Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %91-235.062-2.614.576-7.810.70213.523.087-34.804.869-7.451.16816.888.76229.872.267-941.662-49.161.41240.716.520068.5191.071.989-11.447.4691.17212.645-81.86631.080-6.511.0675.061.52224.528.033-24.518.251-20.686.1322.538.5674.419.02714.543.1545.292.208-5.003.501392.212-36.921611.901-1.016.342-1.779.206-443.010-2.719.326-324.1000
Değişim (%) %91%66.5%-158%139%-367%-144%-43.5%3272%98.1%-221%4071651900%-100%-93.6%109%-976847%-90.7%115%-363%100%-229%-79.4%200%-18.5%-915%-42.6%-69.6%175%206%-1376%1162%-106%160%42.9%-302%83.7%-739%-32410100
Dönem Karı (Zararı) %47.2-5.871.001-11.117.265-9.277.8931.866.874-3.767.517-8.733.195-8.301.083-12.394.71710.576.8181.811.355-7.156.0410-1.278.894-1.146.418-567.414-841.457-849.051-1.264.441-177.44021.486.191-2.344.064-2.790.194-27.219.61341.106-3.060.317-3.316.854-4.327.4285.369.233-9.860.139-3.840.073-379.112-3.252.440-1.459.892-8.199280.344-6.376.611-1.190.2540
Değişim (%) %47.2%-19.8%-597%150%56.9%-5.21%33%-217%484%125%-715604200%100%-11.6%-102%32.6%0.89%32.9%-613%-101%1017%16%89.7%-66318%101%7.73%23.4%-181%154%-157%-913%88.3%-123%-17706%-103%104%-436%-119025500
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %29.25.801.1214.490.5054.271.2974.192.497-18.942.0444.317.21923.799.6861.376.281648.540-82.289.54281.993.3500-174.67495.18897.177197.657-193.609257.58162.398-20.019.39030.19129.524.804150.147180.0273.092.3823.389.0013.873.4505.972.210-3.153.9714.014.058776.0872.684.076426.423-1.084.950617.4163.898.444484.0230
Değişim (%) %29.2%5.13%1.88%122%-539%-81.9%1629%112%101%-200%8199334900%100%-284%-2.05%-50.8%202%-175%313%100%-66409%-99.9%19564%-16.6%-94.2%-8.75%-12.5%-35.1%289%-179%417%-71.1%529%139%-276%-84.2%705%48402200
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-12.4369.018421.375507.868825.9622.219.352-1.659.228278.1661.097.580527.7531.601.362-1.565.2390-29.90615.4164.560154.827-75.44674.47421.237111.97410.588-11.20932.911109.808-3.46012.06316.00217.16318.11219.60522.69524.26126.30427.44727.12067.53259.0370
Değişim (%) %-12.4%-17%-38.5%-62.8%234%-696%-74.7%108%-67%202%-156524000%100%-294%238%-97.1%305%-201%251%-81%958%194%-134%-70%3274%-129%-24.6%-6.76%-5.24%-7.62%-13.6%-6.45%-7.77%-4.16%1.21%-59.8%14.4%5903600
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %17.968.76558.349-1.050.1231.066.0211.627.668-877.525-666.67700-876.689876.689000037.441000193.59800074.03700000000000000
Değişim (%) %17.9%106%-199%-34.5%285%-31.6%-66667800%0%100%-200%87668800%0%0%0%-100%3744000%0%0%-100%19359700%0%0%-100%7403600%0%0%0%0%0%0%0%0%0%0%0%0%0
Alacaklarda Değer Düşüklüğü (İptali) ile İlgili Düzeltmeler %17.968.76558.349-1.050.1231.074.2611.627.668-877.525-666.67700-876.689876.689000000000000000000000000000
Değişim (%) %17.9%106%-198%-34%285%-31.6%-66667800%0%100%-200%87668800%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %21476.396-66.748-180.3032.715.520-198.75666.075115.362-126.722120.7895.931-338.2470-181.855120.65292.6175.38926.96137.98341.161-82.00919.603-48.757117.236-35.42861.571-55.940108.601974.74232.952-20.38446.357515.810-26.57812.38678.376-8.019-4.1180
Değişim (%) %214%63%-107%1466%-401%-42.7%191%-205%1937%102%-33824800%100%-251%30.3%1619%-80%-29%-7.72%150%-518%140%-142%431%-158%210%-152%-88.9%2858%262%-144%-91%2041%-315%-84.2%1077%-94.7%-411900
Faiz Gelirleri ile İlgili Düzeltmeler %-194-520.401-177.285-1.325.339-550.347-750.804-2.8190-6.582.4070000000024.827-24.8270-541000-7.72100000000000-99200
Değişim (%) %-194%86.6%-141%26.7%-26534%-282000%100%-658240800%0%0%0%0%0%0%0%-100%200%-2482800%100%-54200%0%0%100%-772200%0%0%0%0%0%0%0%0%0%0%100%-99300%0
Faiz Giderleri ile İlgili Düzeltmeler %23.26.240.5115.063.5805.215.9665.398.9873.631.632-67.023864.47200553.427-553.42700000-169.951169.95109.137.3860001.724.4943.048.6093.418.5403.748.8472.482.420-506.398948.341730.087618.703561.260183.131822.955538.40300
Değişim (%) %23.2%-2.92%-3.39%48.7%5518%-108%86447100%0%-100%200%-55342800%0%0%0%0%100%-200%16995000%-100%913738500%0%0%-100%-43.4%-10.8%-8.81%51%590%-153%29.9%18%10.2%206%-77.7%52.9%53840200%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %92.9-60.954-863.956859.394-1.788.65400000000000000000000000001.122.458-1.122.458-415.13434.713-11.210-1.477.510-30.88911.3440
Değişim (%) %92.9%-201%148%-178865500%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%200%-170%-1296%410%99.2%-4683%-372%1134300
İşletme Sermayesinde Gerçekleşen Değişimler %-115-556.7233.622.790-2.300.1059.674.206-12.418.880-1.283.5753.213.17841.200.350-12.167.03027.597.154-30.401.16201.522.0872.130.891-10.984.904655.3461.020.039975.91182.717-8.010.8237.366.116-2.164.1512.551.050-20.943.6882.542.9253.965.84715.378.165-6.066.6678.028.041223.484-439.1531.082.198202.526-630.115-1.338.814-197.466369.1340
Değişim (%) %-115%258%-124%178%-868%-140%-92.2%439%-144%191%-3040116300%-100%-28.6%119%-1776%-35.8%4.52%1080%101%-209%440%-185%112%-924%-35.9%-74.2%353%-176%3492%151%-141%434%132%52.9%-578%-153%36913300
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-198-6.603.9086.709.004-3.990.060-17.008.256-2.762.7311.027.5331.931.2788.375.620-5.312.821-2.380.062-392.1050395.756954.503-393.475-467.7731.028.382-1.262.405-108.097-45.963130.371277.69578.990-384.329-403.4311.429.978-270.40249.0731.548.387604.086-532.4803.111.305-3.573.437561.341-2.464.5164.435.442-1.517.0250
Değişim (%) %-198%268%76.5%-516%-369%-46.8%-76.9%258%-123%-507%-39210600%-100%-58.5%343%15.9%-145%181%-1068%-135%-135%-53.1%252%121%4.73%-128%629%-651%-96.8%156%213%-117%187%-737%123%-156%392%-151702600
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %1398.725-22.189-16.60616.738.246-5.369.685-1.872.533-978.084-4.112.859678.6993.434.156-8.106.7280300.952-324.43717.045168.901-201.49274.266-15.41213.013-23.21125.857-15.973-14.143270.721-222.92850.133146.647-167.95410.5039.97658.333276.12682.53518.996132.413-4400
Değişim (%) %139%-33.6%-100%412%-187%-91.4%76.2%-706%-80.2%142%-810672900%-100%193%-2003%-89.9%184%-371%582%-218%156%-190%262%-12.9%-105%221%-545%-65.8%187%-1699%5.28%-82.9%-78.9%235%334%-85.7%30194%-44100
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %-50.66.651.53213.458.152-7.008.424-9.651.7102.797.626-2.496.863-13.295.977-8.862.879-5.867.59414.730.473-26.959.1690-1.039.6297.575-59.42550.086-16.0437.199-50.59049.719-47.89041.863-62.47721.560-34.619-33.5026.703196.60375.590-7.35162.2141.112.6493.516.746-819.652464.760-79.34290.5930
Değişim (%) %-50.6%292%27.4%-445%212%81.2%-50%-51%-140%155%-2695917000%100%-13824%113%-219%412%-323%114%-202%204%-214%167%-390%162%-3.33%-600%-96.6%160%1128%-112%-94.4%-68.4%529%-276%686%-188%9059200
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %89-2.483.642-22.505.86719.028.33722.273.328-12.396.889-8.473.5021.030.40528.189.281-651.608-28.071.46437.081.6650364.849206.989-191.836174.794-227.153334.193-224.503-183.594203.16847.299-80.309-426.091-25.583335.945395.28158.624112.542-281.620123.508-3.183.535141.19736.9271.059.208-2.292.4201.729.0740
Değişim (%) %89%-218%-14.6%280%-46.3%-922%-96.3%4426%97.7%-176%3708166400%-100%76.3%208%-210%177%-168%249%-22.3%-190%330%159%81.2%-1566%-108%-15%574%-47.9%140%-328%104%-2355%282%-96.5%146%-233%172907300
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-217-160.740137.250-149.332-83.066-670.952522.4440-7.795.273-1.015.3037.735.153124.07401.500.1591.286.261-10.357.213729.338436.3451.822.658481.319-7.175.8807.103.678-2.556.8652.630.819-20.140.6852.735.8372.456.35415.196.450-6.517.6146.459.476-102.134-102.371-16.554-158.106-491.266-417.262-2.393.55966.9320
Değişim (%) %-217%192%-79.8%87.6%-228%52244300%100%-668%-113%6134%12407300%-100%16.6%112%-1520%67.1%-76.1%279%107%-201%378%-197%113%-836%11.4%-83.8%333%-201%6425%0.23%-518%89.5%67.8%-17.7%82.6%-3676%6693100
