BARMA Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/06
Hasılat %19.61.417.307.1141.185.207.0441.061.443.6501.501.601.163468.921.341948.393.2601.036.276.789966.466.291957.052.3051.154.555.2951.166.185.9431.153.416.1941.086.802.9181.000.440.7500310.282.4050
Değişim (%) %19.6%11.7%-29.3%220%-50.6%-8.48%7.22%0.98%-17.1%-1%1.11%6.13%8.63%100044074900%-100%31028240400
Satışların Maliyeti %-40.5-1.318.893.354-938.867.869-707.679.987-838.695.966-589.549.079-729.350.206-783.901.718-746.145.607-652.685.141-866.463.771-663.516.102-905.511.732-977.878.254-778.770.4900-235.069.8500
Değişim (%) %-40.5%-32.7%15.6%-42.3%19.2%6.96%-5.06%-14.3%24.7%-30.6%26.7%7.4%-25.6%-77877049100%100%-23506985100
Ticari Faaliyetlerden Brüt Kar %-6098.413.760246.339.175353.763.663662.905.196-120.627.738219.043.054252.375.072220.320.684304.367.164288.091.521502.669.841247.904.459108.924.664221.670.257075.212.5550
Değişim (%) %-60%-30.4%-46.6%650%-155%-13.2%14.5%-27.6%5.65%-42.7%103%128%-50.9%22167025600%-100%7521255400
Brüt Kar %-6098.413.760246.339.175353.763.663662.905.196-120.627.738219.043.054252.375.072220.320.684304.367.164288.091.521502.669.841247.904.459108.924.664221.670.257075.212.5550
Değişim (%) %-60%-30.4%-46.6%650%-155%-13.2%14.5%-27.6%5.65%-42.7%103%128%-50.9%22167025600%-100%7521255400
Pazarlama Giderleri %12.8-49.791.698-57.103.059-63.056.517-144.188.8402.504.341-52.296.399-56.846.736-44.527.337-45.493.220-54.198.138-55.340.799-59.348.734-50.802.274-51.842.3090-11.900.0770
Değişim (%) %12.8%9.44%56.3%-5858%105%8%-27.7%2.12%16.1%2.06%6.75%-16.8%2.01%-5184231000%100%-1190007800
Genel Yönetim Giderleri %28.1-60.505.951-84.169.422-183.128.422-375.680.73585.062.205-145.568.687-137.389.699-110.804.756-101.696.328-81.083.406-36.300.674-43.450.793-47.112.182-47.729.7160-10.816.3650
Değişim (%) %28.1%54%51.3%-542%158%-5.95%-24%-8.96%-25.4%-123%16.5%7.77%1.29%-4772971700%100%-1081636600
Esas Faaliyetlerden Diğer Gelirler %-8932.930.890300.205.659-276.220.519381.130.123-254.335.495287.268.281157.882.537123.854.0725.128.220126.219.22745.342.39739.326.192399.845.97664.694.509018.158.0100
Değişim (%) %-89%209%-172%250%-189%82%27.5%2315%-95.9%178%15.3%-90.2%518%6469450800%-100%1815800900
Esas Faaliyetlerden Diğer Giderler %52.6-85.187.216-179.878.665126.187.176-173.144.85525.785.222-110.973.573-55.605.260-44.297.480-43.268.063-41.592.311-95.996.494-54.900.640-119.907.267-44.228.4440-7.940.8720
Değişim (%) %52.6%-243%173%-771%123%-99.6%-25.5%-2.38%-4.03%56.7%-74.9%54.2%-171%-4422844500%100%-794087300
Esas Faaliyet Karı %-128-64.140.213225.393.686-42.454.613351.020.886-261.611.463197.472.674160.415.913144.545.185119.037.777237.436.886360.374.275129.530.487290.948.916142.564.286062.713.2510
Değişim (%) %-128%631%-112%234%-232%23.1%11%21.4%-49.9%-34.1%178%-55.5%104%14256428500%-100%6271325000
Yatırım Faaliyetlerinden Gelirler %32471.702.12516.915.716-3.657-71.614.54071.608.70593.527-1.614.0492.829.452-260.9753.308.4222.930.2782.327.167-5.583.3016.867.548000
Değişim (%) %324%462657%100%-200%76465%106%-157%1184%-108%12.9%25.9%142%-181%686754700%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-96.97.561.911242.309.403-42.458.273279.406.349-190.002.759197.566.202157.520.922147.374.637118.776.801240.745.311363.304.551128.856.219285.263.189152.535.698062.702.9910
Değişim (%) %-96.9%671%-115%247%-196%25.4%6.88%24.1%-50.7%-33.7%182%-54.8%87%15253569700%-100%6270299000
Finansman Gelirleri %-25.71.438.6281.936.856-1.896.8279.895.669-680.0502.118.69031.112.267591.04610.477.26922.218.72936.727.15356.451.32446.672.57261.808.912000
Değişim (%) %-25.7%202%-119%1555%-132%-93.2%5164%-94.4%-52.8%-39.5%-34.9%21%-24.5%6180891100%0%0
Finansman Giderleri (-) %12.5-180.740.050-206.614.774-287.732.412-216.237.340-64.472.574-116.268.781-119.269.171-86.708.804-231.375.838-67.858.293-47.217.582-48.954.182-120.862.714-49.976.5700-15.331.4640
Değişim (%) %12.5%28.2%-33.1%-235%44.5%2.52%-37.6%62.5%-241%-43.7%3.55%59.5%-142%-4997657100%100%-1533146500
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-136-101.777.385286.402.870-186.053.723416.261.719-276.873.698175.098.124138.180.1901.287.919-19.758.499159.962.760202.466.391113.257.201189.726.823-163.538.018047.371.5270
Değişim (%) %-136%254%-145%250%-258%26.7%10629%107%-112%-21%78.8%-40.3%216%-16353801900%-100%4737152600
