-116.951.000201.542.970254.617.319141.652.870-83.864.000209.868.609491.870.792187.955.31668.765.86754.517.709580.199.007424.363.436-239.161.3251.417.056.006446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-158%-20.8%79.7%269%-140%-57.3%162%173%26.1%-90.6%36.7%277%-117%218%75.6%176%-63.9%113
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-731.507.972.0005.587.470.0004.178.420.0002.664.960.0001.252.643.0005.037.483.8653.511.568.1312.022.814.286938.088.4443.647.751.5802.116.986.4561.398.103.622704.204.0882.396.434.4481.645.459.537877.734.538361.910.465878.150.067605.244.325
Değişim (%) %-73%33.7%56.8%113%-75.1%43.5%73.6%116%-74.3%72.3%51.4%98.5%-70.6%45.6%87.5%143%-58.8%45.1
Satışların Maliyeti %72.5-1.340.059.000-4.874.048.000-3.565.442.000-2.262.866.000-1.053.935.000-4.293.139.010-2.743.220.126-1.671.006.629-773.742.033-2.899.945.623-1.513.846.162-1.022.339.767-503.480.902-1.601.427.841-1.100.322.981-592.635.605-259.062.955-627.278.108-422.889.704
Değişim (%) %72.5%-36.7%-57.6%-115%75.5%-56.5%-64.2%-116%73.3%-91.6%-48.1%-103%68.6%-45.5%-85.7%-129%58.7%-48.3
Ticari Faaliyetlerden Brüt Kar %-76.5167.913.000713.422.000612.978.000402.094.000198.708.000744.344.855768.348.005351.807.657164.346.411747.805.957603.140.294375.763.855200.723.186795.006.607545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %-76.5%16.4%52.4%102%-73.3%-3.12%118%114%-78%24%60.5%87.2%-74.8%45.8%91.2%177%-59%37.6
Brüt Kar %-76.5167.913.000713.422.000612.978.000402.094.000198.708.000744.344.855768.348.005351.807.657164.346.411747.805.957603.140.294375.763.855200.723.186795.006.607545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %-76.5%16.4%52.4%102%-73.3%-3.12%118%114%-78%24%60.5%87.2%-74.8%45.8%91.2%177%-59%37.6
Pazarlama Giderleri %62.4-88.530.000-235.636.000-188.810.000-114.916.000-51.669.000-207.859.776-99.885.698-62.029.494-26.212.621-193.809.367-105.572.774-65.168.565-51.638.169-257.079.985-185.852.071-107.162.899-36.763.155-104.588.906-75.904.896
Değişim (%) %62.4%-24.8%-64.3%-122%75.1%-108%-61%-137%86.5%-83.6%-62%-26.2%79.9%-38.3%-73.4%-191%64.8%-37.8
Genel Yönetim Giderleri %70.2-62.280.000-208.754.000-152.259.000-97.573.000-45.962.000-189.221.384-129.198.234-80.493.532-37.034.935-105.623.810-63.380.733-37.783.817-20.282.667-34.414.267-24.445.183-14.526.331-6.836.966-25.317.094-18.933.625
Değişim (%) %70.2%-37.1%-56%-112%75.7%-46.5%-60.5%-117%64.9%-66.6%-67.7%-86.3%41.1%-40.8%-68.3%-112%73%-33.7
Esas Faaliyetlerden Diğer Gelirler %-73.759.307.000225.611.000177.744.00084.216.00062.765.000220.793.060182.375.629103.861.06062.337.810386.391.274280.062.776136.006.19719.026.873358.006.437210.611.626135.540.84952.848.401191.750.15478.771.037
Değişim (%) %-73.7%26.9%111%34.2%-71.6%21.1%75.6%66.6%-83.9%38%106%615%-94.7%70%55.4%156%-72.4%143
