DERHL Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/06
Hasılat %-21.3919.948.5601.169.279.815902.175.977923.145.2251.229.963.345944.483.148766.006.944902.399.697897.000.654721.822.228718.397.4780208.775.460120.796.086108.269.94978.776.28094.380.30965.900.51969.832.37586.279.20252.776.42029.796.75135.227.82250.324.13552.866.8990
Değişim (%) %-21.3%29.6%-2.27%-24.9%30.2%23.3%-15.1%0.6%24.3%0.48%71839747700%-100%72.8%11.6%37.4%-16.5%43.2%-5.63%-19.1%63.5%77.1%-15.4%-30%-4.81%5286689800
Satışların Maliyeti %23.9-671.264.153-882.507.231-717.648.725-759.590.572-1.040.483.825-832.300.442-620.473.185-710.506.165-799.690.182-583.187.283-607.838.4470-180.374.054-99.441.284-89.658.733-70.205.457-86.000.815-61.692.316-64.300.704-81.947.881-49.382.952-25.879.781-31.720.249-46.059.125-49.680.6270
Değişim (%) %23.9%-23%5.52%27%-25%-34.1%12.7%11.2%-37.1%4.06%-60783844800%100%-81.4%-10.9%-27.7%18.4%-39.4%4.06%21.5%-65.9%-90.8%18.4%31.1%7.29%-4968062800
Ticari Faaliyetlerden Brüt Kar %-13.3248.684.407286.772.584184.527.252163.554.653189.479.520112.182.707145.533.758191.893.53597.310.470138.634.945110.559.030028.401.40621.354.80218.611.2168.570.8238.379.4944.208.2035.531.6714.331.3213.393.4683.916.9703.507.5734.265.0103.186.2720
Değişim (%) %-13.3%55.4%12.8%-13.7%68.9%-22.9%-24.2%97.2%-29.8%25.4%11055902900%-100%33%14.7%117%2.28%99.1%-23.9%27.7%27.6%-13.4%11.7%-17.8%33.9%318627100
Brüt Kar %-13.3248.684.407286.772.584184.527.252163.554.653189.479.520112.182.707145.533.758191.893.53597.310.470138.634.945110.559.030028.401.40621.354.80218.611.2168.570.8238.379.4944.208.2035.531.6714.331.3213.393.4683.916.9703.507.5734.265.0103.186.2720
Değişim (%) %-13.3%55.4%12.8%-13.7%68.9%-22.9%-24.2%97.2%-29.8%25.4%11055902900%-100%33%14.7%117%2.28%99.1%-23.9%27.7%27.6%-13.4%11.7%-17.8%33.9%318627100
Pazarlama Giderleri %-34.8-66.525.966-49.352.841-45.521.586-42.789.681-48.635.995-32.058.344-34.149.951-25.500.454-25.299.959-30.596.898-31.468.3990-7.996.170-5.361.423-4.269.202-2.967.693-2.585.487-1.695.744-1.674.301-876.890-1.490.740-2.069.565-1.219.649-1.306.701-1.102.2030
Değişim (%) %-34.8%-8.42%-6.38%12%-51.7%6.12%-33.9%-0.79%17.3%2.77%-3146840000%100%-49.1%-25.6%-43.9%-14.8%-52.5%-1.28%-90.9%41.2%28%-69.7%6.66%-18.6%-110220400
Genel Yönetim Giderleri %-10.2-54.614.265-49.568.901-46.497.068-27.745.960-48.561.286-52.444.449-44.084.319-54.525.469-47.504.921-40.414.240-35.039.8180-7.566.901-6.072.069-5.009.168-2.705.227-3.707.672-2.420.886-1.856.804-1.231.794-409.028-393.624-517.383-709.897-665.0830
Değişim (%) %-10.2%-6.61%-67.6%42.9%7.4%-19%19.1%-14.8%-17.5%-15.3%-3503981900%100%-24.6%-21.2%-85.2%27%-53.2%-30.4%-50.7%-201%-3.91%23.9%27.1%-6.74%-66508400
Esas Faaliyetlerden Diğer Gelirler %19.486.529.03172.452.05555.462.30735.509.40729.202.22178.283.58251.854.22918.187.66028.327.180145.924.06710.803.49509.496.81112.062.90011.720.38030.873.9661.979.1403.162.6664.835.8202.414.4053.079.9351.740.7922.010.4051.352.0021.040.2120
Değişim (%) %19.4%30.6%56.2%21.6%-62.7%51%185%-35.8%-80.6%1251%1080349400%-100%-21.3%2.92%-62%1460%-37.4%-34.6%100%-21.6%76.9%-13.4%48.7%30%104021100
Esas Faaliyetlerden Diğer Giderler %-62.4-7.856.782-4.837.470-1.269.781-6.165.967-15.392.547-6.901.633-45.260.111-6.799.796-16.037.755-8.227.151-1.128.5510-5.865.023-505.390-1.584.964-10.804.826-1.393.999-1.346.147-1.159.986-2.384.277-1.880.756-805.061-1.061.280-584.550-814.5690
Değişim (%) %-62.4%-281%79.4%59.9%-123%84.8%-566%57.6%-94.9%-629%-112855200%100%-1060%68.1%85.3%-675%-3.55%-16%51.3%-26.8%-134%24.1%-81.6%28.2%-81457000
