Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/12
İşletme Faaliyetlerinden Nakit Akışları %18472.497.61525.489.22154.232.883-44.940.54669.595.406-5.171.628-63.858.579-146.694.683271.812.637-7.278.8805.851.452-41.214.3580-786.208-2.279.409-8.389.80610.074.718897.362-1.738.1511.520.2285.164.7985.573.148-640.28802.018.76701.243.36003.987.0280-1.164.72000
Değişim (%) %184%-53%221%-165%1446%91.9%56.5%-154%3834%-224%114%-4121435900%100%65.5%72.8%-183%1023%152%-214%-70.6%-7.33%970%-64028900%-100%201876600%-100%124335900%-100%398702700%100%-116472100%0
Dönem Karı (Zararı) %4.4852.985.31950.715.13948.964.1184.679.92121.003.40222.654.47213.034.65022.464.424152.830.3091.648.92515.917.418-21.106.476020.202.05615.853.8329.724.1319.950.949937.7843.119.431649.0316.142.4383.815.5302.133.41703.001.68902.415.968010.957.16901.799.54800
Değişim (%) %4.48%3.58%946%-77.7%-7.29%73.8%-42%-85.3%9168%-89.6%175%-2110647700%-100%27.4%63%-2.28%961%-69.9%381%-89.4%61%78.8%213341600%-100%300168800%-100%241596700%-100%1095716800%-100%179954700%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %16040.309.451-67.136.55589.839.557-5.861.63274.228.8876.612.18843.599.52119.579.877-18.164.43839.257.01434.526.046-4.731.94506.312.9544.633.438-1.706.6005.185.478-2.447.5503.274.785696.393-160.3071.057.4821.369.49806.372.24601.901.2820-5.655.4210849.43800
Değişim (%) %160%-175%1633%-108%1023%-84.8%123%208%-146%13.7%830%-473194600%-100%36.2%372%-133%312%-175%370%534%-115%-22.8%136949700%-100%637224500%-100%190128100%100%-565542200%-100%84943700%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-130-1.881.2116.224.465729.2633.581.574-8.687.3938.356.3989.858.3165.402.940-6.800.80512.846.758-2.612.8465.479.1270552.055874.054371.335418.927544.032527.120539.040349.534371.999756.8320926.0050782.4900952.7180548.38600
Değişim (%) %-130%754%-79.6%141%-204%-15.2%82.5%179%-153%592%-148%547912600%-100%-36.8%135%-11.4%-23%3.21%-2.21%54.2%-6.04%-50.8%75683100%-100%92600400%-100%78248900%-100%95271700%-100%54838500%0
Karşılıklar İle İlgili Düzeltmeler %1435.882.912-13.662.4106.892.0292.977.61541.796.816-30.788.2577.625.9836.288.946-10.188.673-269.29019.442.123-2.286.28302.561.5281.277.7771.534.806502.812224.110461.763883.304306.153-349.319100.6960519.3710827.3310-87.9500450.27000
Değişim (%) %143%-298%131%-92.9%236%-504%21.3%162%-3684%-101%950%-228628400%-100%100%-16.7%205%124%-51.5%-47.7%189%188%-447%10069500%-100%51937000%-100%82733000%100%-8795100%-100%45026900%0
Faiz Gelirleri ile İlgili Düzeltmeler %114829.001-6.006.033-7.989.373-5.868.2485.261.138-9.208.876-2.928.257-3.716.493-8.848.316-3.788.9606.129.784-9.504.80203.755.6531.542.535-1.226.176-1.354.531-485.127-760.672-651.988-1.393.992120.808-83.6290-4.70900054.7950-54.79500
Değişim (%) %114%24.8%-36.1%-212%157%-214%21.2%58%-134%-162%164%-950480300%-100%143%226%9.48%-179%36.2%-16.7%53.2%-1254%244%-8363000%100%-471000%0%0%-100%5479400%100%-5479600%0
Faiz Giderleri ile İlgili Düzeltmeler %-129-802.2122.784.8667.922.1218.514.767-3.638.62823.054.67311.369.0457.904.15213.710.906-5.198.3416.690.773181.0330-1.582.055-1.306.474468.977677.1780196.628197.438460.07216.600475.8280833.3440192.7030-152.7300000
Değişim (%) %-129%-64.8%-6.96%334%-116%103%43.8%-42.4%364%-178%3596%18103200%100%-21.1%-379%-30.7%67717700%-100%-0.41%-57.1%2672%-96.5%47582700%-100%83334300%-100%19270200%100%-15273100%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %118833.325.4642.588.29215.639.950-13.036.10865.697.75464.507.987-62.518.111787.010-7.087.37734.749.0535.673.472500.84802.188.3862.204.844-2.788.3244.745.3047.107174.621-173.666-156.531949.026119.77102.464.3310-251.7430-331.3180119.87100
Değişim (%) %1188%-83.5%220%-120%1.84%203%-8044%111%-120%512%1033%50084700%-100%-0.75%179%-159%66669%-95.9%201%-10.9%-116%692%11977000%-100%246433000%100%-25174400%100%-33131900%-100%11987000%0
İşletme Sermayesinde Gerçekleşen Değişimler %-154-21.618.58240.308.894-66.630.210-40.415.53014.757.958-26.177.536-111.002.916-185.637.079151.619.286-40.349.868-41.480.0941.105.2680-26.612.525-24.386.119-14.136.451-7.000.4682.834.913-8.430.5231.481.342-1.524.1821.179.534-3.600.5270-5.126.8200-4.094.6600-324.7210-3.276.70900
Değişim (%) %-154%160%-64.9%-374%156%76.4%40.2%-222%476%2.72%-3853%110526700%100%-9.13%-72.5%-102%-347%134%-669%197%-229%133%-360052800%100%-512682100%100%-409466100%100%-32472200%100%-327671000%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-256-73.904.723-20.768.987-24.056.25266.246.44148.399.318-59.597.659-77.214.061-123.791.60330.622.316-47.650.327-8.708.806-14.012.8210-9.303.801-26.238.6241.291.127-4.200.8572.294.719-8.192.752-666.055-3.201.050-1.227.0775.709.7190-6.873.4300-940.4940-7.999.84703.162.51800
Değişim (%) %-256%13.7%-136%36.9%181%22.8%37.6%-504%164%-447%37.9%-1401282200%100%64.5%-2132%131%-283%128%-1130%79.2%-161%-121%570971800%100%-687343100%100%-94049500%100%-799984800%-100%316251700%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %1399.611.894-24.584.8069.539.56513.845.0264.003.38818.489.030-6.836.428-23.615.359-12.419.6694.263.0069.615.325-1.664.2800-1.171.283-127.020-82046.013-22.157123.36742.97993.0387.678-113.4710284.0380-206.395084.3080-68.83200
Değişim (%) %139%-358%-31.1%246%-78.3%370%71.1%-90.1%-391%-55.7%678%-166428100%100%-822%-15390%-102%308%-118%187%-53.8%1112%107%-11347200%-100%28403700%100%-20639600%-100%8430700%100%-6883300%0
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %94.457.183.28429.408.26812.449.756-132.386.01240.425.90913.756.581-95.418.726-138.320.8361.286.047-17.501.4773.488.244-46.993.0230-4.335.296-7.805.254-20.060.845-563.2121.758.4341.067.026-8.721.3946.028.360-2.871.551-5.787.95103.276.4130-1.782.0850-1.025.2260000
Değişim (%) %94.4%136%109%-427%194%114%31%-10856%107%-602%107%-4699302400%100%44.5%61.1%-3462%-132%64.8%112%-245%310%50.4%-578795200%-100%327641200%100%-178208600%100%-102522700%0%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-130-1.384.3494.680.1907.738.042-13.376.627-38.025.080-12.468.23024.064.26853.648.671-15.237.1026.793.5978.071.04029.352.4220-1.534.40210.899.81810.533.5923.052.855-3.689.5331.596.4248.019.221-1.017.9941.854.327-2.023.7670-3.743.7380-541.1860272.1490244.36000
Değişim (%) %-130%-39.5%158%64.8%-205%-152%-55.1%452%-324%-15.8%-72.5%2935242100%100%-114%3.48%245%183%-331%-80.1%888%-155%192%-202376800%100%-374373900%100%-54118700%-100%27214800%-100%24435900%0
Faaliyetlerden Elde Edilen Nakit Akışları %20071.676.18823.887.47972.173.464-41.597.241109.990.2453.089.124-54.368.746-143.592.775286.285.161556.0698.963.371-24.733.1530-97.515-3.898.849-6.118.9208.135.9591.325.147-2.036.3072.826.7664.457.9496.052.546-97.61204.247.1150222.59004.977.0270-627.72300