Sürdürülen Faaliyetler Vergi Geliri/Gideri %86.2-42.561.629-308.422.389191.921.612-303.212.63272.829.165-115.392.742182.368.122-24.539.896-312.360-92.392.333171.748.485-97.358.869-97.818.858-62.197.8140-2.516.2610
Değişim (%) %86.2%-261%163%-516%163%-163%843%-7756%99.7%-154%276%0.47%-57.3%-6219781500%100%-251626200
- Ertelenmiş Vergi Geliri %86.2-42.561.629-308.422.389191.921.612-303.212.63272.829.165-115.392.742182.368.122-33.614.998166.502-83.796.093189.817.131-76.942.467-81.735.352-53.000.01303.564.0120
Değişim (%) %86.2%-261%163%-516%163%-163%643%-20289%100%-144%347%5.86%-54.2%-5300001400%-100%356401100
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-556-144.339.014-22.019.5195.867.886113.049.090-204.044.53259.705.381320.548.315-23.251.976-20.070.86067.570.425374.214.86815.898.33091.907.977-225.735.837044.855.2660
Değişim (%) %-556%-475%-94.8%155%-442%-81.4%1479%-15.8%-130%-81.9%2254%-82.7%141%-22573583800%-100%4485526500
Dönem Karı/Zararı %-556-144.339.014-22.019.5195.867.886113.049.090-204.044.53259.705.381320.548.315-23.251.976-20.070.86067.570.425374.214.86815.898.33091.907.977-225.735.837044.855.2660
Değişim (%) %-556%-475%-94.8%155%-442%-81.4%1479%-15.8%-130%-81.9%2254%-82.7%141%-22573583800%-100%4485526500
Ana Ortaklık Payları %-556-144.339.014-22.019.5195.867.886113.049.090-204.044.53259.705.381320.548.315-23.251.976-20.070.86067.570.425374.214.86815.898.33091.907.977-225.735.837044.855.2660
Değişim (%) %-556%-475%-94.8%155%-442%-81.4%1479%-15.8%-130%-81.9%2254%-82.7%141%-22573583800%-100%4485526500
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/06
Hasılat %351.494.989.7351.107.524.4231.004.822.371976.417.536721.668.438677.196.178790.132.459695.592.194586.603.336596.957.057890.150.665444.300.359347.597.408298.193.084455.253.305310.282.4050
Değişim (%) %35%10.2%2.91%35.3%6.57%-14.3%13.6%18.6%-1.73%-32.9%100%27.8%16.6%-34.5%46.7%31028240400
Satışların Maliyeti %-57.3-1.380.430.043-877.331.180-677.425.901-703.374.872-531.589.528-520.789.416-595.286.378-531.467.741-403.485.311-448.000.772-631.056.123-321.911.318-270.094.018-271.350.446-306.487.723-235.069.8500
Değişim (%) %-57.3%-29.5%3.69%-32.3%-2.07%12.5%-12%-31.7%9.94%29%-96%-19.2%0.46%11.5%-30.4%-23506985100
Ticari Faaliyetlerden Brüt Kar %-50.2114.559.692230.193.243327.396.470273.042.664190.078.910156.406.762194.846.081164.124.453183.118.025148.956.285259.094.542122.389.04177.503.39026.842.638148.765.58275.212.5550
Değişim (%) %-50.2%-29.7%19.9%43.6%21.5%-19.7%18.7%-10.4%22.9%-42.5%112%57.9%189%-82%97.8%7521255400
Brüt Kar %-50.2114.559.692230.193.243327.396.470273.042.664190.078.910156.406.762194.846.081164.124.453183.118.025148.956.285259.094.542122.389.04177.503.39026.842.638148.765.58275.212.5550
Değişim (%) %-50.2%-29.7%19.9%43.6%21.5%-19.7%18.7%-10.4%22.9%-42.5%112%57.9%189%-82%97.8%7521255400
Pazarlama Giderleri %-0.33-53.534.432-53.360.325-60.422.178-77.127.403-43.383.492-37.342.022-42.401.114-32.167.762-27.854.333-28.022.879-39.829.465-26.061.620-15.858.759-15.910.493-16.624.665-11.900.0770
Değişim (%) %-0.33%11.7%21.7%-77.8%-16.2%11.9%-31.8%-15.5%0.6%29.6%-52.8%-64.3%0.33%4.3%-39.7%-1190007800
Genel Yönetim Giderleri %16.1-66.022.709-78.652.664-170.970.735-135.601.369-115.405.436-103.942.703-100.372.753-76.783.815-60.524.645-41.923.772-30.088.072-18.947.523-14.772.593-14.646.346-8.789.044-10.816.3650
Değişim (%) %16.1%54%-26.1%-17.5%-11%-3.56%-30.7%-26.9%-44.4%-39.3%-58.8%-28.3%-0.86%-66.6%18.7%-1081636600
Esas Faaliyetlerden Diğer Gelirler %-81.252.607.420280.529.129-219.890.563108.937.77322.885.274205.122.696112.198.75393.643.345-3.104.79565.261.02375.120.88124.158.358127.678.59119.832.429-16.288.60318.158.0100
Değişim (%) %-81.2%228%-302%376%-88.8%82.8%19.8%3116%-105%-13.1%211%-81.1%544%222%-190%1815800900
Esas Faaliyetlerden Diğer Giderler %42.3-96.977.093-168.088.78898.002.072-108.855.477-22.124.240-79.240.209-41.019.177-42.750.259-14.595.030-21.505.098-90.697.641-26.402.194-11.296.460-13.165.527-11.196.927-7.940.8720
Değişim (%) %42.3%-272%190%-392%72.1%-93.2%4.05%-193%32.1%76.3%-244%-134%14.2%-17.6%-41%-794087300
Esas Faaliyet Karı %-123-49.367.122210.620.595-25.884.93460.396.18832.051.016141.004.524123.251.790106.065.96277.039.222122.765.559173.600.24575.136.062163.254.1692.952.70195.866.34362.713.2510
Değişim (%) %-123%914%-143%88.4%-77.3%14.4%16.2%37.7%-37.2%-29.3%131%-54%5429%-96.9%52.9%6271325000
