TEZOL Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-10.71.441.514.6751.613.742.3251.444.979.3651.614.086.8891.766.395.8401.754.257.1602.012.607.1562.143.074.5801.794.599.8491.814.315.1622.268.274.6241.314.054.8892.230.501.7412.304.861.8310767.724.999515.824.073361.910.465272.905.7420
Değişim (%) %-10.7%11.7%-10.5%-8.62%0.69%-12.8%-6.09%19.4%-1.09%-20%72.6%-41.1%-3.23%230486183000%-100%48.8%42.5%32.6%27290574100
Satışların Maliyeti %6.28-1.344.018.223-1.434.051.777-1.358.135.519-1.392.018.894-1.513.472.248-1.475.977.752-2.123.864.840-1.512.173.339-1.484.792.634-1.496.460.458-2.020.778.897-841.606.671-1.589.883.370-2.001.259.4960-507.687.376-333.572.650-259.062.955-204.388.4040
Değişim (%) %6.28%-5.59%2.43%8.02%-2.54%30.5%-40.5%-1.84%0.78%25.9%-140%47.1%20.6%-200125949700%100%-52.2%-28.8%-26.8%-20438840500
Ticari Faaliyetlerden Brüt Kar %-45.797.496.452179.690.54886.843.849222.067.992252.923.593278.279.407-111.257.682630.901.239309.807.217317.854.702247.495.732472.448.217640.618.370303.602.3320260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %-45.7%107%-60.9%-12.2%-9.11%350%-118%104%-2.53%28.4%-47.6%-26.3%111%30360233100%-100%42.7%77.2%50.1%6851733700
Brüt Kar %-45.797.496.452179.690.54886.843.849222.067.992252.923.593278.279.407-111.257.682630.901.239309.807.217317.854.702247.495.732472.448.217640.618.370303.602.3320260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %-45.7%107%-60.9%-12.2%-9.11%350%-118%104%-2.53%28.4%-47.6%-26.3%111%30360233100%-100%42.7%77.2%50.1%6851733700
Pazarlama Giderleri %35.7-60.938.438-94.739.562-45.458.186-80.209.165-79.454.292-72.359.708-156.773.463-52.946.627-59.971.645-50.696.092-147.789.215-72.338.685-104.323.022-106.851.7360-78.689.172-70.399.744-36.763.155-28.684.0100
Değişim (%) %35.7%-108%43.3%-0.95%-9.8%53.8%-196%11.7%-18.3%65.7%-104%30.7%2.37%-10685173700%100%-11.8%-91.5%-28.2%-2868401100
Genel Yönetim Giderleri %9.67-60.202.633-66.648.367-58.718.825-58.203.694-64.536.173-64.366.827-80.031.880-68.018.464-71.981.990-71.627.136-51.186.606-54.654.467-61.006.958-68.206.8070-9.918.852-7.689.365-6.836.966-6.383.4690
Değişim (%) %9.67%-13.5%-0.89%9.81%-0.26%19.6%-17.7%5.51%-0.5%-39.9%6.35%10.4%10.6%-6820680800%100%-29%-12.5%-7.1%-638347000
Esas Faaliyetlerden Diğer Gelirler %4.3566.226.16263.466.83847.251.589107.167.47623.357.77787.899.22341.588.314113.434.89264.734.504120.564.27068.893.487369.213.192359.410.31462.356.738075.070.77782.692.44852.848.401112.979.1170
Değişim (%) %4.35%34.3%-55.9%359%-73.4%111%-63.3%75.2%-46.3%75%-81.3%2.73%476%6235673700%-100%-9.22%56.5%-53.2%11297911600
Esas Faaliyetlerden Diğer Giderler %-69.2-77.097.108-45.555.892-30.594.682-63.962.393-63.274.555-23.609.445-147.674.946-34.642.161-13.259.887-64.229.987-272.454.076-240.343.687-264.739.998-51.690.1780-59.270.086-26.339.381-69.824.261-95.086.7230
Değişim (%) %-69.2%-48.9%52.2%-1.09%-168%84%-326%-161%79.4%76.4%-13.4%9.22%-412%-5169017900%100%-125%62.3%26.6%-9508672400
Esas Faaliyet Karı %-195-34.515.56336.213.563-676.254126.860.21469.016.352205.842.648-454.149.654588.728.879229.328.197251.865.754-155.040.680474.324.577569.958.709139.210.3360187.230.290160.515.38142.271.52951.342.2530
Değişim (%) %-195%5455%-101%83.8%-66.5%145%-177%157%-8.95%262%-133%-16.8%309%13921033500%-100%16.6%280%-17.7%5134225200
Yatırım Faaliyetlerinden Gelirler %8402999008.403.0000-50.323.46816.786.09471.793.23739.252.763-57.921.55431.014.94123.131.13639.072.40111.740.57429.781.35146.376.713878.86306.455.8094.032.8170152.1240
Değişim (%) %840299900%100%-400%-76.6%82.9%168%-287%34.1%-40.8%233%-60.6%-35.8%5177%87886200%-100%60.1%403281600%-100%15212300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-181-26.113.04832.071.048-37.367.174139.518.329137.319.579234.522.421-500.379.730614.044.806248.914.845288.490.180-142.977.797506.271.108613.847.930140.089.2060193.686.099164.548.19842.271.52951.498.0950
Değişim (%) %-181%186%-127%1.6%-41.4%147%-181%147%-13.7%302%-128%-17.5%338%14008920500%-100%17.7%289%-17.9%5149809400
Finansman Gelirleri %-5.9100.586.129106.888.871111.517.058116.883.045149.051.02376.528.977215.733.54253.824.62254.479.30951.708.611-22.918.459133.857.441390.562.25031.663.637034.510.87451.062.38468.742.577160.928.0040
Değişim (%) %-5.9%-4.15%-4.59%-21.6%94.8%-64.5%301%-1.2%5.36%326%-117%-65.7%1133%3166363600%-100%-32.4%-25.7%-57.3%16092800300
Finansman Giderleri (-) %-252-14.284.307-4.053.693-20.165.122-15.680.287-16.128.757-37.429.243-135.602.457-73.939.138-77.155.187-82.984.741-120.566.230-38.068.224-249.494.042-42.665.3550-14.611.690-66.739.934-28.037.529-68.234.6310
Değişim (%) %-252%79.9%-28.6%2.78%56.9%72.4%-83.4%4.17%7.02%31.2%-217%84.7%-485%-4266535600%100%78.1%-138%58.9%-6823463200
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-585-53.580.131-7.824.8699.526.407120.284.091235.847.41192.283.589-367.030.350511.174.56236.973.207236.529.485-392.051.657147.517.191836.383.59129.052.4240213.585.283148.870.64882.976.577144.191.4680
Değişim (%) %-585%-182%-92.1%-49%156%125%-172%1283%-84.4%160%-366%-82.4%2779%2905242300%-100%43.5%79.4%-42.5%14419146700
Sürdürülen Faaliyetler Vergi Geliri/Gideri %16272.780.164-117.329.164-66.323.435600.2875.490.875-182.029.87565.248.315-185.942.21990.576.280-162.940.323-170.501.34019.248.808-126.318.676-284.988.7170-21.539.34713.249.0269.042.154-8.711.6100
