Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %-207-15.242.86114.198.15832.911.6507.612.28635.422.76234.715.5905.038.473-5.075.277-15.166.57566.948.42115.479.9840-4.605.8942.223.823-1.520.194-4.610.349-8.438.4436.378.4136.107.9852.448.20002.360.2380-1.870.2980-138.4130-1.057.3390-1.969.9640422.2130-160.9160-128.42700
Değişim (%) %-207%-56.9%332%-78.5%2.04%589%199%66.5%-123%332%1547998300%100%-307%246%67%45.4%-232%4.43%149%244819900%-100%236023700%100%-187029900%100%-13841400%100%-105734000%100%-196996500%-100%42221200%100%-16091700%100%-12842800%0
Dönem Karı (Zararı) %103375.902-12.956.388-6.806.359-14.252.114-14.240.61023.766.468-14.937.398-46.475.625134.911.840-27.065.3287.247.77601.159.47010.538.856-2.087.4731.558.3321.061.743-350.9331.380.906982.36301.210.13601.217.9520-1.184.3870-731.84002.989.1590-623.1330-735.2400301.79400
Değişim (%) %103%-90.4%52.2%-0.08%-160%259%67.9%-134%598%-473%724777500%-100%-89%605%-234%46.8%403%-125%40.6%98236200%-100%121013500%-100%121795100%100%-118438800%100%-73184100%-100%298915800%100%-62313400%100%-73524100%-100%30179300%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %2443.219.122-2.228.91830.324.49024.403.396-23.050.753-337.011-26.721.571-13.615.06533.937.14454.218.235-26.998.8460-4.540.5464.221.580-273.947-17.822.3341.033.4601.044.172-907.912-724.2460354.9720-66.2820-249.3040-2.529.61304.154.8040781.9460364.70201.084.76300
Değişim (%) %244%-107%24.3%206%-6740%98.7%-96.3%-140%-37.4%301%-2699884700%100%-208%1641%98.5%-1825%-1.03%215%-25.4%-72424700%-100%35497100%100%-6628300%100%-24930500%100%-252961400%-100%415480300%-100%78194500%-100%36470100%-100%108476200%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-146-950.6472.055.4243.640.6765.934.3841.802.0311.337.2171.422.4772.062.746521.4423.250.745209.600096.032200.166176.600127.673126.148141.250133.178359.797074.677031.658029.9920-174.9290184.6860257.5530190.8340318.49000
Değişim (%) %-146%-43.5%-38.7%229%34.8%-5.99%-31%296%-84%1451%20959900%-100%-52%13.3%38.3%1.21%-10.7%6.06%-63%35979600%-100%7467600%-100%3165700%-100%2999100%100%-17493000%-100%18468500%-100%25755200%-100%19083300%-100%31848900%0
Karşılıklar İle İlgili Düzeltmeler %107186.615-2.597.96592.4692.933.524-4.182.815-9.420.7049.405.544-805.1033.696.947-1.311.0141.125.261099.23382.454211.950273.45083.964265.040-12.900271.9730-52.1640-253.28906.7200146.13403.2650117.882056.0570-15.56300
Değişim (%) %107%-2910%-96.8%170%55.6%-200%1268%-122%382%-217%112526000%-100%20.3%-61.1%-22.5%226%-68.3%2155%-105%27197200%100%-5216500%100%-25329000%-100%671900%-100%14613300%-100%326400%-100%11788100%-100%5605600%100%-1556400%0
Faiz Gelirleri ile İlgili Düzeltmeler %97.6-77.422-3.229.170-2.561.066-5.974.271-480.623-47.580-1.417.042587.368-613.416-68.79700-931.950-661.505-45.034-116.276-110.271-284.907-147.653-789.4640248.3990-470.952000-4.95204.9520-113.3180-2.3210-110.68300
Değişim (%) %97.6%-26.1%57.1%-1143%-910%96.6%-341%196%-792%-6879800%0%100%-40.9%-1369%61.3%-5.45%61.3%-93%81.3%-78946500%-100%24839800%100%-47095300%0%0%100%-495300%-100%495100%100%-11331900%100%-232200%100%-11068400%0
Faiz Giderleri ile İlgili Düzeltmeler %-18.54.230.9505.192.4176.559.6243.276.017433.607-66.960630.865-2.300.4406.446.2502.413.87600385.785867.024765.096617.990326.216250.86935.529192.57900094.2730-7.7150-1.118.09900057.228000000
Değişim (%) %-18.5%-20.8%100%656%748%-111%127%-136%167%241387500%0%-100%-55.5%13.3%23.8%89.4%30%606%-81.6%19257800%0%0%-100%9427200%100%-771600%100%-111810000%0%0%-100%5722700%0%0%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %35.6-3.280.307-5.096.282-3.466.587-4.716.444-2.964.565-4.445.321-15.825.9793.677.42719.870.36419.968.509-1.751.68901.527.710-276.492497.39387.622-58.059-194.864237.713328.3090139.556011.8220253.7700126.7800-81.4710-362.5340201.3940211.79400
Değişim (%) %35.6%-47%26.5%-59.1%33.3%71.9%-530%-81.5%-0.49%1240%-175169000%-100%653%-156%468%251%70.2%-182%-27.6%32830800%-100%13955500%-100%1182100%-100%25376900%-100%12677900%100%-8147200%100%-36253500%-100%20139300%-100%21179300%0
İşletme Sermayesinde Gerçekleşen Değişimler %-194-23.759.19025.286.8452.738.6787.220.76595.448.01286.147.697-81.099.268132.610.546-267.178.89848.449.67835.166.4660-1.133.153-12.360.427829.12111.606.355-10.286.6315.534.1035.361.9342.358.2820644.5910-3.014.73301.300.42101.974.3950-8.933.9990336.7610677.6750-1.221.75300
Değişim (%) %-194%823%-62.1%-92.4%10.8%206%-161%150%-651%37.8%3516646500%100%90.8%-1591%-92.9%213%-286%3.21%127%235828100%-100%64459000%100%-301473400%-100%130042000%-100%197439400%100%-893400000%-100%33676000%-100%67767400%100%-122175400%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %11.82.516.6102.251.174-5.473.44314.927.0115.027.35515.796-16.780.68919.510.7032.708.030-16.491.411-3.189.51707.255.875-9.600.292-1.798.229-334.461198.958177.325319.8692.106.1330-510.4920-3.383.5430-203.15401.149.23301.411.8500-1.332.14902.329.2860-1.427.32200
Değişim (%) %11.8%141%-137%197%31727%100%-186%620%116%-417%-318951800%-100%176%-434%-438%-268%12.2%-44.6%-84.8%210613200%100%-51049300%100%-338354400%100%-20315500%-100%114923200%-100%141184900%100%-133215000%-100%232928500%100%-142732300%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-89.21.672.72515.514.764-2.054.950252.02711.453.46121.059.141-11.793.680-7.708.496-14.831.559-5.070.448-875.7560-1.903.9831.168.088-449.270-1.643.65258.313-56.012-10.33642107.2700-36.418012.691013.028.5660-11.306.275096305810-1.468.42100
Değişim (%) %-89.2%855%-915%-97.8%-45.6%279%-53%48%-193%-479%-87575700%100%-263%360%72.7%-2919%204%-442%-2555%42000%-100%726900%100%-3641900%-100%1269000%-100%1302856500%100%-1130627600%-99.9%96200%-99.8%58000%100%-146842200%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-271-12.317.7337.199.7686.134.039-165.925-4.002.739-10.342.8306.347.910-11.331.751-8.516.52614.734.258-804.6140560.2951.135.0021.007.100136.217-21.671-101.400240.641719.943099.6480-65.6670213.7330-668.7840481.5330-172.84707.4590-7.08700
Değişim (%) %-271%17.4%3797%95.9%61.3%-263%156%-33.1%-158%1931%-80461500%-100%-50.6%12.7%639%729%78.6%-142%-66.6%71994200%-100%9964700%100%-6566800%-100%21373200%100%-66878500%-100%48153200%100%-17284800%-100%745800%100%-708800%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-1010-56.598.5466.216.596-1.962.412-6.276.04752.660.033-6.180.804-5.111.630-12.957.66716.509.5242.050.950780.1960832.537-5.609.6411.341.3303.023.8725.146.6175.017.20553.226117.2630-61.3600160.7330-4.5630-2.148.51502.183.81500000965.75400
Değişim (%) %-1010%417%68.7%-112%952%-20.9%60.6%-178%705%163%78019500%-100%115%-518%-55.6%-41.2%2.58%9326%-54.6%11726200%100%-6136100%-100%16073200%100%-456400%100%-214851600%-100%218381400%0%0%0%0%-100%96575300%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %59274.166.482-15.084.5542.410.022-1.935.4242.771.0414.330.510-262.45512.964.877-65.509.51230.158.80310.024.7930-137.534603.810-863.984-261.28895.131-66.998-12.413-732.1740741.4350-272.7130-131.575051.8670-816.72601.104.6080-802.7170-162.17000
Değişim (%) %592%-726%225%-170%-36%1750%-102%120%-317%201%1002479200%100%-123%170%-231%-375%242%-440%98.3%-73217500%-100%74143400%100%-27271400%100%-13157600%-100%5186600%100%-81672700%-100%110460700%100%-80271800%100%-16217100%0
Faaliyetlerden Elde Edilen Nakit Akışları %-300-20.164.16610.101.53826.256.81017.372.04558.156.648109.577.159-122.758.24172.519.852-98.329.90975.602.58315.415.3980-4.514.2292.400.009-1.532.299-4.657.647-8.191.4286.227.3425.834.9282.616.39902.209.6990-1.863.0630-133.2700-1.287.0580-1.790.0360495.5740307.1370164.80400
Değişim (%) %-300%-61.5%51.1%-70.1%-46.9%189%-269%174%-230%390%1541539700%100%-288%257%67.1%43.1%-232%6.73%123%261639800%-100%220969800%100%-186306400%100%-13327100%100%-128705900%100%-179003700%-100%49557300%-100%30713600%-100%16480300%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %4695629.590.70162.884-111.884-1.699.397-21.651.042-7.088.5245.963.394-29.061.874-379.76515.316.217-9.544.83007.954-543.762-943.439302.9908.846.809-8.077.137-722.355-302.3920-594.4010-192.6540-252.7660-276.96402.191.8940-1.301.1520133.7700-739.62800