Değişim (%) %200%-66.9%274%-138%3461%106%62.1%-150%51384%-93.8%136%-2473315400%100%97.5%36.3%-175%514%165%-172%-36.6%-26.3%6301%-9761300%-100%424711400%-100%22258900%-100%497702600%100%-62772400%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-198-8.944.744-3.000.2302.264.181-8.299.337-15.941.359728.463-8.473.046-5.467.99244.797.435-73.522.590-2.759.039-9.025.7730-11.644.254-3.198.408-14.261.779577.3732.412.834-374.745-2.675.321-433.067-103.427-644.6020-519.4560-3.081.9370-5.173.7500-4.028.29600
Değişim (%) %-198%-233%127%47.9%-2288%109%-55%-112%161%-2565%69.4%-902577400%100%-264%77.6%-2570%-76.1%744%86%-518%-319%84%-64460300%100%-51945700%100%-308193800%100%-517375100%100%-402829700%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %156710.847-1.279.614-76.8611.356.475-69.79469.794000-180.168180.168002.296.500001.056.4163.016.53300-22.000072.13101.189.0390-631.681000000
Değişim (%) %156%-1565%-106%2044%-200%6979300%0%0%100%-200%18016700%0%-100%229649900%0%-100%-65%301653200%0%100%-2200100%-100%7213000%-100%118903800%100%-63168200%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-30-6.565.418-5.051.791547.132-9.655.814-12.859.649658.668-8.473.046-5.467.99231.022.203-73.342.421-2.939.208-9.025.7730-13.940.754-3.198.408-14.261.779-479.043-603.699-374.745-2.675.321-411.067-103.427-716.7330-1.708.495000-3.873.7490-4.028.29600
Değişim (%) %-30%-1023%106%24.9%-2052%108%-55%-118%142%-2395%67.4%-902577400%100%-336%77.6%-2877%20.6%-61.1%86%-551%-297%85.6%-71673400%100%-170849600%0%0%100%-387375000%100%-402829700%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-29.8-6.571.273-5.062.320538.073-9.495.930-11.198.854-233.765-5.338.359-3.127.88031.582.403-69.541.652-2.754.134-8.746.7240-13.784.594-3.231.843-14.228.344-340.576-570.347-267.671-2.653.939-128.825-102.191-639.5750-1.597.671000-3.725.6000-4.001.67400
Değişim (%) %-29.8%-1041%106%15.2%-4691%95.6%-70.7%-110%145%-2425%68.5%-874672500%100%-327%77.3%-4078%40.3%-113%89.9%-1960%-26.1%84%-63957600%100%-159767200%0%0%100%-372560100%100%-400167500%0
Finansman Faaliyetlerinden Nakit Akışları %-107-2.170.43032.131.5938.234.418-23.788.346-39.305.351-74.883.38990.574.86135.059.624-26.559.896-3.570.652-12.924.6119.990.837030.734.263229.524365.731-3.904.398-453.639132.557130.783-142.318-5.587.41418.396.9990-745.1190-1.944.7110-393.319014.495.93100
Değişim (%) %-107%290%135%39.5%47.5%-183%158%232%-644%72.4%-229%999083600%-100%13290%-37.2%109%-761%-442%1.36%192%97.5%-130%1839699800%100%-74512000%100%-194471200%100%-39332000%-100%1449593000%0
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/12
İşletme Faaliyetlerinden Nakit Akışları %19573.949.20925.047.02246.071.872-37.788.93043.446.02541.070.118-67.595.723-128.561.404140.697.760798.223134.483-1.605.12637.160.124-786.208-2.279.409-8.389.80610.074.718897.362-1.738.1511.520.2285.164.7985.573.148-640.28802.018.76701.243.36003.987.0280-1.164.72000
Değişim (%) %195%-45.6%222%-187%5.79%161%47.4%-191%17526%494%108%-104%4827%65.5%72.8%-183%1023%152%-214%-70.6%-7.33%970%-64028900%-100%201876600%-100%124335900%-100%398702700%100%-116472100%0
Dönem Karı (Zararı) %9.8857.340.70852.186.92343.881.6833.935.18318.667.62918.376.4679.752.20413.678.55727.696.39732.855.90511.346.1297.099.13424.791.97420.202.05615.853.8329.724.1319.950.949937.7843.119.431649.0316.142.4383.815.5302.133.41703.001.68902.415.968010.957.16901.799.54800
Değişim (%) %9.88%18.9%1015%-78.9%1.58%88.4%-28.7%-50.6%-15.7%190%59.8%-71.4%22.7%27.4%63%-2.28%961%-69.9%381%-89.4%61%78.8%213341600%-100%300168800%-100%241596700%-100%1095716800%-100%179954700%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %17041.012.319-58.717.18179.784.526-4.928.84359.855.78565.656.935-31.947.02516.464.03317.058.4982.152.9885.645.90814.019.353-4.319.6726.312.9544.633.438-1.706.6005.185.478-2.447.5503.274.785696.393-160.3071.057.4821.369.49806.372.24601.901.2820-5.655.4210849.43800
Değişim (%) %170%-174%1719%-108%-8.84%306%-294%-3.48%692%-61.9%-59.7%425%-168%36.2%372%-133%312%-175%370%534%-115%-22.8%136949700%-100%637224500%-100%190128100%100%-565542200%-100%84943700%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-123-1.441.5256.253.050830.9443.011.622-5.572.4726.905.9735.529.8764.543.1442.222.3512.694.622746.1961.145.6621.038.220552.055874.054371.335418.927544.032527.120539.040349.534371.999756.8320926.0050782.4900952.7180548.38600
Değişim (%) %-123%653%-72.4%154%-181%24.9%21.7%104%-17.5%261%-34.9%10.3%88.1%-36.8%135%-11.4%-23%3.21%-2.21%54.2%-6.04%-50.8%75683100%-100%92600400%-100%78248900%-100%95271700%-100%54838500%0
Karşılıklar İle İlgili Düzeltmeler %1465.724.623-12.432.0166.293.7652.503.7746.910.7922.946.0313.896.2355.288.1564.743.943-10.950.372948.77610.374.744-1.346.1432.561.5281.277.7771.534.806502.812224.110461.763883.304306.153-349.319100.6960519.3710827.3310-87.9500450.27000
Değişim (%) %146%-298%151%-63.8%135%-24.4%-26.3%11.5%143%-1254%-90.9%871%-153%100%-16.7%205%124%-51.5%-47.7%189%188%-447%10069500%-100%51937000%-100%82733000%100%-8795100%-100%45026900%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %116433.542.1552.654.44713.282.603-10.961.60750.317.38142.741.247-41.406.684661.7719.651.01012.123.9513.089.379985.913-3.844.2412.188.3862.204.844-2.788.3244.745.3047.107174.621-173.666-156.531949.026119.77102.464.3310-251.7430-331.3180119.87100
Değişim (%) %1164%-80%221%-122%17.7%203%-6357%-93.1%-20.4%292%213%126%-276%-0.75%179%-159%66669%-95.9%201%-10.9%-116%692%11977000%-100%246433000%100%-25174400%100%-33131900%-100%11987000%0
İşletme Sermayesinde Gerçekleşen Değişimler %-178-24.403.81831.466.108-61.433.716-33.984.002-3.276.328-36.283.233-39.698.152-156.095.708108.236.019-27.424.543-19.066.899-7.582.04917.260.063-26.612.525-24.386.119-14.136.451-7.000.4682.834.913-8.430.5231.481.342-1.524.1821.179.534-3.600.5270-5.126.8200-4.094.6600-324.7210-3.276.70900
Değişim (%) %-178%151%-80.8%-937%91%8.6%74.6%-244%495%-43.8%-151%-144%165%-9.13%-72.5%-102%-347%134%-669%197%-229%133%-360052800%100%-512682100%100%-409466100%100%-32472200%100%-327671000%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-327-73.010.718-17.080.013-18.097.10055.704.31025.229.570-54.679.104-28.579.490-104.092.01715.910.602-31.281.645-3.994.381-11.002.773-5.863.319-9.303.801-26.238.6241.291.127-4.200.8572.294.719-8.192.752-666.055-3.201.050-1.227.0775.709.7190-6.873.4300-940.4940-7.999.84703.162.51800
Değişim (%) %-327%5.62%-132%121%146%-91.3%72.5%-754%151%-683%63.7%-87.7%37%64.5%-2132%131%-283%128%-1130%79.2%-161%-121%570971800%100%-687343100%100%-94049500%100%-799984800%-100%316251700%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %1439.561.804-21.994.5279.202.60411.641.7982.519.30611.499.199-242.029-19.857.328-1.224.877-4.180.2145.459.083-211.083-1.759.593-1.171.283-127.020-82046.013-22.157123.36742.97993.0387.678-113.4710284.0380-206.395084.3080-68.83200
Değişim (%) %143%-339%-21%362%-78.1%4851%98.8%-1521%70.7%-177%2686%88%-50.2%-822%-15390%-102%308%-118%187%-53.8%1112%107%-11347200%-100%28403700%100%-20639600%-100%8430700%100%-6883300%0