Değişim (%) %162%-76.9%-11149%-89.1%103%-379%135%-305%156%4.43%-986%115%55.7%-28498871800%100%-263%46.5%204%-871161100
- Dönem Vergi Geliri %14.2-41.561.078-48.439.922-100.033.893-54.886.540-20.685.809-54.211.19119.205.806-24.835.6831.459.738-57.702.516-69.787.741-103.127.024-101.612.765-197.879.5930-2.000.109-2.518.892-1.199.075-13.976.2260
Değişim (%) %14.2%51.6%-82.3%-165%61.8%-382%177%-1801%103%17.3%32.3%-1.49%48.6%-19787959400%100%20.6%-110%91.4%-1397622700
- Ertelenmiş Vergi Geliri %266114.341.242-68.889.24233.710.45555.486.83026.176.684-127.818.68446.042.508-161.106.53589.116.541-105.237.805-100.713.587122.375.821-24.705.913-87.109.1170-19.539.23815.767.91810.241.2295.264.6160
Değişim (%) %266%-304%-39.2%112%120%-378%129%-281%185%-4.49%-182%595%71.6%-8710911800%100%-224%54%94.5%526461500
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %11519.200.033-125.154.033-56.797.025120.884.375241.338.285-89.746.285-301.782.035325.232.343127.549.48973.589.158-562.552.992166.765.999710.064.901-255.936.2850192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %115%-120%-147%-49.9%369%70.3%-193%155%73.3%113%-437%-76.5%377%-25593628600%-100%18.5%76.2%-32.1%13547985700
Dönem Karı/Zararı %11519.200.033-125.154.033-56.797.025120.884.375241.338.285-89.746.285-301.782.035325.232.343127.549.48973.589.158-562.552.992166.765.999710.064.901-255.936.2850192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %115%-120%-147%-49.9%369%70.3%-193%155%73.3%113%-437%-76.5%377%-25593628600%-100%18.5%76.2%-32.1%13547985700
Ana Ortaklık Payları %11519.200.033-125.154.033-56.797.025120.884.375241.338.285-89.746.285-301.782.035325.232.343127.549.48973.589.158-562.552.992166.765.999710.064.901-255.936.2850192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %115%-120%-147%-49.9%369%70.3%-193%155%73.3%113%-437%-76.5%377%-25593628600%-100%18.5%76.2%-32.1%13547985700
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %2.611.547.285.0001.507.972.0001.409.050.0001.513.460.0001.412.317.0001.252.643.0001.525.915.7341.488.753.8451.084.725.842938.088.4441.530.765.124718.882.834693.899.534704.204.088750.974.911767.724.999515.824.073361.910.465272.905.7420
Değişim (%) %2.61%7.02%-6.9%7.16%12.7%-17.9%2.5%37.2%15.6%-38.7%113%3.6%-1.46%-6.23%-2.18%48.8%42.5%32.6%27290574100
Satışların Maliyeti %-7.31-1.438.011.000-1.340.059.000-1.308.606.000-1.302.576.000-1.208.931.000-1.053.935.000-1.549.918.884-1.072.213.497-897.264.596-773.742.033-1.386.099.461-491.506.395-518.858.865-503.480.902-501.104.860-507.687.376-333.572.650-259.062.955-204.388.4040
Değişim (%) %-7.31%-2.4%-0.46%-7.75%-14.7%32%-44.6%-19.5%-16%44.2%-182%5.27%-3.05%-0.47%1.3%-52.2%-28.8%-26.8%-20438840500
Ticari Faaliyetlerden Brüt Kar %-34.9109.274.000167.913.000100.444.000210.884.000203.386.000198.708.000-24.003.150416.540.348187.461.246164.346.411144.665.663227.376.439175.040.669200.723.186249.870.051260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %-34.9%67.2%-52.4%3.69%2.35%928%-106%122%14.1%13.6%-36.4%29.9%-12.8%-19.7%-3.91%42.7%77.2%50.1%6851733700
Brüt Kar %-34.9109.274.000167.913.000100.444.000210.884.000203.386.000198.708.000-24.003.150416.540.348187.461.246164.346.411144.665.663227.376.439175.040.669200.723.186249.870.051260.037.623182.251.423102.847.51068.517.3380
Değişim (%) %-34.9%67.2%-52.4%3.69%2.35%928%-106%122%14.1%13.6%-36.4%29.9%-12.8%-19.7%-3.91%42.7%77.2%50.1%6851733700
Pazarlama Giderleri %24.2-67.148.000-88.530.000-46.826.000-73.894.000-63.247.000-51.669.000-107.974.078-37.856.204-35.816.873-26.212.621-88.236.593-40.404.209-13.530.396-51.638.169-71.227.914-78.689.172-70.399.744-36.763.155-28.684.0100
Değişim (%) %24.2%-89.1%36.6%-16.8%-22.4%52.1%-185%-5.69%-36.6%70.3%-118%-199%73.8%27.5%9.48%-11.8%-91.5%-28.2%-2868401100
Genel Yönetim Giderleri %-3.68-64.571.000-62.280.000-56.495.000-54.686.000-51.611.000-45.962.000-60.023.150-48.704.702-43.458.597-37.034.935-42.243.077-25.596.916-17.501.150-20.282.667-9.969.084-9.918.852-7.689.365-6.836.966-6.383.4690
Değişim (%) %-3.68%-10.2%-3.31%-5.96%-12.3%23.4%-23.2%-12.1%-17.3%12.3%-65%-46.3%13.7%-103%-0.51%-29%-12.5%-7.1%-638347000
Esas Faaliyetlerden Diğer Gelirler %18.770.386.00059.307.00047.867.00093.528.00021.451.00062.765.00038.417.43178.514.56941.523.25062.337.810106.328.498144.056.579116.979.32419.026.873147.394.81175.070.77782.692.44852.848.401112.979.1170
Değişim (%) %18.7%23.9%-48.8%336%-65.8%63.4%-51.1%89.1%-33.4%-41.4%-26.2%23.1%515%-87.1%96.3%-9.22%56.5%-53.2%11297911600
Esas Faaliyetlerden Diğer Giderler %-88.1-80.083.000-42.570.000-31.327.000-56.985.000-48.909.000-16.858.000-100.100.673-25.022.626-10.223.261-33.210.325-147.012.157-127.896.735-81.981.456-15.729.989-129.392.181-59.270.086-26.339.381-69.824.261-95.086.7230
Değişim (%) %-88.1%-35.9%45%-16.5%-190%83.2%-300%-145%69.2%77.4%-14.9%-56%-421%87.8%-118%-125%62.3%26.6%-9508672400
Esas Faaliyet Karı %-195-32.142.00033.840.00013.663.000118.847.00061.070.000146.984.000-253.683.620383.471.385139.485.765130.226.340-26.497.666177.535.158179.006.991132.099.234186.675.683187.230.290160.515.38142.271.52951.342.2530
Değişim (%) %-195%148%-88.5%94.6%-58.5%158%-166%175%7.11%591%-115%-0.82%35.5%-29.2%-0.3%16.6%280%-17.7%5134225200
Yatırım Faaliyetlerinden Gelirler %8402999008.403.0000-38.204.00019.968.00056.027.00028.029.000-34.009.76622.043.81514.663.27120.202.45522.360.6541.014.20916.255.047262.986379.8216.455.8094.032.8170152.1240