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-120-9.80749.333-167.190-28.543-3.92546.3551.518.25554.489.8061.5961.556.690-1.556.690000000005.377000000000000000000
Değişim (%) %-120%130%-486%-627%-108%-96.9%-97.2%3414048%-99.9%200%-155669100%0%0%0%0%0%0%0%-100%537600%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %79.1-626.604-3.003.969-7.306.70115.733.577-35.128.441-5.699.55118.711.78130.181.911-941.662-52.881.03344.436.141068.5191.079.661-11.455.14111.546-22.621-30.949-32.325-6.544.0225.052.24324.570.459-24.518.416-20.722.5552.574.9904.037.99414.924.1875.274.776-4.986.069397.469-42.178513.834-830.943-1.723.264-441.054-2.675.633-337.0970
Değişim (%) %79.1%58.9%-146%145%-516%-130%-38%3305%98.2%-219%4443614000%-100%-93.7%109%-99313%151%26.9%4.26%99.5%-230%-79.4%200%-18.3%-905%-36.2%-72.9%183%206%-1354%1042%-108%162%51.8%-291%83.5%-694%-33709800
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %95.6-27.406-622.060-38.1393.293.901-6.130.44627.154-27.1542.519.386-2.315.639-1.915.38100-46.317-1.047.93525.498-202.801137.388101.580-101.58060.113.713-5.043.123-24.565.29124.510.241-146.160153.8810-9.22723.5390-2-1.39862.4124.43834.751-11.40056.157-1.7740
Değişim (%) %95.6%-1531%-101%154%-22677%200%-101%209%-20.9%-191538200%0%100%95.6%-4210%113%-248%35.3%200%-100%1292%79.5%-200%16869%-195%15388000%100%-139%2353800%150%99.9%-102%1306%-87.2%405%-120%3266%-177500
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %95.6-27.406-622.060-38.1393.293.901-6.130.44627.154-27.154-532.053-1.720.531-120.47500-16.686-30.01138.210-197.466132.05386.791-86.7915.130.706-5.075.656-33.094-21.956-6.05415.281-9.227000-1.4000023.351-23.350-11.400-17.26600
Değişim (%) %95.6%-1531%-101%154%-22677%200%94.9%69.1%-1328%-12047600%0%100%44.4%-179%119%-250%52.2%200%-102%201%-15237%-50.7%-263%-140%266%-922800%0%0%100%-140100%0%-100%200%-105%34%-1726700%0
Finansman Faaliyetlerinden Nakit Akışları %32.6645.984487.233-4.250.128-1.776.08439.272.9018.818.727-37.321.267-46.085.275-9.639.64877.473.408-29.644.691013.622-24.34811.420.0615.0621.993-9254.957-53.567.32626.93910.134-18.62020.817.474-3.241.036-3.806.043-41.138.80621.296.6854.736.102-247.928-28.696-959.1251.343.8911.751.623346.9452.802.934208.4040
Değişim (%) %32.6%111%-139%-105%345%124%19%-378%-112%361%-2964469200%-100%156%-100%225504%154%315%-119%100%-198947%166%154%-100%742%14.8%90.7%-293%350%2010%-764%97%-171%-23.3%405%-87.6%1245%20840300
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %66.1-962.802-2.843.751-6.853.787-13.759.349-2.184.0222.772.7073.727.76616.133.313-1.324.240-1.955.686-1.434.06592.45468.5191.071.989-11.447.4691.17212.645-81.86631.080-6.511.0675.061.52224.528.033-24.518.251-20.686.1322.538.5674.419.02714.543.1545.292.208-5.003.501392.212-36.921611.901-1.016.342-1.779.206-443.010-2.719.326-324.1000
Değişim (%) %66.1%58.5%50.2%-530%-179%-25.6%-76.9%1318%32.3%-36.4%-1651%34.9%-93.6%109%-976847%-90.7%115%-363%100%-229%-79.4%200%-18.5%-915%-42.6%-69.6%175%206%-1376%1162%-106%160%42.9%-302%83.7%-739%-32410100
Dönem Karı (Zararı) %32.6-7.294.692-10.830.240-8.141.227509.888-3.872.987-3.436.011-8.296.946-6.582.7914.772.951-1.318.775-826.564-1.112.362-1.278.894-1.146.418-567.414-841.457-849.051-1.264.441-177.44021.486.191-2.344.064-2.790.194-27.219.61341.106-3.060.317-3.316.854-4.327.4285.369.233-9.860.139-3.840.073-379.112-3.252.440-1.459.892-8.199280.344-6.376.611-1.190.2540
Değişim (%) %32.6%-33%-1697%113%-12.7%58.6%-26%-238%462%-59.5%25.7%13%-11.6%-102%32.6%0.89%32.9%-613%-101%1017%16%89.7%-66318%101%7.73%23.4%-181%154%-157%-913%88.3%-123%-17706%-103%104%-436%-119025500
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %45.76.412.7414.402.1763.748.006-7.797.451-911.7901.273.31818.093.1844.412.408295.845-44.722-74.170264.213-174.67495.18897.177197.657-193.609257.58162.398-20.019.39030.19129.524.804150.147180.0273.092.3823.389.0013.873.4505.972.210-3.153.9714.014.058776.0872.684.076426.423-1.084.950617.4163.898.444484.0230
Değişim (%) %45.7%17.5%148%-755%-172%-93%310%1391%762%39.7%-128%251%-284%-2.05%-50.8%202%-175%313%100%-66409%-99.9%19564%-16.6%-94.2%-8.75%-12.5%-35.1%289%-179%417%-71.1%529%139%-276%-84.2%705%48402200
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %3.62433.884418.728445.6492.131.269146.827-1.110.742159.487634.274268.684014.500375.676-29.90615.4164.560154.827-75.44674.47421.237111.97410.588-11.20932.911109.808-3.46012.06316.00217.16318.11219.60522.69524.26126.30427.44727.12067.53259.0370
Değişim (%) %3.62%-6.04%-79.1%1352%113%-796%-74.9%136%26868300%-100%-96.1%1356%-294%238%-97.1%305%-201%251%-81%958%194%-134%-70%3274%-129%-24.6%-6.76%-5.24%-7.62%-13.6%-6.45%-7.77%-4.16%1.21%-59.8%14.4%5903600
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %56.6-466-1.074-921.4692.714.183-734.119-640.028-423.595-4.438004.438-3.40700037.441000193.59800074.03700000000000000
Değişim (%) %56.6%99.9%-134%470%-14.7%-51.1%-9445%-443900%0%-100%230%-340800%0%0%-100%3744000%0%0%-100%19359700%0%0%-100%7403600%0%0%0%0%0%0%0%0%0%0%0%0%0
Alacaklarda Değer Düşüklüğü (İptali) ile İlgili Düzeltmeler %56.6-466-1.074-921.4692.720.751-734.119-640.028-423.595-4.438004.438000000000000000000000000000
Değişim (%) %56.6%99.9%-134%471%-14.7%-51.1%-9445%-443900%0%-100%443700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %18359.151-71.592-158.2142.063.406-37.20954.68970.2823.782.57227.161-44.722-93.108-111.849-181.855120.65292.6175.38926.96137.98341.161-82.00919.603-48.757117.236-35.42861.571-55.940108.601974.74232.952-20.38446.357515.810-26.57812.38678.376-8.019-4.1180
Değişim (%) %183%54.7%-108%5645%-168%-22.2%-98.1%13826%161%52%16.8%38.5%-251%30.3%1619%-80%-29%-7.72%150%-518%140%-142%431%-158%210%-152%-88.9%2858%262%-144%-91%2041%-315%-84.2%1077%-94.7%-411900
Faiz Gelirleri ile İlgili Düzeltmeler %-166-625.292-234.765-1.162.968-1.012.844-24.817-1.942000000000024.827-24.8270-541000-7.72100000000000-99200
Değişim (%) %-166%79.8%-14.8%-3981%-1178%-194300%0%0%0%0%0%0%0%0%0%-100%200%-2482800%100%-54200%0%0%100%-772200%0%0%0%0%0%0%0%0%0%0%100%-99300%0
Faiz Giderleri ile İlgili Düzeltmeler %39.66.958.0784.985.0394.576.9407.286.25500549.271000000000-169.951169.95109.137.3860001.724.4943.048.6093.418.5403.748.8472.482.420-506.398948.341730.087618.703561.260183.131822.955538.40300
Değişim (%) %39.6%8.92%-37.2%728625400%0%-100%54927000%0%0%0%0%0%0%0%0%100%-200%16995000%-100%913738500%0%0%-100%-43.4%-10.8%-8.81%51%590%-153%29.9%18%10.2%206%-77.7%52.9%53840200%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %91.9-61.272-758.351754.107-1.426.02200000000000000000000000001.122.458-1.122.458-415.13434.713-11.210-1.477.510-30.88911.3440
Değişim (%) %91.9%-201%153%-142602300%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%200%-170%-1296%410%99.2%-4683%-372%1134300
İşletme Sermayesinde Gerçekleşen Değişimler %-114-464.3933.248.667-2.018.312-5.097.2633.118.3566.239.242-4.910.15920.357.672-6.393.036-592.189-533.331940.6031.522.0872.130.891-10.984.904655.3461.020.039975.91182.717-8.010.8237.366.116-2.164.1512.551.050-20.943.6882.542.9253.965.84715.378.165-6.066.6678.028.041223.484-439.1531.082.198202.526-630.115-1.338.814-197.466369.1340
Değişim (%) %-114%261%60.4%-263%-50%227%-124%418%-980%-11%-157%-38.2%-28.6%119%-1776%-35.8%4.52%1080%101%-209%440%-185%112%-924%-35.9%-74.2%353%-176%3492%151%-141%434%132%52.9%-578%-153%36913300
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-206-6.414.1126.030.373-3.501.225-15.411.137-30.524810.8861.227.0994.327.929-2.947.597-627.134-485.605-186.865395.756954.503-393.475-467.7731.028.382-1.262.405-108.097-45.963130.371277.69578.990-384.329-403.4311.429.978-270.40249.0731.548.387604.086-532.4803.111.305-3.573.437561.341-2.464.5164.435.442-1.517.0250