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %16553.405.13420.158.1424.410.774-111.318.75420.968.980-3.871.053-37.968.006-116.309.139-1.767.375-15.143.236-102.461-28.612.3769.912.332-4.335.296-7.805.254-20.060.845-563.2121.758.4341.067.026-8.721.3946.028.360-2.871.551-5.787.95103.276.4130-1.782.0850-1.025.2260000
Değişim (%) %165%357%104%-631%642%89.8%67.4%-6481%88.3%-14680%99.6%-389%329%44.5%61.1%-3462%-132%64.8%112%-245%310%50.4%-578795200%-100%327641200%100%-178208600%100%-102522700%0%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-135-1.424.3474.107.6886.221.852-11.247.937-26.109.708-4.388.4016.182.25845.111.286-18.230.74415.670.1135.393.22219.307.712-1.074.711-1.534.40210.899.81810.533.5923.052.855-3.689.5331.596.4248.019.221-1.017.9941.854.327-2.023.7670-3.743.7380-541.1860272.1490244.36000
Değişim (%) %-135%-34%155%56.9%-495%-171%-86.3%347%-216%191%-72.1%1897%30%-114%3.48%245%183%-331%-80.1%888%-155%192%-202376800%100%-374373900%100%-54118700%-100%27214800%-100%24435900%0
Faaliyetlerden Elde Edilen Nakit Akışları %19773.949.20924.935.85062.232.493-34.977.66275.247.08647.750.169-61.892.973-125.953.118152.990.9147.584.350-2.074.86213.536.43837.732.365-97.515-3.898.849-6.118.9208.135.9591.325.147-2.036.3072.826.7664.457.9496.052.546-97.61204.247.1150222.59004.977.0270-627.72300
Değişim (%) %197%-59.9%278%-146%57.6%177%50.9%-182%1917%466%-115%-64.1%38794%97.5%36.3%-175%514%165%-172%-36.6%-26.3%6301%-9761300%-100%424711400%-100%22258900%-100%497702600%100%-62772400%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-184-9.321.832-3.278.7201.599.045-6.978.623-10.473.488-297.042-4.603.781-4.597.844-9.585.665-13.584.980-4.473.345-3.305.088-24.152.177-11.644.254-3.198.408-14.261.779577.3732.412.834-374.745-2.675.321-433.067-103.427-644.6020-519.4560-3.081.9370-5.173.7500-4.028.29600
Değişim (%) %-184%-305%123%33.4%-3426%93.5%-0.13%52%29.4%-204%-35.3%86.3%-107%-264%77.6%-2570%-76.1%744%86%-518%-319%84%-64460300%100%-51945700%100%-308193800%100%-517375100%100%-402829700%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %162710.847-1.140.61401.140.614-50.17650.17600-118.9190118.91901.498.5002.296.500001.056.4163.016.53300-22.000072.13101.189.0390-631.681000000
Değişim (%) %162%-114061500%-100%2373%-200%5017500%0%100%-11892000%-100%11891800%-100%-34.7%229649900%0%-100%-65%301653200%0%100%-2200100%-100%7213000%-100%118903800%100%-63168200%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-31.3-7.156.399-5.450.2550-8.119.237-10.423.312-347.218-4.603.781-4.597.844-19.990.841-13.584.980-4.592.264-3.305.088-25.650.677-13.940.754-3.198.408-14.261.779-479.043-603.699-374.745-2.675.321-411.067-103.427-716.7330-1.708.495000-3.873.7490-4.028.29600
Değişim (%) %-31.3%-545025600%100%22.1%-2902%92.5%-0.13%77%-47.2%-196%-38.9%87.1%-84%-336%77.6%-2877%20.6%-61.1%86%-551%-297%85.6%-71673400%100%-170849600%0%0%100%-387375000%100%-402829700%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-31.3-7.156.399-5.450.2550-7.984.796-8.947.934-666.484-2.957.919-2.630.126-16.610.873-13.584.980-4.458.146-3.132.867-22.782.303-13.784.594-3.231.843-14.228.344-340.576-570.347-267.671-2.653.939-128.825-102.191-639.5750-1.597.671000-3.725.6000-4.001.67400
Değişim (%) %-31.3%-545025600%100%10.8%-1243%77.5%-12.5%84.2%-22.3%-205%-42.3%86.2%-65.3%-327%77.3%-4078%40.3%-113%89.9%-1960%-26.1%84%-63957600%100%-159767200%0%0%100%-372560100%100%-400167500%0
Finansman Faaliyetlerinden Nakit Akışları %-105-1.478.56829.750.1606.138.430-20.002.787-27.741.127-46.438.09253.443.20729.480.409-15.054.800-8.269.498-2.300.935364.5288.944.77830.734.263229.524365.731-3.904.398-453.639132.557130.783-142.318-5.587.41418.396.9990-745.1190-1.944.7110-393.319014.495.93100
Değişim (%) %-105%385%131%27.9%40.3%-187%81.3%296%-82.1%-259%-731%-95.9%-70.9%13290%-37.2%109%-761%-442%1.36%192%97.5%-130%1839699800%100%-74512000%100%-194471200%100%-39332000%-100%1449593000%0
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062019/122019/062018/122018/062017/12
İşletme Faaliyetlerinden Nakit Akışları %208107.279.17334.781.5589.292.337-44.940.546-146.129.484-215.724.890-210.553.262-146.694.683229.170.851-42.641.786-35.362.906-41.214.35823.918.149-11.455.423-10.669.215-8.389.80610.754.157679.439-217.9231.520.22810.097.6584.932.860-640.2883.262.1271.243.3602.822.308-1.164.720380.626
Değişim (%) %208%274%121%69.2%32.3%-2.46%-43.5%-164%637%-20.6%14.2%-272%309%-7.37%-27.2%-178%1483%412%-114%-84.9%105%870%-120%162%-55.9%342%-406%38062500%0%0%0%0
Dönem Karı (Zararı) %50.8157.344.497104.359.17853.644.0394.679.92179.156.94858.153.54635.499.07422.464.424149.290.176-3.540.133-5.189.058-21.106.476108.708.68845.780.01925.577.9639.724.13114.657.1954.706.2463.768.462649.03112.091.3855.948.9472.133.4175.417.6572.415.96812.756.7171.799.5481.393.325
Değişim (%) %50.8%94.5%1046%-94.1%36.1%63.8%58%-85%4317%31.8%75.4%-119%137%79%163%-33.7%211%24.9%481%-94.6%103%179%-60.6%124%-81.1%609%29.2%139332400%0%0%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %23957.150.82116.841.37083.977.925-5.861.632144.020.47369.791.58663.179.39819.579.87750.886.67769.051.11529.794.101-4.731.9459.298.0759.239.7922.926.838-1.706.6006.709.1061.523.6283.971.178696.3932.266.6732.426.9801.369.4988.273.5281.901.282-4.805.983849.438789.151
Değişim (%) %239%-79.9%1533%-104%106%10.5%223%-61.5%-26.3%132%730%-151%0.63%216%272%-125%340%-61.6%470%-69.3%-6.61%77.2%-83.4%335%140%-666%7.64%78915000%0%0%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-17.98.654.09110.535.3024.310.8373.581.57414.930.26123.617.65415.261.2565.402.9408.912.23415.713.0392.866.2815.479.1275.358.8531.797.4441.245.389371.3352.029.1191.610.1921.066.160539.0401.478.3651.128.831756.8321.708.495782.4901.501.104548.386990.433
Değişim (%) %-17.9%144%20.4%-76%-36.8%54.8%182%-39.4%-43.3%448%-47.7%2.24%198%44.3%235%-81.7%26%51%97.8%-63.5%31%49.2%-55.7%118%-47.9%174%-44.6%99043200%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %1552.090.146-3.792.7669.869.6442.977.61524.923.488-16.873.32813.914.9296.288.9466.697.87716.886.55017.155.840-2.286.2837.612.0795.374.1112.812.5831.534.8062.071.9891.569.1771.345.067883.30457.530-248.623100.6961.346.702827.331362.320450.270324.455
Değişim (%) %155%-138%231%-88.1%248%-221%121%-6.11%-60.3%-1.57%850%-130%41.6%91.1%83.3%-25.9%32%16.7%52.3%1435%123%-347%-92.5%62.8%128%-19.5%38.8%32445400%0%0%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %4.17-19.034.653-19.863.654-13.857.621-5.868.248-10.592.488-15.853.626-6.644.750-3.716.493-16.012.294-7.163.978-3.375.018-9.504.802-6.010.9244.072.012316.359-1.226.176-3.252.318-1.897.787-1.412.660-651.988-1.356.81337.179-83.629-4.70900-54.7950
Değişim (%) %4.17%-43.3%-136%44.6%33.2%-139%-78.8%76.8%-124%-112%64.5%-58.1%-248%1187%126%62.3%-71.4%-34.3%-117%51.9%-3749%144%-1676%-471000%0%100%-5479600%0%0%0%0%0