Değişim (%) %46956%156%93.4%92.2%-205%-219%121%-7553%-102%260%-954483100%-100%101%42.4%-411%-96.6%210%-1018%-139%-30239300%100%-59440200%100%-19265500%100%-25276700%100%-27696500%-100%219189300%100%-130115300%-100%13376900%100%-73962900%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %-75.7437.4441.799.97737.334-149.262171.649288.80202.848.886401.0881.079.59000436.794940.5940136.061-465.778513.095065.602064.3980252.7660-252.7660-253.77002.191.894013.980069.3070000
Değişim (%) %-75.7%4721%125%-187%-40.6%28880100%-100%610%-62.8%107958900%0%-100%-53.6%94059300%-100%129%-191%51309400%-100%6560100%-100%6439700%-100%25276500%100%-25276700%100%-25377100%-100%219189300%-100%1397900%-100%6930600%0%0%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %-75.7437.4441.799.97737.334122.386288.80202.855.002399.4311.075.13100436.794940.5940136.061-465.778513.095065.602064.3980252.7660-252.7660000013.980069.3070000
Değişim (%) %-75.7%4721%3733300%-100%-92.2%28880100%-100%615%-62.8%107513000%0%-100%-53.6%94059300%-100%129%-191%51309400%-100%6560100%-100%6439700%-100%25276500%100%-25276700%0%0%0%0%-100%1397900%-100%6930600%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-90.2-405.174-213.032-654.661-152.662-596.375-4.744.560-1.889.607-22.319.836-985.2641.979.482-4.631.4850-428.840-1.484.356-943.439166.92984.587-9.732-74.855-367.9940-658.7990-445.420000-23.194000-77.3640-54.8220-153.53500
Değişim (%) %-90.2%67.5%-329%74.4%87.4%-151%91.5%-2165%-150%143%-463148600%100%71.1%-57.3%-665%97.3%969%87%79.7%-36799500%100%-65880000%100%-44542100%0%0%100%-2319500%0%0%100%-7736500%100%-5482300%100%-15353600%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-47.1-313.276-213.033-465.503-104.085-435.433-1.167.882-42.629-2.163.529-914.136-743.056-1.717.4900-411.537-1.484.356-940.390166.92984.587-9.732-74.855-334.2030-654.5880-442.1190000000-77.3640-42.9420-85.49400
Değişim (%) %-47.1%54.2%-347%76.1%62.7%-2640%98%-137%-23%56.7%-171749100%100%72.3%-57.8%-663%97.3%969%87%77.6%-33420400%100%-65458900%100%-44212000%0%0%0%0%0%0%100%-7736500%100%-4294300%100%-8549500%0
Finansman Faaliyetlerinden Nakit Akışları %43-4.230.906-7.417.750-11.633.701-1.232.804-3.763.352-9.102.3061.998.630-33.825.99934.869.259-7.759.747-406.7820487.9671.113.1102.117.720-553.466-265.023-15.19470.591209.5180002.089.7450-259.1320694.4800865.32701.232.7220-33.6150-147.66400
Değişim (%) %43%36.2%-844%67.2%58.7%-555%106%-197%549%-1808%-40678300%-100%-56.2%-47.4%483%-109%-1644%-122%-66.3%20951700%0%0%-100%208974400%100%-25913300%-100%69447900%-100%86532600%-100%123272100%100%-3361600%100%-14766500%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %-180-11.954.34414.941.76228.879.5299.605.19929.017.25630.701.813-3.319.81797.550.188-66.248.805-9.732.833-3.296.7938.097.776-4.605.8942.223.823-1.520.194-4.610.349-8.438.4436.378.4136.107.9852.448.20002.360.2380-1.870.2980-138.4130-1.057.3390-1.969.9640422.2130-160.9160-128.42700
Değişim (%) %-180%-48.3%201%-66.9%-5.49%1025%-103%247%-581%-195%-141%276%-307%246%67%45.4%-232%4.43%149%244819900%-100%236023700%100%-187029900%100%-13841400%100%-105734000%100%-196996500%-100%42221200%100%-16091700%100%-12842800%0
Dönem Karı (Zararı) %91.9-1.003.643-12.410.713-5.972.489-11.617.194-10.941.40116.372.500-9.490.951-31.636.10080.494.942-6.050.3215.408.6029.204.4071.159.47010.538.856-2.087.4731.558.3321.061.743-350.9331.380.906982.36301.210.13601.217.9520-1.184.3870-731.84002.989.1590-623.1330-735.2400301.79400
Değişim (%) %91.9%-108%48.6%-6.18%-167%273%70%-139%1430%-212%-41.2%694%-89%605%-234%46.8%403%-125%40.6%98236200%-100%121013500%-100%121795100%100%-118438800%100%-73184100%-100%298915800%100%-62313400%100%-73524100%-100%30179300%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %11915.180.343-474.98026.609.33117.098.769-18.155.329-16.615.741-2.822.018136.894.256-142.603.039-2.109.093-2.783.527-4.961.081-4.540.5464.221.580-273.947-17.822.3341.033.4601.044.172-907.912-724.2460354.9720-66.2820-249.3040-2.529.61304.154.8040781.9460364.70201.084.76300
Değişim (%) %1191%-102%55.6%194%-9.27%-489%-102%196%-6661%24.2%43.9%-9.26%-208%1641%98.5%-1825%-1.03%215%-25.4%-72424700%-100%35497100%100%-6628300%100%-24930500%100%-252961400%-100%415480300%-100%78194500%-100%36470100%-100%108476200%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-126-553.0292.103.8373.194.6454.945.8251.521.467997.020903.816167.985754.863655.796562.628369.72196.032200.166176.600127.673126.148141.250133.178359.797074.677031.658029.9920-174.9290184.6860257.5530190.8340318.49000
Değişim (%) %-126%-34.1%-35.4%225%52.6%10.3%438%-77.7%15.1%16.6%52.2%285%-52%13.3%38.3%1.21%-10.7%6.06%-63%35979600%-100%7467600%-100%3165700%-100%2999100%100%-17493000%-100%18468500%-100%25755200%-100%19083300%-100%31848900%0
Karşılıklar İle İlgili Düzeltmeler %10011.718-2.411.74181.1422.141.313-3.138.968-1.504.3271.493.885-115.3211.411.861-233.486622.490280.68799.23382.454211.950273.45083.964265.040-12.900271.9730-52.1640-253.28906.7200146.13403.2650117.882056.0570-15.56300
Değişim (%) %100%-3072%-96.2%168%-109%-201%1395%-108%705%-138%122%183%20.3%-61.1%-22.5%226%-68.3%2155%-105%27197200%100%-5216500%100%-25329000%-100%671900%-100%14613300%-100%326400%-100%11788100%-100%5605600%100%-1556400%0
Faiz Gelirleri ile İlgili Düzeltmeler %84.7-481.611-3.138.746-2.247.301-4.854.550-450.554-1.008.8100-15.857-12.372-43.540-3.848-5.844-931.950-661.505-45.034-116.276-110.271-284.907-147.653-789.4640248.3990-470.952000-4.95204.9520-113.3180-2.3210-110.68300
Değişim (%) %84.7%-39.7%53.7%-977%55.3%-100881100%100%-28.2%71.6%-1031%34.2%99.4%-40.9%-1369%61.3%-5.45%61.3%-93%81.3%-78946500%-100%24839800%100%-47095300%0%0%100%-495300%-100%495100%100%-11331900%100%-232200%100%-11068400%0
Faiz Giderleri ile İlgili Düzeltmeler %-2.45.051.3055.175.7035.755.9832.658.759359.945388.41001.082.0962.485.0371.054.342608.301448.913385.785867.024765.096617.990326.216250.86935.529192.57900094.2730-7.7150-1.118.09900057.228000000
Değişim (%) %-2.4%-10.1%116%639%-7.33%38840900%-100%-56.5%136%73.3%35.5%16.4%-55.5%13.3%23.8%89.4%30%606%-81.6%19257800%0%0%-100%9427200%100%-771600%100%-111810000%0%0%-100%5722700%0%0%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %21.2-3.878.041-4.923.251-3.041.884-4.853.219-3.469.476-8.388.139-5.574.42513.210.506-61.180360.621-2.336.564-66.0851.527.710-276.492497.39387.622-58.059-194.864237.713328.3090139.556011.8220253.7700126.7800-81.4710-362.5340201.3940211.79400
Değişim (%) %21.2%-61.8%37.3%-39.9%58.6%-50.5%-142%21693%-117%115%-3436%-104%653%-156%468%251%70.2%-182%-27.6%32830800%-100%13955500%-100%1182100%-100%25376900%-100%12677900%100%-8147200%100%-36253500%-100%20139300%-100%21179300%0
İşletme Sermayesinde Gerçekleşen Değişimler %-192-21.802.85923.666.0382.403.15410.484.05971.917.285-5.517.5208.994.801-4.794.257-6.175.669-3.100.924-5.592.1285.215.088-1.133.153-12.360.427829.12111.606.355-10.286.6315.534.1035.361.9342.358.2820644.5910-3.014.73301.300.42101.974.3950-8.933.9990336.7610677.6750-1.221.75300
Değişim (%) %-192%885%-77.1%-85.4%1403%-161%288%22.4%-99.2%44.5%-207%560%90.8%-1591%-92.9%213%-286%3.21%127%235828100%-100%64459000%100%-301473400%-100%130042000%-100%197439400%100%-893400000%-100%33676000%-100%67767400%100%-122175400%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %26.92.291.6791.805.535-4.802.87311.348.5912.741.653-10.436.529-1.110.8757.648.986-1.571.996-4.713.939-1.891.507-290.9437.255.875-9.600.292-1.798.229-334.461198.958177.325319.8692.106.1330-510.4920-3.383.5430-203.15401.149.23301.411.8500-1.332.14902.329.2860-1.427.32200