Esas Faaliyetlerden Diğer Giderler %72.4-42.570.000-154.079.000-122.752.000-65.767.000-16.858.000-168.556.885-68.456.212-43.433.586-33.210.325-372.620.337-225.608.180-97.711.445-15.729.989-284.825.909-155.433.728-96.163.642-69.824.261-158.736.136-63.649.413
Değişim (%) %72.4%-25.5%-86.6%-290%90%-146%-57.6%-30.8%91.1%-65.2%-131%-521%94.5%-83.2%-61.6%-37.7%56%-149
Esas Faaliyet Karı %-90.133.840.000340.564.000326.901.000208.054.000146.984.000399.499.870653.183.490269.712.105130.226.340462.143.717488.641.383311.106.225132.099.234576.692.883390.017.200202.786.91042.271.529153.979.977102.637.724
Değişim (%) %-90.1%4.18%57.1%41.5%-63.2%-38.8%142%107%-71.8%-5.42%57.1%136%-77.1%47.9%92.3%380%-72.5%50
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-92.629.969.000402.513.000416.122.000281.465.000167.463.000422.399.645702.955.460301.219.366149.163.042502.036.613506.056.613326.856.437132.362.220587.561.330400.505.826206.819.72742.271.529157.547.276106.049.181
Değişim (%) %-92.6%-3.27%47.8%68.1%-60.4%-39.9%133%102%-70.3%-0.79%54.8%147%-77.5%46.7%93.6%389%-73.2%48.6
Finansman Gelirleri %-74.199.883.000385.518.000278.681.000170.753.00054.646.000243.774.69497.686.75859.518.77626.735.677239.581.983176.396.549133.986.7239.575.667145.002.828154.315.835119.804.96168.742.577214.150.08553.222.081
Değişim (%) %-74.1%38.3%63.2%212%-77.6%150%64.1%123%-88.8%35.8%31.7%1299%-93.4%-6.04%28.8%74.3%-67.9%302
Finansman Giderleri (-) %95-3.788.000-75.921.000-56.343.000-40.541.000-26.727.000-239.840.187-142.904.266-89.759.265-42.906.744-202.567.895-109.197.477-93.157.114-12.840.959-115.228.809-109.389.153-94.777.463-28.037.529-105.132.403-36.897.772
Değişim (%) %95%-34.7%-39%-51.7%88.9%-67.8%-59.2%-109%78.8%-85.5%-17.2%-625%88.9%-5.34%-15.4%-238%73.3%-185
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-102-7.312.000388.882.000364.900.000248.376.00065.896.000270.959.954479.042.182153.299.605122.297.186279.007.176573.255.685367.686.046129.096.928617.335.349445.432.508231.847.22582.976.577266.564.958122.373.490
Değişim (%) %-102%6.57%46.9%277%-75.7%-43.4%212%25.4%-56.2%-51.3%55.9%185%-79.1%38.6%92.1%179%-68.9%118
Sürdürülen Faaliyetler Vergi Geliri/Gideri %46.7-109.639.000-205.728.000-143.171.000-133.631.000-129.980.000-125.251.702-157.694.600-40.560.308-84.247.816-252.790.891-58.823.458-64.227.846-65.455.868111.032.894751.83322.291.1809.042.154-11.514.310-2.802.700
Değişim (%) %46.7%-43.7%-7.14%-2.81%-3.78%20.6%-289%51.9%66.7%-330%8.41%1.88%-159%14668%-96.6%147%179%-311
- Dönem Vergi Geliri %76.8-45.265.000-195.160.000-105.612.000-56.693.000-38.710.000-40.141.495-49.497.820-31.524.075-29.834.920-212.279.995-154.194.410-96.474.623-60.721.347-17.015.672-5.718.076-3.717.967-1.199.075-15.914.919-1.938.693
Değişim (%) %76.8%-84.8%-86.3%-46.5%3.57%18.9%-57%-5.66%85.9%-37.7%-59.8%-58.9%-257%-198%-53.8%-210%92.5%-721