Faiz Giderleri ile İlgili Düzeltmeler %-4.1718.419.54219.221.75416.436.8888.514.76738.689.24242.327.87019.273.1977.904.15215.384.3711.673.4656.871.806181.0336.412.870-2.419.552-837.497468.9771.071.244394.066394.066197.438952.500492.428475.8281.026.047192.703-152.7300-63.885
Değişim (%) %-4.17%16.9%93%-78%-8.6%120%144%-48.6%819%-75.6%3696%-97.2%365%-189%-279%-56.2%172%0%99.6%-79.3%93.4%3.49%-53.6%432%226%-15273100%100%-6388600%0%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %64238.517.5985.192.1342.603.842-13.036.10868.474.6402.776.886-61.731.101787.01033.835.99640.923.3736.174.320500.848-4.231.9051.604.906-583.480-2.788.3244.753.3668.062955-173.666912.2661.068.797119.7712.212.588-251.743-211.447119.871-34.732
Değişim (%) %642%99.4%120%-119%2366%104%-7944%-97.7%-17.3%563%1133%112%-364%375%79.1%-159%58860%744%101%-119%-14.6%792%-94.6%979%-19.1%-276%445%-3473300%0%0%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-32.4-88.355.428-66.736.846-107.045.740-40.415.530-308.059.573-322.817.531-296.639.995-185.637.07970.894.592-80.724.694-40.374.8261.105.268-90.474.583-65.135.095-38.522.570-14.136.451-11.114.736-4.114.268-6.949.1811.481.342-3.945.175-2.420.993-3.600.527-9.221.480-4.094.660-3.601.430-3.276.709-1.501.430
Değişim (%) %-32.4%37.7%-165%86.9%4.57%-8.82%-59.8%-362%188%-99.9%-3753%101%-38.9%-69.1%-173%-27.2%-170%40.8%-569%138%-63%32.8%61%-125%-13.7%-9.91%-118%-150143100%0%0%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-345-52.483.52121.421.20242.190.18966.246.441-212.204.005-260.603.323-201.005.664-123.791.603-39.749.638-70.371.954-22.721.627-14.012.821-75.808.891-34.251.298-24.947.4971.291.127-10.764.945-6.564.088-8.858.807-666.0551.281.5924.482.6425.709.719-7.813.924-940.494-4.837.3293.162.518-7.012.560
Değişim (%) %-345%-49.2%-36.3%131%18.6%-29.6%-62.4%-211%43.5%-210%-62.1%81.5%-121%-37.3%-2032%112%-64%25.9%-1230%-152%-71.4%-21.5%173%-731%80.6%-253%145%-701256100%0%0%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %8018.411.679-1.200.21523.384.59113.845.026-7.959.369-11.962.757-30.451.787-23.615.359-205.61812.214.0517.951.045-1.664.280-5.780.379-1.299.123-127.840-820190.202144.189166.34642.979-12.755-105.793-113.47177.643-206.39515.476-68.832-137.846
Değişim (%) %801%-105%68.9%274%33.5%60.7%-28.9%-11385%-102%53.6%578%71.2%-345%-916%-15490%-100%31.9%-13.3%287%437%87.9%6.77%-246%138%-1434%122%50.1%-13784700%0%0%0%0
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %63.2-33.344.704-90.527.988-119.936.256-132.386.012-179.557.072-219.982.981-233.739.562-138.320.836-59.720.209-61.006.256-43.504.779-46.993.023-42.122.031-32.201.395-27.866.099-20.060.845-6.459.146-5.895.934-7.654.368-8.721.394-2.631.142-8.659.502-5.787.9511.494.328-1.782.085-1.025.2260-2.151.738
Değişim (%) %63.2%24.5%9.4%26.3%18.4%5.89%-69%-132%2.11%-40.2%7.42%-11.6%-30.8%-15.6%-38.9%-211%-9.55%23%12.2%-231%69.6%-49.6%-487%184%-73.8%-102522700%100%-215173900%0%0%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-144-2.342.744-958.395-5.638.585-13.376.62727.219.62965.244.70977.712.93953.648.67128.979.95744.217.05937.423.46229.352.42235.574.29119.899.00821.433.41010.533.5928.978.9675.926.1129.615.6458.019.221-1.187.434-169.440-2.023.767-4.284.924-541.186516.509244.3605.812.309
Değişim (%) %-144%83%57.8%-149%-58.3%-16%44.9%85.1%-34.5%18.2%27.5%-17.5%78.8%-7.16%103%17.3%51.5%-38.4%19.9%775%-601%91.6%52.8%-692%-205%111%-95.8%581230800%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %132126.139.89054.463.70230.576.223-41.597.241-84.882.152-194.872.397-197.961.521-143.592.775271.071.448-15.213.713-15.769.782-24.733.15327.532.178-10.115.284-10.017.769-6.118.92010.251.5652.115.606790.4592.826.76610.412.8835.954.934-97.6124.469.705222.5904.349.304-627.723681.046
Değişim (%) %132%78.1%174%51%56.4%1.56%-37.9%-153%1882%3.53%36.2%-190%372%-0.97%-63.7%-160%385%168%-72%-72.9%74.9%6201%-102%1908%-94.9%793%-192%68104500%0%0%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-99-17.980.130-9.035.386-6.035.156-8.299.337-29.153.934-13.212.575-13.941.038-5.467.992-40.509.967-85.307.402-11.784.812-9.025.773-100.644.744-29.104.441-17.460.187-14.261.779-59.859-637.232-3.050.066-2.675.321-1.181.096-748.029-644.602-3.601.393-3.081.937-9.202.046-4.028.296-847.993
Değişim (%) %-99%-49.7%27.3%71.5%-121%5.23%-155%86.5%52.5%-624%-30.6%91%-246%-66.7%-22.4%-23726%90.6%79.1%-14%-127%-57.9%-16%82.1%-16.9%66.5%-128%-375%-84799400%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %71084600710.84701.279.6141.356.475069.7940000180.16807.171.8152.296.500004.072.9493.016.5330050.13172.13172.131557.358-631.681000
Değişim (%) %71084600%-100%-5.67%135647400%-100%6979300%0%0%0%-100%18016700%-100%212%229649900%0%-100%35%301653200%0%-100%-30.5%0%-87.1%188%-63168200%0%0%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-46.4-20.725.891-14.160.473-9.108.682-9.655.814-26.142.019-13.282.370-13.941.038-5.467.992-54.285.199-85.307.402-11.964.981-9.025.773-107.816.562-31.400.941-17.460.187-14.261.779-4.132.808-3.653.765-3.050.066-2.675.321-1.231.227-820.160-716.733-1.708.4950-7.902.045-4.028.296-1.322.993
Değişim (%) %-46.4%-55.5%5.67%63.1%-96.8%4.72%-155%89.9%36.4%-613%-32.6%91.6%-243%-79.8%-22.4%-245%-13.1%-19.8%-14%-117%-50.1%-14.4%58%-170849600%100%-96.2%-204%-132299400%0%0%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-46.9-20.591.450-14.020.177-8.957.857-9.495.930-19.898.858-8.700.004-8.466.239-3.127.880-49.460.107-81.042.510-11.500.858-8.746.724-102.100.777-31.244.781-17.460.187-14.228.344-3.832.533-3.491.957-2.921.610-2.653.939-870.591-741.766-639.575-1.597.6710-7.727.274-4.001.674-1.280.421
Değişim (%) %-46.9%-56.5%5.67%52.3%-129%-2.76%-171%93.7%39%-605%-31.5%91.4%-227%-78.9%-22.7%-271%-9.75%-19.5%-10.1%-205%-17.4%-16%60%-159767200%100%-93.1%-213%-128042200%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %-13.114.407.23516.577.665-15.553.928-23.788.34611.445.74550.751.096125.634.48535.059.624-33.064.322-6.504.426-2.933.7749.990.83776.110.65731.329.518595.255365.731-4.094.697-190.299263.340130.78312.667.26712.809.58518.396.999-2.689.830-1.944.71114.102.61214.495.93129.648
Değişim (%) %-13.1%207%34.6%-308%-77.4%-59.6%258%206%-408%-122%-129%-86.9%143%5163%62.8%109%-2052%-172%101%-99%-1.11%-30.4%784%-38.3%-114%-2.71%48793%2964700%0%0%0%0
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062019/122019/062018/122018/062017/12
İşletme Faaliyetlerinden Nakit Akışları %222107.279.17333.329.9648.282.942-37.788.930-111.640.984-155.087.009-196.157.127-128.561.404140.025.340-672.420-1.470.643-1.605.12625.704.701-11.455.423-10.669.215-8.389.80610.754.157679.439-217.9231.520.22810.097.6584.932.860-640.2883.262.1271.243.3602.822.308-1.164.720380.626
Değişim (%) %222%302%122%66.2%28%20.9%-52.6%-192%20924%54.3%8.38%-106%324%-7.37%-27.2%-178%1483%412%-114%-84.9%105%870%-120%162%-55.9%342%-406%38062500%0%0%0%0