Değişim (%) %26.9%138%-142%314%126%-839%-115%587%66.7%-149%-550%-104%176%-434%-438%-268%12.2%-44.6%-84.8%210613200%100%-51049300%100%-338354400%100%-20315500%-100%114923200%-100%141184900%100%-133215000%-100%232928500%100%-142732300%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-81.82.612.29214.323.439-1.803.1921.175.5249.161.8674.367.0942.014.815-13.542.253142.5361.273.435-574.441933.495-1.903.9831.168.088-449.270-1.643.65258.313-56.012-10.33642107.2700-36.418012.691013.028.5660-11.306.275096305810-1.468.42100
Değişim (%) %-81.8%894%-253%-87.2%110%117%115%-9601%-88.8%322%-162%149%-263%360%72.7%-2919%204%-442%-2555%42000%-100%726900%100%-3641900%-100%1269000%-100%1302856500%100%-1130627600%-99.9%96200%-99.8%58000%100%-146842200%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-262-11.386.9627.020.4995.382.537-508.485-3.248.373-1.018.302-1.733.339-2.068.194-101.0711.967.404287.302779.881560.2951.135.0021.007.100136.217-21.671-101.400240.641719.943099.6480-65.6670213.7330-668.7840481.5330-172.84707.4590-7.08700
Değişim (%) %-262%30.4%1159%84.3%-219%41.3%16.2%-1946%-105%585%-63.2%39.2%-50.6%12.7%639%729%78.6%-142%-66.6%71994200%-100%9964700%100%-6566800%-100%21373200%100%-66878500%-100%48153200%100%-17284800%-100%745800%100%-708800%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-1091-56.301.5825.679.211-1.721.991-3.057.75938.812.909-4.752.383-3.025.6741.485.209446.804598.492368.1553.769.485832.537-5.609.6411.341.3303.023.8725.146.6175.017.20553.226117.2630-61.3600160.7330-4.5630-2.148.51502.183.81500000965.75400
Değişim (%) %-1091%430%43.7%-108%917%-57.1%-304%232%-25.3%62.6%-90.2%353%115%-518%-55.6%-41.2%2.58%9326%-54.6%11726200%100%-6136100%-100%16073200%100%-456400%100%-214851600%-100%218381400%0%0%0%0%-100%96575300%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %62773.281.732-13.904.5452.114.763-1.221.3352.328.821602.2702.199.74514.991.743-7.377.057-4.296.900-2.542.004-250.694-137.534603.810-863.984-261.28895.131-66.998-12.413-732.1740741.4350-272.7130-131.575051.8670-816.72601.104.6080-802.7170-162.17000
Değişim (%) %627%-757%273%-152%287%-72.6%-85.3%303%-71.7%-69%-914%-82.3%-123%170%-231%-375%242%-440%98.3%-73217500%-100%74143400%100%-27271400%100%-13157600%-100%5186600%100%-81672700%-100%110460700%100%-80271800%100%-16217100%0
Faaliyetlerden Elde Edilen Nakit Akışları %-264-17.626.15910.780.34523.039.99615.965.63442.820.555-5.760.761-3.318.168100.463.899-68.283.766-11.260.338-2.967.0539.458.414-4.514.2292.400.009-1.532.299-4.657.647-8.191.4286.227.3425.834.9282.616.39902.209.6990-1.863.0630-133.2700-1.287.0580-1.790.0360495.5740307.1370164.80400
Değişim (%) %-264%-53.2%44.3%-62.7%843%-73.6%-103%247%-506%-280%-131%310%-288%257%67.1%43.1%-232%6.73%123%261639800%-100%220969800%100%-186306400%100%-13327100%100%-128705900%100%-179003700%-100%49557300%-100%30713600%-100%16480300%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %5615329.587.28152.597-98.177-2.426.226-16.312.1951.262.520-2.037.493-13.660.6801.024.084-1.843.289760.235-750.6077.954-543.762-943.439302.9908.846.809-8.077.137-722.355-302.3920-594.4010-192.6540-252.7660-276.96402.191.8940-1.301.1520133.7700-739.62800
Değişim (%) %56153%154%96%85.1%-1392%162%85.1%-1434%156%-342%201%-9537%101%42.4%-411%-96.6%210%-1018%-139%-30239300%100%-59440200%100%-19265500%100%-25276700%100%-27696500%-100%219189300%100%-130115300%-100%13376900%100%-73962900%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %-66.3565.6981.676.29632.761-97.342146.517198.9230418.9641.228.217-16.628760.2350436.794940.5940136.061-465.778513.095065.602064.3980252.7660-252.7660-253.77002.191.894013.980069.3070000
Değişim (%) %-66.3%5017%134%-166%-26.3%19892200%-100%-65.9%7486%-102%76023400%-100%-53.6%94059300%-100%129%-191%51309400%-100%6560100%-100%6439700%-100%25276500%100%-25276700%100%-25377100%-100%219189300%-100%1397900%-100%6930600%0%0%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %-66.3565.6981.676.29632.76114.63834.537198.9230422.6651.227.5871.831.800-1.091.2640436.794940.5940136.061-465.778513.095065.602064.3980252.7660-252.7660000013.980069.3070000
Değişim (%) %-66.3%5017%124%-57.6%-82.6%19892200%-100%-65.6%-33%268%-109126500%-100%-53.6%94059300%-100%129%-191%51309400%-100%6560100%-100%6439700%-100%25276500%100%-25276700%0%0%0%0%-100%1397900%-100%6930600%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-100-465.743-232.667-574.457-461.828-854.992-3.368.891-1.200.623-12.302.728-204.133-1.826.6610-750.607-428.840-1.484.356-943.439166.92984.587-9.732-74.855-367.9940-658.7990-445.420000-23.194000-77.3640-54.8220-153.53500
Değişim (%) %-100%59.5%-24.4%46%74.6%-181%90.2%-5927%88.8%-182666200%100%-75%71.1%-57.3%-665%97.3%969%87%79.7%-36799500%100%-65880000%100%-44542100%0%0%100%-2319500%0%0%100%-7736500%100%-5482300%100%-15353600%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-61.9-360.641-222.697-408.474-160.406-401.040-806.695-27.087-1.232.069-131.345-1.694.7890-651.592-411.537-1.484.356-940.390166.92984.587-9.732-74.855-334.2030-654.5880-442.1190000000-77.3640-42.9420-85.49400
Değişim (%) %-61.9%45.5%-155%60%50.3%-2878%97.8%-838%92.3%-169479000%100%-58.3%72.3%-57.8%-663%97.3%969%87%77.6%-33420400%100%-65458900%100%-44212000%0%0%0%0%0%0%100%-7736500%100%-4294300%100%-8549500%0
Finansman Faaliyetlerinden Nakit Akışları %26-5.560.799-7.513.142-10.208.416-1.494.037-3.259.772-4.487.154-405.750-84.129.50265.435.13010.852.1844.962.607-6.436.786487.9671.113.1102.117.720-553.466-265.023-15.19470.591209.5180002.089.7450-259.1320694.4800865.32701.232.7220-33.6150-147.66400
Değişim (%) %26%26.4%-583%54.2%27.4%-1006%99.5%-229%503%119%177%-1419%-56.2%-47.4%483%-109%-1644%-122%-66.3%20951700%0%0%-100%208974400%100%-25913300%-100%69447900%-100%86532600%-100%123272100%100%-3361600%100%-14766500%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/062019/122019/062018/122018/062017/122017/062016/122016/06
İşletme Faaliyetlerinden Nakit Akışları %-32.431.866.94747.109.80832.911.65082.789.11175.176.82539.754.0635.038.47362.186.55367.261.83082.428.40515.479.984-1.348.532-3.902.265703.629-1.520.194-562.3944.047.95512.486.3986.107.9854.808.4382.360.238-2.008.711-138.413-3.027.303-1.969.964261.297-160.9161.059.5851.188.012
Değişim (%) %-32.4%43.1%-60.2%10.1%89.1%689%-91.9%-7.55%-18.4%432%1248%65.4%-655%146%-170%-114%-67.6%104%27%104%218%-1351%95.4%-53.7%-854%262%-115%-10.8%118801100%0%0%0%0%0%0%0%0
Dönem Karı (Zararı) %1.9-19.386.845-19.762.747-6.806.359-19.663.654-5.411.5408.829.070-14.937.39868.618.663115.094.288-19.817.5527.247.77635.890.9159.610.8538.451.383-2.087.4733.650.0482.091.7161.029.9731.380.9062.192.4991.210.13633.565-1.184.3872.257.3192.989.159-1.358.373-735.24031.737-270.057
Değişim (%) %1.9%-190%65.4%-263%-161%159%-122%-40.4%681%-373%-79.8%273%13.7%505%-157%74.5%103%-25.4%-37%81.2%3505%103%-152%-24.5%320%-84.8%-2417%112%-27005800%0%0%0%0%0%0%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %11.531.314.69428.095.57230.324.490-25.705.939-50.109.335-27.058.582-26.721.57147.541.46861.156.53327.219.389-26.998.84649.688.629-592.9133.947.633-273.947-16.652.6141.169.720136.260-907.912-369.274354.972-315.586-249.3041.625.1914.154.8041.146.648364.7021.271.444186.681
Değişim (%) %11.5%-7.35%218%48.7%-85.2%-1.26%-156%-22.3%125%201%-154%8480%-115%1541%98.4%-1524%758%115%-146%-204%212%-26.6%-115%-60.9%262%214%-71.3%581%18668000%0%0%0%0%0%0%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-16.74.745.4535.696.1003.640.67610.496.1094.561.7252.759.6941.422.4776.044.5333.981.7873.460.345209.6001.933.901472.798376.766176.600528.249400.576274.428133.178434.47474.67761.65029.9929.757184.686448.387190.834462.171143.681
Değişim (%) %-16.7%56.5%-65.3%130%65.3%94%-76.5%51.8%15.1%1551%-89.2%309%25.5%113%-66.6%31.9%46%106%-69.3%482%21.1%106%207%-94.7%-58.8%135%-58.7%222%14368000%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %7.45-2.318.881-2.505.49692.469-1.264.451-4.197.975-15.1609.405.5442.706.0913.511.194-185.7531.125.261270.341393.637294.404211.950609.554336.104252.140-12.900219.809-52.164-246.5696.720149.3993.265173.93956.05737.10852.671