Değişim (%) %-206%272%77.3%-50389%-104%-33.9%-71.6%247%-370%-29.1%-160%-147%-58.5%343%15.9%-145%181%-1068%-135%-135%-53.1%252%121%4.73%-128%629%-651%-96.8%156%213%-117%187%-737%123%-156%392%-151702600
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %1286.017-21.515-14.57212.958.062-4.203.583-1.342.006-621.456-2.470.791-130.195-531.605-1.343.950-29.864300.952-324.43717.045168.901-201.49274.266-15.41213.013-23.21125.857-15.973-14.143270.721-222.92850.133146.647-167.95410.5039.97658.333276.12682.53518.996132.413-4400
Değişim (%) %128%-47.6%-100%408%-213%-116%74.8%-1798%75.5%60.4%-4400%-110%193%-2003%-89.9%184%-371%582%-218%156%-190%262%-12.9%-105%221%-545%-65.8%187%-1699%5.28%-82.9%-78.9%235%334%-85.7%30194%-44100
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %-41.57.101.75712.149.301-6.149.798-8.306.2021.128.584-2.463.882-8.413.987-5.798.787-4.179.521-3.863.172-1.045.384-18.644-1.039.6297.575-59.42550.086-16.0437.199-50.59049.719-47.89041.863-62.47721.560-34.619-33.5026.703196.60375.590-7.35162.2141.112.6493.516.746-819.652464.760-79.34290.5930
Değişim (%) %-41.5%298%26%-836%146%70.7%-45.1%-38.7%-8.19%-270%-5507%98.2%-13824%113%-219%412%-323%114%-202%204%-214%167%-390%162%-3.33%-600%-96.6%160%1128%-112%-94.4%-68.4%529%-276%686%-188%9059200
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %86.3-2.726.392-19.931.89016.697.11016.824.388-9.757.689-5.781.394654.70215.983.206581.8791.993.7741.622.889-94.240364.849206.989-191.836174.794-227.153334.193-224.503-183.594203.16847.299-80.309-426.091-25.583335.945395.28158.624112.542-281.620123.508-3.183.535141.19736.9271.059.208-2.292.4201.729.0740
Değişim (%) %86.3%-219%-0.76%272%-68.8%-983%-95.9%2647%-70.8%22.9%1822%-126%76.3%208%-210%177%-168%249%-22.3%-190%330%159%81.2%-1566%-108%-15%574%-47.9%140%-328%104%-2355%282%-96.5%146%-233%172907300
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-235-161.583119.798-131.037-10.524.0789.979.6017.345.647-6.985.795-3.368.550282.3982.435.948718.7191.270.2161.500.1591.286.261-10.357.213729.338436.3451.822.658481.319-7.175.8807.103.678-2.556.8652.630.819-20.140.6852.735.8372.456.35415.196.450-6.517.6146.459.476-102.134-102.371-16.554-158.106-491.266-417.262-2.393.55966.9320
Değişim (%) %-235%191%98.8%-205%35.9%205%-107%-1293%-88.4%239%-43.4%-15.3%16.6%112%-1520%67.1%-76.1%279%107%-201%378%-197%113%-836%11.4%-83.8%333%-201%6425%0.23%-518%89.5%67.8%-17.7%82.6%-3676%6693100
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-149-18.03437.078-146.70850.65193.185113.003964.67728.577.691000000000005.377000000000000000000
Değişim (%) %-149%125%-390%-45.6%-17.5%-88.3%-96.6%2857769000%0%0%0%0%0%0%0%0%0%0%-100%537600%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %57.7-1.346.344-3.179.397-6.411.533-12.384.826-1.666.4214.076.5494.886.07918.187.289-1.324.240-1.955.686-1.434.06592.45468.5191.079.661-11.455.14111.546-22.621-30.949-32.325-6.544.0225.052.24324.570.459-24.518.416-20.722.5552.574.9904.037.99414.924.1875.274.776-4.986.069397.469-42.178513.834-830.943-1.723.264-441.054-2.675.633-337.0970
Değişim (%) %57.7%50.4%48.2%-643%-141%-16.6%-73.1%1473%32.3%-36.4%-1651%34.9%-93.7%109%-99313%151%26.9%4.26%99.5%-230%-79.4%200%-18.3%-905%-36.2%-72.9%183%206%-1354%1042%-108%162%51.8%-291%83.5%-694%-33709800
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %87.3-73.491-580.647-33.467-2.261.4640001.179.680-1.356.019-393.155-375.673-126.623-46.317-1.047.93525.498-202.801137.388101.580-101.58060.113.713-5.043.123-24.565.29124.510.241-146.160153.8810-9.22723.5390-2-1.39862.4124.43834.751-11.40056.157-1.7740
Değişim (%) %87.3%-1635%98.5%-226146500%0%0%-100%187%-245%-4.65%-197%-173%95.6%-4210%113%-248%35.3%200%-100%1292%79.5%-200%16869%-195%15388000%100%-139%2353800%150%99.9%-102%1306%-87.2%405%-120%3266%-177500
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %87.3-73.491-580.647-33.467-2.261.464000-385.838-876.207-35.587-12.772-917.905-16.686-30.01138.210-197.466132.05386.791-86.7915.130.706-5.075.656-33.094-21.956-6.05415.281-9.227000-1.4000023.351-23.350-11.400-17.26600
Değişim (%) %87.3%-1635%98.5%-226146500%0%0%100%56%-2362%-179%98.6%-5401%44.4%-179%119%-250%52.2%200%-102%201%-15237%-50.7%-263%-140%266%-922800%0%0%100%-140100%0%-100%200%-105%34%-1726700%0
Finansman Faaliyetlerinden Nakit Akışları %67.2383.314229.206-3.729.43127.037.333-234.439-2.904.660-16.727.457-23.539.091-19.473-5.32119.203.5973.260.12213.622-24.34811.420.0615.0621.993-9254.957-53.567.32626.93910.134-18.62020.817.474-3.241.036-3.806.043-41.138.80621.296.6854.736.102-247.928-28.696-959.1251.343.8911.751.623346.9452.802.934208.4040
Değişim (%) %67.2%106%-114%11633%91.9%82.6%28.9%-120781%-266%-100%489%23833%156%-100%225504%154%315%-119%100%-198947%166%154%-100%742%14.8%90.7%-293%350%2010%-764%97%-171%-23.3%405%-87.6%1245%20840300
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %-2.25-10.660.340-10.425.278-7.810.702-11.844.188-25.367.2759.437.59416.888.76220.485.713-9.386.554-8.444.89240.716.520-4.658.531-10.306.961-10.375.480-11.447.469-36.969-38.141-50.78631.080-1.439.7635.071.3049.782-24.518.251814.61621.500.74818.962.18114.543.154643.998-4.648.210355.291-36.921-2.626.657-3.238.558-2.222.216-443.010-2.014.724704.6021.028.702
Değişim (%) %-2.25%-33.5%34.1%53.3%-369%-44.1%-17.6%318%-11.2%-121%974%54.8%0.66%9.36%-30865%3.07%24.9%-263%102%-128%51743%100%-3110%-96.2%13.4%30.4%2158%114%-1408%1062%98.6%18.9%-45.7%-402%78%-386%-31.5
Dönem Karı (Zararı) %-28.8-26.266.159-20.395.158-9.277.893-18.934.921-20.801.795-17.034.278-8.301.083-7.162.5855.232.132-5.344.686-7.156.0414.981.038-2.992.726-1.713.832-567.414-3.132.389-2.290.932-1.441.881-177.440-10.867.680-32.353.871-30.009.807-27.219.613-10.663.493-10.704.599-7.644.282-4.327.428-8.710.091-14.079.324-4.219.185-379.112-4.440.187-1.187.747272.145280.344-7.684.029-1.307.418-117.164
Değişim (%) %-28.8%-120%51%8.97%-22.1%-105%-15.9%-237%198%25.3%-244%266%-74.6%-202%81.9%-36.7%-58.9%-713%98.4%66.4%-7.81%-10.3%-155%0.38%-40%-76.6%50.3%38.1%-234%-1013%91.5%-274%-536%-2.92%104%-488%-1016
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %66.214.562.9238.761.8024.271.29713.367.3589.174.86128.116.90523.799.6861.728.629352.348-296.19281.993.3502.234.35617.691192.36597.177324.027126.370319.97962.3989.685.75229.705.14229.674.951150.14710.534.86010.354.8337.262.4513.873.4507.608.3841.636.1744.790.145776.0872.642.965-41.111-467.534617.4163.930.67632.232-451.791
Değişim (%) %66.2%105%-68%45.7%-67.4%18.1%1277%391%219%-100%3570%12530%-90.8%98%-70%156%-60.5%413%-99.4%-67.4%0.1%19664%-98.6%1.74%42.6%87.5%-49.1%365%-65.8%517%-70.6%6529%91.2%-176%-84.3%12095%107
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %39.71.298.261929.243507.8681.664.252838.290-1.381.062278.1661.661.456563.87636.123-1.565.2391.729.327-9.93019.9764.560175.09220.26595.71121.237144.26432.29021.70232.911134.41324.60528.06516.00277.57560.41242.30022.695105.13280.87154.56727.120242.305174.773115.736
Değişim (%) %39.7%83%-69.5%98.5%161%-596%-83.3%195%1461%102%-191%17515%-150%338%-97.4%764%-78.8%351%-85.3%347%48.8%-34.1%-75.5%446%-12.3%75.4%-79.4%28.4%42.8%86.4%-78.4%30%48.2%101%-88.8%38.6%51
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %6.93-923.009-991.774-1.050.1231.149.48783.466-1.544.202-666.677000876.689000037.441000193.59800074.03700000000000000
Değişim (%) %6.93%5.56%-191%1277%105%-132%-66667800%0%0%-100%87668800%0%0%0%-100%3744000%0%0%-100%19359700%0%0%-100%7403600%0%0%0%0%0%0%0%0%0%0%0%0%0
Alacaklarda Değer Düşüklüğü (İptali) ile İlgili Düzeltmeler %6.93-923.009-991.774-1.050.1231.157.72783.466-1.544.202-666.677000876.689000000000000000000000000000