- Ertelenmiş Vergi Geliri %-509-64.374.000-10.568.000-37.559.000-76.938.000-91.270.000-85.110.207-108.196.780-9.036.233-54.412.896-40.510.89695.370.95232.246.777-4.734.521128.048.5666.469.90926.009.14710.241.2294.400.609-864.007
Değişim (%) %-509%71.9%51.2%15.7%-7.24%21.3%-1097%83.4%-34.3%-142%196%781%-104%1879%-75.1%154%133%609
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-164-116.951.000183.154.000221.729.000114.745.000-64.084.000145.708.252321.347.582112.739.29738.049.37026.216.285514.432.227303.458.20063.641.060728.368.243446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-164%-17.4%93.2%279%-144%-54.7%185%196%45.1%-94.9%69.5%377%-91.3%63.2%75.6%176%-63.9%113
Dönem Karı/Zararı %-164-116.951.000183.154.000221.729.000114.745.000-64.084.000145.708.252321.347.582112.739.29738.049.37026.216.285514.432.227303.458.20063.641.060728.368.243446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-164%-17.4%93.2%279%-144%-54.7%185%196%45.1%-94.9%69.5%377%-91.3%63.2%75.6%176%-63.9%113
Ana Ortaklık Payları %-164-116.951.000183.154.000221.729.000114.745.000-64.084.000145.708.252321.347.582112.739.29738.049.37026.216.285514.432.227303.458.20063.641.060728.368.243446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %-164%-17.4%93.2%279%-144%-54.7%185%196%45.1%-94.9%69.5%377%-91.3%63.2%75.6%176%-63.9%113
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-2.146.017.156.4036.148.461.4036.678.884.8817.173.200.8337.199.556.2847.255.677.8757.494.588.0016.719.905.1657.127.236.5217.585.631.0420008.832.954.9661.918.365.2791.150.640.280000
Değişim (%) %-2.14%-7.94%-6.89%-0.37%-0.77%-3.19%11.5%-5.72%-6.04%758563104100%0%0%-100%360%66.7%115064027900%0%0
Satışların Maliyeti %0.73-5.324.232.632-5.363.410.632-6.078.951.371-6.191.230.900-6.164.430.622-6.183.570.819-6.087.241.490-5.460.626.110-5.558.828.831-6.030.541.572000-7.236.990.703-1.304.711.385-797.024.009000
Değişim (%) %0.73%11.8%1.81%-0.43%0.31%-1.58%-11.5%1.77%7.82%-603054157300%0%0%100%-455%-63.7%-79702401000%0%0
Ticari Faaliyetlerden Brüt Kar %-11.7692.923.771785.050.771599.933.509981.969.9311.035.125.6641.072.107.0561.407.346.5151.259.279.0581.568.407.6901.555.089.4700001.595.964.255613.653.894353.616.271000
Değişim (%) %-11.7%30.9%-38.9%-5.14%-3.45%-23.8%11.8%-19.7%0.86%155508946900%0%0%-100%160%73.5%35361627000%0%0
Brüt Kar %-11.7692.923.771785.050.771599.933.509981.969.9311.035.125.6641.072.107.0561.407.346.5151.259.279.0581.568.407.6901.555.089.4700001.595.964.255613.653.894353.616.271000
Değişim (%) %-11.7%30.9%-38.9%-5.14%-3.45%-23.8%11.8%-19.7%0.86%155508946900%0%0%-100%160%73.5%35361627000%0%0
Pazarlama Giderleri %-8.07-280.207.251-259.294.251-363.313.535-337.838.271-319.632.194-299.388.487-290.993.098-309.114.132-350.558.565-403.033.571000-397.096.115-214.536.081-135.846.909000