Değişim (%) %7.45%-2810%107%69.9%-27591%-100%248%-22.9%1990%-117%316%-31.3%33.7%38.9%-65.2%81.4%33.3%2055%-106%521%78.8%-3769%-95.5%4476%-98.1%210%51.1%-29.5%5267000%0%0%0%0%0%0%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %-1.34-5.867.658-5.790.236-2.561.066-7.919.516-1.945.245-1.464.622-1.417.042-94.845-682.213-68.7970-5.547.289-1.638.489-706.539-45.034-659.107-542.831-432.560-147.653-541.065248.399-470.952004.952-115.639-2.321-126.028-15.345
Değişim (%) %-1.34%-126%67.7%-307%-32.8%-3.36%-1394%86.1%-892%-6879800%100%-239%-132%-1469%93.2%-21.4%-25.5%-193%72.7%-318%153%-47095300%0%-100%104%-4882%98.2%-721%-1534600%0%0%0%0%0%0%0%0
Faiz Giderleri ile İlgili Düzeltmeler %3615.982.99111.752.0416.559.6244.273.529997.512563.905630.8656.559.6868.860.1262.413.87608.946.0042.017.9051.632.120765.0961.230.604612.614286.39835.529192.579086.558-7.715-1.118.099057.228000
Değişim (%) %36%79.2%53.5%328%76.9%-10.6%-90.4%-26%267%241387500%-100%343%23.6%113%-37.8%101%114%706%-81.6%19257800%-100%1222%99.3%-111810000%-100%5722700%0%0%0%0%0%0%0%0%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %-38.3-11.843.176-8.562.869-3.466.587-27.952.309-23.235.865-20.271.300-15.825.97941.764.61138.087.18418.216.820-1.751.689-5.279.3421.748.611220.901497.39372.412-15.21042.849237.713467.865139.556265.592253.77045.309-81.471-161.140201.394217.4685.674
Değişim (%) %-38.3%-147%87.6%-20.3%-14.6%-28.1%-138%9.66%109%1140%66.8%-402%692%-55.6%587%576%-135%-82%-49.2%235%-47.5%4.66%460%156%49.4%-180%-7.39%3733%567300%0%0%0%0%0%0%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-84.84.266.33328.025.5232.738.678107.717.206100.496.4415.048.429-81.099.268-50.952.208-183.562.75483.616.14435.166.466-88.072.681-12.664.459-11.531.306829.12112.215.761609.40610.896.0375.361.9343.002.873644.591-1.714.3121.300.421-6.959.604-8.933.9991.014.436677.67549.6351.271.388
Değişim (%) %-84.8%923%-97.5%7.19%1891%106%-59.2%72.2%-320%138%140%-595%-9.83%-1491%-93.2%1905%-94.4%103%78.6%366%138%-232%119%22.1%-981%49.7%1265%-96.1%127138700%0%0%0%0%0%0%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %78.1-705.659-3.222.269-5.473.4433.189.473-11.737.538-16.764.893-16.780.6892.537.805-16.972.898-19.680.928-3.189.517-2.759.246-4.142.646-11.398.521-1.798.229361.691696.152497.194319.8691.595.641-510.492-3.586.697-203.1542.561.0831.411.850997.1372.329.286-590.782836.540
Değişim (%) %78.1%41.1%-272%127%30%0.09%-761%115%13.8%-517%-15.6%33.4%63.7%-534%-597%-48%40%55.4%-80%413%85.8%-1666%-108%81.4%41.6%-57.2%494%-171%83653900%0%0%0%0%0%0%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %12.415.132.53913.459.814-2.054.95020.970.94920.718.9229.265.461-11.793.680-28.486.259-20.777.763-5.946.204-875.7562.506.459-1.185.165718.818-449.270-1.651.687-8.035-66.348-10.3367.6917.270-23.72712.6911.722.291-11.306.2751.544581-9661.467.455
Değişim (%) %12.4%755%-110%1.22%124%179%58.6%-37.1%-249%-579%-135%311%-265%260%72.8%-20456%87.9%-542%-234%5.79%131%-287%-99.3%115%-732372%166%160%-100%146745400%0%0%0%0%0%0%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-92.41.016.07413.333.8076.134.039-8.163.584-7.997.659-3.994.9206.347.910-5.918.6335.413.11813.929.644-804.6147.477.6872.702.3972.142.1021.007.100253.787117.570139.241240.641819.59199.648148.066213.733-187.251481.533-165.3887.459102.446109.533
Değişim (%) %-92.4%117%175%-2.07%-100%-163%207%-209%-61.1%1831%-111%177%26.2%113%297%116%-15.6%-42.1%-70.6%722%-32.7%-30.7%214%-139%391%-2317%-92.7%-6.47%10953200%0%0%0%0%0%0%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-1330-52.344.3624.254.184-1.962.41235.091.55241.367.599-11.292.434-5.111.6306.383.00319.340.6702.831.146780.196-64.365.935-3.435.774-4.268.3111.341.33013.240.92010.217.0485.070.43153.22655.903-61.360156.170-4.56335.3002.183.815000-965.754
Değişim (%) %-1330%317%-106%-15.2%466%-121%-180%-67%583%263%101%-1773%19.5%-418%-89.9%29.6%102%9426%-4.79%191%-139%3523%-113%-98.4%218381400%0%0%100%-96575500%0%0%0%0%0%0%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %58561.491.950-12.674.5322.410.0224.903.6726.839.0964.068.055-262.455-12.361.039-25.325.91640.183.59610.024.79320.893.549-397.708-260.174-863.984-245.56815.720-79.411-12.4139.261741.435-404.288-131.575-764.859-816.726301.891-802.717-162.1700
Değişim (%) %585%-626%-50.9%-28.3%68.1%1650%97.9%51.2%-163%301%-52%5353%-52.9%69.9%-252%-1662%120%-540%-234%-98.8%283%-207%82.8%6.35%-371%138%-395%-16217100%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-55.516.194.18236.358.34826.256.81062.347.61144.975.566-13.181.082-122.758.24165.207.924-7.311.92891.017.98115.415.398-2.493.133-3.646.519867.710-1.532.299-786.8053.870.84212.062.2705.834.9284.826.0982.209.699-1.996.333-133.270-3.077.094-1.790.036802.711307.1371.352.8161.188.012
Değişim (%) %-55.5%38.5%-57.9%38.6%441%89.3%-288%992%-108%490%718%31.6%-520%157%-94.7%-120%-67.9%107%20.9%118%211%-1398%95.7%-71.9%-323%161%-77.3%13.9%118801100%0%0%0%0%0%0%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %6038929.541.701-49.000-111.884-24.475.569-22.776.172-1.125.1305.963.394-23.670.2525.391.6225.771.387-9.544.830-12.394.445-1.479.247-1.487.201-943.439350.30747.317-8.799.492-722.355-896.793-594.401-445.420-252.7661.914.9302.191.894-1.167.382133.770-3.644.536-2.904.908
Değişim (%) %60389%56.2%99.5%-7.46%-1924%-119%125%-539%-6.58%160%23%-738%0.53%-57.6%-369%640%101%-1118%19.5%-50.9%-33.4%-76.2%-113%-12.6%288%-973%104%-25.5%-290490900%0%0%0%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %23.82.274.7551.837.31137.334311.189460.451288.80204.329.5641.480.6781.079.59001.575.1461.377.388940.5940183.37847.317513.0950130.00064.3980-252.7661.938.1242.191.89483.28769.30700
Değişim (%) %23.8%4821%-88%-32.4%59.4%28880100%-100%192%37.2%107958900%-100%14.4%46.4%94059300%-100%288%-90.8%51309400%-100%102%6439700%100%-113%-11.6%2532%20.2%6930600%0%0%0%0%0%0%0%0%0%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %23.82.274.7551.837.31137.334311.189311.188288.80204.329.5641.474.5621.075.13101.575.1461.377.388940.5940183.37847.317513.0950130.00064.3980-252.7660083.28769.30700
Değişim (%) %23.8%4821%-88%0%7.75%28880100%-100%194%37.2%107513000%-100%14.4%46.4%94059300%-100%288%-90.8%51309400%-100%102%6439700%100%-25276700%0%-100%20.2%6930600%0%0%0%0%0%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-46.7-1.272.867-867.693-654.661-7.383.204-7.230.542-6.634.167-1.889.607-25.957.103-3.637.267-2.652.003-4.631.485-14.125.045-2.856.635-2.427.795-943.439166.9290-84.587-74.855-1.026.793-658.799-445.4200-23.1940-132.186-54.822-237.146-83.611
Değişim (%) %-46.7%-32.5%91.1%-2.11%-8.99%-251%92.7%-614%-37.2%42.7%67.2%-394%-17.7%-157%-665%16692800%100%-13%92.7%-55.9%-47.9%-44542100%100%-2319500%100%-141%76.9%-184%-8361200%0%0%0%0%0%0%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-46.2-991.812-678.536-465.503-1.750.029-1.645.944-1.210.511-42.629-5.538.211-3.374.682-2.460.546-1.717.490-13.748.990-2.836.283-2.424.746-940.390166.9290-84.587-74.855-988.791-654.588-442.119000-120.306-42.942-160.929-75.435
Değişim (%) %-46.2%-45.8%73.4%-6.32%-36%-2740%99.2%-64.1%-37.2%-43.3%87.5%-385%-17%-158%-663%16692800%100%-13%92.4%-51.1%-48.1%-44212000%0%0%100%-180%73.3%-113%-7543600%0%0%0%0%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %-22.2-23.282.357-19.051.451-11.633.701-12.099.832-10.867.028-7.103.6761.998.630-7.123.26926.702.730-8.166.529-406.7824.827.3073.718.7973.230.8302.117.720-763.092-209.62655.39770.591209.51801.830.613-259.1321.559.807865.3271.199.107-33.615-1.130.790-983.126
Değişim (%) %-22.2%-63.8%3.85%-11.3%-53%-455%128%-127%427%-1908%-108%29.8%15.1%52.6%378%-264%-478%-21.5%-66.3%20951700%-100%806%-117%80.3%-27.8%3667%97%-15%-98312700%0%0%0%0%0%0%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/062019/122019/062018/122018/062017/122017/062016/122016/06