Yatırım Faaliyetlerinden Gelirler %36172.810.84015.807.00108.695-4.11666.783-822.1981.879.724477.9191.230.1832.543.5080-1.710.7672.106.8076.582.55000
Değişim (%) %361%1580700000%-100%311%-106%108%-144%293%-61.2%-51.6%254350700%100%-181%-68%658254900%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-89.623.443.718226.427.596-25.884.93460.404.88332.046.900141.071.307121.598.551107.945.68677.036.720124.476.163175.163.36975.136.062161.571.3376.011.957102.296.18062.702.9910
Değişim (%) %-89.6%975%-143%88.5%-77.3%16%12.6%40.1%-38.1%-28.9%133%-53.5%2587%-94.1%63.1%6270299000
Finansman Gelirleri %-13.51.565.5761.809.908-1.209.0816.115.6501.594.8591.512.84221.459.0031.995.4426.838.09011.488.08534.332.53622.439.79214.878.04818.966.68922.906.01400
Değişim (%) %-13.5%250%-120%283%5.42%-93%975%-70.8%-40.5%-66.5%53%50.8%-21.6%-17.2%2290601300%0
Finansman Giderleri (-) %-0.63-194.282.306-193.072.518-258.410.422-112.971.710-127.050.440-83.021.229-92.151.921-67.895.373-132.635.552-35.085.793-66.125.581301.084-38.907.558-15.250.897-23.352.170-15.331.4640
Değişim (%) %-0.63%25.3%-129%11.1%-53%9.91%-35.7%48.8%-278%46.9%-22063%101%-155%34.7%-52.3%-1533146500
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-131-83.005.538267.631.023-146.850.385140.038.050-9.151.463125.028.07295.063.8037.795.671-4.123.17282.707.949-91.506.20397.876.938137.541.8279.727.749101.850.02447.371.5270
Değişim (%) %-131%282%-205%1630%-107%31.5%1119%289%-105%190%-193%-28.8%1314%-90.4%115%4737152600
Sürdürülen Faaliyetler Vergi Geliri/Gideri %78.2-62.776.712-288.207.306150.724.423-129.380.437-69.600.967-82.395.698113.827.860-19.616.212-4.190.176-47.770.996-11.673.670-13.775.876-11.540.651-1.486.816-17.908.483-2.516.2610
Değişim (%) %78.2%-291%216%-85.9%15.5%-172%680%-368%91.2%-309%15.3%-19.4%-676%91.7%-612%-251626200
- Ertelenmiş Vergi Geliri %78.2-62.776.712-288.207.306150.724.423-129.380.437-69.600.967-82.395.698113.827.860-24.702.825-3.548.206-43.326.353-1.695.313-3.358.296-6.105.2461.335.622-8.212.3983.564.0120
Değişim (%) %78.2%-291%216%-85.9%15.5%-172%561%-596%91.8%-2456%49.5%45%-557%116%-330%356401100
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-608-145.782.250-20.576.2833.874.03810.657.613-78.752.43042.632.374208.891.663-11.820.541-8.313.34834.936.953-103.179.87384.101.062126.001.1768.240.93383.941.54144.855.2660
Değişim (%) %-608%-631%-63.7%114%-285%-79.6%1867%-42.2%-124%134%-223%-33.3%1429%-90.2%87.1%4485526500
Dönem Karı/Zararı %-608-145.782.250-20.576.2833.874.03810.657.613-78.752.43042.632.374208.891.663-11.820.541-8.313.34834.936.953-103.179.87384.101.062126.001.1768.240.93383.941.54144.855.2660
Değişim (%) %-608%-631%-63.7%114%-285%-79.6%1867%-42.2%-124%134%-223%-33.3%1429%-90.2%87.1%4485526500
Ana Ortaklık Payları %-608-145.782.250-20.576.2833.874.03810.657.613-78.752.43042.632.374208.891.663-11.820.541-8.313.34834.936.953-103.179.87384.101.062126.001.1768.240.93383.941.54144.855.2660
Değişim (%) %-608%-631%-63.7%114%-285%-79.6%1867%-42.2%-124%134%-223%-33.3%1429%-90.2%87.1%4485526500
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/06
Hasılat %1202.602.514.1581.185.207.0443.980.359.4142.918.915.7641.417.314.601948.393.2604.114.350.6803.078.073.8912.111.607.6001.154.555.2954.406.845.8053.240.659.8622.087.243.6681.000.440.7506.335.855.1041.014.342.592704.060.187
Değişim (%) %120%-70.2%36.4%106%49.4%-76.9%33.7%45.8%82.9%-73.8%36%55.3%109%-84.2%525%44.1
Satışların Maliyeti %-140-2.257.761.223-938.867.869-2.865.275.238-2.157.595.251-1.318.899.285-729.350.206-3.049.196.237-2.265.294.519-1.519.148.912-866.463.771-3.325.676.578-2.662.160.476-1.756.648.744-778.770.490-4.564.073.023-743.828.098-508.758.248
Değişim (%) %-140%67.2%-32.8%-63.6%-80.8%76.1%-34.6%-49.1%-75.3%73.9%-24.9%-51.5%-126%82.9%-514%-46.2
Ticari Faaliyetlerden Brüt Kar %40344.752.935246.339.1751.115.084.175761.320.51298.415.316219.043.0541.065.154.441812.779.369592.458.685288.091.5211.081.169.221578.499.380330.594.921221.670.2571.771.782.074270.514.494195.301.939
Değişim (%) %40%-77.9%46.5%674%-55.1%-79.4%31.1%37.2%106%-73.4%86.9%75%49.1%-87.5%555%38.5
Brüt Kar %40344.752.935246.339.1751.115.084.175761.320.51298.415.316219.043.0541.065.154.441812.779.369592.458.685288.091.5211.081.169.221578.499.380330.594.921221.670.2571.771.782.074270.514.494195.301.939
Değişim (%) %40%-77.9%46.5%674%-55.1%-79.4%31.1%37.2%106%-73.4%86.9%75%49.1%-87.5%555%38.5