Değişim (%) %840299900%100%-291%-64.4%99.9%182%-254%50.3%-27.4%-9.65%2105%-93.8%6081%-30.8%-94.1%60.1%403281600%-100%15212300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-180-24.011.00029.969.000-13.609.000134.657.000114.002.000167.463.000-280.555.815401.736.094152.056.324149.163.042-4.020.000179.200.176194.494.217132.362.220187.055.504193.686.099164.548.19842.271.52951.498.0950
Değişim (%) %-180%320%-110%18.1%-31.9%160%-170%164%1.94%3811%-102%-7.86%46.9%-29.2%-3.42%17.7%289%-17.9%5149809400
Finansman Gelirleri %7.72107.592.00099.883.000106.837.000107.928.000116.107.00054.646.000146.087.93638.167.98232.783.09926.735.67763.185.43442.409.826124.411.0569.575.667-9.313.00734.510.87451.062.38468.742.577160.928.0040
Değişim (%) %7.72%-6.51%-1.01%-7.04%112%-62.6%283%16.4%22.6%-57.7%49%-65.9%1199%203%-127%-32.4%-25.7%-57.3%16092800300
Finansman Giderleri (-) %-284-14.550.000-3.788.000-19.578.000-15.802.000-13.814.000-26.727.000-96.935.921-53.145.001-46.852.521-42.906.744-93.370.418-16.040.363-80.316.155-12.840.959-5.839.656-14.611.690-66.739.934-28.037.529-68.234.6310
Değişim (%) %-284%80.7%-23.9%-14.4%48.3%72.4%-82.4%-13.4%-9.2%54%-482%80%-525%-120%60%78.1%-138%58.9%-6823463200
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-640-54.093.000-7.312.00023.982.000116.524.000182.480.00065.896.000-208.082.228325.742.57731.002.419122.297.186-294.248.509205.569.639238.589.118129.096.928171.902.841213.585.283148.870.64882.976.577144.191.4680
Değişim (%) %-640%-130%-79.4%-36.1%177%132%-164%951%-74.6%142%-243%-13.8%84.8%-24.9%-19.5%43.5%79.4%-42.5%14419146700
Sürdürülen Faaliyetler Vergi Geliri/Gideri %15965.090.000-109.639.000-62.557.000-9.540.000-3.651.000-129.980.00032.442.898-117.134.29243.687.508-84.247.816-193.967.4335.404.3881.228.022-65.455.868110.281.061-21.539.34713.249.0269.042.154-8.711.6100
Değişim (%) %159%-75.3%-556%-161%97.2%-501%128%-368%152%56.6%-3689%340%102%-159%612%-263%46.5%204%-871161100
- Dönem Vergi Geliri %1.17-44.736.000-45.265.000-89.548.000-48.919.000-17.983.000-38.710.0009.356.325-17.973.745-1.689.155-29.834.920-58.085.585-57.719.787-35.753.276-60.721.347-11.297.596-2.000.109-2.518.892-1.199.075-13.976.2260
Değişim (%) %1.17%49.5%-83.1%-172%53.5%-514%152%-964%94.3%48.6%-0.63%-61.4%41.1%-437%-465%20.6%-110%91.4%-1397622700
- Ertelenmiş Vergi Geliri %271109.826.000-64.374.00026.991.00039.379.00014.332.000-91.270.00023.086.573-99.160.54745.376.663-54.412.896-135.881.84863.124.17536.981.298-4.734.521121.578.657-19.539.23815.767.91810.241.2295.264.6160
Değişim (%) %271%-339%-31.5%175%116%-495%123%-319%183%60%-315%70.7%881%-104%722%-224%54%94.5%526461500
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %10910.997.000-116.951.000-38.575.000106.984.000178.829.000-64.084.000-175.639.330208.608.28574.689.92738.049.370-488.215.942210.974.027239.817.14063.641.060282.183.902192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %109%-203%-136%-40.2%379%63.5%-184%179%96.3%108%-331%-12%277%-77.4%46.9%18.5%76.2%-32.1%13547985700
Dönem Karı/Zararı %10910.997.000-116.951.000-38.575.000106.984.000178.829.000-64.084.000-175.639.330208.608.28574.689.92738.049.370-488.215.942210.974.027239.817.14063.641.060282.183.902192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %109%-203%-136%-40.2%379%63.5%-184%179%96.3%108%-331%-12%277%-77.4%46.9%18.5%76.2%-32.1%13547985700
Ana Ortaklık Payları %10910.997.000-116.951.000-38.575.000106.984.000178.829.000-64.084.000-175.639.330208.608.28574.689.92738.049.370-488.215.942210.974.027239.817.14063.641.060282.183.902192.045.936162.119.67492.018.731135.479.8580
Değişim (%) %109%-203%-136%-40.2%379%63.5%-184%179%96.3%108%-331%-12%277%-77.4%46.9%18.5%76.2%-32.1%13547985700
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %89.33.055.257.0001.613.742.3256.579.719.2545.134.739.8893.520.653.0001.754.257.1607.764.596.7475.751.989.5913.608.915.0111.814.315.1628.117.693.0855.849.418.4614.535.363.5722.304.861.8319.452.505.2771.645.459.537877.734.538361.910.465878.150.067605.244.325
Değişim (%) %89.3%-75.5%28.1%45.8%101%-77.4%35%59.4%98.9%-77.6%38.8%29%96.8%-75.6%474%87.5%143%-58.8%45.1
Satışların Maliyeti %-93.7-2.778.070.000-1.434.051.777-5.739.604.413-4.381.468.894-2.989.450.000-1.475.977.752-6.617.291.271-4.493.426.431-2.981.253.092-1.496.460.458-6.453.528.434-4.432.749.537-3.591.142.866-2.001.259.496-7.744.598.843-1.100.322.981-592.635.605-259.062.955-627.278.108-422.889.704
Değişim (%) %-93.7%75%-31%-46.6%-103%77.7%-47.3%-50.7%-99.2%76.8%-45.6%-23.4%-79.4%74.2%-604%-85.7%-129%58.7%-48.3
Ticari Faaliyetlerden Brüt Kar %54.3277.187.000179.690.548840.114.841753.270.992531.203.000278.279.4071.147.305.4761.258.563.158627.661.919317.854.7021.664.164.6511.416.668.919944.220.702303.602.3321.707.906.425545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %54.3%-78.6%11.5%41.8%90.9%-75.7%-8.84%101%97.5%-80.9%17.5%50%211%-82.2%213%91.2%177%-59%37.6
Brüt Kar %54.3277.187.000179.690.548840.114.841753.270.992531.203.000278.279.4071.147.305.4761.258.563.158627.661.919317.854.7021.664.164.6511.416.668.919944.220.702303.602.3321.707.906.425545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %54.3%-78.6%11.5%41.8%90.9%-75.7%-8.84%101%97.5%-80.9%17.5%50%211%-82.2%213%91.2%177%-59%37.6