Değişim (%) %-8.07%28.6%-7.54%-5.7%-6.76%-2.89%5.86%11.8%13%-40303357200%0%0%100%-85.1%-57.9%-13584691000%0%0
Genel Yönetim Giderleri %-0.93-231.845.253-229.713.253-249.629.376-258.800.616-265.758.644-272.543.087-245.588.434-233.100.359-222.844.670-219.648.521000-145.790.653-30.828.652-20.909.800000
Değişim (%) %-0.93%7.98%3.54%2.62%2.49%-11%-5.36%-4.6%-1.46%-21964852200%0%0%100%-373%-47.4%-2090980100%0%0
Esas Faaliyetlerden Diğer Gelirler %-9.2225.431.725248.262.725242.970.642248.827.216287.492.020318.016.086343.531.582582.545.277857.907.002803.514.5950001.396.443.749323.590.743248.519.966000
Değişim (%) %-9.2%2.18%-2.35%-13.4%-9.6%-7.43%-41%-32.1%6.77%80351459400%0%0%-100%332%30.2%24851996500%0%0
Esas Faaliyetlerden Diğer Giderler %-12.1-190.056.791-169.548.791-278.955.205-251.556.861-204.820.193-242.778.322-359.378.990-551.598.118-786.595.341-774.877.435000-1.086.294.021-250.520.451-191.250.365000
Değişim (%) %-12.1%39.2%-10.9%-22.8%15.6%32.4%34.8%29.9%-1.51%-77487743600%0%0%100%-334%-31%-19125036600%0%0
Esas Faaliyet Karı %-42.3216.246.199374.757.199-48.993.965382.601.397532.406.654575.413.245854.917.570748.011.7261.066.316.122961.044.5340001.363.227.200441.359.453254.129.163000
Değişim (%) %-42.3%865%-113%-28.1%-7.47%-32.7%14.3%-29.9%11%96104453300%0%0%-100%209%73.7%25412916200%0%0
Yatırım Faaliyetlerinden Gelirler %-50.635.748.43972.428.43965.328.35878.624.19433.151.98132.983.44098.079.66996.926.933118.648.91282.958.71300040.245.99410.640.7504.184.941000
Değişim (%) %-50.6%10.9%-16.9%137%0.51%-66.4%1.19%-18.3%43%8295871200%0%0%-100%278%154%418494000%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-42.7253.743.983442.925.98310.260.892453.684.024557.966.163608.396.686942.373.245841.663.4121.182.677.5041.044.003.2500001.403.473.203452.003.921258.317.822000
Değişim (%) %-42.7%4217%-97.7%-18.7%-8.29%-35.4%12%-28.8%13.3%104400324900%0%0%-100%211%75%25831782100%0%0
Finansman Gelirleri %6.69452.594.657424.224.657521.610.428462.685.206374.311.922351.118.370128.108.457202.895.644516.950.532498.219.376000630.234.504315.243.839280.732.965000
Değişim (%) %6.69%-18.7%12.7%23.6%6.61%174%-36.9%-60.8%3.76%49821937500%0%0%-100%99.9%12.3%28073296400%0%0
Finansman Giderleri (-) %37.3-52.355.596-83.543.596-191.414.765-245.855.426-302.881.670-345.451.301-331.400.601-297.880.793-458.923.955-421.247.243000-470.192.703-177.623.784-163.012.094000
Değişim (%) %37.3%56.4%22.1%18.8%12.3%-4.24%-11.3%35.1%-8.94%-42124724400%0%0%100%-165%-8.96%-16301209500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-21.9334.379.408427.926.40876.050.500441.317.031255.481.349390.272.863366.891.54027.069.548774.083.774580.205.4870001.078.226.120589.623.976376.038.693000