Dönem Karı (Zararı) %57.3157.344.497100.003.78947.816.8663.935.18360.474.85741.807.22823.430.76113.678.55778.997.56551.301.16818.445.2637.099.13470.571.99345.780.01925.577.9639.724.13114.657.1954.706.2463.768.462649.03112.091.3855.948.9472.133.4175.417.6572.415.96812.756.7171.799.5481.393.325
Değişim (%) %57.3%109%1115%-93.5%44.7%78.4%71.3%-82.7%54%178%160%-89.9%54.2%79%163%-33.7%211%24.9%481%-94.6%103%179%-60.6%124%-81.1%609%29.2%139332400%0%0%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %25457.150.82116.138.50274.855.683-4.928.843110.029.72850.173.943-15.482.99216.464.03338.876.74721.818.24919.665.26114.019.3534.920.1209.239.7922.926.838-1.706.6006.709.1061.523.6283.971.178696.3932.266.6732.426.9801.369.4988.273.5281.901.282-4.805.983849.438789.151
Değişim (%) %254%-78.4%1619%-104%119%424%-194%-57.7%78.2%10.9%40.3%185%-46.8%216%272%-125%340%-61.6%470%-69.3%-6.61%77.2%-83.4%335%140%-666%7.64%78915000%0%0%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-14.38.654.09110.095.6163.842.5663.011.62211.406.52116.978.99310.073.0204.543.1446.808.8314.586.4801.891.8581.145.6622.835.6641.797.4441.245.389371.3352.029.1191.610.1921.066.160539.0401.478.3651.128.831756.8321.708.495782.4901.501.104548.386990.433
Değişim (%) %-14.3%163%27.6%-73.6%-32.8%68.6%122%-33.3%48.5%142%65.1%-59.6%57.8%44.3%235%-81.7%26%51%97.8%-63.5%31%49.2%-55.7%118%-47.9%174%-44.6%99043200%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %1582.090.146-3.634.4778.797.5392.503.77419.041.21412.130.4229.184.3915.288.1565.117.091373.14811.323.52010.374.7444.027.9685.374.1112.812.5831.534.8062.071.9891.569.1771.345.067883.30457.530-248.623100.6961.346.702827.331362.320450.270324.455
Değişim (%) %158%-141%251%-86.9%57%32.1%73.7%3.34%1271%-96.7%9.15%158%-25%91.1%83.3%-25.9%32%16.7%52.3%1435%123%-347%-92.5%62.8%128%-19.5%38.8%32445400%0%0%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %0-19.034.653-19.034.653-12.352.315-4.934.405-8.092.520-6.017.658-4.385.792-3.125.070-12.233.182-5.356.493-2.227.645-2.119.584-3.180.7094.072.012316.359-1.226.176-3.252.318-1.897.787-1.412.660-651.988-1.356.81337.179-83.629-4.70900-54.7950
Değişim (%) %0%-54.1%-150%39%-34.5%-37.2%-40.3%74.5%-128%-140%-5.1%33.4%-178%1187%126%62.3%-71.4%-34.3%-117%51.9%-3749%144%-1676%-471000%0%100%-5479600%0%0%0%0%0
Faiz Giderleri ile İlgili Düzeltmeler %018.419.54218.419.54214.651.4047.159.77029.558.06722.452.76012.721.0566.646.32511.753.4576.939.1014.535.6592.050.9873.393.401-2.419.552-837.497468.9771.071.244394.066394.066197.438952.500492.428475.8281.026.047192.703-152.7300-63.885
Değişim (%) %0%25.7%105%-75.8%31.6%76.5%91.4%-43.5%69.4%53%121%-39.6%240%-189%-279%-56.2%172%0%99.6%-79.3%93.4%3.49%-53.6%432%226%-15273100%100%-6388600%0%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %67438.517.5984.975.4432.320.996-10.961.60752.313.7151.996.334-40.744.913661.77125.850.25316.199.2434.075.292985.913-2.239.3351.604.906-583.480-2.788.3244.753.3668.062955-173.666912.2661.068.797119.7712.212.588-251.743-211.447119.871-34.732
Değişim (%) %674%114%121%-121%2520%105%-6257%-97.4%59.6%297%313%144%-240%375%79.1%-159%58860%744%101%-119%-14.6%792%-94.6%979%-19.1%-276%445%-3473300%0%0%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-38.2-88.355.428-63.951.610-95.417.718-33.984.002-235.353.421-232.077.093-195.793.860-156.095.70854.162.528-54.073.491-26.648.948-7.582.049-47.875.032-65.135.095-38.522.570-14.136.451-11.114.736-4.114.268-6.949.1811.481.342-3.945.175-2.420.993-3.600.527-9.221.480-4.094.660-3.601.430-3.276.709-1.501.430
Değişim (%) %-38.2%33%-181%85.6%-1.41%-18.5%-25.4%-388%200%-103%-251%84.2%26.5%-69.1%-173%-27.2%-170%40.8%-569%138%-63%32.8%61%-125%-13.7%-9.91%-118%-150143100%0%0%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-356-52.483.52120.527.19737.607.21055.704.310-162.121.041-187.350.611-132.671.507-104.092.017-30.368.197-46.278.799-14.997.154-11.002.773-40.114.617-34.251.298-24.947.4971.291.127-10.764.945-6.564.088-8.858.807-666.0551.281.5924.482.6425.709.719-7.813.924-940.494-4.837.3293.162.518-7.012.560
Değişim (%) %-356%-45.4%-32.5%134%13.5%-41.2%-27.5%-243%34.4%-209%-36.3%72.6%-17.1%-37.3%-2032%112%-64%25.9%-1230%-152%-71.4%-21.5%173%-731%80.6%-253%145%-701256100%0%0%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %8318.411.679-1.150.12520.844.40211.641.798-6.080.852-8.600.158-20.099.357-19.857.328-157.0911.067.7865.248.000-211.083-3.058.716-1.299.123-127.840-820190.202144.189166.34642.979-12.755-105.793-113.47177.643-206.39515.476-68.832-137.846
Değişim (%) %831%-106%79%291%29.3%57.2%-1.22%-12541%-115%-79.7%2586%93.1%-135%-916%-15490%-100%31.9%-13.3%287%437%87.9%6.77%-246%138%-1434%122%50.1%-13784700%0%0%0%0
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %61.6-33.344.704-86.749.838-106.907.980-111.318.754-137.179.218-158.148.198-154.277.145-116.309.139-45.625.448-43.858.073-28.714.837-28.612.376-22.289.063-32.201.395-27.866.099-20.060.845-6.459.146-5.895.934-7.654.368-8.721.394-2.631.142-8.659.502-5.787.9511.494.328-1.782.085-1.025.2260-2.151.738
Değişim (%) %61.6%18.9%3.96%18.9%13.3%-2.51%-32.6%-155%-4.03%-52.7%-0.36%-28.4%30.8%-15.6%-38.9%-211%-9.55%23%12.2%-231%69.6%-49.6%-487%184%-73.8%-102522700%100%-215173900%0%0%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-155-2.342.744-918.397-5.026.085-11.247.93720.795.43546.905.14351.293.54445.111.28622.140.30340.371.04724.700.93419.307.71218.824.29719.899.00821.433.41010.533.5928.978.9675.926.1129.615.6458.019.221-1.187.434-169.440-2.023.767-4.284.924-541.186516.509244.3605.812.309
Değişim (%) %-155%81.7%55.3%-154%-55.7%-8.56%13.7%104%-45.2%63.4%27.9%2.57%-5.4%-7.16%103%17.3%51.5%-38.4%19.9%775%-601%91.6%52.8%-692%-205%111%-95.8%581230800%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %142126.139.89052.190.68127.254.831-34.977.662-64.848.836-140.095.922-187.846.091-125.953.118172.036.84019.045.92611.461.57613.536.43827.617.081-10.115.284-10.017.769-6.118.92010.251.5652.115.606790.4592.826.76610.412.8835.954.934-97.6124.469.705222.5904.349.304-627.723681.046
Değişim (%) %142%91.5%178%46.1%53.7%25.4%-49.1%-173%803%66.2%-15.3%-51%373%-0.97%-63.7%-160%385%168%-72%-72.9%74.9%6201%-102%1908%-94.9%793%-192%68104500%0%0%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %-108-17.980.130-8.658.298-5.379.578-6.978.623-19.972.155-9.498.667-9.201.625-4.597.844-30.949.078-21.363.413-7.778.433-3.305.088-53.256.618-29.104.441-17.460.187-14.261.779-59.859-637.232-3.050.066-2.675.321-1.181.096-748.029-644.602-3.601.393-3.081.937-9.202.046-4.028.296-847.993
Değişim (%) %-108%-60.9%22.9%65.1%-110%-3.23%-100%85.1%-44.9%-175%-135%93.8%-83%-66.7%-22.4%-23726%90.6%79.1%-14%-127%-57.9%-16%82.1%-16.9%66.5%-128%-375%-84799400%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %71084600710.84701.140.6141.140.614050.176000118.919118.91903.795.0002.296.500004.072.9493.016.5330050.13172.13172.131557.358-631.681000