Pazarlama Giderleri %-64.3-155.678.000-94.739.562-277.481.351-232.023.165-151.814.000-72.359.708-320.387.827-163.614.364-110.667.737-50.696.092-431.302.658-283.513.443-211.174.758-106.851.736-424.948.744-185.852.071-107.162.899-36.763.155-104.588.906-75.904.896
Değişim (%) %-64.3%65.9%-19.6%-52.8%-110%77.4%-95.8%-47.8%-118%88.2%-52.1%-34.3%-97.6%74.9%-129%-73.4%-191%64.8%-37.8
Genel Yönetim Giderleri %-90.3-126.851.000-66.648.367-245.825.519-187.106.694-128.903.000-64.366.827-291.659.470-211.627.590-143.609.126-71.627.136-235.054.838-183.868.232-129.213.765-68.206.807-156.016.522-24.445.183-14.526.331-6.836.966-25.317.094-18.933.625
Değişim (%) %-90.3%72.9%-31.4%-45.2%-100%77.9%-37.8%-47.4%-100%69.5%-27.8%-42.3%-89.4%56.3%-538%-68.3%-112%73%-33.7
Esas Faaliyetlerden Diğer Gelirler %104129.693.00063.466.838265.676.065218.424.476111.257.00087.899.223340.321.980298.733.666185.298.774120.564.270859.873.731790.980.244421.767.05262.356.7381.494.391.396210.611.626135.540.84952.848.401191.750.15478.771.037
Değişim (%) %104%-76.1%21.6%96.3%26.6%-74.2%13.9%61.2%53.7%-86%8.71%87.5%576%-95.8%610%55.4%156%-72.4%143
Esas Faaliyetlerden Diğer Giderler %-169-122.653.000-45.555.892-181.441.075-150.846.393-86.884.000-23.609.445-259.806.981-112.132.035-77.489.874-64.229.987-829.227.939-556.773.863-316.430.176-51.690.178-1.162.487.526-155.433.728-96.163.642-69.824.261-158.736.136-63.649.413
Değişim (%) %-169%74.9%-20.3%-73.6%-268%90.9%-132%-44.7%-20.6%92.3%-48.9%-76%-512%95.6%-648%-61.6%-37.7%56%-149
Esas Faaliyet Karı %-95.31.698.00036.213.563401.042.960401.719.214274.859.000205.842.648615.773.1761.069.922.830481.193.951251.865.7541.028.452.9421.183.493.622709.169.045139.210.3361.458.845.012390.017.200202.786.91042.271.529153.979.977102.637.724
Değişim (%) %-95.3%-91%-0.17%46.2%33.5%-66.6%-42.4%122%91.1%-75.5%-13.1%66.9%409%-90.5%274%92.3%380%-72.5%50
Yatırım Faaliyetlerinden Gelirler %8402999008.403.000077.508.626127.832.094111.046.00039.252.76335.296.92493.218.47862.203.53739.072.40188.777.50177.036.92747.255.576878.86343.068.87910.488.6264.032.81703.567.2993.415.175
Değişim (%) %840299900%-100%-39.4%15.1%183%11.2%-62.1%49.9%59.2%-56%15.2%63%5277%-98%311%160%403281600%-100%4.45
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-81.45.958.00032.071.048473.993.155511.360.329371.842.000234.522.421651.070.1011.151.449.831537.405.025288.490.1801.117.230.4471.260.208.244753.937.136140.089.2061.501.913.901400.505.826206.819.72742.271.529157.547.276106.049.181
Değişim (%) %-81.4%-93.2%-7.31%37.5%58.6%-64%-43.5%114%86.3%-74.2%-11.3%67.2%438%-90.7%275%93.6%389%-73.2%48.6
Finansman Gelirleri %94.1207.475.000106.888.871453.980.103342.463.045225.580.00076.528.977375.746.084160.012.542106.187.92051.708.611533.164.869556.083.328422.225.88731.663.637674.439.640154.315.835119.804.96168.742.577214.150.08553.222.081
Değişim (%) %94.1%-76.5%32.6%51.8%195%-79.6%135%50.7%105%-90.3%-4.12%31.7%1233%-95.3%337%28.8%74.3%-67.9%302
Finansman Giderleri (-) %-352-18.338.000-4.053.693-89.403.409-69.238.287-53.558.000-37.429.243-369.681.523-234.079.066-160.139.928-82.984.741-450.793.851-330.227.621-292.159.397-42.665.355-503.172.383-109.389.153-94.777.463-28.037.529-105.132.403-36.897.772
Değişim (%) %-352%95.5%-29.1%-29.3%-43.1%89.9%-57.9%-46.2%-93%81.6%-36.5%-13%-585%91.5%-360%-15.4%-238%73.3%-185
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-685-61.405.000-7.824.869457.941.498448.415.091328.131.00092.283.589417.646.904784.677.254273.502.692236.529.485620.901.5491.012.953.206865.436.01529.052.4241.153.853.736445.432.508231.847.22582.976.577266.564.958122.373.490
Değişim (%) %-685%-102%2.12%36.7%256%-77.9%-46.8%187%15.6%-61.9%-38.7%17%2879%-97.5%159%92.1%179%-68.9%118
Sürdürülen Faaliyetler Vergi Geliri/Gideri %62-44.549.000-117.329.164-242.262.148-175.938.713-176.539.000-182.029.875-193.057.947-258.306.262-72.364.043-162.940.323-562.559.925-392.058.585-411.307.393-284.988.717362.595.667751.83322.291.1809.042.154-11.514.310-2.802.700
Değişim (%) %62%51.6%-37.7%0.34%3.02%5.71%25.3%-257%55.6%71%-43.5%4.68%-44.3%-179%48128%-96.6%147%179%-311
- Dönem Vergi Geliri %-85.8-90.001.000-48.439.922-229.817.433-129.783.540-74.897.000-54.211.191-61.872.655-81.078.461-56.242.778-57.702.516-472.407.123-402.619.382-299.492.358-197.879.593-68.120.375-5.718.076-3.717.967-1.199.075-15.914.919-1.938.693
Değişim (%) %-85.8%78.9%-77.1%-73.3%-38.2%12.4%23.7%-44.2%2.53%87.8%-17.3%-34.4%-51.4%-190%-1091%-53.8%-210%92.5%-721
- Ertelenmiş Vergi Geliri %16645.452.000-68.889.242-12.444.715-46.155.170-101.642.000-127.818.684-131.185.291-177.227.799-16.121.264-105.237.805-90.152.79610.560.791-111.815.030-87.109.117430.716.0466.469.90926.009.14710.241.2294.400.609-864.007
Değişim (%) %166%-454%73%54.6%20.5%2.57%26%-999%84.7%-16.7%-954%109%-28.4%-120%6557%-75.1%154%133%609
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %15.3-105.954.000-125.154.033215.679.350272.476.375151.592.000-89.746.285224.588.955526.370.990201.138.64773.589.15858.341.623620.894.615454.128.616-255.936.2851.516.449.413446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %15.3%-158%-20.8%79.7%269%-140%-57.3%162%173%26.1%-90.6%36.7%277%-117%240%75.6%176%-63.9%113