Değişim (%) %-21.9%463%-82.8%72.7%-34.5%6.37%1255%-96.5%33.4%58020548600%0%0%-100%82.9%56.8%37603869200%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %26.7-165.923.438-226.383.438-103.435.362-277.750.866-198.242.609-180.404.253-400.702.050-208.959.962-411.638.862-525.687.777000338.829.877-7.959.77713.579.570000
Değişim (%) %26.7%-119%62.8%-40.1%-9.89%55%-91.8%49.2%21.7%-52568777800%0%0%-100%4357%-159%1357956900%0%0
- Dönem Vergi Geliri %2.51-209.361.393-214.754.393-103.330.083-75.248.465-54.554.814-57.817.305-140.977.903-214.137.756-310.454.525-441.443.906000-63.655.527-19.694.302-17.694.193000
Değişim (%) %2.51%-108%-37.3%-37.9%5.64%59%34.2%31%29.7%-44144390700%0%0%100%-223%-11.3%-1769419400%0%0
- Ertelenmiş Vergi Geliri %47443.437.955-11.629.045-105.278-202.502.401-143.687.797-122.586.948-259.724.1355.177.796-101.184.336-84.243.866000402.485.40811.734.52531.273.763000
Değişim (%) %474%-10946%99.9%-40.9%-17.2%52.8%-5116%105%-20.1%-8424386700%0%0%-100%3330%-62.5%3127376200%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-16.4168.455.970201.542.970-27.384.864163.566.16357.238.742209.868.609-33.810.506-181.890.411362.444.90154.517.7090001.417.056.006581.664.199389.618.263000
Değişim (%) %-16.4%836%-117%186%-72.7%721%81.4%-150%565%5451770800%0%0%-100%144%49.3%38961826200%0%0
Dönem Karı/Zararı %-16.4168.455.970201.542.970-27.384.864163.566.16357.238.742209.868.609-33.810.506-181.890.411362.444.90154.517.7090001.417.056.006581.664.199389.618.263000
Değişim (%) %-16.4%836%-117%186%-72.7%721%81.4%-150%565%5451770800%0%0%-100%144%49.3%38961826200%0%0
Ana Ortaklık Payları %-16.4168.455.970201.542.970-27.384.864163.566.16357.238.742209.868.609-33.810.506-181.890.411362.444.90154.517.7090001.417.056.006581.664.199389.618.263000
Değişim (%) %-16.4%836%-117%186%-72.7%721%81.4%-150%565%5451770800%0%0%-100%144%49.3%38961826200%0%0
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %4.575.842.799.0005.587.470.0005.704.335.7345.679.629.5795.352.038.4215.037.483.8655.042.333.2554.272.462.2443.881.635.9363.647.751.5802.867.961.3672.916.803.5322.738.728.0712.396.434.4481.918.365.2791.150.640.280000
Değişim (%) %4.57%-2.05%0.43%6.12%6.24%-0.1%18%10.1%6.41%27.2%-1.67%6.5%14.3%24.9%66.7%115064027900%0%0
Satışların Maliyeti %-5.87-5.160.172.000-4.874.048.000-5.115.360.884-4.884.998.381-4.573.331.977-4.293.139.010-4.129.319.587-3.548.612.485-3.170.206.754-2.899.945.623-2.014.951.022-2.031.132.003-1.845.845.788-1.601.427.841-1.304.711.385-797.024.009000
Değişim (%) %-5.87%4.72%-4.72%-6.81%-6.53%-3.97%-16.4%-11.9%-9.32%-43.9%0.8%-10%-15.3%-22.7%-63.7%-79702401000%0%0
Ticari Faaliyetlerden Brüt Kar %-4.32682.627.000713.422.000588.974.850794.631.198778.706.444744.344.855913.013.668723.849.759711.429.182747.805.957853.010.345885.671.529892.882.283795.006.607613.653.894353.616.271000
Değişim (%) %-4.32%21.1%-25.9%2.05%4.62%-18.5%26.1%1.75%-4.86%-12.3%-3.69%-0.81%12.3%29.6%73.5%35361627000%0%0