İşletme Faaliyetlerinden Nakit Akışları %-27.331.866.94743.821.29128.879.52966.004.45156.399.25227.381.996-3.319.81718.271.757-79.278.431-13.029.626-3.296.7934.195.511-3.902.265703.629-1.520.194-562.3944.047.95512.486.3986.107.9854.808.4382.360.238-2.008.711-138.413-3.027.303-1.969.964261.297-160.9161.059.5851.188.012
Değişim (%) %-27.3%51.7%-56.2%17%106%925%-118%123%-508%-295%-179%208%-655%146%-170%-114%-67.6%104%27%104%218%-1351%95.4%-53.7%-854%262%-115%-10.8%118801100%0%0%0%0%0%0%0%0
Dönem Karı (Zararı) %-5.46-19.386.845-18.383.202-5.972.489-15.677.046-4.059.8526.881.549-9.490.95148.217.12379.853.223-641.7195.408.60218.815.2609.610.8538.451.383-2.087.4733.650.0482.091.7161.029.9731.380.9062.192.4991.210.13633.565-1.184.3872.257.3192.989.159-1.358.373-735.24031.737-270.057
Değişim (%) %-5.46%-208%61.9%-286%-159%173%-120%-39.6%12544%-112%-71.3%95.8%13.7%505%-157%74.5%103%-25.4%-37%81.2%3505%103%-152%-24.5%320%-84.8%-2417%112%-27005800%0%0%0%0%0%0%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %19.831.314.69426.134.35126.609.331-20.494.319-37.593.088-19.437.759-2.822.018-10.601.403-147.495.659-4.892.620-2.783.527-5.553.994-592.9133.947.633-273.947-16.652.6141.169.720136.260-907.912-369.274354.972-315.586-249.3041.625.1914.154.8041.146.648364.7021.271.444186.681
Değişim (%) %19.8%-1.79%230%45.5%-93.4%-589%73.4%92.8%-2915%-75.8%49.9%-837%-115%1541%98.4%-1524%758%115%-146%-204%212%-26.6%-115%-60.9%262%214%-71.3%581%18668000%0%0%0%0%0%0%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-10.44.745.4535.298.4823.194.6458.368.1283.422.3031.900.836903.8162.141.2721.973.2871.218.424562.628842.519472.798376.766176.600528.249400.576274.428133.178434.47474.67761.65029.9929.757184.686448.387190.834462.171143.681
Değişim (%) %-10.4%65.9%-61.8%145%80%110%-57.8%8.51%62%117%-33.2%78.2%25.5%113%-66.6%31.9%46%106%-69.3%482%21.1%106%207%-94.7%-58.8%135%-58.7%222%14368000%0%0%0%0%0%0%0%0
Karşılıklar İle İlgili Düzeltmeler %0.5-2.318.881-2.330.59981.142-1.008.097-3.149.410-10.4421.493.8851.685.5441.800.865389.004622.490674.324393.637294.404211.950609.554336.104252.140-12.900219.809-52.164-246.5696.720149.3993.265173.93956.05737.10852.671
Değişim (%) %0.5%-2972%108%68%-30061%-101%-11.4%-6.4%363%-37.5%-7.69%71.3%33.7%38.9%-65.2%81.4%33.3%2055%-106%521%78.8%-3769%-95.5%4476%-98.1%210%51.1%-29.5%5267000%0%0%0%0%0%0%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %-8.94-5.867.658-5.386.047-2.247.301-6.313.914-1.459.364-1.008.8100-75.617-59.760-47.388-3.848-1.644.333-1.638.489-706.539-45.034-659.107-542.831-432.560-147.653-541.065248.399-470.952004.952-115.639-2.321-126.028-15.345
Değişim (%) %-8.94%-140%64.4%-333%-44.7%-100881100%100%-26.5%-26.1%-1131%99.8%-0.36%-132%-1469%93.2%-21.4%-25.5%-193%72.7%-318%153%-47095300%0%-100%104%-4882%98.2%-721%-1534600%0%0%0%0%0%0%0%0
Faiz Giderleri ile İlgili Düzeltmeler %46.215.982.99110.931.6865.755.9833.407.114748.355388.41005.229.7764.147.6801.662.643608.3012.466.8182.017.9051.632.120765.0961.230.604612.614286.39835.529192.579086.558-7.715-1.118.099057.228000
Değişim (%) %46.2%89.9%68.9%355%92.7%38840900%-100%26.1%149%173%-75.3%22.2%23.6%113%-37.8%101%114%706%-81.6%19257800%-100%1222%99.3%-111810000%-100%5722700%0%0%0%0%0%0%0%0%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %-48.7-11.843.176-7.965.135-3.041.884-22.285.259-17.432.040-13.962.564-5.574.42511.173.383-2.037.123-1.975.943-2.336.5641.682.5261.748.611220.901497.39372.412-15.21042.849237.713467.865139.556265.592253.77045.309-81.471-161.140201.394217.4685.674
Değişim (%) %-48.7%-162%86.4%-27.8%-24.8%-150%-150%648%-3.1%15.4%-239%-3.78%692%-55.6%587%576%-135%-82%-49.2%235%-47.5%4.66%460%156%49.4%-180%-7.39%3733%567300%0%0%0%0%0%0%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-83.64.266.33326.069.1922.403.15485.878.62575.394.5663.477.2818.994.801-19.662.978-14.868.721-8.693.052-5.592.128-7.449.371-12.664.459-11.531.306829.12112.215.761609.40610.896.0375.361.9343.002.873644.591-1.714.3121.300.421-6.959.604-8.933.9991.014.436677.67549.6351.271.388
Değişim (%) %-83.6%985%-97.2%13.9%2068%-61.3%146%-32.2%-71%-55.5%24.9%41.2%-9.83%-1491%-93.2%1905%-94.4%103%78.6%366%138%-232%119%22.1%-981%49.7%1265%-96.1%127138700%0%0%0%0%0%0%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %76.5-705.659-2.997.338-4.802.8732.542.840-8.805.751-11.547.404-1.110.875-528.456-8.177.442-6.605.446-1.891.507-4.433.589-4.142.646-11.398.521-1.798.229361.691696.152497.194319.8691.595.641-510.492-3.586.697-203.1542.561.0831.411.850997.1372.329.286-590.782836.540
Değişim (%) %76.5%37.6%-289%129%23.7%-939%-110%93.5%-23.8%-249%57.3%-7.02%63.7%-534%-597%-48%40%55.4%-80%413%85.8%-1666%-108%81.4%41.6%-57.2%494%-171%83653900%0%0%0%0%0%0%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %20.915.132.53912.520.247-1.803.19216.719.30015.543.7766.381.9092.014.815-12.700.723841.530698.994-574.441-251.670-1.185.165718.818-449.270-1.651.687-8.035-66.348-10.3367.6917.270-23.72712.6911.722.291-11.306.2751.544581-9661.467.455
Değişim (%) %20.9%794%-111%7.56%144%217%116%-1609%20.4%222%-128%78.8%-265%260%72.8%-20456%87.9%-542%-234%5.79%131%-287%-99.3%115%-732372%166%160%-100%146745400%0%0%0%0%0%0%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-91.81.016.07412.403.0365.382.537-6.508.499-6.000.014-2.751.641-1.733.33985.4412.153.6352.254.706287.3023.482.2782.702.3972.142.1021.007.100253.787117.570139.241240.641819.59199.648148.066213.733-187.251481.533-165.3887.459102.446109.533
Değişim (%) %-91.8%130%183%-8.47%-118%-58.7%-2129%-96%-4.48%685%-91.7%28.9%26.2%113%297%116%-15.6%-42.1%-70.6%722%-32.7%-30.7%214%-139%391%-2317%-92.7%-6.47%10953200%0%0%0%0%0%0%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-1423-52.344.3623.957.220-1.721.99127.977.09331.034.852-7.778.057-3.025.6742.898.6601.413.451966.647368.155333.711-3.435.774-4.268.3111.341.33013.240.92010.217.0485.070.43153.22655.903-61.360156.170-4.56335.3002.183.815000-965.754
Değişim (%) %-1423%330%-106%-9.85%499%-157%-204%105%46.2%163%10.3%110%19.5%-418%-89.9%29.6%102%9426%-4.79%191%-139%3523%-113%-98.4%218381400%0%0%100%-96575500%0%0%0%0%0%0%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %62261.491.950-11.789.7822.114.7633.909.5015.130.8362.802.0152.199.745775.782-14.215.961-6.838.904-2.542.004-648.402-397.708-260.174-863.984-245.56815.720-79.411-12.4139.261741.435-404.288-131.575-764.859-816.726301.891-802.717-162.1700
Değişim (%) %622%-657%-45.9%-23.8%83.1%27.4%184%105%-108%-169%-292%-63%-52.9%69.9%-252%-1662%120%-540%-234%-98.8%283%-207%82.8%6.35%-371%138%-395%-16217100%0%0%0%0%0%0%0%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-52.116.194.18233.820.34123.039.99649.707.26033.741.626-9.078.929-3.318.16817.952.742-82.511.157-14.227.391-2.967.0535.811.895-3.646.519867.710-1.532.299-786.8053.870.84212.062.2705.834.9284.826.0982.209.699-1.996.333-133.270-3.077.094-1.790.036802.711307.1371.352.8161.188.012
Değişim (%) %-52.1%46.8%-53.6%47.3%472%-174%-118%122%-480%-380%-151%259%-520%157%-94.7%-120%-67.9%107%20.9%118%211%-1398%95.7%-71.9%-323%161%-77.3%13.9%118801100%0%0%0%0%0%0%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %6491329.541.701-45.580-98.177-19.513.394-17.087.168-774.973-2.037.493-13.719.650-58.970-1.083.054760.235-2.229.854-1.479.247-1.487.201-943.439350.30747.317-8.799.492-722.355-896.793-594.401-445.420-252.7661.914.9302.191.894-1.167.382133.770-3.644.536-2.904.908
Değişim (%) %64913%53.6%99.5%-14.2%-2105%62%85.1%-23165%94.6%-242%134%-50.7%0.53%-57.6%-369%640%101%-1118%19.5%-50.9%-33.4%-76.2%-113%-12.6%288%-973%104%-25.5%-290490900%0%0%0%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %33.12.274.7551.709.05732.761248.098345.440198.92302.390.7881.971.824743.607760.2351.377.3881.377.388940.5940183.37847.317513.0950130.00064.3980-252.7661.938.1242.191.89483.28769.30700
Değişim (%) %33.1%5117%-86.8%-28.2%73.7%19892200%-100%21.2%165%-2.19%-44.8%0%46.4%94059300%-100%288%-90.8%51309400%-100%102%6439700%100%-113%-11.6%2532%20.2%6930600%0%0%0%0%0%0%0%0%0%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %33.12.274.7551.709.05732.761248.098233.460198.92302.390.7881.968.123740.536-1.091.2641.377.3881.377.388940.5940183.37847.317513.0950130.00064.3980-252.7660083.28769.30700