Dönem Karı/Zararı %15.3-105.954.000-125.154.033215.679.350272.476.375151.592.000-89.746.285224.588.955526.370.990201.138.64773.589.15858.341.623620.894.615454.128.616-255.936.2851.516.449.413446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %15.3%-158%-20.8%79.7%269%-140%-57.3%162%173%26.1%-90.6%36.7%277%-117%240%75.6%176%-63.9%113
Ana Ortaklık Payları %15.3-105.954.000-125.154.033215.679.350272.476.375151.592.000-89.746.285224.588.955526.370.990201.138.64773.589.15858.341.623620.894.615454.128.616-255.936.2851.516.449.413446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %15.3%-158%-20.8%79.7%269%-140%-57.3%162%173%26.1%-90.6%36.7%277%-117%240%75.6%176%-63.9%113
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %1033.055.257.0001.507.972.0005.587.470.0004.178.420.0002.664.960.0001.252.643.0005.037.483.8653.511.568.1312.022.814.286938.088.4443.647.751.5802.116.986.4561.398.103.622704.204.0882.396.434.4481.645.459.537877.734.538361.910.465878.150.067605.244.325
Değişim (%) %103%-73%33.7%56.8%113%-75.1%43.5%73.6%116%-74.3%72.3%51.4%98.5%-70.6%45.6%87.5%143%-58.8%45.1
Satışların Maliyeti %-107-2.778.070.000-1.340.059.000-4.874.048.000-3.565.442.000-2.262.866.000-1.053.935.000-4.293.139.010-2.743.220.126-1.671.006.629-773.742.033-2.899.945.623-1.513.846.162-1.022.339.767-503.480.902-1.601.427.841-1.100.322.981-592.635.605-259.062.955-627.278.108-422.889.704
Değişim (%) %-107%72.5%-36.7%-57.6%-115%75.5%-56.5%-64.2%-116%73.3%-91.6%-48.1%-103%68.6%-45.5%-85.7%-129%58.7%-48.3
Ticari Faaliyetlerden Brüt Kar %65.1277.187.000167.913.000713.422.000612.978.000402.094.000198.708.000744.344.855768.348.005351.807.657164.346.411747.805.957603.140.294375.763.855200.723.186795.006.607545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %65.1%-76.5%16.4%52.4%102%-73.3%-3.12%118%114%-78%24%60.5%87.2%-74.8%45.8%91.2%177%-59%37.6
Brüt Kar %65.1277.187.000167.913.000713.422.000612.978.000402.094.000198.708.000744.344.855768.348.005351.807.657164.346.411747.805.957603.140.294375.763.855200.723.186795.006.607545.136.556285.098.933102.847.510250.871.959182.354.621
Değişim (%) %65.1%-76.5%16.4%52.4%102%-73.3%-3.12%118%114%-78%24%60.5%87.2%-74.8%45.8%91.2%177%-59%37.6
Pazarlama Giderleri %-75.8-155.678.000-88.530.000-235.636.000-188.810.000-114.916.000-51.669.000-207.859.776-99.885.698-62.029.494-26.212.621-193.809.367-105.572.774-65.168.565-51.638.169-257.079.985-185.852.071-107.162.899-36.763.155-104.588.906-75.904.896
Değişim (%) %-75.8%62.4%-24.8%-64.3%-122%75.1%-108%-61%-137%86.5%-83.6%-62%-26.2%79.9%-38.3%-73.4%-191%64.8%-37.8
Genel Yönetim Giderleri %-104-126.851.000-62.280.000-208.754.000-152.259.000-97.573.000-45.962.000-189.221.384-129.198.234-80.493.532-37.034.935-105.623.810-63.380.733-37.783.817-20.282.667-34.414.267-24.445.183-14.526.331-6.836.966-25.317.094-18.933.625
Değişim (%) %-104%70.2%-37.1%-56%-112%75.7%-46.5%-60.5%-117%64.9%-66.6%-67.7%-86.3%41.1%-40.8%-68.3%-112%73%-33.7
Esas Faaliyetlerden Diğer Gelirler %119129.693.00059.307.000225.611.000177.744.00084.216.00062.765.000220.793.060182.375.629103.861.06062.337.810386.391.274280.062.776136.006.19719.026.873358.006.437210.611.626135.540.84952.848.401191.750.15478.771.037
Değişim (%) %119%-73.7%26.9%111%34.2%-71.6%21.1%75.6%66.6%-83.9%38%106%615%-94.7%70%55.4%156%-72.4%143
Esas Faaliyetlerden Diğer Giderler %-188-122.653.000-42.570.000-154.079.000-122.752.000-65.767.000-16.858.000-168.556.885-68.456.212-43.433.586-33.210.325-372.620.337-225.608.180-97.711.445-15.729.989-284.825.909-155.433.728-96.163.642-69.824.261-158.736.136-63.649.413
Değişim (%) %-188%72.4%-25.5%-86.6%-290%90%-146%-57.6%-30.8%91.1%-65.2%-131%-521%94.5%-83.2%-61.6%-37.7%56%-149
Esas Faaliyet Karı %-951.698.00033.840.000340.564.000326.901.000208.054.000146.984.000399.499.870653.183.490269.712.105130.226.340462.143.717488.641.383311.106.225132.099.234576.692.883390.017.200202.786.91042.271.529153.979.977102.637.724
Değişim (%) %-95%-90.1%4.18%57.1%41.5%-63.2%-38.8%142%107%-71.8%-5.42%57.1%136%-77.1%47.9%92.3%380%-72.5%50
Yatırım Faaliyetlerinden Gelirler %8402999008.403.000065.820.000104.024.00084.056.00028.029.00022.899.77556.909.54134.865.72620.202.45539.892.89617.532.24216.518.033262.98610.868.44710.488.6264.032.81703.567.2993.415.175
Değişim (%) %840299900%-100%-36.7%23.8%200%22.4%-59.8%63.2%72.6%-49.4%128%6.14%6181%-97.6%3.62%160%403281600%-100%4.45
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-80.15.958.00029.969.000402.513.000416.122.000281.465.000167.463.000422.399.645702.955.460301.219.366149.163.042502.036.613506.056.613326.856.437132.362.220587.561.330400.505.826206.819.72742.271.529157.547.276106.049.181
Değişim (%) %-80.1%-92.6%-3.27%47.8%68.1%-60.4%-39.9%133%102%-70.3%-0.79%54.8%147%-77.5%46.7%93.6%389%-73.2%48.6
Finansman Gelirleri %108207.475.00099.883.000385.518.000278.681.000170.753.00054.646.000243.774.69497.686.75859.518.77626.735.677239.581.983176.396.549133.986.7239.575.667145.002.828154.315.835119.804.96168.742.577214.150.08553.222.081
Değişim (%) %108%-74.1%38.3%63.2%212%-77.6%150%64.1%123%-88.8%35.8%31.7%1299%-93.4%-6.04%28.8%74.3%-67.9%302
Finansman Giderleri (-) %-384-18.338.000-3.788.000-75.921.000-56.343.000-40.541.000-26.727.000-239.840.187-142.904.266-89.759.265-42.906.744-202.567.895-109.197.477-93.157.114-12.840.959-115.228.809-109.389.153-94.777.463-28.037.529-105.132.403-36.897.772