Pazarlama Giderleri %-87.2-106.894.757-57.103.059-257.037.415-193.980.898-49.792.058-52.296.399-201.065.431-144.218.695-99.691.358-54.198.138-217.334.116-161.993.317-102.644.583-51.842.309-208.504.345-32.504.749-20.604.672
Değişim (%) %-87.2%77.8%-32.5%-290%4.79%74%-39.4%-44.7%-83.9%75.1%-34.2%-57.8%-98%75.1%-541%-57.8
Genel Yönetim Giderleri %-71.9-144.675.373-84.169.422-619.315.639-436.187.217-60.506.482-145.568.687-430.974.189-293.584.490-182.779.734-81.083.406-174.593.365-138.292.691-94.841.898-47.729.716-128.848.450-22.029.863-11.213.498
Değişim (%) %-71.9%86.4%-42%-621%58.4%66.2%-46.8%-60.6%-125%53.6%-26.2%-45.8%-98.7%63%-485%-96.5
Esas Faaliyetlerden Diğer Gelirler %11333.136.549300.205.659137.842.390414.062.90932.932.786287.268.281413.084.056255.201.519131.347.447126.219.227549.209.074503.866.677464.540.48564.694.509146.402.36750.280.88132.122.871
Değişim (%) %11%118%-66.7%1157%-88.5%-30.5%61.9%94.3%4.06%-77%9%8.47%618%-55.8%191%56.5
Esas Faaliyetlerden Diğer Giderler %-47.4-265.065.881-179.878.665-132.146.030-258.333.206-85.188.351-110.973.573-184.763.114-129.157.854-84.860.374-41.592.311-315.032.845-219.036.351-164.135.711-44.228.444-135.037.188-21.664.389-13.723.517
Değişim (%) %-47.4%-36.1%48.8%-203%23.2%39.9%-43.1%-52.2%-104%86.8%-43.8%-33.4%-271%67.2%-523%-57.9
Esas Faaliyet Karı %-28.5161.253.473225.393.686244.427.484286.882.097-64.138.789197.472.674661.435.761501.019.848356.474.663237.436.886923.417.964563.043.689433.513.202142.564.2861.445.794.441244.596.374181.883.123
Değişim (%) %-28.5%-7.79%-14.8%547%-132%-70.1%32%40.5%50.1%-74.3%64%29.9%204%-90.1%491%34.5
Yatırım Faaliyetlerinden Gelirler %42488.617.84116.915.71684.03587.69271.702.23293.5274.262.8505.876.8993.047.4473.308.4226.541.6923.611.4141.284.2476.867.54824.480.61993.61493.614
Değişim (%) %424%20029%-4.17%-99.9%76565%-97.8%-27.5%92.8%-7.89%-49.4%81.1%181%-81.3%-71.9%26051%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %3.12249.871.314242.309.403244.511.519286.969.7927.563.443197.566.202664.417.671506.896.749359.522.112240.745.311929.959.657566.655.106437.798.887152.535.6981.470.275.069244.738.380182.035.389
Değişim (%) %3.12%-0.9%-14.8%3694%-96.2%-70.3%31.1%41%49.3%-74.1%64.1%29.4%187%-89.6%501%34.4
Finansman Gelirleri %74.33.375.4841.936.8569.437.48211.334.3091.438.6402.118.69064.399.31133.287.04432.695.99822.218.729201.659.961164.932.808108.481.48461.808.91287.201.49900
Değişim (%) %74.3%-79.5%-16.7%688%-32.1%-96.7%93.5%1.81%47.2%-89%22.3%52%75.5%-29.1%8720149800%0
Finansman Giderleri (-) %-87.5-387.354.824-206.614.774-684.711.107-396.978.695-180.741.355-116.268.781-505.212.106-385.942.935-299.234.131-67.858.293-267.011.048-219.793.466-170.839.284-49.976.570-260.545.570-41.718.922-26.387.458
Değişim (%) %-87.5%69.8%-72.5%-120%-55.5%77%-30.9%-29%-341%74.6%-21.5%-28.7%-242%80.8%-525%-58.1
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-35.5184.625.485286.402.870128.432.422314.486.145-101.775.574175.098.124279.672.370141.492.180140.204.261159.962.760341.912.397139.446.00626.188.805-163.538.018691.062.158203.019.458155.647.931
Değişim (%) %-35.5%123%-59.2%409%-158%-37.4%97.7%0.92%-12.4%-53.2%145%432%116%-124%240%30.4
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-13.8-350.984.018-308.422.389-153.854.597-345.776.209-42.563.577-115.392.74265.123.533-117.244.589-92.704.693-92.392.333-85.627.056-257.375.541-160.016.672-62.197.814-225.071.792-28.152.445-25.636.184
Değişim (%) %-13.8%-100%55.5%-712%63.1%-277%156%-26.5%-0.34%-7.9%66.7%-60.8%-157%72.4%-699%-9.82
- Ertelenmiş Vergi Geliri %-13.8-350.984.018-308.422.389-153.854.597-345.776.209-42.563.577-115.392.74265.123.533-117.244.589-83.629.591-83.796.093-21.860.701-211.677.832-134.735.365-53.000.013-79.632.6781.814.482-1.749.530
Değişim (%) %-13.8%-100%55.5%-712%63.1%-277%156%-40.2%0.2%-283%89.7%-57.1%-154%33.4%-4489%204
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-656-166.358.533-22.019.519-25.422.175-31.290.061-144.339.15159.705.381344.795.90424.247.58947.499.56567.570.425256.285.338-117.929.530-133.827.860-225.735.837465.990.360174.867.013130.011.747
Değişim (%) %-656%13.4%18.8%78.3%-342%-82.7%1322%-49%-29.7%-73.6%317%11.9%40.7%-148%166%34.5
Dönem Karı/Zararı %-656-166.358.533-22.019.519-25.422.175-31.290.061-144.339.15159.705.381344.795.90424.247.58947.499.56567.570.425256.285.338-117.929.530-133.827.860-225.735.837465.990.360174.867.013130.011.747