Brüt Kar %-4.32682.627.000713.422.000588.974.850794.631.198778.706.444744.344.855913.013.668723.849.759711.429.182747.805.957853.010.345885.671.529892.882.283795.006.607613.653.894353.616.271000
Değişim (%) %-4.32%21.1%-25.9%2.05%4.62%-18.5%26.1%1.75%-4.86%-12.3%-3.69%-0.81%12.3%29.6%73.5%35361627000%0%0
Pazarlama Giderleri %-15.6-272.497.000-235.636.000-296.784.078-260.746.282-233.316.155-207.859.776-188.122.291-190.670.296-168.383.819-193.809.367-176.800.688-215.085.651-271.954.999-257.079.985-214.536.081-135.846.909000
Değişim (%) %-15.6%20.6%-13.8%-11.8%-12.2%-10.5%1.34%-13.2%13.1%-9.62%17.8%20.9%-5.79%-19.8%-57.9%-13584691000%0%0
Genel Yönetim Giderleri %-7.82-225.072.000-208.754.000-212.282.150-206.300.852-198.148.449-189.221.384-171.441.311-148.333.525-122.376.078-105.623.810-73.349.817-57.671.753-47.859.968-34.414.267-30.828.652-20.909.800000
Değişim (%) %-7.82%1.66%-2.9%-4.11%-4.72%-10.4%-15.6%-21.2%-15.9%-44%-27.2%-20.5%-39.1%-11.6%-47.4%-2090980100%0%0
Esas Faaliyetlerden Diğer Gelirler %-1.53222.153.000225.611.000216.161.431201.148.000221.220.250220.793.060288.704.127354.246.137429.702.211386.391.274427.457.587358.471.785324.184.909358.006.437323.590.743248.519.966000
Değişim (%) %-1.53%4.37%7.46%-9.07%0.19%-23.5%-18.5%-17.6%11.2%-9.61%19.2%10.6%-9.45%10.6%30.2%24851996500%0%0
Esas Faaliyetlerden Diğer Giderler %-16.7-179.791.000-154.079.000-222.852.673-190.890.299-152.204.560-168.556.885-215.468.369-318.342.478-390.100.673-372.620.337-355.000.361-286.373.712-230.731.637-284.825.909-250.520.451-191.250.365000
Değişim (%) %-16.7%30.9%-16.7%-25.4%9.7%21.8%32.3%18.4%-4.69%-4.96%-24%-24.1%19%-13.7%-31%-19125036600%0%0
Esas Faaliyet Karı %-33.2227.420.000340.564.00073.217.380337.841.765416.257.530399.499.870626.685.824420.749.597460.270.823462.143.717675.317.066685.012.198666.520.588576.692.883441.359.453254.129.163000
Değişim (%) %-33.2%365%-78.3%-18.8%4.19%-36.3%48.9%-8.59%-0.41%-31.6%-1.42%2.77%15.6%30.7%73.7%25412916200%0%0
Yatırım Faaliyetlerinden Gelirler %-42.637.791.00065.820.00070.014.23472.090.04930.726.32022.899.77579.270.19558.240.58959.832.36539.892.89617.912.06323.353.66311.131.43310.868.44710.640.7504.184.941000
Değişim (%) %-42.6%-5.99%-2.88%135%34.2%-71.1%36.1%-2.66%50%123%-23.3%110%2.42%2.14%154%418494000%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-34.2265.019.000402.513.000135.566.185402.645.279440.699.603422.399.645698.935.460476.399.542518.837.435502.036.613693.112.117707.598.040677.652.021587.561.330452.003.921258.317.822000
Değişim (%) %-34.2%197%-66.3%-8.63%4.33%-39.6%46.7%-8.18%3.35%-27.6%-2.05%4.42%15.3%30%75%25831782100%0%0
Finansman Gelirleri %11.7430.755.000385.518.000424.768.936355.008.918271.685.017243.774.694160.872.192165.114.036256.741.993239.581.983167.083.542159.184.59085.835.918145.002.828315.243.839280.732.965000