Değişim (%) %-384%95%-34.7%-39%-51.7%88.9%-67.8%-59.2%-109%78.8%-85.5%-17.2%-625%88.9%-5.34%-15.4%-238%73.3%-185
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-740-61.405.000-7.312.000388.882.000364.900.000248.376.00065.896.000270.959.954479.042.182153.299.605122.297.186279.007.176573.255.685367.686.046129.096.928617.335.349445.432.508231.847.22582.976.577266.564.958122.373.490
Değişim (%) %-740%-102%6.57%46.9%277%-75.7%-43.4%212%25.4%-56.2%-51.3%55.9%185%-79.1%38.6%92.1%179%-68.9%118
Sürdürülen Faaliyetler Vergi Geliri/Gideri %59.4-44.549.000-109.639.000-205.728.000-143.171.000-133.631.000-129.980.000-125.251.702-157.694.600-40.560.308-84.247.816-252.790.891-58.823.458-64.227.846-65.455.868111.032.894751.83322.291.1809.042.154-11.514.310-2.802.700
Değişim (%) %59.4%46.7%-43.7%-7.14%-2.81%-3.78%20.6%-289%51.9%66.7%-330%8.41%1.88%-159%14668%-96.6%147%179%-311
- Dönem Vergi Geliri %-98.8-90.001.000-45.265.000-195.160.000-105.612.000-56.693.000-38.710.000-40.141.495-49.497.820-31.524.075-29.834.920-212.279.995-154.194.410-96.474.623-60.721.347-17.015.672-5.718.076-3.717.967-1.199.075-15.914.919-1.938.693
Değişim (%) %-98.8%76.8%-84.8%-86.3%-46.5%3.57%18.9%-57%-5.66%85.9%-37.7%-59.8%-58.9%-257%-198%-53.8%-210%92.5%-721
- Ertelenmiş Vergi Geliri %17145.452.000-64.374.000-10.568.000-37.559.000-76.938.000-91.270.000-85.110.207-108.196.780-9.036.233-54.412.896-40.510.89695.370.95232.246.777-4.734.521128.048.5666.469.90926.009.14710.241.2294.400.609-864.007
Değişim (%) %171%-509%71.9%51.2%15.7%-7.24%21.3%-1097%83.4%-34.3%-142%196%781%-104%1879%-75.1%154%133%609
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %9.4-105.954.000-116.951.000183.154.000221.729.000114.745.000-64.084.000145.708.252321.347.582112.739.29738.049.37026.216.285514.432.227303.458.20063.641.060728.368.243446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %9.4%-164%-17.4%93.2%279%-144%-54.7%185%196%45.1%-94.9%69.5%377%-91.3%63.2%75.6%176%-63.9%113
Dönem Karı/Zararı %9.4-105.954.000-116.951.000183.154.000221.729.000114.745.000-64.084.000145.708.252321.347.582112.739.29738.049.37026.216.285514.432.227303.458.20063.641.060728.368.243446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %9.4%-164%-17.4%93.2%279%-144%-54.7%185%196%45.1%-94.9%69.5%377%-91.3%63.2%75.6%176%-63.9%113
Ana Ortaklık Payları %9.4-105.954.000-116.951.000183.154.000221.729.000114.745.000-64.084.000145.708.252321.347.582112.739.29738.049.37026.216.285514.432.227303.458.20063.641.060728.368.243446.184.341254.138.40592.018.731255.050.648119.570.790
Değişim (%) %9.4%-164%-17.4%93.2%279%-144%-54.7%185%196%45.1%-94.9%69.5%377%-91.3%63.2%75.6%176%-63.9%113
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %-5.056.114.323.2546.439.204.4196.579.719.2547.147.347.0457.676.334.7367.704.538.7457.764.596.7478.020.264.2157.191.244.5247.627.146.4168.117.693.0850009.452.505.2771.918.365.2791.150.640.280000
Değişim (%) %-5.05%-2.14%-7.94%-6.89%-0.37%-0.77%-3.19%11.5%-5.72%-6.04%811769308400%0%0%-100%393%66.7%115064027900%0%0
Satışların Maliyeti %2.97-5.528.224.413-5.697.678.438-5.739.604.413-6.505.333.734-6.625.488.179-6.596.808.565-6.617.291.271-6.514.205.328-5.843.638.660-5.948.729.396-6.453.528.434000-7.744.598.843-1.304.711.385-797.024.009000
Değişim (%) %2.97%0.73%11.8%1.81%-0.43%0.31%-1.58%-11.5%1.77%7.82%-645352843500%0%0%100%-494%-63.7%-79702401000%0%0
Ticari Faaliyetlerden Brüt Kar %-21586.098.841741.525.982840.114.841642.013.3101.050.846.5571.107.730.1811.147.305.4761.506.058.8901.347.605.8681.678.417.0211.664.164.6510001.707.906.425613.653.894353.616.271000
Değişim (%) %-21%-11.7%30.9%-38.9%-5.14%-3.45%-23.8%11.8%-19.7%0.86%166416465000%0%0%-100%178%73.5%35361627000%0%0
Brüt Kar %-21586.098.841741.525.982840.114.841642.013.3101.050.846.5571.107.730.1811.147.305.4761.506.058.8901.347.605.8681.678.417.0211.664.164.6510001.707.906.425613.653.894353.616.271000
Değişim (%) %-21%-11.7%30.9%-38.9%-5.14%-3.45%-23.8%11.8%-19.7%0.86%166416465000%0%0%-100%178%73.5%35361627000%0%0
Pazarlama Giderleri %6.17-281.345.351-299.861.205-277.481.351-388.796.628-361.534.090-342.051.443-320.387.827-311.403.579-330.795.637-375.147.014-431.302.658000-424.948.744-214.536.081-135.846.909000
Değişim (%) %6.17%-8.07%28.6%-7.54%-5.7%-6.76%-2.89%5.86%11.8%13%-43130265900%0%0%100%-98.1%-57.9%-13584691000%0%0
Genel Yönetim Giderleri %1.75-243.773.519-248.107.059-245.825.519-267.138.574-276.953.344-284.399.161-291.659.470-262.814.196-249.450.199-238.475.167-235.054.838000-156.016.522-30.828.652-20.909.800000
Değişim (%) %1.75%-0.93%7.98%3.54%2.62%2.49%-11%-5.36%-4.6%-1.46%-23505483900%0%0%100%-406%-47.4%-2090980100%0%0
Esas Faaliyetlerden Diğer Gelirler %17.8284.112.065241.243.680265.676.065260.012.790266.280.206307.656.933340.321.980367.627.153623.405.453918.081.263859.873.7310001.494.391.396323.590.743248.519.966000
Değişim (%) %17.8%-9.2%2.18%-2.35%-13.4%-9.6%-7.43%-41%-32.1%6.77%85987373000%0%0%-100%362%30.2%24851996500%0%0
Esas Faaliyetlerden Diğer Giderler %-6.8-217.210.075-203.387.522-181.441.075-298.521.339-269.201.107-219.186.439-259.806.981-384.586.111-590.287.637-841.767.748-829.227.939000-1.162.487.526-250.520.451-191.250.365000
Değişim (%) %-6.8%-12.1%39.2%-10.9%-22.8%15.6%32.4%34.8%29.9%-1.51%-82922794000%0%0%100%-364%-31%-19125036600%0%0