Değişim (%) %-656%13.4%18.8%78.3%-342%-82.7%1322%-49%-29.7%-73.6%317%11.9%40.7%-148%166%34.5
Ana Ortaklık Payları %-656-166.358.533-22.019.519-25.422.175-31.290.061-144.339.15159.705.381344.795.90424.247.58947.499.56567.570.425256.285.338-117.929.530-133.827.860-225.735.837465.990.360174.867.013130.011.747
Değişim (%) %-656%13.4%18.8%78.3%-342%-82.7%1322%-49%-29.7%-73.6%317%11.9%40.7%-148%166%34.5
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/06
Hasılat %1352.602.514.1581.107.524.4233.380.104.5232.375.282.1521.398.864.616677.196.1782.669.285.0461.879.152.5871.183.560.393596.957.0571.980.241.5161.090.090.851645.790.492298.193.0841.469.595.8971.014.342.592704.060.187
Değişim (%) %135%-67.2%42.3%69.8%107%-74.6%42%58.8%98.3%-69.9%81.7%68.8%117%-79.7%44.9%44.1
Satışların Maliyeti %-157-2.257.761.223-877.331.180-2.433.179.717-1.755.753.816-1.052.378.944-520.789.416-1.978.240.202-1.382.953.824-851.486.083-448.000.772-1.494.411.905-863.355.782-541.444.464-271.350.446-1.050.315.821-743.828.098-508.758.248
Değişim (%) %-157%63.9%-38.6%-66.8%-102%73.7%-43%-62.4%-90.1%70%-73.1%-59.5%-99.5%74.2%-41.2%-46.2
Ticari Faaliyetlerden Brüt Kar %49.8344.752.935230.193.243946.924.806619.528.336346.485.672156.406.762691.044.844496.198.763332.074.310148.956.285485.829.611226.735.069104.346.02826.842.638419.280.076270.514.494195.301.939
Değişim (%) %49.8%-75.7%52.8%78.8%122%-77.4%39.3%49.4%123%-69.3%114%117%289%-93.6%55%38.5
Brüt Kar %49.8344.752.935230.193.243946.924.806619.528.336346.485.672156.406.762691.044.844496.198.763332.074.310148.956.285485.829.611226.735.069104.346.02826.842.638419.280.076270.514.494195.301.939
Değişim (%) %49.8%-75.7%52.8%78.8%122%-77.4%39.3%49.4%123%-69.3%114%117%289%-93.6%55%38.5
Pazarlama Giderleri %-100-106.894.757-53.360.325-218.275.095-157.852.917-80.725.514-37.342.022-130.446.088-88.044.974-55.877.212-28.022.879-97.660.337-57.830.872-31.769.252-15.910.493-49.129.414-32.504.749-20.604.672
Değişim (%) %-100%75.6%-38.3%-95.5%-116%71.4%-48.2%-57.6%-99.4%71.3%-68.9%-82%-99.7%67.6%-51.1%-57.8
Genel Yönetim Giderleri %-83.9-144.675.373-78.652.664-525.920.243-354.949.508-219.348.139-103.942.703-279.604.985-179.232.232-102.448.417-41.923.772-78.454.534-48.366.462-29.418.939-14.646.346-30.818.907-22.029.863-11.213.498
Değişim (%) %-83.9%85%-48.2%-61.8%-111%62.8%-56%-74.9%-144%46.6%-62.2%-64.4%-101%52.5%-39.9%-96.5
Esas Faaliyetlerden Diğer Gelirler %18.8333.136.549280.529.129117.055.180336.945.743228.007.970205.122.696267.998.326155.799.57362.156.22865.261.023246.790.259171.669.378147.511.02019.832.42933.992.27850.280.88132.122.871
Değişim (%) %18.8%140%-65.3%47.8%11.2%-23.5%72%151%-4.76%-73.6%43.8%16.4%644%-41.7%-32.4%56.5
Esas Faaliyetlerden Diğer Giderler %-57.7-265.065.881-168.088.788-112.217.854-210.219.926-101.364.449-79.240.209-119.869.564-78.850.387-36.100.128-21.505.098-141.561.822-50.864.181-24.461.987-13.165.527-32.861.316-21.664.389-13.723.517
Değişim (%) %-57.7%-49.8%46.6%-107%-27.9%33.9%-52%-118%-67.9%84.8%-178%-108%-85.8%59.9%-51.7%-57.9
Esas Faaliyet Karı %-23.4161.253.473210.620.595207.566.794233.451.728173.055.540141.004.524429.122.533305.870.743199.804.781122.765.559414.943.177241.342.932166.206.8702.952.701340.462.717244.596.374181.883.123
Değişim (%) %-23.4%1.47%-11.1%34.9%22.7%-67.1%40.3%53.1%62.8%-70.4%71.9%45.2%5529%-99.1%39.2%34.5
Yatırım Faaliyetlerinden Gelirler %46188.617.84115.807.00171.36271.36262.66766.7832.765.6283.587.8261.708.1021.230.1832.939.548396.040396.0402.106.8076.676.16493.61493.614
Değişim (%) %461%22050%0%13.9%-6.16%-97.6%-22.9%110%38.8%-58.2%642%0%-81.2%-68.4%7032%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %10.4249.871.314226.427.596207.638.156233.523.090173.118.207141.071.307431.057.120309.458.569201.512.883124.476.163417.882.725242.719.356167.583.2946.011.957347.034.560244.738.380182.035.389
Değişim (%) %10.4%9.05%-11.1%34.9%22.7%-67.3%39.3%53.6%61.9%-70.2%72.2%44.8%2687%-98.3%41.8%34.4
Finansman Gelirleri %86.53.375.4841.809.9088.014.2709.223.3513.107.7011.512.84241.780.62020.321.61718.326.17511.488.08590.617.06556.284.52933.844.73718.966.68922.906.01400
Değişim (%) %86.5%-77.4%-13.1%197%105%-96.4%106%10.9%59.5%-87.3%61%66.3%78.4%-17.2%2290601300%0
Finansman Giderleri (-) %-101-387.354.824-193.072.518-581.453.801-323.043.379-210.071.669-83.021.229-327.768.639-235.616.718-167.721.345-35.085.793-119.982.952-53.857.371-54.158.455-15.250.897-65.071.092-41.718.922-26.387.458