Değişim (%) %11.7%-9.24%19.7%30.7%11.4%51.5%-2.57%-35.7%7.16%43.4%4.96%85.5%-40.8%-54%12.3%28073296400%0%0
Finansman Giderleri (-) %30.2-52.982.000-75.921.000-153.278.921-190.621.922-223.660.443-239.840.187-236.274.684-199.170.046-232.633.680-202.567.895-115.037.133-113.608.460-100.032.239-115.228.809-177.623.784-163.012.094000
Değişim (%) %30.2%50.5%19.6%14.8%6.75%-1.51%-18.6%14.4%-14.8%-76.1%-1.26%-13.6%13.2%35.1%-8.96%-16301209500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-18.8315.674.000388.882.000156.817.772366.036.349214.558.768270.959.954184.793.67364.620.735272.207.434279.007.176745.158.526753.174.170663.455.700617.335.349589.623.976376.038.693000
Değişim (%) %-18.8%148%-57.2%70.6%-20.8%46.6%186%-76.3%-2.44%-62.6%-1.06%13.5%7.47%4.7%56.8%37603869200%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %9.89-185.387.000-205.728.000-110.728.102-218.322.394-170.983.886-125.251.702-351.662.033-229.123.353-271.582.839-252.790.89151.457.60324.513.86836.534.872111.032.894-7.959.77713.579.570000
Değişim (%) %9.89%-85.8%49.3%-27.7%-36.5%64.4%-53.5%15.6%-7.43%-591%110%-32.9%-67.1%1495%-159%1357956900%0%0
- Dönem Vergi Geliri %-3.36-201.715.000-195.160.000-96.255.675-65.310.420-49.016.575-40.141.495-107.583.405-147.329.447-181.393.568-212.279.995-165.492.006-109.772.328-76.537.944-17.015.672-19.694.302-17.694.193000
Değişim (%) %-3.36%-103%-47.4%-33.2%-22.1%62.7%27%18.8%14.5%-28.3%-50.8%-43.4%-350%13.6%-11.3%-1769419400%0%0
- Ertelenmiş Vergi Geliri %25516.328.000-10.568.000-14.472.427-153.011.974-121.967.311-85.110.207-244.078.628-81.793.906-90.189.271-40.510.896216.949.609134.286.196113.072.816128.048.56611.734.52531.273.763000
Değişim (%) %255%27%90.5%-25.5%-43.3%65.1%-198%9.31%-123%-119%61.6%18.8%-11.7%991%-62.5%3127376200%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-28.9130.287.000183.154.00046.089.670147.713.95543.574.882145.708.252-166.868.360-164.502.618624.59526.216.285796.616.129777.688.038699.990.572728.368.243581.664.199389.618.263000
Değişim (%) %-28.9%297%-68.8%239%-70.1%187%-1.44%-26437%-97.6%-96.7%2.43%11.1%-3.9%25.2%49.3%38961826200%0%0
Dönem Karı/Zararı %-28.9130.287.000183.154.00046.089.670147.713.95543.574.882145.708.252-166.868.360-164.502.618624.59526.216.285796.616.129777.688.038699.990.572728.368.243581.664.199389.618.263000
Değişim (%) %-28.9%297%-68.8%239%-70.1%187%-1.44%-26437%-97.6%-96.7%2.43%11.1%-3.9%25.2%49.3%38961826200%0%0
Ana Ortaklık Payları %-28.9130.287.000183.154.00046.089.670147.713.95543.574.882145.708.252-166.868.360-164.502.618624.59526.216.285796.616.129777.688.038699.990.572728.368.243581.664.199389.618.263000
Değişim (%) %-28.9%297%-68.8%239%-70.1%187%-1.44%-26437%-97.6%-96.7%2.43%11.1%-3.9%25.2%49.3%38961826200%0%0