Değişim (%) %71084600%-100%0%114061300%-100%5017500%0%0%-100%0%11891800%-100%65.3%229649900%0%-100%35%301653200%0%-100%-30.5%0%-87.1%188%-63168200%0%0%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-52.7-20.725.891-13.569.492-8.119.237-8.119.237-19.972.155-9.548.843-9.201.625-4.597.844-41.473.173-21.482.332-7.897.352-3.305.088-57.051.618-31.400.941-17.460.187-14.261.779-4.132.808-3.653.765-3.050.066-2.675.321-1.231.227-820.160-716.733-1.708.4950-7.902.045-4.028.296-1.322.993
Değişim (%) %-52.7%-67.1%0%59.3%-109%-3.77%-100%88.9%-93.1%-172%-139%94.2%-81.7%-79.8%-22.4%-245%-13.1%-19.8%-14%-117%-50.1%-14.4%58%-170849600%100%-96.2%-204%-132299400%0%0%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-53.3-20.591.450-13.435.051-7.984.796-7.984.796-15.202.463-6.254.529-5.588.045-2.630.126-37.786.866-21.175.993-7.591.013-3.132.867-54.027.084-31.244.781-17.460.187-14.228.344-3.832.533-3.491.957-2.921.610-2.653.939-870.591-741.766-639.575-1.597.6710-7.727.274-4.001.674-1.280.421
Değişim (%) %-53.3%-68.3%0%47.5%-143%-11.9%-112%93%-78.4%-179%-142%94.2%-72.9%-78.9%-22.7%-271%-9.75%-19.5%-10.1%-205%-17.4%-16%60%-159767200%100%-93.1%-213%-128042200%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %-9.3114.407.23515.885.803-13.864.357-20.002.7878.744.39736.485.52482.923.61629.480.409-25.260.705-10.205.905-1.936.407364.52840.274.29631.329.518595.255365.731-4.094.697-190.299263.340130.78312.667.26712.809.58518.396.999-2.689.830-1.944.71114.102.61214.495.93129.648
Değişim (%) %-9.31%215%30.7%-329%-76%-56%181%217%-148%-427%-631%-99.1%28.6%5163%62.8%109%-2052%-172%101%-99%-1.11%-30.4%784%-38.3%-114%-2.71%48793%2964700%0%0%0%0
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/12
İşletme Faaliyetlerinden Nakit Akışları %2.78107.279.173104.376.96473.716.115-44.375.347-146.129.48456.087.74753.980.495123.690.526229.170.85100023.918.149-1.380.705302.865844.12310.754.1575.844.23710.520.02311.617.88610.097.6586.951.6271.378.4793.262.1273.262.1275.230.3885.230.3882.822.3082.822.308-1.164.720000
Değişim (%) %2.78%41.6%266%69.6%-361%3.9%-56.4%-46%22917085000%0%0%-100%1832%-556%-64.1%-92.2%84%-44.4%-9.45%15.1%45.3%404%-57.7%0%-37.6%0%85.3%0%342%-116472100%0%0
Dönem Karı (Zararı) %25.5157.344.497125.362.58097.301.91361.372.44579.156.948210.983.855189.978.308192.861.076149.290.176000108.708.68855.730.96836.466.69623.732.29514.657.19510.848.68413.726.43012.740.41612.091.3858.950.6365.135.1065.417.6575.417.65713.373.13713.373.13712.756.71712.756.7171.799.548000
Değişim (%) %25.5%28.8%58.5%-22.5%-62.5%11.1%-1.49%29.2%14929017500%0%0%-100%95.1%52.8%53.7%61.9%35.1%-21%7.74%5.37%35.1%74.3%-5.22%0%-59.5%0%4.83%0%609%179954700%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %-37.257.150.82191.070.257164.819.000118.578.964144.020.47351.627.14884.271.97475.198.49950.886.6770009.298.07514.425.2705.664.7664.306.1136.709.1061.363.3214.868.3532.963.0662.266.6738.799.2267.741.7448.273.5288.273.528-3.754.139-3.754.139-4.805.983-4.805.983849.438000
Değişim (%) %-37.2%-44.7%39%-17.7%179%-38.7%12.1%47.8%5088667600%0%0%-100%-35.5%155%31.6%-35.8%392%-72%64.3%30.7%-74.2%13.7%-6.43%0%320%0%21.9%0%-666%84943700%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %3688.654.0911.847.9093.979.84213.108.89514.930.26116.816.84921.307.2098.836.0478.912.2340005.358.8532.216.3712.208.3481.861.4142.029.1191.959.7261.787.6932.017.4051.478.3652.054.8361.682.8371.708.4951.708.4951.735.2081.735.2081.501.1041.501.104548.386000
Değişim (%) %368%-53.6%-69.6%-12.2%-11.2%-21.1%141%-0.85%891223300%0%0%-100%142%0.36%18.6%-8.26%3.54%9.62%-11.4%36.5%-28.1%22.1%-1.5%0%-1.54%0%15.6%0%174%54838500%0%0
Karşılıklar İle İlgili Düzeltmeler %-94.52.090.14638.004.05020.878.20321.612.15724.923.488-27.062.0013.456.96615.273.1066.697.8770007.612.0795.876.9233.539.5052.723.4912.071.9891.875.3301.301.901940.83457.530270.748620.0671.346.7021.346.702739.381739.381362.320362.320450.270000
Değişim (%) %-94.5%82%-3.4%-13.3%192%-883%-77.4%128%669787600%0%0%-100%29.5%66%30%31.4%10.5%44%38.4%1535%-78.8%-56.3%-54%0%82.1%0%104%0%-19.5%45026900%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %-30.4-19.034.653-14.602.516-17.805.359-12.744.243-10.592.488-24.701.942-19.282.026-10.223.985-16.012.294000-6.010.9242.717.481-1.523.299-3.826.506-3.252.318-3.291.779-2.685.844-2.008.801-1.356.81332.470-88.338-4.709-4.70954.79554.79500-54.795000
Değişim (%) %-30.4%18%-39.7%-20.3%57.1%-28.1%-88.6%36.1%-1601229500%0%0%100%-321%278%60.2%-17.7%1.2%-22.6%-33.7%-48.1%-4279%137%-1776%0%-109%0%5479400%0%100%-5479600%0%0
Faiz Giderleri ile İlgili Düzeltmeler %18.218.419.54215.583.12635.852.93339.299.85738.689.24256.038.77627.785.76223.107.49015.384.3710006.412.870-1.742.374-160.3191.342.7831.071.244854.138870.7381.149.938952.5001.325.7721.309.1721.026.0471.026.04739.97339.973-152.730-152.7300000
Değişim (%) %18.2%-56.5%-8.77%1.58%-31%102%20.2%50.2%1538437000%0%0%-100%468%-987%-112%25.3%25.4%-1.91%-24.3%20.7%-28.2%1.27%27.6%0%2467%0%126%0%-15273100%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %-45.738.517.59870.889.888132.809.58354.651.52268.474.640-4.310.491-34.069.42534.122.15833.835.996000-4.231.9056.350.2104.168.9312.138.7084.753.366-148.469793.450738.600912.2663.533.1282.584.1022.212.5882.212.588-583.061-583.061-211.447-211.447119.871000
Değişim (%) %-45.7%-46.6%143%-20.2%1689%87.3%-200%0.85%3383599500%0%0%100%-167%52.3%94.9%-55%3302%-119%7.43%-19%-74.2%36.7%16.8%0%479%0%-176%0%-276%11987000%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-70-88.355.428-51.978.888-118.465.318-162.838.024-308.059.573-171.198.245-185.370.577-115.847.75570.894.592000-90.474.583-72.135.563-42.688.125-26.732.529-11.114.736-5.638.450-7.293.829-2.463.833-3.945.175-7.547.813-8.727.347-9.221.480-9.221.480-4.419.381-4.419.381-3.601.430-3.601.430-3.276.709000
Değişim (%) %-70%56.1%27.2%47.1%-79.9%7.65%-60%-263%7089459100%0%0%100%-25.4%-69%-59.7%-141%-97.1%22.7%-196%37.5%47.7%13.5%5.36%0%-109%0%-22.7%0%-9.91%-327671000%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-175-52.483.52169.820.52030.991.848-22.165.961-212.204.005-229.981.007-218.033.675-149.528.420-39.749.638000-75.808.891-38.452.155-26.853.635-8.807.763-10.764.945-9.765.138-13.286.934615.5371.281.592-2.390.788-1.163.711-7.813.924-7.813.924-8.940.341-8.940.341-4.837.329-4.837.3293.162.518000
Değişim (%) %-175%125%240%89.6%7.73%-5.48%-45.8%-276%-3974963900%0%0%100%-97.2%-43.2%-205%18.2%-10.2%26.5%-2259%-52%154%-105%85.1%0%12.6%0%-84.8%0%-253%316251700%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %2008.411.6792.803.17345.877.00929.501.016-7.959.369-24.382.426-38.608.450-22.156.697-205.618000-5.780.379-1.253.110-103.984146.403190.202237.227267.06230.224-12.755178.245170.56777.64377.643-122.087-122.08715.47615.476-68.832000