Değişim (%) %-101%66.8%-80%-53.8%-153%74.7%-39.1%-40.5%-378%70.8%-123%0.56%-255%76.6%-56%-58.1
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-31184.625.485267.631.023109.064.274255.914.659115.876.609125.028.072181.444.25186.380.44878.584.77782.707.949153.640.311245.146.514147.269.5769.727.749304.869.482203.019.458155.647.931
Değişim (%) %-31%145%-57.4%121%-7.32%-31.1%110%9.92%-4.99%-46.2%-37.3%66.5%1414%-96.8%50.2%30.4
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-21.8-350.984.018-288.207.306-130.652.679-281.377.102-151.996.665-82.395.69842.250.476-71.577.384-51.961.172-47.770.996-38.477.013-26.803.343-13.027.467-1.486.816-46.060.928-28.152.445-25.636.184
Değişim (%) %-21.8%-121%53.6%-85.1%-84.5%-295%159%-37.8%-8.77%-24.2%-43.6%-106%-776%96.8%-63.6%-9.82
- Ertelenmiş Vergi Geliri %-21.8-350.984.018-288.207.306-130.652.679-281.377.102-151.996.665-82.395.69842.250.476-71.577.384-46.874.559-43.326.353-9.823.233-8.127.920-4.769.6241.335.622-6.397.9161.814.482-1.749.530
Değişim (%) %-21.8%-121%53.6%-85.1%-84.5%-295%159%-52.7%-8.19%-341%-20.9%-70.4%-457%121%-453%204
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-708-166.358.533-20.576.283-21.588.405-25.462.443-36.120.05642.632.374223.694.72714.803.06426.623.60534.936.953115.163.298218.343.171134.242.1098.240.933258.808.554174.867.013130.011.747
Değişim (%) %-708%4.69%15.2%29.5%-185%-80.9%1411%-44.4%-23.8%-69.7%-47.3%62.6%1529%-96.8%48%34.5
Dönem Karı/Zararı %-708-166.358.533-20.576.283-21.588.405-25.462.443-36.120.05642.632.374223.694.72714.803.06426.623.60534.936.953115.163.298218.343.171134.242.1098.240.933258.808.554174.867.013130.011.747
Değişim (%) %-708%4.69%15.2%29.5%-185%-80.9%1411%-44.4%-23.8%-69.7%-47.3%62.6%1529%-96.8%48%34.5
Ana Ortaklık Payları %-708-166.358.533-20.576.283-21.588.405-25.462.443-36.120.05642.632.374223.694.72714.803.06426.623.60534.936.953115.163.298218.343.171134.242.1098.240.933258.808.554174.867.013130.011.747
Değişim (%) %-708%4.69%15.2%29.5%-185%-80.9%1411%-44.4%-23.8%-69.7%-47.3%62.6%1529%-96.8%48%34.5
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/06
Hasılat %22.55.165.558.9714.217.173.1983.980.359.4143.955.192.5533.420.057.6813.908.188.6454.114.350.6804.244.259.8344.431.209.7374.560.960.3504.406.845.8050006.335.855.10400
Değişim (%) %22.5%5.95%0.64%15.6%-12.5%-5.01%-3.06%-4.22%-2.84%3.5%440684580400%0%0%-100%633585510300%0
Satışların Maliyeti %-23.7-3.804.137.176-3.074.792.901-2.865.275.238-2.941.496.969-2.848.946.610-2.912.082.672-3.049.196.237-2.928.810.621-3.088.176.746-3.413.369.859-3.325.676.578000-4.564.073.02300
Değişim (%) %-23.7%-7.31%2.59%-3.25%2.17%4.5%-4.11%5.16%9.53%-2.64%-332567657900%0%0%100%-456407302400%0
Ticari Faaliyetlerden Brüt Kar %19.21.361.421.7941.142.380.2961.115.084.1751.013.695.584571.111.072996.105.9741.065.154.4411.315.449.2101.343.032.9851.147.590.4851.081.169.2210001.771.782.07400
Değişim (%) %19.2%2.45%10%77.5%-42.7%-6.48%-19%-2.05%17%6.14%108116922000%0%0%-100%177178207300%0
Brüt Kar %19.21.361.421.7941.142.380.2961.115.084.1751.013.695.584571.111.072996.105.9741.065.154.4411.315.449.2101.343.032.9851.147.590.4851.081.169.2210001.771.782.07400
Değişim (%) %19.2%2.45%10%77.5%-42.7%-6.48%-19%-2.05%17%6.14%108116922000%0%0%-100%177178207300%0
Pazarlama Giderleri %-20-314.140.114-261.844.075-257.037.415-250.827.634-151.166.131-199.163.692-201.065.431-199.559.494-214.380.891-219.689.945-217.334.116000-208.504.34500
Değişim (%) %-20%-1.87%-2.48%-65.9%24.1%0.95%-0.75%6.91%2.42%-1.08%-21733411700%0%0%100%-20850434600%0
Genel Yönetim Giderleri %-26.1-703.484.530-557.916.374-619.315.639-573.576.916-308.700.937-495.459.470-430.974.189-329.885.164-262.531.201-207.947.055-174.593.365000-128.848.45000
Değişim (%) %-26.1%9.91%-7.97%-85.8%37.7%-15%-30.6%-25.7%-26.2%-19.1%-17459336600%0%0%100%-12884845100%0
Esas Faaliyetlerden Diğer Gelirler %191438.046.153150.779.768137.842.390571.945.446314.669.395574.133.110413.084.056300.543.916216.016.036610.733.792549.209.074000146.402.36700
Değişim (%) %191%9.39%-75.9%81.8%-45.2%39%37.4%39.1%-64.6%11.2%54920907300%0%0%-100%14640236600%0
Esas Faaliyetlerden Diğer Giderler %-55.2-312.023.560-201.051.122-132.146.030-313.938.466-185.091.091-254.144.376-184.763.114-225.154.348-235.757.508-312.396.712-315.032.845000-135.037.18800