Değişim (%) %6.93%5.56%-191%1287%105%-132%-66667800%0%0%-100%87668800%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %30.9-170.655-247.051-180.3032.698.201-17.319181.437115.362-338.249-211.527-332.316-338.247505.02131.414213.26992.617111.494106.10579.14441.1616.07388.08268.479117.23678.804114.23252.661108.6011.033.66758.92525.97346.357579.99464.18490.76278.37612.80320.82224.940
Değişim (%) %30.9%-37%-107%15679%-110%57.3%134%-59.9%36.3%1.75%-167%1508%-85.3%130%-16.9%5.08%34.1%92.3%578%-93.1%28.6%-41.6%48.8%-31%117%-51.5%-89.5%1654%127%-44%-92%804%-29.3%15.8%512%-38.5%-16.5
Faiz Gelirleri ile İlgili Düzeltmeler %-34.6-2.023.025-1.502.624-1.325.339-1.303.970-753.623-2.8190-6.582.407000000000-24.8270-541000-7.72100000000000-1.255-263-263
Değişim (%) %-34.6%-13.4%-1.64%-73%-26634%-282000%100%-658240800%0%0%0%0%0%0%0%0%100%-2482800%100%-54200%0%0%100%-772200%0%0%0%0%0%0%0%0%0%0%100%-377%0
Faiz Giderleri ile İlgili Düzeltmeler %60.716.520.05710.279.5465.215.9669.828.0684.429.081797.449864.472000-553.427000000169.95109.137.38600011.940.49010.215.9967.167.3873.748.8473.654.4501.172.0301.678.428730.0872.186.0491.567.3461.006.086822.9551.235.029696.626696.626
Değişim (%) %60.7%97.1%-46.9%122%455%-7.75%86447100%0%0%100%-55342800%0%0%0%0%0%-100%16995000%-100%913738500%0%0%-100%16.9%42.5%91.2%2.58%212%-30.2%130%-66.6%39.5%55.8%22.3%-33.4%77.3%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %-1336-65.516-4.562859.394-1.788.65400000000000000000000000000-1.122.458-1.869.141-1.454.007-1.488.720-1.477.510-1.233.014-1.202.125-1.213.469
Değişim (%) %-1336%-101%148%-178865500%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%100%39.9%-28.6%2.33%-0.76%-19.8%-2.57%0.93
İşletme Sermayesinde Gerçekleşen Değişimler %-42.1765.9621.322.685-2.300.105-815.071-10.489.2771.929.6033.213.17826.229.312-14.971.038-2.804.008-30.401.162-12.315.789-7.331.926-8.854.013-10.984.9042.734.0132.078.6671.058.62882.717-257.8087.753.015386.8992.551.050943.24921.886.93719.344.01215.378.1651.745.7057.812.372-215.669-439.153-684.205-1.766.403-1.968.929-1.338.8141.784.3931.981.8591.612.725
Değişim (%) %-42.1%158%-182%92.2%-644%-39.9%-87.7%275%-434%90.8%-147%-68%17.2%19.4%-502%31.5%96.4%1180%132%-103%1904%-84.8%170%-95.7%13.1%25.8%781%-77.7%3722%50.9%35.8%61.3%10.3%-47.1%-175%-9.96%22.9
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-243-3.884.9642.718.944-3.990.060-16.812.176196.0802.958.8111.931.278290.632-8.084.988-2.772.167-392.1056.566.335956.784561.028-393.475-809.893-342.120-1.370.502-108.097441.093487.056356.68578.990371.816756.1451.159.576-270.4021.669.0661.619.99371.606-532.480-2.365.307-5.476.612-1.903.175-2.464.5161.585.349-2.850.093-1.333.068
Değişim (%) %-243%168%76.3%-8674%-93.4%53.2%565%104%-192%-607%-106%586%70.5%243%51.4%-137%75%-1168%-125%-9.44%36.6%352%-78.8%-50.8%-34.8%529%-116%3.03%2162%113%77.5%56.8%-188%22.8%-255%156%-114
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %22.5-30.070-38.795-16.6068.517.944-8.220.302-2.850.617-978.084-8.106.732-3.993.873-4.672.572-8.106.728-447.393-6.440-307.39217.04526.263-142.63858.854-15.412-314-13.3279.884-15.97383.78397.926-172.79550.133-828-147.47520.4799.976435.990377.657101.53118.996-25.302-157.715-157.275
Değişim (%) %22.5%-134%-100%204%-188%-191%87.9%-103%14.5%42.4%-1712%-6847%97.9%-1903%-35.1%118%-342%482%-4808%97.6%-235%162%-119%-14.4%157%-445%6155%99.4%-820%105%-97.7%15.4%272%434%175%84%-0.28
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %10313.101.2606.449.728-7.008.424-22.646.924-12.995.214-15.792.840-13.295.977-26.959.169-18.096.290-12.228.696-26.959.169-3.170.652-1.091.479-51.850-59.425-9.348-59.434-43.391-50.590-18.785-68.504-20.614-62.477-39.858-61.418-26.7996.703327.056130.45354.86362.2144.274.5033.161.854-354.892464.7602.364.6672.444.0092.353.416
Değişim (%) %103%192%69.1%-74.3%17.7%-18.8%50.7%-49%-48%54.6%-750%-190%-2005%12.7%-536%84.3%-37%14.2%-169%72.6%-232%67%-56.7%35.1%-129%-500%-98%151%138%-11.8%-98.5%35.2%991%-176%-80.3%-3.25%3.85
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-71.4-5.961.172-3.477.53019.028.3372.433.342-19.839.986-7.443.0971.030.40536.547.8748.358.5939.010.20137.081.665-144.285380.00215.153-191.83657.331-117.463109.690-224.503-13.436170.158-33.010-80.309279.552705.643731.226395.28113.054-45.570-158.112123.508-1.946.2031.237.3321.096.1351.059.208-414.8591.877.561148.487
Değişim (%) %-71.4%-118%682%112%-167%-822%-97.2%337%-7.23%-75.7%25800%-138%2408%108%-435%149%-207%149%-1571%-108%615%58.9%-129%-60.4%-3.5%85%2928%129%71.2%-228%106%-257%12.9%3.49%355%-122%1164
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-1330-172.822-12.082-149.332-231.574-148.508522.4440-951.3496.843.9247.859.227124.074-47.484.299-7.570.793-9.070.952-10.357.2133.469.6602.740.3222.303.977481.3191.7527.177.63273.9542.630.819247.95620.388.64117.652.80415.196.450-262.6436.254.971-204.505-102.371-1.083.188-1.066.634-908.528-417.262-1.725.462668.097601.165
Değişim (%) %-1330%91.9%35.5%-55.9%-128%52244300%100%-114%-12.9%6234%100%-527%16.5%12.4%-399%26.6%18.9%379%27373%-100%9606%-97.2%961%-98.8%15.5%16.2%5886%-104%3159%-99.8%90.5%-1.55%-17.4%-118%75.8%-358%11.1
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-8.32-127.664-117.857-167.1901.532.1421.560.6851.564.6101.518.25554.491.4021.5960-1.556.69035.719.82100000005.377000000000000000000
Değişim (%) %-8.32%29.5%-111%-1.83%-0.25%3.05%-97.2%3414148%159500%100%-104%3571982000%0%0%0%0%0%0%-100%537600%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-6.08-10.937.274-10.310.670-7.306.701-6.382.634-22.116.21113.012.23018.711.78120.795.357-9.386.554-8.444.89244.436.141-5.100.387-10.306.961-10.375.480-11.455.141-74.349-85.895-63.274-32.325-1.439.7365.104.28652.043-24.518.416814.61621.537.17118.962.18114.924.187643.998-4.630.778355.291-42.178-2.481.427-2.995.261-2.164.318-441.054-1.968.960706.6731.043.770
Değişim (%) %-6.08%-41.1%-14.5%71.1%-270%-30.5%-10%322%-11.2%-119%971%50.5%0.66%9.43%-15307%13.4%-35.8%-95.7%97.8%-128%9708%100%-3110%-96.2%13.6%27.1%2217%114%-1403%942%98.3%17.2%-38.4%-391%77.6%-379%-32.3
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-4.15-687.605-660.199-38.139-2.836.545-6.130.4460-27.154-1.711.634-4.231.020-1.915.3810-3.430.425-1.068.754-1.022.43725.498-65.413137.3880-101.58055.015.540-5.098.173-55.05024.510.241-1.506144.654-9.227-9.22722.139-1.400-1.400-1.39890.20127.78923.351-11.400152.01695.85997.633
Değişim (%) %-4.15%-1631%98.7%53.7%-613044700%100%98.4%59.5%-121%-191538200%100%-221%-4.53%-4110%139%-148%13738700%100%-100%1179%-9161%-100%1627606%-101%1668%0%-142%1681%0%-0.14%-102%225%19%305%-107%58.6%-1.82
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-4.15-687.605-660.199-38.139-2.836.545-6.130.4460-27.154-2.373.059-1.841.006-120.4750-4.343.814-8.4878.19938.210-65.413132.0530-86.7910-5.130.706-55.050-21.95606.054-9.2270-1.400-1.400-1.4000-11.399-11.399-34.750-11.400-86.795-69.529-69.529
Değişim (%) %-4.15%-1631%98.7%53.7%-613044700%100%98.9%-28.9%-1428%-12047600%100%-51082%-204%-78.5%158%-150%13205200%100%-8679200%100%-9220%-151%-2195700%-100%166%-922800%100%0%0%-140100%100%0%67.2%-205%86.9%-24.8%0
Finansman Faaliyetlerinden Nakit Akışları %17.2-3.116.911-3.762.895-4.250.1288.994.27710.770.361-28.502.540-37.321.267-7.896.20638.189.06947.828.717-29.644.69117.792.14811.409.33511.395.71311.420.06111.0876.0254.0324.957-53.548.87318.453-8.486-18.620-27.368.411-48.185.885-44.944.849-41.138.80625.756.1634.459.478-276.624-28.6962.483.3343.442.4592.098.568346.9452.072.995-729.939-938.343
Değişim (%) %17.2%11.5%-147%-16.5%138%23.6%-373%-121%-20.2%261%-267%55.9%0.12%-0.21%102904%84%49.4%-18.7%100%-290291%317%54.4%99.9%43.2%-7.21%-9.25%-260%478%1712%-864%-101%-27.9%64%505%-83.3%384%22.2