Değişim (%) %33.1%5117%-86.8%6.27%17.4%19892200%-100%21.5%166%168%-179%0%46.4%94059300%-100%288%-90.8%51309400%-100%102%6439700%100%-25276700%0%-100%20.2%6930600%0%0%0%0%0%0%0%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %-57.7-1.272.867-807.124-574.457-5.886.334-5.424.506-4.569.514-1.200.623-14.333.522-2.030.794-1.826.6610-3.607.242-2.856.635-2.427.795-943.439166.9290-84.587-74.855-1.026.793-658.799-445.4200-23.1940-132.186-54.822-237.146-83.611
Değişim (%) %-57.7%-40.5%90.2%-8.51%-18.7%-281%91.6%-606%-11.2%-182666200%100%-26.3%-17.7%-157%-665%16692800%100%-13%92.7%-55.9%-47.9%-44542100%100%-2319500%100%-141%76.9%-184%-8361200%0%0%0%0%0%0%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %-57.1-991.812-631.171-408.474-1.395.228-1.234.822-833.782-27.087-3.058.203-1.826.134-1.694.7890-3.487.875-2.836.283-2.424.746-940.390166.9290-84.587-74.855-988.791-654.588-442.119000-120.306-42.942-160.929-75.435
Değişim (%) %-57.1%-54.5%70.7%-13%-48.1%-2978%99.1%-67.5%-7.75%-169479000%100%-23%-17%-158%-663%16692800%100%-13%92.4%-51.1%-48.1%-44212000%0%0%100%-180%73.3%-113%-7543600%0%0%0%0%0%0%0%0
Finansman Faaliyetlerinden Nakit Akışları %-31.4-23.282.357-17.721.558-10.208.416-9.646.713-8.152.676-4.892.904-405.750-2.879.58181.249.92115.814.7914.962.607-2.717.9893.718.7973.230.8302.117.720-763.092-209.62655.39770.591209.51801.830.613-259.1321.559.807865.3271.199.107-33.615-1.130.790-983.126
Değişim (%) %-31.4%-73.6%-5.82%-18.3%-66.6%-1106%85.9%-104%414%219%283%-173%15.1%52.6%378%-264%-478%-21.5%-66.3%20951700%-100%806%-117%80.3%-27.8%3667%97%-15%-98312700%0%0%0%0%0%0%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %-56.239.479.23390.144.856110.662.28882.789.11170.101.54819.512.21151.745.04262.186.553000-1.348.532-8.512.614-12.345.163-8.190.573-562.3946.496.15514.934.59810.916.4234.808.438489.940489.940-2.008.711-2.008.711-1.195.752-1.195.752-3.027.303-3.027.303-1.547.751-1.547.751261.297261.297-289.343-289.343-128.427000
Değişim (%) %-56.2%-18.5%33.7%18.1%259%-62.3%-16.8%6218655200%0%0%100%84.2%31%-50.7%-1356%-109%-56.5%36.8%127%881%0%124%0%-68%0%60.5%0%-95.6%0%-692%0%190%0%-125%-12842800%0%0
Dönem Karı (Zararı) %30.3-33.638.959-48.255.471-11.532.615-19.663.654-51.887.16597.265.28546.433.48968.618.66300035.890.91511.169.18511.071.458181.6693.650.0483.074.0792.012.3363.573.4052.192.4992.428.0882.428.08833.56533.565-1.916.227-1.916.2272.257.3192.257.3192.366.0262.366.026-1.358.373-1.358.373-433.446-433.446301.794000
Değişim (%) %30.3%-318%41.4%62.1%-153%109%-32.3%6861866200%0%0%-100%221%0.88%5994%-95%18.7%52.8%-43.7%63%-9.7%0%7134%0%102%0%-185%0%-4.59%0%274%0%-213%0%-244%30179300%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %89.255.718.09029.448.21531.340.122-25.705.939-63.724.400-6.736.50347.818.74347.541.46800049.688.629-18.415.247-12.841.241-16.018.649-16.652.614445.474-587.986-1.277.186-369.274288.690288.690-315.586-315.586-2.778.917-2.778.9171.625.1911.625.1914.936.7504.936.7501.146.6481.146.6481.449.4651.449.4651.084.763000
Değişim (%) %89.2%-6.04%222%59.7%-846%-114%0.58%4754146700%0%0%-100%370%-43.4%19.8%3.81%-3838%176%54%-246%-228%0%191%0%88.6%0%-271%0%-67.1%0%331%0%-20.9%0%33.6%108476200%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-20.510.679.83713.432.51512.714.30810.496.1096.624.4715.343.8827.257.4106.044.5330001.933.901600.471630.587571.671528.249760.373634.225567.652434.474106.335106.33561.65061.650-144.937-144.9379.7579.757442.239442.239448.387448.387509.324509.324318.490000
Değişim (%) %-20.5%5.65%21.1%58.4%24%-26.4%20.1%604453200%0%0%-100%222%-4.78%10.3%8.22%-30.5%19.9%11.7%30.7%309%0%72.5%0%143%0%-1585%0%-97.8%0%-1.37%0%-12%0%59.9%31848900%0%0
Karşılıklar İle İlgili Düzeltmeler %116614.643-3.754.787-10.577.526-1.264.451-5.003.0782.876.68410.986.3742.706.091000270.341667.087651.818834.404609.554608.077524.113206.909219.809-305.453-305.453-246.569-246.569152.854152.854149.399149.399121.147121.147173.939173.93940.49440.494-15.563000
Değişim (%) %116%64.5%-737%74.7%-274%-73.8%306%270609000%0%0%-100%-59.5%2.34%-21.9%36.9%0.24%16%153%-5.87%172%0%-23.9%0%-261%0%2.31%0%23.3%0%-30.4%0%330%0%360%-1556400%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %3.29-11.841.929-12.245.130-9.063.540-7.919.516-1.357.877-1.490.670-1.511.887-94.845000-5.547.289-1.754.765-933.086-556.488-659.107-1.332.295-1.222.024-688.718-541.065-222.553-222.553-470.952-470.952-4.952-4.95200-108.366-108.366-115.639-115.639-113.004-113.004-110.683000
Değişim (%) %3.29%-35.1%-14.4%-483%8.91%1.4%-1494%-9484600%0%0%100%-216%-88.1%-67.7%15.6%50.5%-9.02%-77.4%-27.3%-143%0%52.7%0%-9410%0%-495300%0%100%0%6.29%0%-2.33%0%-2.1%-11068400%0%0
Faiz Giderleri ile İlgili Düzeltmeler %24.619.259.00815.461.66510.202.2884.273.529-1.302.9284.709.7157.190.5516.559.6860008.946.0042.635.8952.576.3261.960.1711.230.604805.193478.977228.108192.57994.27394.27386.55886.558-1.125.814-1.125.814-1.118.099-1.118.09957.22857.22857.22857.228000000
Değişim (%) %24.6%51.6%139%428%-128%-34.5%9.62%655968500%0%0%-100%239%2.31%31.4%59.3%52.8%68.1%110%18.4%104%0%8.91%0%108%0%-0.69%0%-2054%0%0%0%5722700%0%0%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %-1.94-16.559.620-16.243.878-15.592.917-27.952.309-19.558.4383.276.49127.690.32141.764.611000-5.279.3421.836.233250.464332.09272.412313.099371.158705.578467.865151.378151.378265.592265.592380.550380.55045.30945.309-444.005-444.005-161.140-161.140413.188413.188211.794000
Değişim (%) %-1.94%-4.17%44.2%-42.9%-697%-88.2%-33.7%4176461000%0%0%100%-388%633%-24.6%359%-76.9%-15.6%-47.4%50.8%209%0%-43%0%-30.2%0%740%0%110%0%-176%0%-139%0%95.1%21179300%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-91.211.487.098130.694.300191.555.152107.717.206233.106.987-129.519.923-167.217.942-50.952.208000-88.072.681-1.058.104-10.211.5827.682.94812.215.7612.967.68813.254.3198.364.8073.002.873-2.370.142-2.370.142-1.714.312-1.714.3123.274.8163.274.816-6.959.604-6.959.604-8.597.238-8.597.2381.014.4361.014.436-544.078-544.078-1.221.753000
Değişim (%) %-91.2%-31.8%77.8%-53.8%280%22.5%-228%-5095220900%0%0%100%-8224%89.6%-233%-37.1%312%-77.6%58.5%179%227%0%-38.3%0%-152%0%147%0%19%0%-947%0%286%0%55.5%-122175400%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-1514.221.35216.732.09714.496.7193.189.4737.773.1655.453.840-11.053.3672.537.805000-2.759.246-4.477.107-11.534.024-1.756.407361.6912.802.2852.603.3271.915.5101.595.641-3.894.035-3.894.035-3.586.697-3.586.697946.079946.0792.561.0832.561.08379.70179.701997.137997.137901.964901.964-1.427.322000
Değişim (%) %-15%15.4%355%-59%42.5%149%-536%253780400%0%0%100%38.4%61.2%-557%-586%-87.1%7.64%35.9%20%141%0%-8.57%0%-479%0%-63.1%0%3113%0%-92%0%10.6%0%163%-142732300%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-38.915.384.56625.165.30230.709.67920.970.94913.010.426-13.274.594-39.404.183-28.486.2590002.506.459-2.828.817-866.521-2.090.621-1.651.687-7.614-65.927-2.6457.691-29.148-29.148-23.727-23.72713.041.25713.041.2571.722.2911.722.291-11.305.312-11.305.3121.5441.544-1.467.840-1.467.840-1.468.421000
Değişim (%) %-38.9%-18.1%46.4%61.2%198%66.3%-38.3%-2848626000%0%0%-100%189%-226%58.6%-26.6%-21593%88.5%-2393%-134%126%0%-22.8%0%-100%0%657%0%115%0%-732309%0%100%0%0.04%-146842200%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-90.7850.1499.165.143-8.377.455-8.163.584-19.329.410-23.843.1971.233.891-5.918.6330007.477.6872.838.6142.256.6481.020.246253.787837.513859.1841.060.232819.59133.98133.981148.066148.066-455.051-455.051-187.251-187.251308.686308.686-165.388-165.388372372-7.087000