Değişim (%) %-55.2%-52.1%57.9%-69.6%27.2%-37.6%17.9%4.5%24.5%0.84%-31503284600%0%0%100%-13503718900%0
Esas Faaliyet Karı %72.5469.819.746272.348.496244.427.484447.298.010240.822.309621.471.549661.435.761861.394.123846.379.4251.018.290.564923.417.9640001.445.794.44100
Değişim (%) %72.5%11.4%-45.4%85.7%-61.2%-6.04%-23.2%1.77%-16.9%10.3%92341796300%0%0%-100%144579444000%0
Yatırım Faaliyetlerinden Gelirler %0.5516.999.64416.906.22484.035-1.526.35772.917.6351.047.9554.262.8508.807.1778.304.8922.982.5666.541.69200024.480.61900
Değişim (%) %0.55%20018%106%-102%6858%-75.4%-51.6%6.05%178%-54.4%654169100%0%0%-100%2448061800%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %68.3486.819.390289.254.720244.511.519444.490.714312.459.002621.238.562664.417.671870.201.300851.682.8821.018.169.270929.959.6570001.470.275.06900
Değişim (%) %68.3%18.3%-45%42.3%-49.7%-6.5%-23.6%2.17%-16.4%9.49%92995965600%0%0%-100%147027506800%0
Finansman Gelirleri %22.911.374.3269.255.6489.437.48242.446.57633.141.95344.299.27264.399.31170.014.197125.874.475162.069.778201.659.96100087.201.49900
Değişim (%) %22.9%-1.93%-77.8%28.1%-25.2%-31.2%-8.02%-44.4%-22.3%-19.6%20165996000%0%0%-100%8720149800%0
Finansman Giderleri (-) %-15-891.324.576-775.057.100-684.711.107-516.247.866-386.719.330-553.622.594-505.212.106-433.160.517-395.405.895-284.892.771-267.011.048000-260.545.57000
Değişim (%) %-15%-13.2%-32.6%-33.5%30.1%-9.58%-16.6%-9.55%-38.8%-6.7%-26701104900%0%0%100%-26054557100%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %73414.833.481239.737.168128.432.422452.666.33537.692.535294.807.734279.672.370343.958.571455.927.853665.413.175341.912.397000691.062.15800
Değişim (%) %73%86.7%-71.6%1101%-87.2%5.41%-18.7%-24.6%-31.5%94.6%34191239600%0%0%-100%69106215700%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-33.3-462.275.038-346.884.244-153.854.597-163.408.087115.264.64942.123.12465.123.53354.503.896-18.315.077-115.821.575-85.627.056000-225.071.79200
Değişim (%) %-33.3%-125%5.85%-242%174%-35.3%19.5%398%84.2%-35.3%-8562705700%0%0%100%-22507179300%0
- Ertelenmiş Vergi Geliri %-33.3-462.275.038-346.884.244-153.854.597-163.408.087106.189.54733.526.88465.123.53372.572.54229.245.073-52.656.781-21.860.701000-79.632.67800
Değişim (%) %-33.3%-125%5.85%-254%217%-48.5%-10.3%148%156%-141%-2186070200%0%0%100%-7963267900%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %55.7-47.441.557-107.147.075-25.422.175289.258.254152.957.188336.930.860344.795.904398.462.457437.612.763549.591.600256.285.338000465.990.36000
Değişim (%) %55.7%-321%-109%89.1%-54.6%-2.28%-13.5%-8.95%-20.4%114%25628533700%0%0%-100%46599035900%0
Dönem Karı/Zararı %55.7-47.441.557-107.147.075-25.422.175289.258.254152.957.188336.930.860344.795.904398.462.457437.612.763549.591.600256.285.338000465.990.36000
Değişim (%) %55.7%-321%-109%89.1%-54.6%-2.28%-13.5%-8.95%-20.4%114%25628533700%0%0%-100%46599035900%0
Ana Ortaklık Payları %55.7-47.441.557-107.147.075-25.422.175289.258.254152.957.188336.930.860344.795.904398.462.457437.612.763549.591.600256.285.338000465.990.36000
Değişim (%) %55.7%-321%-109%89.1%-54.6%-2.28%-13.5%-8.95%-20.4%114%25628533700%0%0%-100%46599035900%0
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/06
Hasılat %20.34.583.754.0653.810.432.7683.380.104.5233.165.414.6112.884.589.2692.749.524.1672.669.285.0462.769.303.2522.518.011.4172.279.005.4891.980.241.5161.545.344.1561.411.326.2021.063.728.794000
Değişim (%) %20.3%12.7%6.78%9.74%4.91%3.01%-3.61%9.98%10.5%15.1%28.1%9.5%32.7%106372879300%0%0
Satışların Maliyeti %-30.4-3.638.561.996-2.789.721.481-2.433.179.717-2.351.040.194-2.179.133.063-2.051.028.846-1.978.240.202-2.014.009.947-1.804.453.524-1.671.062.231-1.494.411.905-1.169.843.505-1.083.002.037-812.908.019000
Değişim (%) %-30.4%-14.7%-3.49%-7.89%-6.25%-3.68%1.78%-11.6%-7.98%-11.8%-27.7%-8.02%-33.2%-81290802000%0%0
Ticari Faaliyetlerden Brüt Kar %-7.4945.192.0691.020.711.287946.924.806814.374.417705.456.206698.495.321691.044.844755.293.305713.557.893607.943.258485.829.611375.500.651328.324.165250.820.775000
Değişim (%) %-7.4%7.79%16.3%15.4%1%1.08%-8.51%5.85%17.4%25.1%29.4%14.4%30.9%25082077400%0%0
Brüt Kar %-7.4945.192.0691.020.711.287946.924.806814.374.417705.456.206698.495.321691.044.844755.293.305713.557.893607.943.258485.829.611375.500.651328.324.165250.820.775000
Değişim (%) %-7.4%7.79%16.3%15.4%1%1.08%-8.51%5.85%17.4%25.1%29.4%14.4%30.9%25082077400%0%0