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %-9.93-10.660.340-9.697.538-6.853.787-9.442.8984.316.4516.500.4733.727.76611.419.322-4.713.991-3.389.751-1.434.065-10.214.507-10.306.961-10.375.480-11.447.469-36.969-38.141-50.78631.080-1.439.7635.071.3049.782-24.518.251814.61621.500.74818.962.18114.543.154643.998-4.648.210355.291-36.921-2.626.657-3.238.558-2.222.216-443.010-2.014.724704.6021.028.702
Değişim (%) %-9.93%-41.5%27.4%-319%-33.6%74.4%-67.4%342%-39.1%-136%86%0.9%0.66%9.36%-30865%3.07%24.9%-263%102%-128%51743%100%-3110%-96.2%13.4%30.4%2158%114%-1408%1062%98.6%18.9%-45.7%-402%78%-386%-31.5
Dönem Karı (Zararı) %-38.5-26.266.159-18.971.467-8.141.227-15.096.056-15.605.944-11.732.957-8.296.946-3.955.1792.627.612-2.145.339-826.564-4.105.088-2.992.726-1.713.832-567.414-3.132.389-2.290.932-1.441.881-177.440-10.867.680-32.353.871-30.009.807-27.219.613-10.663.493-10.704.599-7.644.282-4.327.428-8.710.091-14.079.324-4.219.185-379.112-4.440.187-1.187.747272.145280.344-7.684.029-1.307.418-117.164
Değişim (%) %-38.5%-133%46.1%3.27%-33%-41.4%-110%-251%222%-160%79.9%-37.2%-74.6%-202%81.9%-36.7%-58.9%-713%98.4%66.4%-7.81%-10.3%-155%0.38%-40%-76.6%50.3%38.1%-234%-1013%91.5%-274%-536%-2.92%104%-488%-1016
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %78.714.562.9238.150.1823.748.00610.657.26118.454.71219.366.50218.093.1844.589.361176.953-118.892-74.170281.90417.691192.36597.177324.027126.370319.97962.3989.685.75229.705.14229.674.951150.14710.534.86010.354.8337.262.4513.873.4507.608.3841.636.1744.790.145776.0872.642.965-41.111-467.534617.4163.930.67632.232-451.791
Değişim (%) %78.7%117%-64.8%-42.3%-4.71%7.04%294%2494%249%-60.3%-126%1493%-90.8%98%-70%156%-60.5%413%-99.4%-67.4%0.1%19664%-98.6%1.74%42.6%87.5%-49.1%365%-65.8%517%-70.6%6529%91.2%-176%-84.3%12095%107
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %50.21.298.261864.377445.6491.326.841-804.428-951.255159.487917.458283.18414.50014.500365.746-9.93019.9764.560175.09220.26595.71121.237144.26432.29021.70232.911134.41324.60528.06516.00277.57560.41242.30022.695105.13280.87154.56727.120242.305174.773115.736
Değişim (%) %50.2%94%-66.4%265%15.4%-696%-82.6%224%1853%0%-96%3783%-150%338%-97.4%764%-78.8%351%-85.3%347%48.8%-34.1%-75.5%446%-12.3%75.4%-79.4%28.4%42.8%86.4%-78.4%30%48.2%101%-88.8%38.6%51
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %-0.05-923.009-922.543-921.469916.441-1.797.742-1.063.623-423.59504.4384.4384.438-3.40700037.441000193.59800074.03700000000000000
Değişim (%) %-0.05%-0.12%-201%151%-69%-151%-42359600%-100%0%0%230%-340800%0%0%-100%3744000%0%0%-100%19359700%0%0%-100%7403600%0%0%0%0%0%0%0%0%0%0%0%0%0
Alacaklarda Değer Düşüklüğü (İptali) ile İlgili Düzeltmeler %-0.05-923.009-922.543-921.469923.009-1.797.742-1.063.623-423.59504.4384.4384.438000000000000000000000000000
Değişim (%) %-0.05%-0.12%-200%151%-69%-151%-42359600%-100%0%0%443700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %25.7-170.655-229.806-158.2142.151.16887.762124.97170.2823.671.903-110.669-137.830-93.108-80.43531.414213.26992.617111.494106.10579.14441.1616.07388.08268.479117.23678.804114.23252.661108.6011.033.66758.92525.97346.357579.99464.18490.76278.37612.80320.82224.940
Değişim (%) %25.7%-45.3%-107%2351%-29.8%77.8%-98.1%3418%19.7%-48%-15.8%-356%-85.3%130%-16.9%5.08%34.1%92.3%578%-93.1%28.6%-41.6%48.8%-31%117%-51.5%-89.5%1654%127%-44%-92%804%-29.3%15.8%512%-38.5%-16.5
Faiz Gelirleri ile İlgili Düzeltmeler %-44.7-2.023.025-1.397.733-1.162.968-1.039.603-26.759-1.94200000000000-24.8270-541000-7.72100000000000-1.255-263-263
Değişim (%) %-44.7%-20.2%-11.9%-3785%-1278%-194300%0%0%0%0%0%0%0%0%0%0%100%-2482800%100%-54200%0%0%100%-772200%0%0%0%0%0%0%0%0%0%0%100%-377%0
Faiz Giderleri ile İlgili Düzeltmeler %72.816.520.0579.561.9794.576.9407.835.526549.271549.271549.2710000000000169.95109.137.38600011.940.49010.215.9967.167.3873.748.8473.654.4501.172.0301.678.428730.0872.186.0491.567.3461.006.086822.9551.235.029696.626696.626
Değişim (%) %72.8%109%-41.6%1327%0%0%54927000%0%0%0%0%0%0%0%0%0%-100%16995000%-100%913738500%0%0%-100%16.9%42.5%91.2%2.58%212%-30.2%130%-66.6%39.5%55.8%22.3%-33.4%77.3%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %-1444-65.516-4.244754.107-1.426.02200000000000000000000000000-1.122.458-1.869.141-1.454.007-1.488.720-1.477.510-1.233.014-1.202.125-1.213.469
Değişim (%) %-1444%-101%153%-142602300%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%100%39.9%-28.6%2.33%-0.76%-19.8%-2.57%0.93
İşletme Sermayesinde Gerçekleşen Değişimler %-37.7765.9621.230.355-2.018.312-649.8244.447.4391.329.083-4.910.15912.839.116-7.518.556-1.125.520-533.331-6.391.323-7.331.926-8.854.013-10.984.9042.734.0132.078.6671.058.62882.717-257.8087.753.015386.8992.551.050943.24921.886.93719.344.01215.378.1651.745.7057.812.372-215.669-439.153-684.205-1.766.403-1.968.929-1.338.8141.784.3931.981.8591.612.725
Değişim (%) %-37.7%161%-211%-115%235%127%-138%271%-568%-111%91.7%12.8%17.2%19.4%-502%31.5%96.4%1180%132%-103%1904%-84.8%170%-95.7%13.1%25.8%781%-77.7%3722%50.9%35.8%61.3%10.3%-47.1%-175%-9.96%22.9
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-254-3.884.9642.529.148-3.501.225-13.403.6762.007.4612.037.9851.227.099267.593-4.060.336-1.112.739-485.605769.919956.784561.028-393.475-809.893-342.120-1.370.502-108.097441.093487.056356.68578.990371.816756.1451.159.576-270.4021.669.0661.619.99371.606-532.480-2.365.307-5.476.612-1.903.175-2.464.5161.585.349-2.850.093-1.333.068
Değişim (%) %-254%172%73.9%-768%-1.5%66.1%359%107%-265%-129%-163%-19.5%70.5%243%51.4%-137%75%-1168%-125%-9.44%36.6%352%-78.8%-50.8%-34.8%529%-116%3.03%2162%113%77.5%56.8%-188%22.8%-255%156%-114
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %16.7-30.070-36.087-14.5726.791.017-6.167.045-1.963.462-621.456-4.476.541-2.005.750-1.875.555-1.343.950-36.304-6.440-307.39217.04526.263-142.63858.854-15.412-314-13.3279.884-15.97383.78397.926-172.79550.133-828-147.47520.4799.976435.990377.657101.53118.996-25.302-157.715-157.275
Değişim (%) %16.7%-148%-100%210%-214%-216%86.1%-123%-6.94%-39.6%-3602%-464%97.9%-1903%-35.1%118%-342%482%-4808%97.6%-235%162%-119%-14.4%157%-445%6155%99.4%-820%105%-97.7%15.4%272%434%175%84%-0.28
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %11813.101.2605.999.503-6.149.798-18.055.487-9.749.285-10.877.869-8.413.987-14.886.864-9.088.077-4.908.556-1.045.384-1.110.123-1.091.479-51.850-59.425-9.348-59.434-43.391-50.590-18.785-68.504-20.614-62.477-39.858-61.418-26.7996.703327.056130.45354.86362.2144.274.5033.161.854-354.892464.7602.364.6672.444.0092.353.416
Değişim (%) %118%198%65.9%-85.2%10.4%-29.3%43.5%-63.8%-85.1%-370%5.83%-1.71%-2005%12.7%-536%84.3%-37%14.2%-169%72.6%-232%67%-56.7%35.1%-129%-500%-98%151%138%-11.8%-98.5%35.2%991%-176%-80.3%-3.25%3.85
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-84.3-5.961.172-3.234.78016.697.1101.940.007-14.884.381-5.126.692654.70220.181.7484.198.5423.616.6631.622.889285.762380.00215.153-191.83657.331-117.463109.690-224.503-13.436170.158-33.010-80.309279.552705.643731.226395.28113.054-45.570-158.112123.508-1.946.2031.237.3321.096.1351.059.208-414.8591.877.561148.487
Değişim (%) %-84.3%-119%761%113%-190%-883%-96.8%381%16.1%123%468%-24.8%2408%108%-435%149%-207%149%-1571%-108%615%58.9%-129%-60.4%-3.5%85%2928%129%71.2%-228%106%-257%12.9%3.49%355%-122%1164
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-1438-172.822-11.239-131.037-184.62510.339.453359.852-6.985.79568.5153.437.0653.154.667718.719-6.300.577-7.570.793-9.070.952-10.357.2133.469.6602.740.3222.303.977481.3191.7527.177.63273.9542.630.819247.95620.388.64117.652.80415.196.450-262.6436.254.971-204.505-102.371-1.083.188-1.066.634-908.528-417.262-1.725.462668.097601.165
Değişim (%) %-1438%91.4%29%-102%2773%105%-10296%-98%8.95%339%111%16.8%16.5%12.4%-399%26.6%18.9%379%27373%-100%9606%-97.2%961%-98.8%15.5%16.2%5886%-104%3159%-99.8%90.5%-1.55%-17.4%-118%75.8%-358%11.1