Değişim (%) %-90.7%209%-2.62%57.8%18.9%-2032%121%-591863400%0%0%-100%163%25.8%121%302%-69.7%-2.52%-19%29.4%2312%0%-77.1%0%133%0%-143%0%-161%0%287%0%-44559%0%105%-708800%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-216-58.620.40950.638.17038.240.77035.091.55228.409.932-7.740.577491.1776.383.003000-64.365.935-411.9023.902.17814.529.02413.240.92010.334.3115.187.694109.12955.90399.37399.373156.170156.170-2.153.078-2.153.07835.30035.3002.183.8152.183.81500965.754965.754965.754000
Değişim (%) %-216%32.4%8.97%23.5%467%-1676%-92.3%638300200%0%0%100%-15527%-111%-73.1%9.73%28.1%99.2%4654%95.2%-43.7%0%-36.4%0%107%0%-6199%0%-98.4%0%218381400%0%-100%0%0%96575300%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %60359.556.526-11.838.9157.576.1494.903.67219.803.973-48.476.580-22.648.287-12.361.03900020.893.549-658.996-426.331-1.097.139-245.568-716.454-811.585-3.1529.261468.722468.722-404.288-404.288-79.708-79.708-764.859-764.859287.882287.882301.891301.891-964.887-964.887-162.170000
Değişim (%) %603%-256%54.5%-75.2%141%-114%-83.2%-1236104000%0%0%-100%3271%-54.6%61.1%-347%65.7%11.7%-25648%-134%-98%0%216%0%-407%0%89.6%0%-366%0%-4.64%0%131%0%-495%-16217100%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-7033.566.227111.887.041211.362.66262.347.611117.495.418-38.991.139-72.965.71565.207.924000-2.493.133-8.304.166-11.981.365-8.154.032-786.8056.487.24114.678.66910.661.0264.826.098346.636346.636-1.996.333-1.996.333-1.420.328-1.420.328-3.077.094-3.077.094-1.294.462-1.294.462802.711802.711471.941471.941164.804000
Değişim (%) %-70%-47.1%239%-46.9%401%46.6%-212%6520792300%0%0%100%70%30.7%-46.9%-936%-112%-55.8%37.7%121%1292%0%117%0%-40.6%0%53.8%0%-138%0%-261%0%70.1%0%186%16480300%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %21927.842.304-23.399.439-30.550.847-24.475.569-51.838.046-30.566.769-8.162.028-23.670.252000-12.394.445-1.176.2577.662.598129.223350.307-255.075-9.101.884-1.619.148-896.793-787.055-787.055-445.420-445.420-529.730-529.7301.914.9301.914.930890.742890.742-1.167.382-1.167.382-605.858-605.858-739.628000
Değişim (%) %219%23.4%-24.8%52.8%-69.6%-274%65.5%-2367025300%0%0%100%-954%-115%5830%-63.1%237%97.2%-462%-80.5%-13.9%0%-76.7%0%15.9%0%-128%0%115%0%176%0%-92.7%0%18.1%-73962900%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %14.32.125.4931.859.698348.523311.1893.309.3373.538.7764.329.5644.329.5640001.575.1461.513.449610.877183.378183.378112.919578.697130.000130.000317.164317.16400-506.536-506.5361.938.1241.938.1242.205.8742.205.87483.28783.28769.30769.3070000
Değişim (%) %14.3%434%12%-90.6%-6.48%-18.3%0%432956300%0%0%-100%4.08%148%233%0%62.4%-80.5%345%0%-59%0%31716300%0%100%0%-126%0%-12.1%0%2549%0%20.2%0%6930600%0%0%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %22.32.274.7561.859.698348.523311.1893.166.1903.543.2354.329.5644.329.5640001.575.1461.513.449610.877183.378183.378112.919578.697130.000130.000317.164317.16400-252.766-252.7660013.98013.98083.28783.28769.30769.3070000
Değişim (%) %22.3%434%12%-90.2%-10.6%-18.2%0%432956300%0%0%-100%4.08%148%233%0%62.4%-80.5%345%0%-59%0%31716300%0%100%0%-25276700%0%-100%0%-83.2%0%20.2%0%6930600%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %11.8-1.425.529-1.616.730-6.148.258-7.383.204-29.550.378-29.939.267-23.215.225-25.957.103000-14.125.045-2.689.706-2.176.279-701.655166.929-367.994-452.581-1.101.648-1.026.793-1.104.219-1.104.219-445.420-445.420-23.194-23.194-23.194-23.194-77.364-77.364-132.186-132.186-208.357-208.357-153.535000
Değişim (%) %11.8%73.7%16.7%75%1.3%-29%10.6%-2595710400%0%0%100%-425%-23.6%-210%-520%145%18.7%58.9%-7.29%7.01%0%-148%0%-1820%0%0%0%70%0%41.5%0%36.6%0%-35.7%-15353600%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %10-1.095.897-1.218.054-2.172.903-1.750.029-3.809.473-4.288.176-3.863.350-5.538.211000-13.748.990-2.669.354-2.173.230-698.606166.929-334.203-418.790-1.063.646-988.791-1.096.707-1.096.707-442.119-442.1190000-77.364-77.364-120.306-120.306-128.436-128.436-85.494000
Değişim (%) %10%43.9%-24.2%54.1%11.2%-11%30.2%-553821200%0%0%100%-415%-22.8%-211%-519%150%20.2%60.6%-7.57%9.84%0%-148%0%-44212000%0%0%0%100%0%35.7%0%6.33%0%-50.2%-8549500%0%0
Finansman Faaliyetlerinden Nakit Akışları %-1.94-24.515.161-24.047.607-25.732.163-12.099.832-44.693.027-6.060.416-4.717.857-7.123.2690004.827.3073.165.3312.412.3411.284.037-763.092-108264.915280.109209.5182.089.7452.089.7451.830.6131.830.613435.348435.3481.559.8071.559.8072.098.0492.098.0491.199.1071.199.107-181.279-181.279-147.664000
Değişim (%) %-1.94%6.55%-113%72.9%-637%-28.5%33.8%-712327000%0%0%-100%52.5%31.2%87.9%268%-706467%-100%-5.42%33.7%-90%0%14.2%0%320%0%-72.1%0%-25.7%0%75%0%761%0%-22.8%-14766500%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/062019/032018/122018/092018/062018/032017/122017/092017/062017/032016/122016/092016/06
İşletme Faaliyetlerinden Nakit Akışları %-49.741.472.14682.443.74698.203.79766.004.451153.949.44058.683.37918.248.73318.271.757-71.180.655-9.537.7442.418.9124.195.511-8.512.614-12.345.163-8.190.573-562.3946.496.15514.934.59810.916.4234.808.438489.940489.940-2.008.711-2.008.711-1.195.752-1.195.752-3.027.303-3.027.303-1.547.751-1.547.751261.297261.297-289.343-289.343-128.427000
Değişim (%) %-49.7%-16%48.8%-57.1%162%222%-0.13%126%-646%-494%-42.3%149%31%-50.7%-1356%-109%-56.5%36.8%127%881%0%124%0%-68%0%60.5%0%-95.6%0%-692%0%190%0%-125%-12842800%0%0
Dönem Karı (Zararı) %24.3-31.004.039-40.941.797-12.158.584-15.677.046-35.695.95255.740.39133.317.57048.217.12389.057.6309.722.15826.311.33518.815.26011.169.18511.071.458181.6693.650.0483.074.0792.012.3363.573.4052.192.4992.428.0882.428.08833.56533.565-1.916.227-1.916.2272.257.3192.257.3192.366.0262.366.026-1.358.373-1.358.373-433.446-433.446301.794000
Değişim (%) %24.3%-237%22.4%56.1%-164%67.3%-30.9%-45.9%816%-63%39.8%68.5%0.88%5994%-95%18.7%52.8%-43.7%63%-9.7%0%7134%0%102%0%-185%0%-4.59%0%274%0%-213%0%-244%30179300%0%0
Dönem Net Karı (Zararı) Mutabakatı İle İlgili Düzeltmeler %93.148.413.46325.077.7918.937.030-20.494.31999.301.168-25.146.542-10.639.894-10.601.403-152.456.740-14.394.247-8.063.574-5.553.994-18.415.247-12.841.241-16.018.649-16.652.614445.474-587.986-1.277.186-369.274288.690288.690-315.586-315.586-2.778.917-2.778.9171.625.1911.625.1914.936.7504.936.7501.146.6481.146.6481.449.4651.449.4651.084.763000
Değişim (%) %93.1%181%144%-121%495%-136%-0.36%93%-959%-78.5%-45.2%69.8%-43.4%19.8%3.81%-3838%176%54%-246%-228%0%191%0%88.6%0%-271%0%-67.1%0%331%0%-20.9%0%33.6%108476200%0%0
Amortisman ve İtfa Gideri İle İlgili Düzeltmeler %-17.69.691.27811.765.77410.658.9578.368.1283.590.2882.823.6842.482.4602.141.2722.343.0081.684.1771.228.547842.519600.471630.587571.671528.249760.373634.225567.652434.474106.335106.33561.65061.650-144.937-144.9379.7579.757442.239442.239448.387448.387509.324509.324318.490000
Değişim (%) %-17.6%10.4%27.4%133%27.1%13.7%15.9%-8.61%39.1%37.1%45.8%40.3%-4.78%10.3%8.22%-30.5%19.9%11.7%30.7%309%0%72.5%0%143%0%-1585%0%-97.8%0%-1.37%0%-12%0%59.9%31848900%0%0
Karşılıklar İle İlgili Düzeltmeler %94.7-177.568-3.328.254-2.420.840-1.008.097-3.264.7311.286.0982.556.9391.685.5442.081.552768.9241.084.864674.324667.087651.818834.404609.554608.077524.113206.909219.809-305.453-305.453-246.569-246.569152.854152.854149.399149.399121.147121.147173.939173.93940.49440.494-15.563000
Değişim (%) %94.7%-37.5%-140%69.1%-354%-49.7%51.7%-19%171%-29.1%60.9%1.08%2.34%-21.9%36.9%0.24%16%153%-5.87%172%0%-23.9%0%-261%0%2.31%0%23.3%0%-30.4%0%330%0%360%-1556400%0%0
Faiz Gelirleri ile İlgili Düzeltmeler %-0.29-10.722.208-10.691.151-8.561.215-6.313.914-1.475.221-1.037.039-71.769-75.617-65.604-985.182-1.603.147-1.644.333-1.754.765-933.086-556.488-659.107-1.332.295-1.222.024-688.718-541.065-222.553-222.553-470.952-470.952-4.952-4.95200-108.366-108.366-115.639-115.639-113.004-113.004-110.683000
Değişim (%) %-0.29%-24.9%-35.6%-328%-42.3%-1345%5.09%-15.3%93.3%38.5%2.5%6.29%-88.1%-67.7%15.6%50.5%-9.02%-77.4%-27.3%-143%0%52.7%0%-9410%0%-495300%0%100%0%6.29%0%-2.33%0%-2.1%-11068400%0%0