Değişim (%) %200%-93.9%55.5%471%67.4%36.8%-74.3%-10676%-20561900%0%0%100%-361%-1105%-171%-23%-19.8%-11.2%784%337%-107%4.5%120%0%164%0%-889%0%122%-6883300%0%0
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %33.4-33.344.704-50.102.079-65.753.766-173.622.248-179.557.072-218.696.934-249.954.992-151.048.022-59.720.209000-42.122.031-32.764.607-26.670.877-17.798.597-6.459.146132.426-4.497.559-11.352.536-2.631.142-5.383.089-2.511.5381.494.3281.494.328-2.807.311-2.807.311-1.025.226-1.025.2260000
Değişim (%) %33.4%23.8%62.1%3.31%17.9%12.5%-65.5%-153%-5972021000%0%0%100%-28.6%-22.8%-49.8%-176%-4978%103%60.4%-331%51.1%-114%-268%0%153%0%-174%0%-102522700%0%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %94-2.342.744-38.983.475-56.131.895-39.805.66927.219.62950.007.60769.269.43453.276.20628.979.95700035.574.29122.951.86320.796.73211.493.3388.978.9674.908.11810.451.9786.831.787-1.187.434-3.913.178-5.767.505-4.284.924-4.284.924-269.037-269.037516.509516.509244.360000
Değişim (%) %94%30.6%-41%-246%-45.6%-27.8%30%83.8%2897995600%0%0%-100%55%10.4%80.9%28%82.9%-53%53%675%69.7%32.2%-34.6%0%-1493%0%-152%0%111%24435900%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-23.3126.139.890164.453.947143.655.59217.113.382-84.882.15291.412.76488.879.709152.211.826271.071.44800027.532.178-1.979.325-556.6631.305.87910.251.5656.573.55511.300.95413.239.64910.412.88310.202.0494.149.5034.469.7054.469.7055.199.6175.199.6174.349.3044.349.304-627.723000
Değişim (%) %-23.3%14.5%739%120%-193%2.85%-41.6%-43.8%27107144700%0%0%-100%1491%-256%-143%-87.3%56%-41.8%-14.6%27.1%2.07%146%-7.16%0%-14%0%19.6%0%793%-62772400%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %28-17.980.130-24.976.745-21.248.052-31.985.279-29.153.93431.584.860-42.666.193-36.952.186-40.509.967000-100.644.744-28.527.068-14.469.980-11.646.317-59.859-1.070.299-3.586.560-3.856.417-1.181.096-1.267.485-1.164.058-3.601.393-3.601.393-8.255.687-8.255.687-9.202.046-9.202.046-4.028.296000
Değişim (%) %28%-17.5%33.6%-9.71%-192%174%-15.5%8.78%-4050996800%0%0%100%-253%-97.1%-24.2%-19356%94.4%70.2%7%-227%6.82%-8.89%67.7%0%56.4%0%10.3%0%-128%-402829700%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %1118710.847-69.7941.279.6141.356.475069.794-180.168000007.171.8153.352.9164.072.9494.072.9494.072.9492.994.533-22.00050.13150.1311.261.1701.261.170557.358557.358-631.681-631.681000000
Değişim (%) %1118%-105%-5.67%135647400%-100%139%-18016900%0%0%0%0%-100%114%-17.7%0%0%36%13712%-144%0%-96%0%126%0%188%0%-63168200%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %23.3-20.725.891-27.020.122-21.309.663-30.329.841-26.142.01917.739.833-56.261.256-50.727.418-54.285.199000-107.816.562-31.879.984-18.542.929-15.719.266-4.132.808-4.064.832-3.564.560-3.906.548-1.231.227-2.528.655-2.425.228-1.708.495-1.708.495-3.873.749-3.873.749-7.902.045-7.902.045-4.028.296000
Değişim (%) %23.3%-26.8%29.7%-16%-247%132%-10.9%6.55%-5428520000%0%0%100%-238%-71.9%-18%-280%-1.67%-14%8.75%-217%51.3%-4.26%-42%0%55.9%0%51%0%-96.2%-402829700%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %18.3-20.591.450-25.219.031-20.390.476-26.266.908-19.898.85822.882.399-46.425.488-43.841.263-49.460.107000-102.100.777-31.585.357-18.371.110-15.406.938-3.832.533-3.620.782-3.152.626-3.524.530-870.591-2.339.437-2.237.246-1.597.671-1.597.671-3.725.600-3.725.600-7.727.274-7.727.274-4.001.674000
Değişim (%) %18.3%-23.7%22.4%-32%-187%149%-5.89%11.4%-4946010800%0%0%100%-223%-71.9%-19.2%-302%-5.85%-14.8%10.6%-305%62.8%-4.57%-40%0%57.1%0%51.8%0%-93.1%-400167500%0%0
Finansman Faaliyetlerinden Nakit Akışları %16314.407.235-22.727.686-129.742.668-47.402.22511.445.74524.191.20095.503.937-7.995.535-33.064.32200076.110.65727.425.120-3.762.782-3.859.749-4.094.697-332.617-5.466.39212.798.05012.667.26712.064.46617.651.880-2.689.830-2.689.830-2.338.030-2.338.03014.102.61214.102.61214.495.931000
Değişim (%) %163%82.5%-174%-514%-52.7%-74.7%1294%75.8%-3306432300%0%0%-100%178%829%2.51%5.74%-1131%93.9%-143%1.03%5%-31.7%756%0%-15%0%-117%0%-2.71%1449593000%0%0
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/12
İşletme Faaliyetlerinden Nakit Akışları %39.7107.279.17376.775.98992.799.085-20.868.510-111.640.984-14.389.249-54.661.14413.069.062140.025.34036.487.70434.903.27332.489.38125.704.701-1.380.705302.865844.12310.754.1575.844.23710.520.02311.617.88610.097.6586.951.6271.378.4793.262.1273.262.1275.230.3885.230.3882.822.3082.822.308-1.164.720000
Değişim (%) %39.7%-17.3%545%81.3%-676%73.7%-518%-90.7%284%4.54%7.43%26.4%1962%-556%-64.1%-92.2%84%-44.4%-9.45%15.1%45.3%404%-57.7%0%-37.6%0%85.3%0%342%-116472100%0%0
Dönem Karı (Zararı) %32.6157.344.497118.671.41884.860.96250.731.48360.474.85769.503.62583.983.06385.576.98878.997.56576.093.14263.439.29367.946.99670.571.99355.730.96836.466.69623.732.29514.657.19510.848.68413.726.43012.740.41612.091.3858.950.6365.135.1065.417.6575.417.65713.373.13713.373.13712.756.71712.756.7171.799.548000
Değişim (%) %32.6%39.8%67.3%-16.1%-13%-17.2%-1.86%8.33%3.82%19.9%-6.63%-3.72%26.6%52.8%53.7%61.9%35.1%-21%7.74%5.37%35.1%74.3%-5.22%0%-59.5%0%4.83%0%609%179954700%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %-24.857.150.82175.994.287200.368.40388.636.852110.029.72867.232.4413.728.49441.321.42738.876.74717.498.57721.658.54320.646.0734.920.12014.425.2705.664.7664.306.1136.709.1061.363.3214.868.3532.963.0662.266.6738.799.2267.741.7448.273.5288.273.528-3.754.139-3.754.139-4.805.983-4.805.983849.438000
Değişim (%) %-24.8%-62.1%126%-19.4%63.7%1703%-91%6.29%122%-19.2%4.9%320%-65.9%155%31.6%-35.8%392%-72%64.3%30.7%-74.2%13.7%-6.43%0%320%0%21.9%0%-666%84943700%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %91.38.654.0914.523.1445.176.0679.874.99911.406.52119.201.34414.989.99310.206.3136.808.8315.624.7003.482.1333.609.9912.835.6642.216.3712.208.3481.861.4142.029.1191.959.7261.787.6932.017.4051.478.3652.054.8361.682.8371.708.4951.708.4951.735.2081.735.2081.501.1041.501.104548.386000
Değişim (%) %91.3%-12.6%-47.6%-13.4%-40.6%28.1%46.9%49.9%21.1%61.5%-3.54%27.3%27.9%0.36%18.6%-8.26%3.54%9.62%-11.4%36.5%-28.1%22.1%-1.5%0%-1.54%0%15.6%0%174%54838500%0%0
Karşılıklar İle İlgili Düzeltmeler %-36.22.090.1463.276.31518.654.36216.256.83219.041.21416.874.3652.977.96230.5035.117.091-972.99512.538.90512.867.9064.027.9685.876.9233.539.5052.723.4912.071.9891.875.3301.301.901940.83457.530270.748620.0671.346.7021.346.702739.381739.381362.320362.320450.270000
Değişim (%) %-36.2%-82.4%14.7%-14.6%12.8%467%9663%-99.4%626%-108%-2.56%219%-31.5%66%30%31.4%10.5%44%38.4%1535%-78.8%-56.3%-54%0%82.1%0%104%0%-19.5%45026900%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %9.83-19.034.653-21.109.515-16.059.043-9.901.855-8.092.520-12.894.347-14.391.329-13.238.668-12.233.182-12.609.214-5.724.713-4.074.117-3.180.7092.717.481-1.523.299-3.826.506-3.252.318-3.291.779-2.685.844-2.008.801-1.356.81332.470-88.338-4.709-4.70954.79554.79500-54.795000