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-16.4-127.664-109.630-146.7081.221.5161.170.8651.077.680964.67728.577.691000000000005.377000000000000000000
Değişim (%) %-16.4%25.3%-112%4.33%8.65%11.7%-96.6%2857769000%0%0%0%0%0%0%0%0%0%0%-100%537600%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-14-10.937.274-9.590.930-6.411.533-5.088.6197.296.2078.962.6284.886.07913.473.298-4.713.991-3.389.751-1.434.065-10.214.507-10.306.961-10.375.480-11.455.141-74.349-85.895-63.274-32.325-1.439.7365.104.28652.043-24.518.416814.61621.537.17118.962.18114.924.187643.998-4.630.778355.291-42.178-2.481.427-2.995.261-2.164.318-441.054-1.968.960706.6731.043.770
Değişim (%) %-14%-49.6%-26%-170%-18.6%83.4%-63.7%386%-39.1%-136%86%0.9%0.66%9.43%-15307%13.4%-35.8%-95.7%97.8%-128%9708%100%-3110%-96.2%13.6%27.1%2217%114%-1403%942%98.3%17.2%-38.4%-391%77.6%-379%-32.3
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-12-687.605-614.114-33.467-2.261.464000-945.167-2.124.847-768.828-375.673-1.195.377-1.068.754-1.022.43725.498-65.413137.3880-101.58055.015.540-5.098.173-55.05024.510.241-1.506144.654-9.227-9.22722.139-1.400-1.400-1.39890.20127.78923.351-11.400152.01695.85997.633
Değişim (%) %-12%-1735%98.5%-226146500%0%0%100%55.5%-176%-105%68.6%-11.8%-4.53%-4110%139%-148%13738700%100%-100%1179%-9161%-100%1627606%-101%1668%0%-142%1681%0%-0.14%-102%225%19%305%-107%58.6%-1.82
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-12-687.605-614.114-33.467-2.261.464000-1.310.404-924.566-48.359-12.772-926.392-8.4878.19938.210-65.413132.0530-86.7910-5.130.706-55.050-21.95606.054-9.2270-1.400-1.400-1.4000-11.399-11.399-34.750-11.400-86.795-69.529-69.529
Değişim (%) %-12%-1735%98.5%-226146500%0%0%100%-41.7%-1812%-279%98.6%-10815%-204%-78.5%158%-150%13205200%100%-8679200%100%-9220%-151%-2195700%-100%166%-922800%100%0%0%-140100%100%0%67.2%-205%86.9%-24.8%0
Finansman Faaliyetlerinden Nakit Akışları %11-3.116.911-3.500.225-3.729.4317.170.777-19.866.556-19.632.117-16.727.457-4.360.28819.178.80319.198.27619.203.59714.669.45711.409.33511.395.71311.420.06111.0876.0254.0324.957-53.548.87318.453-8.486-18.620-27.368.411-48.185.885-44.944.849-41.138.80625.756.1634.459.478-276.624-28.6962.483.3343.442.4592.098.568346.9452.072.995-729.939-938.343
Değişim (%) %11%6.15%-152%136%-1.19%-17.4%-284%-123%-0.1%-0.03%30.9%28.6%0.12%-0.21%102904%84%49.4%-18.7%100%-290291%317%54.4%99.9%43.2%-7.21%-9.25%-260%478%1712%-864%-101%-27.9%64%505%-83.3%384%22.2
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %1092.862.747-31.707.060-36.543.652-11.844.1884.504.99238.368.199-3.342.04520.485.713000-4.658.531-10.305.789-10.361.663-11.515.518-36.969-6.549.208-1.500.33123.109.568-1.439.763-15.614.828-18.137.783-38.246.789814.61626.792.95619.250.88815.224.073643.998-4.036.309-49.150-2.220.568-2.626.657-5.957.884-5.265.642-3.486.436000
Değişim (%) %109%13.2%-209%-363%-88.3%1248%-116%2048571200%0%0%100%54.8%0.54%10%-31049%99.4%-337%-106%1705%90.8%13.9%52.6%-4795%-97%39.2%26.5%2264%116%-8112%97.8%15.5%55.9%-13.1%-51%-348643700%0%0
Dönem Karı (Zararı) %-9.43-24.399.285-22.295.801-19.911.731-18.934.921-33.196.512-18.852.177-8.307.627-7.162.5850004.981.038-3.834.183-3.404.340-3.522.363-3.132.38919.195.25917.700.24616.174.493-10.867.680-32.312.765-33.029.018-33.555.678-10.663.493-5.335.366-12.135.188-12.658.407-8.710.091-17.331.764-8.931.517-5.099.643-4.440.187-7.564.358-7.294.720-7.286.521000
Değişim (%) %-9.43%-12%-5.16%43%-76.1%-127%-16%-716258600%0%0%-100%230%-12.6%3.35%-12.4%-116%8.45%9.43%249%66.4%2.17%1.57%-215%-99.9%56%4.13%-45.3%49.7%-94.1%-75.1%-14.9%41.3%-3.7%-0.11%-728652200%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %41318.755.420-5.987.745-6.161.03113.367.35810.551.14230.141.726-56.465.0351.728.6290002.234.356215.348196.413358.806324.027-19.893.020-19.669.2209.598.0039.685.75229.885.16932.947.3606.811.55710.534.86016.327.04310.080.69010.705.7477.608.3844.320.2507.900.6442.801.6362.642.9653.857.3333.914.9334.999.883000
Değişim (%) %413%2.81%-146%26.7%-65%153%-3366%172862800%0%0%-100%938%9.64%-45.3%10.7%102%-1.14%-305%-0.91%-67.6%-9.29%384%-35.3%-35.5%62%-5.84%40.7%76.1%-45.3%182%6%-31.5%-1.47%-21.7%499988200%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-46.62.124.2233.974.5571.893.9541.664.2521.935.870244.2713.504.8611.661.4560001.729.327144.89799.357158.415175.092132.239218.273132.590144.264142.098128.050151.322134.41341.76863.34070.88277.57584.67392.865100.707105.132148.403181.136153.689000
Değişim (%) %-46.6%110%13.8%-14%693%-93%111%166145500%0%0%-100%1093%45.8%-37.3%-9.52%32.4%-39.4%64.6%-8.09%1.52%11%-15.4%12.6%222%-34.1%-10.6%-8.63%-8.38%-8.82%-7.79%-4.21%-29.2%-18.1%17.9%15368800%0%0
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %-91.6143.0121.701.915766.0411.149.48783.466-1.544.202-1.543.3660000037.44137.44137.44137.441193.598193.598193.598193.59874.03774.03774.03774.03700000000000000
Değişim (%) %-91.6%122%-33.4%1277%105%-0.05%-154336700%0%0%0%0%-100%0%0%0%-80.7%0%0%0%161%0%0%0%7403600%0%0%0%0%0%0%0%0%0%0%0%0%0
Alacaklarda Değer Düşüklüğü (İptali) ile İlgili Düzeltmeler %-91.2151.2521.710.155774.2811.157.72783.466-1.544.202-1.543.3660000000000000000000000000000000
Değişim (%) %-91.2%121%-33.1%1287%105%-0.05%-154336700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %12.12.544.8652.269.7132.402.5362.698.201-144.041175.504115.360-338.249000505.02136.803245.619162.950111.49424.09616.738-70.0026.07352.65494.62287.43978.8041.088.9741.060.3551.095.9111.033.667574.735515.205547.975579.99456.16578.62566.239000
Değişim (%) %12.1%-5.53%-11%1973%-182%52.1%134%-33825000%0%0%-100%1272%-85%50.7%46.2%363%44%124%-1253%-88.5%-44.4%8.21%11%-92.8%2.7%-3.24%6.02%79.9%11.6%-5.98%-5.52%933%-28.6%18.7%6623800%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %8.22-2.573.372-2.803.775-2.629.309-1.303.970-7.336.030-6.585.226-6.582.407-6.582.4070000024.82700-541-25.368-541-541-7.721-7.721-7.721-7.72100000000-992-992-992000
Değişim (%) %8.22%-6.64%-102%82.2%-11.4%-0.04%0%-658240800%0%0%0%0%-100%2482600%0%100%97.9%-4589%0%93%0%0%0%-772200%0%0%0%0%0%0%0%100%0%0%-99300%0%0
Faiz Giderleri ile İlgili Düzeltmeler %13.521.919.04419.310.16514.179.5629.828.0684.429.081797.4491.417.899000000-169.951009.137.3869.307.3379.137.3869.137.3861.724.4944.773.1038.191.64311.940.49012.698.4169.143.4096.673.2103.654.4501.790.7332.858.3912.093.1812.186.0492.105.7491.544.4891.361.358000
Değişim (%) %13.5%36.2%44.3%122%455%-43.8%141789800%0%0%0%0%0%100%-16995200%0%-100%-1.83%1.86%0%430%-63.9%-41.7%-31.4%-5.97%38.9%37%82.6%104%-37.4%36.6%-4.25%3.81%36.3%13.5%136135700%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %-3.4-1.854.170-1.793.216-929.260-1.788.65400000000000000000000001.122.4580-415.134-380.421-1.514.089-1.869.141-1.484.896-1.508.265-1.497.055000
Değişim (%) %-3.4%-93%48%-178865500%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%112245700%100%-9.12%74.9%19%-25.9%1.55%-0.75%-149705600%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %83410.440.168-1.421.989-6.328.354-815.07130.711.07330.962.92359.843.65226.229.312000-12.315.789-6.676.580-7.178.628-8.333.6082.734.013-5.932.156413.921-2.726.141-257.808-13.190.673-18.013.864-11.883.866943.24915.820.27021.305.38617.563.0231.745.7058.894.5701.069.055215.456-684.205-1.963.869-1.797.261-1.167.146000
Değişim (%) %834%77.5%-676%-103%-0.81%-48.3%128%2622931100%0%0%100%-84.5%6.99%13.9%-405%146%-1533%115%-957%98%26.8%-51.6%-1360%-94%-25.7%21.3%906%-80.4%732%396%131%65.2%-9.27%-54%-116714700%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-22.5-20.893.220-17.052.043-22.733.514-16.812.1768.571.7006.021.6102.614.015290.6320006.566.335489.0111.121.637-1.095.271-809.893-388.083-1.286.094254.006441.093102.727-431.075721.208371.816805.2182.757.0361.931.1441.669.0664.731.298-390.526-433.271-2.365.307-1.041.1701.015.242453.901000