Pazarlama Giderleri %-4.33-244.444.338-234.293.398-218.275.095-200.254.031-155.294.390-139.765.231-130.446.088-127.874.439-121.768.297-109.772.723-97.660.337-74.455.537-60.293.994-44.435.235000
Değişim (%) %-4.33%-7.34%-9%-29%-11.1%-7.14%-2.01%-5.01%-10.9%-12.4%-31.2%-23.5%-35.7%-4443523600%0%0
Genel Yönetim Giderleri %9.86-451.247.477-500.630.204-525.920.243-455.322.261-396.504.707-341.623.916-279.604.985-209.320.304-151.484.012-105.731.960-78.454.534-57.155.506-49.024.348-34.251.755000
Değişim (%) %9.86%4.81%-15.5%-14.8%-16.1%-22.2%-33.6%-38.2%-43.3%-34.8%-37.3%-16.6%-43.1%-3425175600%0%0
Esas Faaliyetlerden Diğer Gelirler %15.4222.183.759192.461.613117.055.180449.144.496433.850.068407.859.999267.998.326230.920.454161.435.467292.218.853246.790.259155.380.775149.380.42721.701.836000
Değişim (%) %15.4%64.4%-73.9%3.53%6.37%52.2%16.1%43%-44.8%18.4%58.8%4.02%588%2170183500%0%0
Esas Faaliyetlerden Diğer Giderler %-37.2-275.919.286-201.066.433-112.217.854-251.239.103-185.133.885-177.604.675-119.869.564-169.548.028-153.199.963-149.901.393-141.561.822-62.061.108-43.599.786-32.303.326000
Değişim (%) %-37.2%-79.2%55.3%-35.7%-4.24%-48.2%29.3%-10.7%-2.2%-5.89%-128%-42.3%-35%-3230332700%0%0
Esas Faaliyet Karı %-29.4195.764.727277.182.865207.566.794356.703.518402.373.292447.361.498429.122.533479.470.988448.541.088534.756.035414.943.177337.209.275324.786.464161.532.295000
Değişim (%) %-29.4%33.5%-41.8%-11.4%-10.1%4.25%-10.5%6.9%-16.1%28.9%23.1%3.82%101%16153229400%0%0
Yatırım Faaliyetlerinden Gelirler %46188.626.53615.811.58071.362-750.8361.120.1931.602.2282.765.6286.131.3344.251.6102.062.9242.939.5486.978.5906.978.5908.689.357000
Değişim (%) %461%22057%110%-167%-30.1%-42.1%-54.9%44.2%106%-29.8%-57.9%0%-19.7%868935600%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-2.94284.391.263292.994.445207.638.156355.121.641402.662.444447.652.264431.057.120484.621.938451.812.314536.346.931417.882.725345.015.536332.582.465171.011.128000
Değişim (%) %-2.94%41.1%-41.5%-11.8%-10.1%3.85%-11.1%7.26%-15.8%28.3%21.1%3.74%94.5%17101112700%0%0
Finansman Gelirleri %-0.358.282.0538.311.3368.014.27030.682.35426.562.14631.805.37741.780.62054.654.15375.098.50383.138.46190.617.06579.190.54356.750.75141.872.703000
Değişim (%) %-0.35%3.71%-73.9%15.5%-16.5%-23.9%-23.6%-27.2%-9.67%-8.25%14.4%39.5%35.5%4187270200%0%0
Finansman Giderleri (-) %-9.72-758.736.956-691.505.090-581.453.801-415.195.300-370.118.963-375.704.075-327.768.639-301.742.299-233.545.842-139.817.848-119.982.952-77.209.541-92.842.089-53.934.531000
Değişim (%) %-9.72%-18.9%-40%-12.2%1.49%-14.6%-8.63%-29.2%-67%-16.5%-55.4%16.8%-72.1%-5393453200%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-29.3177.813.150251.667.225109.064.274350.978.462218.736.083223.764.374181.444.251-5.125.75584.955.512226.620.511153.640.311346.996.538296.491.127158.949.300000
Değişim (%) %-29.3%131%-68.9%60.5%-2.25%23.3%3640%-106%-62.5%47.5%-55.7%17%86.5%15894929900%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %2.03-329.640.032-336.464.287-130.652.679-167.549.242-57.785.0177.625.77442.250.476-83.251.054-77.410.718-84.761.193-38.477.013-44.711.826-33.452.211-21.911.560000
Değişim (%) %2.03%-158%22%-190%-858%-82%151%-7.54%8.67%-120%13.9%-33.7%-52.7%-2191156100%0%0
- Ertelenmiş Vergi Geliri %2.03-329.640.032-336.464.287-130.652.679-167.549.242-62.871.6303.181.13142.250.476-73.272.697-51.928.168-54.485.208-9.823.233-16.340.318-9.418.010-3.312.764000
Değişim (%) %2.03%-158%22%-166%-2076%-92.5%158%-41.1%4.69%-455%39.9%-73.5%-184%-331276500%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-79-151.826.882-84.797.062-21.588.405183.429.220160.951.066231.390.148223.694.727-88.376.8097.544.794141.859.318115.163.298302.284.712263.038.916137.037.740000
Değişim (%) %-79%-293%-112%14%-30.4%3.44%353%-1271%-94.7%23.2%-61.9%14.9%91.9%13703773900%0%0
Dönem Karı/Zararı %-79-151.826.882-84.797.062-21.588.405183.429.220160.951.066231.390.148223.694.727-88.376.8097.544.794141.859.318115.163.298302.284.712263.038.916137.037.740000
Değişim (%) %-79%-293%-112%14%-30.4%3.44%353%-1271%-94.7%23.2%-61.9%14.9%91.9%13703773900%0%0
Ana Ortaklık Payları %-79-151.826.882-84.797.062-21.588.405183.429.220160.951.066231.390.148223.694.727-88.376.8097.544.794141.859.318115.163.298302.284.712263.038.916137.037.740000
Değişim (%) %-79%-293%-112%14%-30.4%3.44%353%-1271%-94.7%23.2%-61.9%14.9%91.9%13703773900%0%0