Değişim (%) %9.83%-31.4%-62.2%-22.4%37.2%10.4%-8.71%-8.22%2.98%-120%-40.5%-28.1%-217%278%60.2%-17.7%1.2%-22.6%-33.7%-48.1%-4279%137%-1776%0%-109%0%5479400%0%100%-5479600%0%0
Faiz Giderleri ile İlgili Düzeltmeler %-27.818.419.54225.524.84931.488.41530.071.51229.558.06727.267.11619.938.85416.348.79511.753.45712.752.0548.766.5574.975.4113.393.401-1.742.374-160.3191.342.7831.071.244854.138870.7381.149.938952.5001.325.7721.309.1721.026.0471.026.04739.97339.973-152.730-152.7300000
Değişim (%) %-27.8%-18.9%4.71%1.74%8.4%36.8%22%39.1%-7.83%45.5%76.2%46.6%295%-987%-112%25.3%25.4%-1.91%-24.3%20.7%-28.2%1.27%27.6%0%2467%0%126%0%-15273100%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %-30.338.517.59855.292.82495.379.62440.690.33752.313.71511.647.344-18.969.95225.526.11125.850.25312.355.0022.419.4371.534.902-2.239.3356.350.2104.168.9312.138.7084.753.366-148.469793.450738.600912.2663.533.1282.584.1022.212.5882.212.588-583.061-583.061-211.447-211.447119.871000
Değişim (%) %-30.3%-42%134%-22.2%349%161%-174%-1.25%109%411%57.6%169%-135%52.3%94.9%-55%3302%-119%7.43%-19%-74.2%36.7%16.8%0%479%0%-176%0%-276%11987000%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-31.4-88.355.428-67.227.938-134.977.279-113.241.715-235.353.421-123.841.074-114.982.384-94.351.13154.162.528-36.813.428-36.001.410-41.320.630-47.875.032-72.135.563-42.688.125-26.732.529-11.114.736-5.638.450-7.293.829-2.463.833-3.945.175-7.547.813-8.727.347-9.221.480-9.221.480-4.419.381-4.419.381-3.601.430-3.601.430-3.276.709000
Değişim (%) %-31.4%50.2%-19.2%51.9%-90%-7.7%-21.9%-274%247%-2.26%12.9%13.7%33.6%-69%-59.7%-141%-97.1%22.7%-196%37.5%47.7%13.5%5.36%0%-109%0%-22.7%0%-9.91%-327671000%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-215-52.483.52145.756.7678.157.676-2.324.714-162.121.041-171.440.009-148.042.550-123.457.441-30.368.197-52.142.118-30.164.274-52.408.517-40.114.617-38.452.155-26.853.635-8.807.763-10.764.945-9.765.138-13.286.934615.5371.281.592-2.390.788-1.163.711-7.813.924-7.813.924-8.940.341-8.940.341-4.837.329-4.837.3293.162.518000
Değişim (%) %-215%461%451%98.6%5.44%-15.8%-19.9%-307%41.8%-72.9%42.4%-30.6%-4.32%-43.2%-205%18.2%-10.2%26.5%-2259%-52%154%-105%85.1%0%12.6%0%-84.8%0%-253%316251700%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %5148.411.6791.369.18134.862.90725.418.274-6.080.852-9.825.035-25.504.448-19.803.336-157.091-691.8072.317.124-3.268.979-3.058.716-1.253.110-103.984146.403190.202237.227267.06230.224-12.755178.245170.56777.64377.643-122.087-122.08715.47615.476-68.832000
Değişim (%) %514%-96.1%37.2%518%38.1%61.5%-28.8%-12506%77.3%-130%171%-6.87%-144%-1105%-171%-23%-19.8%-11.2%784%337%-107%4.5%120%0%164%0%-889%0%122%-6883300%0%0
Stoklardaki Azalışlar (Artışlar) İle İlgili Düzeltmeler %49.3-33.344.704-65.780.858-89.810.053-132.188.833-137.179.218-159.915.573-171.187.756-133.322.211-45.625.448-33.945.741-23.137.801-30.840.594-22.289.063-32.764.607-26.670.877-17.798.597-6.459.146132.426-4.497.559-11.352.536-2.631.142-5.383.089-2.511.5381.494.3281.494.328-2.807.311-2.807.311-1.025.226-1.025.2260000
Değişim (%) %49.3%26.8%32.1%3.64%14.2%6.58%-28.4%-192%-34.4%-46.7%25%-38.4%32%-22.8%-49.8%-176%-4978%103%60.4%-331%51.1%-114%-268%0%153%0%-174%0%-102522700%0%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %91.3-2.342.744-27.028.105-35.524.194-35.563.78820.795.43528.674.39948.732.91347.943.87722.140.30339.296.33622.091.82127.598.41718.824.29722.951.86320.796.73211.493.3388.978.9674.908.11810.451.9786.831.787-1.187.434-3.913.178-5.767.505-4.284.924-4.284.924-269.037-269.037516.509516.509244.360000
Değişim (%) %91.3%23.9%0.11%-271%-27.5%-41.2%1.65%117%-43.7%77.9%-20%46.6%-18%10.4%80.9%28%82.9%-53%53%675%69.7%32.2%-34.6%0%-1493%0%-152%0%111%24435900%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-1.02126.139.890127.437.767150.252.08626.126.620-64.848.83612.894.992-27.270.82732.547.284172.036.84056.778.29149.096.42647.272.43927.617.081-1.979.325-556.6631.305.87910.251.5656.573.55511.300.95413.239.64910.412.88310.202.0494.149.5034.469.7054.469.7055.199.6175.199.6174.349.3044.349.304-627.723000
Değişim (%) %-1.02%-15.2%475%140%-603%147%-184%-81.1%203%15.6%3.86%71.2%1495%-256%-143%-87.3%56%-41.8%-14.6%27.1%2.07%146%-7.16%0%-14%0%19.6%0%793%-62772400%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %6.02-17.980.130-19.131.786-16.150.108-22.352.934-19.972.155-19.084.332-32.372.270-32.241.834-30.949.078-45.515.590-43.574.864-42.299.927-53.256.618-28.527.068-14.469.980-11.646.317-59.859-1.070.299-3.586.560-3.856.417-1.181.096-1.267.485-1.164.058-3.601.393-3.601.393-8.255.687-8.255.687-9.202.046-9.202.046-4.028.296000
Değişim (%) %6.02%-18.5%27.7%-11.9%-4.65%41%-0.4%-4.18%32%-4.45%-3.01%20.6%-86.7%-97.1%-24.2%-19356%94.4%70.2%7%-227%6.82%-8.89%67.7%0%56.4%0%10.3%0%-128%-402829700%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %1517710.847-50.1761.140.6141.140.6140-68.743-118.919001.617.4193.913.9193.795.0003.795.0003.352.9164.072.9494.072.9494.072.9492.994.533-22.00050.13150.1311.261.1701.261.170557.358557.358-631.681-631.681000000
Değişim (%) %1517%-104%0%114061300%100%42.2%-11892000%0%-100%-58.7%3.13%0%13.2%-17.7%0%0%36%13712%-144%0%-96%0%126%0%188%0%-63168200%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %13.6-20.725.891-23.992.804-18.889.767-23.493.548-19.972.155-29.539.684-42.777.446-42.765.929-41.473.173-47.133.009-47.488.783-46.094.927-57.051.618-31.879.984-18.542.929-15.719.266-4.132.808-4.064.832-3.564.560-3.906.548-1.231.227-2.528.655-2.425.228-1.708.495-1.708.495-3.873.749-3.873.749-7.902.045-7.902.045-4.028.296000
Değişim (%) %13.6%-27%19.6%-17.6%32.4%30.9%-0.03%-3.12%12%0.75%-3.02%19.2%-79%-71.9%-18%-280%-1.67%-14%8.75%-217%51.3%-4.26%-42%0%55.9%0%51%0%-96.2%-402829700%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %8-20.591.450-22.382.985-17.599.214-20.557.133-15.202.463-22.865.402-35.783.898-37.284.125-37.786.866-43.958.296-44.157.910-42.931.607-54.027.084-31.585.357-18.371.110-15.406.938-3.832.533-3.620.782-3.152.626-3.524.530-870.591-2.339.437-2.237.246-1.597.671-1.597.671-3.725.600-3.725.600-7.727.274-7.727.274-4.001.674000
Değişim (%) %8%-27.2%14.4%-35.2%33.5%36.1%4.02%1.33%14%0.45%-2.86%20.5%-71.1%-71.9%-19.2%-302%-5.85%-14.8%10.6%-305%62.8%-4.57%-40%0%57.1%0%51.8%0%-93.1%-400167500%0%0
Finansman Faaliyetlerinden Nakit Akışları %22214.407.235-11.855.324-88.043.576-40.738.7998.744.39721.430.72459.599.3183.855.176-25.260.705-1.261.12737.742.63440.273.09340.274.29627.425.120-3.762.782-3.859.749-4.094.697-332.617-5.466.39212.798.05012.667.26712.064.46617.651.880-2.689.830-2.689.830-2.338.030-2.338.03014.102.61214.102.61214.495.931000
Değişim (%) %222%86.5%-116%-566%-59.2%-64%1446%115%-1903%-103%-6.28%-0%46.9%829%2.51%5.74%-1131%93.9%-143%1.03%5%-31.7%756%0%-15%0%-117%0%-2.71%1449593000%0%0