Değişim (%) %-22.5%25%-35.2%-296%42.3%130%799%29063100%0%0%-100%1243%-56.4%202%-35.2%-109%69.8%-606%-42.4%329%124%-160%94%-53.8%-70.8%42.8%15.7%-64.7%1312%9.87%81.7%-127%-203%124%45390000%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %47.516.708.17611.329.7669.479.4228.517.944-12.333.161-6.284.777-978.088-8.106.732000-447.393162.461-339.98358.72026.263-129.62548.656247-314-27.470266.46217.67783.783244.573-194.10239.329-828-89.142354.938426.970435.990510.070233.504150.969000
Değişim (%) %47.5%19.5%11.3%169%-96.2%-543%87.9%-810673300%0%0%100%-375%148%-679%124%120%-366%19599%179%98.9%-110%1407%-78.9%-65.7%226%-594%4850%99.1%-125%-16.9%-2.07%-14.5%118%54.7%15096800%0%0
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %9533.449.550-404.356-16.359.371-22.646.924-21.858.093-30.523.313-13.295.977-26.959.169000-3.170.652-1.041.393-17.807-18.183-9.348-9.715-41.562-6.898-18.785-46.944-33.673-109.038-39.858135.185245.394271.545327.0561.243.1024.684.2583.871.9574.274.5033.082.512-343.641476.011000
Değişim (%) %953%97.5%27.8%-3.61%28.4%-130%50.7%-2695917000%0%0%100%-204%-5748%2.07%-94.5%3.78%76.6%-503%63.3%60%-39.4%69.1%-174%-129%-44.9%-9.63%-17%-73.7%-73.5%21%-9.42%38.7%997%-172%47601000%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %15516.312.1566.398.90920.431.2742.433.3428.349.29520.094.576496.61436.547.874000-144.285554.796-37.20689.99857.331-301.057129.264-157.630-13.436-255.933-484.684-196.038279.552764.267902.392284.82713.054-3.229.105-3.200.450-2.881.903-1.946.203-1.055.088532.789495.862000
Değişim (%) %155%-68.7%740%-70.9%-58.5%3946%-98.6%3654787300%0%0%100%-126%1591%-141%57%119%-333%182%-1073%94.8%47.2%-147%-170%-63.4%-15.3%217%2082%100%-0.9%-11.1%-48.1%-84.5%-298%7.45%49586100%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %66.6-255.888-766.100-380.906-231.574-7.943.781-8.288.132-1.075.423-951.349000-47.484.299-6.841.455-7.905.269-7.368.8723.469.660-4.435.5582.231.775-2.147.7481.752-12.963.053-17.330.894-12.317.675247.95613.871.02717.594.66615.036.178-262.6436.238.417-379.165-768.297-1.083.188-3.460.193-3.235.155-2.743.889000
Değişim (%) %66.6%-101%-64.5%97.1%4.15%-671%-13%-95135000%0%0%100%-594%13.5%-7.28%-312%178%-299%204%-122688%100%25.2%-40.7%-5068%-98.2%-21.2%17%5825%-104%1745%50.6%29.1%68.7%-6.96%-17.9%-274389000%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-3.91-156.207-150.325-153.3031.532.14256.050.49156.056.01257.566.34754.491.40200035.719.82100005.3775.3775.3775.377000000000000000000
Değişim (%) %-3.91%1.94%-110%-97.3%-0.01%-2.62%5.64%5449140100%0%0%-100%3571982000%0%0%0%-100%0%0%0%537600%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %1164.796.303-29.705.534-32.401.116-6.382.6348.065.70042.252.479-4.929.00320.795.357000-5.100.387-10.295.415-10.386.555-11.497.165-74.349-6.629.917-1.555.05323.046.355-1.439.736-15.618.269-18.095.522-38.627.987814.61626.811.94719.250.88815.610.363643.998-4.116.94438.182-2.082.551-2.481.427-5.670.894-5.177.048-3.453.784000
Değişim (%) %116%8.32%-408%-179%-80.9%957%-124%2079535600%0%0%100%50.5%0.88%9.66%-15364%98.9%-326%-107%1701%90.8%13.7%53.2%-4842%-97%39.3%23.3%2324%116%-10882%102%16.1%56.2%-9.54%-49.9%-345378500%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %1752.606.296-3.496.744-2.847.530-2.836.545-3.611.060203.747-1.738.788-1.711.634000-3.430.425-1.271.555-1.087.85061.665-65.41360.251.10155.070.59030.403.71955.015.540-5.244.333-47.32924.517.962-1.506168.19314.31214.31022.13961.01265.450100.20390.20183.94677.73442.983000
Değişim (%) %175%-22.8%-0.39%21.4%-1872%112%-1.59%-171163500%0%0%100%-170%-16.9%-1864%194%-100%9.41%81.1%-44.7%1149%-10981%-100%1628119%-101%1075%0.01%-35.4%-63.7%-6.78%-34.7%11.1%7.45%7.99%80.8%4298200%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %1752.606.296-3.496.744-2.847.530-2.836.545-6.662.499-2.252.584-2.400.213-2.373.059000-4.343.814-205.953-57.21459.588-65.4135.262.75955.050-64.8350-5.136.760-45.823-21.95606.054-9.227-1.400-1.400-1.40021.9511-11.399-28.665-52.016-28.666000
Değişim (%) %175%-22.8%-0.39%57.4%-196%6.15%-1.14%-237306000%0%0%100%-2009%-260%-196%191%-101%9460%185%-6483600%100%-11110%-109%-2195700%-100%166%-559%0%0%-106%2195000%100%60.2%44.9%-81.5%-2866700%0%0
Finansman Faaliyetlerinden Nakit Akışları %-115-4.892.99533.733.92242.065.4168.994.277-35.314.914-84.227.463-15.572.782-7.896.20600017.792.14811.414.39711.402.76811.426.19111.087-53.561.301-53.536.355-53.525.296-53.548.87320.835.92717.567.95213.751.775-27.368.411-26.889.200-18.912.062-15.353.94725.756.1633.500.353108.1422.107.6932.483.3346.245.3935.109.9063.358.283000
Değişim (%) %-115%-19.8%368%125%58.1%-441%-97.2%-789620700%0%0%-100%55.9%0.1%-0.2%102959%100%-0.05%-0.02%0.04%-357%18.6%27.8%150%-1.78%-42.2%-23.2%-160%636%3137%-94.9%-15.1%-60.2%22.2%52.2%335828200%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %4.76-24.419.689-25.640.909-20.024.451-9.442.89820.449.76421.309.54616.581.15311.419.322-4.621.537-3.228.778-201.103-10.214.507-10.305.789-10.361.663-11.515.518-36.969-6.549.208-1.500.33123.109.568-1.439.763-15.614.828-18.137.783-38.246.789814.61626.792.95619.250.88815.224.073643.998-4.036.309-49.150-2.220.568-2.626.657-5.957.884-5.265.642-3.486.436000
Değişim (%) %4.76%-28%-112%-146%-4.03%28.5%45.2%347%-43.1%-1506%98%0.89%0.54%10%-31049%99.4%-337%-106%1705%90.8%13.9%52.6%-4795%-97%39.2%26.5%2264%116%-8112%97.8%15.5%55.9%-13.1%-51%-348643700%0%0
Dönem Karı (Zararı) %-15.3-25.756.271-22.334.566-14.940.337-15.096.056-22.188.735-13.542.797-11.425.561-3.955.1791.515.250-4.536.595-4.364.238-4.105.088-3.834.183-3.404.340-3.522.363-3.132.38919.195.25917.700.24616.174.493-10.867.680-32.312.765-33.029.018-33.555.678-10.663.493-5.335.366-12.135.188-12.658.407-8.710.091-17.331.764-8.931.517-5.099.643-4.440.187-7.564.358-7.294.720-7.286.521000
Değişim (%) %-15.3%-49.5%1.03%32%-63.8%-18.5%-189%-361%133%-3.95%-6.31%-7.07%-12.6%3.35%-12.4%-116%8.45%9.43%249%66.4%2.17%1.57%-215%-99.9%56%4.13%-45.3%49.7%-94.1%-75.1%-14.9%41.3%-3.7%-0.11%-728652200%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %13106.765.472-559.059-3.687.91710.657.26122.867.12024.074.75522.756.7154.589.361441.166-29.353110.557281.904215.348196.413358.806324.027-19.893.020-19.669.2209.598.0039.685.75229.885.16932.947.3606.811.55710.534.86016.327.04310.080.69010.705.7477.608.3844.320.2507.900.6442.801.6362.642.9653.857.3333.914.9334.999.883000
Değişim (%) %1310%84.8%-135%-53.4%-5.02%5.79%396%940%1603%-127%-60.8%30.9%9.64%-45.3%10.7%102%-1.14%-305%-0.91%-67.6%-9.29%384%-35.3%-35.5%62%-5.84%40.7%76.1%-45.3%182%6%-31.5%-1.47%-21.7%499988200%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %9.133.429.5303.142.4731.613.0031.326.841-170.154-48.2971.062.445917.458658.860360.270375.686365.746144.89799.357158.415175.092132.239218.273132.590144.264142.098128.050151.322134.41341.76863.34070.88277.57584.67392.865100.707105.132148.403181.136153.689000
Değişim (%) %9.13%94.8%21.6%880%-252%-105%15.8%39.2%82.9%-4.1%2.72%152%45.8%-37.3%-9.52%32.4%-39.4%64.6%-8.09%1.52%11%-15.4%12.6%222%-34.1%-10.6%-8.63%-8.38%-8.82%-7.79%-4.21%-29.2%-18.1%17.9%15368800%0%0
Değer Düşüklüğü (İptali) İle İlgili Düzeltmeler %69.41.791.1741.057.521418.567916.441-1.802.180-1.068.061-428.03301.0311.0311.031-3.40737.44137.44137.44137.441193.598193.598193.598193.59874.03774.03774.03774.03700000000000000
Değişim (%) %69.4%153%-54.3%151%-68.7%-150%-42803400%-99.9%0%0%130%-109%0%0%0%-80.7%0%0%0%161%0%0%0%7403600%0%0%0%0%0%0%0%0%0%0%0%0%0
Alacaklarda Değer Düşüklüğü (İptali) ile İlgili Düzeltmeler %68.91.797.7421.064.089425.135923.009-1.802.180-1.068.061-428.03304.4384.4384.438000000000000000000000000000