Esas Faaliyet Karı %-44.7127.881.960231.413.875401.042.960-52.430.440409.438.225569.750.070615.773.176914.882.150800.477.8481.141.108.3601.028.452.9420001.458.845.012441.359.453254.129.163000
Değişim (%) %-44.7%-42.3%865%-113%-28.1%-7.47%-32.7%14.3%-29.9%11%102845294100%0%0%-100%231%73.7%25412916200%0%0
Yatırım Faaliyetlerinden Gelirler %-166-25.134.37438.255.86377.508.62669.910.54084.139.38735.477.28635.296.924104.959.052103.725.462126.971.03988.777.50100043.068.87910.640.7504.184.941000
Değişim (%) %-166%-50.6%10.9%-16.9%137%0.51%-66.4%1.19%-18.3%43%8877750000%0%0%-100%305%154%418494000%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-60.2108.109.155271.541.782473.993.15510.980.599485.507.076597.102.342651.070.1011.008.472.034900.698.3361.265.631.4211.117.230.4470001.501.913.901452.003.921258.317.822000
Değişim (%) %-60.2%-42.7%4217%-97.7%-18.7%-8.29%-35.4%12%-28.8%13.3%111723044600%0%0%-100%232%75%25831782100%0%0
Finansman Gelirleri %-10435.875.103484.339.997453.980.103558.196.587495.138.164400.566.450375.746.084137.094.083217.126.902553.209.843533.164.869000674.439.640315.243.839280.732.965000
Değişim (%) %-10%6.69%-18.7%12.7%23.6%6.61%174%-36.9%-60.8%3.76%53316486800%0%0%-100%114%12.3%28073296400%0%0
Finansman Giderleri (-) %3.29-54.183.409-56.027.859-89.403.409-204.840.744-263.099.595-324.126.025-369.681.523-354.645.296-318.774.382-491.113.237-450.793.851000-503.172.383-177.623.784-163.012.094000
Değişim (%) %3.29%37.3%56.4%22.1%18.8%12.3%-4.24%-11.3%35.1%-8.94%-45079385200%0%0%100%-183%-8.96%-16301209500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-80.968.405.498357.833.040457.941.49881.384.741472.275.212273.401.008417.646.904392.625.59728.968.226828.378.610620.901.5490001.153.853.736589.623.976376.038.693000
Değişim (%) %-80.9%-21.9%463%-82.8%72.7%-34.5%6.37%1255%-96.5%33.4%62090154800%0%0%-100%95.7%56.8%37603869200%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %37.9-110.272.148-177.561.437-242.262.148-110.690.398-297.232.904-212.147.499-193.057.947-428.807.602-223.616.575-440.511.531-562.559.925000362.595.667-7.959.77713.579.570000
Değişim (%) %37.9%26.7%-119%62.8%-40.1%-9.89%55%-91.8%49.2%21.7%-56255992600%0%0%-100%4655%-159%1357956900%0%0
- Dönem Vergi Geliri %-9.32-244.921.433-224.046.164-229.817.433-110.577.734-80.526.877-58.381.330-61.872.655-150.866.202-229.157.543-332.230.046-472.407.123000-68.120.375-19.694.302-17.694.193000
Değişim (%) %-9.32%2.51%-108%-37.3%-37.9%5.64%59%34.2%31%29.7%-47240712400%0%0%100%-246%-11.3%-1769419400%0%0
- Ertelenmiş Vergi Geliri %190134.649.28546.484.727-12.444.715-112.662-216.706.027-153.766.170-131.185.291-277.941.3865.540.970-108.281.484-90.152.796000430.716.04611.734.52531.273.763000
Değişim (%) %190%474%-10946%99.9%-40.9%-17.2%52.8%-5116%105%-20.1%-9015279700%0%0%-100%3571%-62.5%3127376200%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-123-41.866.650180.271.602215.679.350-29.305.660175.042.30861.253.512224.588.955-36.182.002-194.648.346387.867.06658.341.6230001.516.449.413581.664.199389.618.263000
Değişim (%) %-123%-16.4%836%-117%186%-72.7%721%81.4%-150%565%5834162200%0%0%-100%161%49.3%38961826200%0%0
Dönem Karı/Zararı %-123-41.866.650180.271.602215.679.350-29.305.660175.042.30861.253.512224.588.955-36.182.002-194.648.346387.867.06658.341.6230001.516.449.413581.664.199389.618.263000
Değişim (%) %-123%-16.4%836%-117%186%-72.7%721%81.4%-150%565%5834162200%0%0%-100%161%49.3%38961826200%0%0
Ana Ortaklık Payları %-123-41.866.650180.271.602215.679.350-29.305.660175.042.30861.253.512224.588.955-36.182.002-194.648.346387.867.06658.341.6230001.516.449.413581.664.199389.618.263000
Değişim (%) %-123%-16.4%836%-117%186%-72.7%721%81.4%-150%565%5834162200%0%0%-100%161%49.3%38961826200%0%0
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/09
Hasılat %2.315.977.767.0005.842.799.0005.587.470.0005.704.335.7345.679.629.5795.352.038.4215.037.483.8655.042.333.2554.272.462.2443.881.635.9363.647.751.5802.867.961.3672.916.803.5322.738.728.0712.396.434.4481.918.365.2791.150.640.280000
Değişim (%) %2.31%4.57%-2.05%0.43%6.12%6.24%-0.1%18%10.1%6.41%27.2%-1.67%6.5%14.3%24.9%66.7%115064027900%0%0
Satışların Maliyeti %-4.44-5.389.252.000-5.160.172.000-4.874.048.000-5.115.360.884-4.884.998.381-4.573.331.977-4.293.139.010-4.129.319.587-3.548.612.485-3.170.206.754-2.899.945.623-2.014.951.022-2.031.132.003-1.845.845.788-1.601.427.841-1.304.711.385-797.024.009000
Değişim (%) %-4.44%-5.87%4.72%-4.72%-6.81%-6.53%-3.97%-16.4%-11.9%-9.32%-43.9%0.8%-10%-15.3%-22.7%-63.7%-79702401000%0%0
Ticari Faaliyetlerden Brüt Kar %-13.8588.515.000682.627.000713.422.000588.974.850794.631.198778.706.444744.344.855913.013.668723.849.759711.429.182747.805.957853.010.345885.671.529892.882.283795.006.607613.653.894353.616.271000
Değişim (%) %-13.8%-4.32%21.1%-25.9%2.05%4.62%-18.5%26.1%1.75%-4.86%-12.3%-3.69%-0.81%12.3%29.6%73.5%35361627000%0%0
Brüt Kar %-13.8588.515.000682.627.000713.422.000588.974.850794.631.198778.706.444744.344.855913.013.668723.849.759711.429.182747.805.957853.010.345885.671.529892.882.283795.006.607613.653.894353.616.271000
Değişim (%) %-13.8%-4.32%21.1%-25.9%2.05%4.62%-18.5%26.1%1.75%-4.86%-12.3%-3.69%-0.81%12.3%29.6%73.5%35361627000%0%0
Pazarlama Giderleri %-1.43-276.398.000-272.497.000-235.636.000-296.784.078-260.746.282-233.316.155-207.859.776-188.122.291-190.670.296-168.383.819-193.809.367-176.800.688-215.085.651-271.954.999-257.079.985-214.536.081-135.846.909000