Faiz Giderleri ile İlgili Düzeltmeler %33.618.641.75013.950.3909.163.0973.407.1141.830.4513.955.5434.621.4755.229.7764.596.5932.497.3412.310.0232.466.8182.635.8952.576.3261.960.1711.230.604805.193478.977228.108192.57994.27394.27386.55886.558-1.125.814-1.125.814-1.118.099-1.118.09957.22857.22857.22857.228000000
Değişim (%) %33.6%52.2%169%86.1%-53.7%-14.4%-11.6%13.8%84.1%8.11%-6.36%-6.41%2.31%31.4%59.3%52.8%68.1%110%18.4%104%0%8.91%0%108%0%-0.69%0%-2054%0%0%0%5722700%0%0%0%0%0
Vergi (Geliri) Gideri İle İlgili Düzeltmeler %-2.51-16.696.395-16.287.830-19.752.718-22.285.259-4.221.534-813.2387.935.52211.173.383-2.103.208-514.318-1.151.4311.682.5261.836.233250.464332.09272.412313.099371.158705.578467.865151.378151.378265.592265.592380.550380.55045.30945.309-444.005-444.005-161.140-161.140413.188413.188211.794000
Değişim (%) %-2.51%17.5%11.4%-428%-419%-110%-29%631%-309%55.3%-168%-8.37%633%-24.6%359%-76.9%-15.6%-47.4%50.8%209%0%-43%0%-30.2%0%740%0%110%0%-176%0%-139%0%95.1%21179300%0%0
İşletme Sermayesinde Gerçekleşen Değişimler %-86.414.750.392108.470.53679.286.97885.878.62570.600.309-7.492.645-5.076.049-19.662.978-9.653.633-4.611.117-13.870.620-7.449.371-1.058.104-10.211.5827.682.94812.215.7612.967.68813.254.3198.364.8073.002.873-2.370.142-2.370.142-1.714.312-1.714.3123.274.8163.274.816-6.959.604-6.959.604-8.597.238-8.597.2381.014.4361.014.436-544.078-544.078-1.221.753000
Değişim (%) %-86.4%36.8%-7.68%21.6%1042%-47.6%74.2%-104%-109%66.8%-86.2%-604%89.6%-233%-37.1%312%-77.6%58.5%179%227%0%-38.3%0%-152%0%147%0%19%0%-947%0%286%0%55.5%-122175400%0%0
Ticari Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-4.0610.642.93211.092.906-1.149.1582.542.840-1.156.765-5.470.414252.176-528.456-8.468.385359.486-4.526.867-4.433.589-4.477.107-11.534.024-1.756.407361.6912.802.2852.603.3271.915.5101.595.641-3.894.035-3.894.035-3.586.697-3.586.697946.079946.0792.561.0832.561.08379.70179.701997.137997.137901.964901.964-1.427.322000
Değişim (%) %-4.06%1065%-145%320%78.9%-2269%148%93.8%-2456%108%-2.1%0.97%61.2%-557%-586%-87.1%7.64%35.9%20%141%0%-8.57%0%-479%0%-63.1%0%3113%0%-92%0%10.6%0%163%-142732300%0%0
Faaliyetlerle İlgili Diğer Alacaklardaki Azalış (Artış) ile İlgili Düzeltmeler %-28.716.308.06322.857.63812.901.29316.719.3002.001.523-7.017.808-10.111.467-12.700.7231.775.025-271.494-376.841-251.670-2.828.817-866.521-2.090.621-1.651.687-7.614-65.927-2.6457.691-29.148-29.148-23.727-23.72713.041.25713.041.2571.722.2911.722.291-11.305.312-11.305.3121.5441.544-1.467.840-1.467.840-1.468.421000
Değişim (%) %-28.7%77.2%-22.8%735%129%30.6%20.4%-816%754%28%-49.7%91.1%-226%58.6%-26.6%-21593%88.5%-2393%-134%126%0%-22.8%0%-100%0%657%0%115%0%-732309%0%100%0%0.04%-146842200%0%0
Ticari Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-94.1507.5898.646.178607.377-6.508.499-8.068.208-4.920.906-1.935.20085.4412.933.5163.594.8822.762.4803.482.2782.838.6142.256.6481.020.246253.787837.513859.1841.060.232819.59133.98133.981148.066148.066-455.051-455.051-187.251-187.251308.686308.686-165.388-165.388372372-7.087000
Değişim (%) %-94.1%1324%109%19.3%-64%-154%-2365%-97.1%-18.4%30.1%-20.7%22.7%25.8%121%302%-69.7%-2.52%-19%29.4%2312%0%-77.1%0%133%0%-143%0%-161%0%287%0%-44559%0%105%-708800%0%0
Faaliyetler ile İlgili Diğer Borçlardaki Artış (Azalış) ile İlgili Düzeltmeler %-240-55.402.12139.712.37029.280.77627.977.09332.520.061-5.846.044-495.1692.898.6605.182.9365.568.669-639.464333.711-411.9023.902.17814.529.02413.240.92010.334.3115.187.694109.12955.90399.37399.373156.170156.170-2.153.078-2.153.07835.30035.3002.183.8152.183.81500965.754965.754965.754000
Değişim (%) %-240%35.6%4.66%-14%656%-1081%-117%-44.1%-6.93%971%-292%181%-111%-73.1%9.73%28.1%99.2%4654%95.2%-43.7%0%-36.4%0%107%0%-6199%0%-98.4%0%218381400%0%-100%0%0%96575300%0%0
İşletme Sermayesinde Gerçekleşen Diğer Artış (Azalış) ile İlgili Düzeltmeler %66460.270.615-10.682.2963.824.5193.909.50120.122.57910.416.7015.517.531775.782-14.466.655-7.227.132-2.326.422-648.402-658.996-426.331-1.097.139-245.568-716.454-811.585-3.1529.261468.722468.722-404.288-404.288-79.708-79.708-764.859-764.859287.882287.882301.891301.891-964.887-964.887-162.170000
Değişim (%) %664%-379%-2.17%-80.6%93.2%88.8%611%105%-100%-211%-259%1.61%-54.6%61.1%-347%65.7%11.7%-25648%-134%-98%0%216%0%-407%0%89.6%0%-366%0%-4.64%0%131%0%-495%-16217100%0%0
Faaliyetlerden Elde Edilen Nakit Akışları %-65.332.159.81692.606.53076.065.42449.707.260134.205.52523.101.20417.601.62717.952.742-73.052.743-9.283.2064.377.1415.811.895-8.304.166-11.981.365-8.154.032-786.8056.487.24114.678.66910.661.0264.826.098346.636346.636-1.996.333-1.996.333-1.420.328-1.420.328-3.077.094-3.077.094-1.294.462-1.294.462802.711802.711471.941471.941164.804000
Değişim (%) %-65.3%21.7%53%-63%481%31.2%-1.96%125%-687%-312%-24.7%170%30.7%-46.9%-936%-112%-55.8%37.7%121%1292%0%117%0%-40.6%0%53.8%0%-138%0%-261%0%70.1%0%186%16480300%0%0
Yatırım Faaliyetlerinden Kaynaklanan Nakit Akışları %24427.115.475-18.784.001-17.574.078-19.513.394-30.747.848-13.411.569-16.517.378-13.719.650-809.577-1.825.707-526.180-2.229.854-1.176.2577.662.598129.223350.307-255.075-9.101.884-1.619.148-896.793-787.055-787.055-445.420-445.420-529.730-529.7301.914.9301.914.930890.742890.742-1.167.382-1.167.382-605.858-605.858-739.628000
Değişim (%) %244%-6.88%9.94%36.5%-129%18.8%-20.4%-1595%55.7%-247%76.4%-89.6%-115%5830%-63.1%237%97.2%-462%-80.5%-13.9%0%-76.7%0%15.9%0%-128%0%115%0%176%0%-92.7%0%18.1%-73962900%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %23.82.177.4131.758.232280.859248.098764.4041.846.1041.630.5532.390.7881.971.8241.180.4012.137.6231.377.3881.513.449610.877183.378183.378112.919578.697130.000130.000317.164317.16400-506.536-506.5361.938.1241.938.1242.205.8742.205.87483.28783.28769.30769.3070000
Değişim (%) %23.8%526%13.2%-67.5%-58.6%13.2%-31.8%21.2%67%-44.8%55.2%-8.99%148%233%0%62.4%-80.5%345%0%-59%0%31716300%0%100%0%-126%0%-12.1%0%2549%0%20.2%0%6930600%0%0%0
Maddi Duran Varlıkların Satışından Kaynaklanan Nakit Girişleri %30.22.289.3931.758.232280.859248.098656.1251.849.1753.482.0522.390.7881.968.1231.177.330286.1241.377.3881.513.449610.877183.378183.378112.919578.697130.000130.000317.164317.16400-252.766-252.7660013.98013.98083.28783.28769.30769.3070000
Değişim (%) %30.2%526%13.2%-62.2%-64.5%-46.9%45.6%21.5%67.2%311%-79.2%-8.99%148%233%0%62.4%-80.5%345%0%-59%0%31716300%0%100%0%-25276700%0%-100%0%-83.2%0%20.2%0%6930600%0%0%0
Maddi ve Maddi Olmayan Duran Varlıkların Alımından Kaynaklanan Nakit Çıkışları %18.3-1.734.695-2.123.944-5.260.168-5.886.334-17.727.234-17.076.375-15.534.145-14.333.522-2.781.401-3.006.108-2.663.803-3.607.242-2.689.706-2.176.279-701.655166.929-367.994-452.581-1.101.648-1.026.793-1.104.219-1.104.219-445.420-445.420-23.194-23.194-23.194-23.194-77.364-77.364-132.186-132.186-208.357-208.357-153.535000
Değişim (%) %18.3%59.6%10.6%66.8%-3.81%-9.93%-8.38%-415%7.48%-12.9%26.2%-34.1%-23.6%-210%-520%145%18.7%58.9%-7.29%7.01%0%-148%0%-1820%0%0%0%70%0%41.5%0%36.6%0%-35.7%-15353600%0%0
Maddi Duran Varlık Alımından Kaynaklanan Nakit Çıkışları %3.39-1.152.218-1.192.617-1.776.615-1.395.228-2.466.891-2.197.196-3.085.290-3.058.203-2.477.726-2.757.918-2.547.485-3.487.875-2.669.354-2.173.230-698.606166.929-334.203-418.790-1.063.646-988.791-1.096.707-1.096.707-442.119-442.1190000-77.364-77.364-120.306-120.306-128.436-128.436-85.494000
Değişim (%) %3.39%32.9%-27.3%43.4%-12.3%28.8%-0.89%-23.4%10.2%-8.26%27%-30.7%-22.8%-211%-519%150%20.2%60.6%-7.57%9.84%0%-148%0%-44212000%0%0%0%100%0%35.7%0%6.33%0%-50.2%-8549500%0%0
Finansman Faaliyetlerinden Nakit Akışları %-10.2-24.776.394-22.475.367-19.449.379-9.646.713-92.282.178-23.587.276-8.247.938-2.879.58174.813.1359.865.972126.898-2.717.9893.165.3312.412.3411.284.037-763.092-108264.915280.109209.5182.089.7452.089.7451.830.6131.830.613435.348435.3481.559.8071.559.8072.098.0492.098.0491.199.1071.199.107-181.279-181.279-147.664000
Değişim (%) %-10.2%-15.6%-102%89.5%-291%-186%-186%-104%658%7675%105%-186%31.2%87.9%268%-706467%-100%-5.42%33.7%-90%0%14.2%0%320%0%-72.1%0%-25.7%0%75%0%761%0%-22.8%-14766500%0%0