Değişim (%) %68.9%150%-53.9%151%-68.7%-150%-42803400%-100%0%0%443700%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %5.361.892.7511.796.3911.922.6722.151.1683.870.3343.934.7043.835.2933.671.903-222.518-431.534-266.160-80.43536.803245.619162.950111.49424.09616.738-70.0026.07352.65494.62287.43978.8041.088.9741.060.3551.095.9111.033.667574.735515.205547.975579.99456.16578.62566.239000
Değişim (%) %5.36%-6.57%-10.6%-44.4%-1.64%2.59%4.45%1750%48.4%-62.1%-231%-319%-85%50.7%46.2%363%44%124%-1253%-88.5%-44.4%8.21%11%-92.8%2.7%-3.24%6.02%79.9%11.6%-5.98%-5.52%933%-28.6%18.7%6623800%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %-24.7-3.035.869-2.435.394-2.202.571-1.039.603-26.759-1.942000000024.82700-541-25.368-541-541-7.721-7.721-7.721-7.72100000000-992-992-992000
Değişim (%) %-24.7%-10.6%-112%-3785%-1278%-194300%0%0%0%0%0%0%-100%2482600%0%100%97.9%-4589%0%93%0%0%0%-772200%0%0%0%0%0%0%0%100%0%0%-99300%0%0
Faiz Giderleri ile İlgili Düzeltmeler %41.323.806.31216.848.23411.863.1957.835.526549.271549.271549.271000000-169.951009.137.3869.307.3379.137.3869.137.3861.724.4944.773.1038.191.64311.940.49012.698.4169.143.4096.673.2103.654.4501.790.7332.858.3912.093.1812.186.0492.105.7491.544.4891.361.358000
Değişim (%) %41.3%42%51.4%1327%0%0%54927000%0%0%0%0%0%100%-16995200%0%-100%-1.83%1.86%0%430%-63.9%-41.7%-31.4%-5.97%38.9%37%82.6%104%-37.4%36.6%-4.25%3.81%36.3%13.5%136135700%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %-4.28-1.491.538-1.430.266-671.915-1.426.02200000000000000000000001.122.4580-415.134-380.421-1.514.089-1.869.141-1.484.896-1.508.265-1.497.055000
Değişim (%) %-4.28%-113%52.9%-142602300%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%-100%112245700%100%-9.12%74.9%19%-25.9%1.55%-0.75%-149705600%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-479-4.331.301-748.5522.242.023-649.82424.805.11115.293.7198.462.28812.839.116-6.577.9531.337.1704.060.250-6.391.323-6.676.580-7.178.628-8.333.6082.734.013-5.932.156413.921-2.726.141-257.808-13.190.673-18.013.864-11.883.866943.24915.820.27021.305.38617.563.0231.745.7058.894.5701.069.055215.456-684.205-1.963.869-1.797.261-1.167.146000
Değişim (%) %-479%-133%445%-103%62.2%80.7%-34.1%295%-592%-67.1%164%4.27%6.99%13.9%-405%146%-1533%115%-957%98%26.8%-51.6%-1360%-94%-25.7%21.3%906%-80.4%732%396%131%65.2%-9.27%-54%-116714700%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-49.4-19.296.101-12.912.513-18.132.000-13.403.6766.335.3903.418.3171.980.297267.593-4.247.201-903.848677.789769.919489.0111.121.637-1.095.271-809.893-388.083-1.286.094254.006441.093102.727-431.075721.208371.816805.2182.757.0361.931.1441.669.0664.731.298-390.526-433.271-2.365.307-1.041.1701.015.242453.901000
Değişim (%) %-49.4%28.8%-35.3%-312%85.3%72.6%640%106%-370%-233%-12%57.4%-56.4%202%-35.2%-109%69.8%-606%-42.4%329%124%-160%94%-53.8%-70.8%42.8%15.7%-64.7%1312%9.87%81.7%-127%-203%124%45390000%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %48.312.927.9928.718.3927.397.9016.791.017-8.637.836-4.564.448-3.754.047-4.476.541-2.035.614-1.604.467-1.397.299-36.304162.461-339.98358.72026.263-129.62548.656247-314-27.470266.46217.67783.783244.573-194.10239.329-828-89.142354.938426.970435.990510.070233.504150.969000
Değişim (%) %48.3%17.8%8.94%179%-89.2%-21.6%16.1%-120%-26.9%-14.8%-3749%-122%148%-679%124%120%-366%19599%179%98.9%-110%1407%-78.9%-65.7%226%-594%4850%99.1%-125%-16.9%-2.07%-14.5%118%54.7%15096800%0%0
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %5074.795.058-1.178.115-15.791.298-18.055.487-15.548.072-20.856.177-22.255.467-14.886.864-9.106.721-5.966.829-2.096.082-1.110.123-1.041.393-17.807-18.183-9.348-9.715-41.562-6.898-18.785-46.944-33.673-109.038-39.858135.185245.394271.545327.0561.243.1024.684.2583.871.9574.274.5033.082.512-343.641476.011000
Değişim (%) %507%92.5%12.5%-16.1%25.5%6.29%-49.5%-63.5%-52.6%-185%-88.8%-6.6%-5748%2.07%-94.5%3.78%76.6%-503%63.3%60%-39.4%69.1%-174%-129%-44.9%-9.63%-17%-73.7%-73.5%21%-9.42%38.7%997%-172%47601000%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %18310.863.2163.831.91917.982.4151.940.0071.098.82511.438.39319.213.56120.181.7484.104.3023.887.2722.100.487285.762554.796-37.20689.99857.331-301.057129.264-157.630-13.436-255.933-484.684-196.038279.552764.267902.392284.82713.054-3.229.105-3.200.450-2.881.903-1.946.203-1.055.088532.789495.862000
Değişim (%) %183%-78.7%827%76.6%-90.4%-40.5%-4.8%392%5.58%85.1%635%-48.5%1591%-141%57%119%-333%182%-1073%94.8%47.2%-147%-170%-63.4%-15.3%217%2082%100%-0.9%-11.1%-48.1%-84.5%-298%7.45%49586100%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-1825-10.696.900-555.7166.670.133-184.6256.970.903-2.726.300-7.635.99968.5154.707.2815.925.0424.775.355-6.300.577-6.841.455-7.905.269-7.368.8723.469.660-4.435.5582.231.775-2.147.7481.752-12.963.053-17.330.894-12.317.675247.95613.871.02717.594.66615.036.178-262.6436.238.417-379.165-768.297-1.083.188-3.460.193-3.235.155-2.743.889000
Değişim (%) %-1825%-108%3713%-103%356%64.3%-11245%-98.5%-20.6%24.1%176%7.91%13.5%-7.28%-312%178%-299%204%-122688%100%25.2%-40.7%-5068%-98.2%-21.2%17%5825%-104%1745%50.6%29.1%68.7%-6.96%-17.9%-274389000%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %-325-77.01334.206110.1311.221.51629.748.55629.655.37129.542.36828.577.691000000005.3775.3775.3775.377000000000000000000
Değişim (%) %-325%-68.9%-91%-95.9%0.31%0.38%3.38%2857769000%0%0%0%0%0%0%0%-100%0%0%0%537600%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %1.35-23.322.100-23.642.177-16.386.231-5.088.61925.483.49625.825.67719.793.44213.473.298-4.621.537-3.228.778-193.431-10.214.507-10.295.415-10.386.555-11.497.165-74.349-6.629.917-1.555.05323.046.355-1.439.736-15.618.269-18.095.522-38.627.987814.61626.811.94719.250.88815.610.363643.998-4.116.94438.182-2.082.551-2.481.427-5.670.894-5.177.048-3.453.784000
Değişim (%) %1.35%-44.3%-222%-120%-1.32%30.5%46.9%392%-43.1%-1569%98.1%0.79%0.88%9.66%-15364%98.9%-326%-107%1701%90.8%13.7%53.2%-4842%-97%39.3%23.3%2324%116%-10882%102%16.1%56.2%-9.54%-49.9%-345378500%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-2.56-2.949.069-2.875.578-2.294.931-2.261.4641.179.680-176.339-569.494-945.167-2.251.470-941.768-1.596.548-1.195.377-1.271.555-1.087.85061.665-65.41360.251.10155.070.59030.403.71955.015.540-5.244.333-47.32924.517.962-1.506168.19314.31214.31022.13961.01265.450100.20390.20183.94677.73442.983000
Değişim (%) %-2.56%-25.3%-1.48%-292%769%69%39.7%58%-139%41%-33.6%5.99%-16.9%-1864%194%-100%9.41%81.1%-44.7%1149%-10981%-100%1628119%-101%1075%0.01%-35.4%-63.7%-6.78%-34.7%11.1%7.45%7.99%80.8%4298200%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-2.56-2.949.069-2.875.578-2.294.931-2.261.464-385.838-1.262.045-1.297.632-1.310.404-1.842.471-982.950-977.374-926.392-205.953-57.21459.588-65.4135.262.75955.050-64.8350-5.136.760-45.823-21.95606.054-9.227-1.400-1.400-1.40021.9511-11.399-28.665-52.016-28.666000
Değişim (%) %-2.56%-25.3%-1.48%-486%69.4%2.74%0.97%28.9%-87.4%-0.57%-5.5%-350%-260%-196%191%-101%9460%185%-6483600%100%-11110%-109%-2195700%-100%166%-559%0%0%-106%2195000%100%60.2%44.9%-81.5%-2866700%0%0
Finansman Faaliyetlerinden Nakit Akışları %2.6523.920.42223.302.66920.168.8037.170.777-43.405.647-43.190.681-40.291.342-4.360.28822.438.92522.472.02022.452.99314.669.45711.414.39711.402.76811.426.19111.087-53.561.301-53.536.355-53.525.296-53.548.87320.835.92717.567.95213.751.775-27.368.411-26.889.200-18.912.062-15.353.94725.756.1633.500.353108.1422.107.6932.483.3346.245.3935.109.9063.358.283000
Değişim (%) %2.65%15.5%181%117%-0.5%-7.2%-824%-119%-0.15%0.08%53.1%28.5%0.1%-0.2%102959%100%-0.05%-0.02%0.04%-357%18.6%27.8%150%-1.78%-42.2%-23.2%-160%636%3137%-94.9%-15.1%-60.2%22.2%52.2%335828200%0%0