Değişim (%) %-1.43%-15.6%20.6%-13.8%-11.8%-12.2%-10.5%1.34%-13.2%13.1%-9.62%17.8%20.9%-5.79%-19.8%-57.9%-13584691000%0%0
Genel Yönetim Giderleri %-5.76-238.032.000-225.072.000-208.754.000-212.282.150-206.300.852-198.148.449-189.221.384-171.441.311-148.333.525-122.376.078-105.623.810-73.349.817-57.671.753-47.859.968-34.414.267-30.828.652-20.909.800000
Değişim (%) %-5.76%-7.82%1.66%-2.9%-4.11%-4.72%-10.4%-15.6%-21.2%-15.9%-44%-27.2%-20.5%-39.1%-11.6%-47.4%-2090980100%0%0
Esas Faaliyetlerden Diğer Gelirler %22271.088.000222.153.000225.611.000216.161.431201.148.000221.220.250220.793.060288.704.127354.246.137429.702.211386.391.274427.457.587358.471.785324.184.909358.006.437323.590.743248.519.966000
Değişim (%) %22%-1.53%4.37%7.46%-9.07%0.19%-23.5%-18.5%-17.6%11.2%-9.61%19.2%10.6%-9.45%10.6%30.2%24851996500%0%0
Esas Faaliyetlerden Diğer Giderler %-17.3-210.965.000-179.791.000-154.079.000-222.852.673-190.890.299-152.204.560-168.556.885-215.468.369-318.342.478-390.100.673-372.620.337-355.000.361-286.373.712-230.731.637-284.825.909-250.520.451-191.250.365000
Değişim (%) %-17.3%-16.7%30.9%-16.7%-25.4%9.7%21.8%32.3%18.4%-4.69%-4.96%-24%-24.1%19%-13.7%-31%-19125036600%0%0
Esas Faaliyet Karı %-41134.208.000227.420.000340.564.00073.217.380337.841.765416.257.530399.499.870626.685.824420.749.597460.270.823462.143.717675.317.066685.012.198666.520.588576.692.883441.359.453254.129.163000
Değişim (%) %-41%-33.2%365%-78.3%-18.8%4.19%-36.3%48.9%-8.59%-0.41%-31.6%-1.42%2.77%15.6%30.7%73.7%25412916200%0%0
Yatırım Faaliyetlerinden Gelirler %-126-9.833.00037.791.00065.820.00070.014.23472.090.04930.726.32022.899.77579.270.19558.240.58959.832.36539.892.89617.912.06323.353.66311.131.43310.868.44710.640.7504.184.941000
Değişim (%) %-126%-42.6%-5.99%-2.88%135%34.2%-71.1%36.1%-2.66%50%123%-23.3%110%2.42%2.14%154%418494000%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-52.1127.006.000265.019.000402.513.000135.566.185402.645.279440.699.603422.399.645698.935.460476.399.542518.837.435502.036.613693.112.117707.598.040677.652.021587.561.330452.003.921258.317.822000
Değişim (%) %-52.1%-34.2%197%-66.3%-8.63%4.33%-39.6%46.7%-8.18%3.35%-27.6%-2.05%4.42%15.3%30%75%25831782100%0%0
Finansman Gelirleri %-1.98422.240.000430.755.000385.518.000424.768.936355.008.918271.685.017243.774.694160.872.192165.114.036256.741.993239.581.983167.083.542159.184.59085.835.918145.002.828315.243.839280.732.965000
Değişim (%) %-1.98%11.7%-9.24%19.7%30.7%11.4%51.5%-2.57%-35.7%7.16%43.4%4.96%85.5%-40.8%-54%12.3%28073296400%0%0
Finansman Giderleri (-) %-1.39-53.718.000-52.982.000-75.921.000-153.278.921-190.621.922-223.660.443-239.840.187-236.274.684-199.170.046-232.633.680-202.567.895-115.037.133-113.608.460-100.032.239-115.228.809-177.623.784-163.012.094000
Değişim (%) %-1.39%30.2%50.5%19.6%14.8%6.75%-1.51%-18.6%14.4%-14.8%-76.1%-1.26%-13.6%13.2%35.1%-8.96%-16301209500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-74.979.101.000315.674.000388.882.000156.817.772366.036.349214.558.768270.959.954184.793.67364.620.735272.207.434279.007.176745.158.526753.174.170663.455.700617.335.349589.623.976376.038.693000
Değişim (%) %-74.9%-18.8%148%-57.2%70.6%-20.8%46.6%186%-76.3%-2.44%-62.6%-1.06%13.5%7.47%4.7%56.8%37603869200%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %37.1-116.646.000-185.387.000-205.728.000-110.728.102-218.322.394-170.983.886-125.251.702-351.662.033-229.123.353-271.582.839-252.790.89151.457.60324.513.86836.534.872111.032.894-7.959.77713.579.570000
Değişim (%) %37.1%9.89%-85.8%49.3%-27.7%-36.5%64.4%-53.5%15.6%-7.43%-591%110%-32.9%-67.1%1495%-159%1357956900%0%0
- Dönem Vergi Geliri %-13.3-228.468.000-201.715.000-195.160.000-96.255.675-65.310.420-49.016.575-40.141.495-107.583.405-147.329.447-181.393.568-212.279.995-165.492.006-109.772.328-76.537.944-17.015.672-19.694.302-17.694.193000
Değişim (%) %-13.3%-3.36%-103%-47.4%-33.2%-22.1%62.7%27%18.8%14.5%-28.3%-50.8%-43.4%-350%13.6%-11.3%-1769419400%0%0
- Ertelenmiş Vergi Geliri %585111.822.00016.328.000-10.568.000-14.472.427-153.011.974-121.967.311-85.110.207-244.078.628-81.793.906-90.189.271-40.510.896216.949.609134.286.196113.072.816128.048.56611.734.52531.273.763000
Değişim (%) %585%255%27%90.5%-25.5%-43.3%65.1%-198%9.31%-123%-119%61.6%18.8%-11.7%991%-62.5%3127376200%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-129-37.545.000130.287.000183.154.00046.089.670147.713.95543.574.882145.708.252-166.868.360-164.502.618624.59526.216.285796.616.129777.688.038699.990.572728.368.243581.664.199389.618.263000
Değişim (%) %-129%-28.9%297%-68.8%239%-70.1%187%-1.44%-26437%-97.6%-96.7%2.43%11.1%-3.9%25.2%49.3%38961826200%0%0
Dönem Karı/Zararı %-129-37.545.000130.287.000183.154.00046.089.670147.713.95543.574.882145.708.252-166.868.360-164.502.618624.59526.216.285796.616.129777.688.038699.990.572728.368.243581.664.199389.618.263000
Değişim (%) %-129%-28.9%297%-68.8%239%-70.1%187%-1.44%-26437%-97.6%-96.7%2.43%11.1%-3.9%25.2%49.3%38961826200%0%0
Ana Ortaklık Payları %-129-37.545.000130.287.000183.154.00046.089.670147.713.95543.574.882145.708.252-166.868.360-164.502.618624.59526.216.285796.616.129777.688.038699.990.572728.368.243581.664.199389.618.263000
Değişim (%) %-129%-28.9%297%-68.8%239%-70.1%187%-1.44%-26437%-97.6%-96.7%2.43%11.1%-3.9%25.2%49.3%38961826200%0%0