Esas Faaliyet Karı %-19.3206.216.426255.465.429146.701.121122.362.451106.091.91499.061.86573.893.603123.255.47636.795.019205.320.72553.725.747016.470.12321.478.82019.468.26222.967.0432.671.4761.908.0925.676.4002.252.7652.692.8792.389.5122.719.6663.015.8641.644.6290
Değişim (%) %-19.3%74.1%19.9%15.3%7.1%34.1%-40%235%-82.1%282%5372574600%-100%-23.3%10.3%-15.2%760%40%-66.4%152%-16.3%12.7%-12.1%-9.82%83.4%164462800
Yatırım Faaliyetlerinden Gelirler %14551.416.16591.07793.72913.959.284-5.104.151470.5215.674.058-14.326.30017.162.7312.912.2471.666.5600548.342185.123138.7882.354.09848.62644.41624.467931.035746.244224.939329.230308.224400.7620
Değişim (%) %1455%-2.83%-99.3%373%-1185%-91.7%140%-183%489%74.7%166655900%-100%196%33.4%-94.1%4741%9.48%81.5%-97.4%24.8%232%-31.7%6.82%-23.1%40076100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-18.7207.513.772255.302.401146.522.224129.432.68798.622.141100.260.34078.839.70892.726.95453.876.886208.232.97055.392.312031.798.02036.746.75535.335.20347.557.5303.113.9062.712.9134.919.0113.174.1523.425.6212.597.3772.989.6553.301.8052.034.4180
Değişim (%) %-18.7%74.2%13.2%31.2%-1.63%27.2%-15%72.1%-74.1%276%5539231100%-100%-13.5%3.99%-25.7%1427%14.8%-44.8%55%-7.34%31.9%-13.1%-9.45%62.3%203441700
Finansman Gelirleri %36.9161.045117.66694.334113.645-5.034.3556.754.415197.3802.528.421716.82724.34000927.128005.29700002.018093.20220.449733.6450
Değişim (%) %36.9%24.7%-17%102%-175%3322%-92.2%253%2845%2433900%0%-100%92712700%0%-100%529600%0%0%0%-100%201700%-100%356%-97.2%73364400
Finansman Giderleri (-) %-11.8-171.439.756-153.349.465-131.721.646-100.768.828-87.630.493-106.262.842-108.297.765-44.196.864-112.191.534-201.769.465-62.742.5950-9.902.864-17.282.885-9.562.106-25.065.832-1.233.691-1.422.208-1.424.476-233.500-783.111-1.393.781-1.998.308-2.425.684-1.507.7840
Değişim (%) %-11.8%-16.4%-30.7%-15%17.5%1.88%-145%60.6%44.4%-222%-6274259600%100%42.7%-80.7%61.9%-1932%13.3%0.16%-510%70.2%43.8%30.3%17.6%-60.9%-150778500
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %1561.068.41253.125.83637.117.83921.281.2277.316.7051.872.56749.039.82329.794.048137.478.78418.063.89386.664.956022.822.28419.463.87025.773.09722.496.9951.880.2151.290.7053.494.5352.940.6522.644.5281.203.5961.084.549896.5701.260.2790
Değişim (%) %15%43.1%74.4%191%291%-96.2%64.6%-78.3%661%-79.2%8666495500%-100%17.3%-24.5%14.6%1097%45.7%-63.1%18.8%11.2%120%11%21%-28.9%126027800
Sürdürülen Faaliyetler Vergi Geliri/Gideri %10.3-41.433.545-46.195.409-9.302.699-12.827.686-23.145.73678.735.594-16.891.843103.643.933-190.941.35111.511.367-16.244.8150-1.820.203-1.250.689-2.673.063501.160-716.476-430.138-874.713-11.999-294.857-31.082185.455-31.713-296.6410
Değişim (%) %10.3%-397%27.5%44.6%-129%566%-116%154%-1759%171%-1624481600%100%-45.5%53.2%-633%170%-66.6%50.8%-7190%95.9%-849%-117%685%89.3%-29664200
- Dönem Vergi Geliri %24.3-14.656.859-19.366.497-13.931.0836.769.087-7.919.966-11.107.683-8.721.4134.253.682-7.317.167-6.226.581-5.903.7280-1.805.857-2.589.966-1.936.435-509.719-578.204-662.736-435.225204.796-470.784-192.228-188.118-279.929-202.1660
Değişim (%) %24.3%-39%-306%185%28.7%-27.4%-305%158%-17.5%-5.47%-590372900%100%30.3%-33.7%-280%11.8%12.8%-52.3%-313%144%-145%-2.18%32.8%-38.5%-20216700
- Ertelenmiş Vergi Geliri %0.19-26.776.687-26.828.9114.628.384-19.596.774-15.225.77089.843.275-8.170.42899.390.249-183.624.17817.737.942-10.341.0850-14.3461.339.277-736.6281.010.879-138.272232.598-439.488-216.795175.927161.146373.573248.216-94.4750
Değişim (%) %0.19%-680%124%-28.7%-117%1200%-108%154%-1135%272%-1034108600%100%-101%282%-173%831%-159%153%-103%-223%9.17%-56.9%50.5%363%-9447600
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %18319.634.8686.930.42727.815.1398.453.540-15.829.03180.608.16132.147.980133.437.982-53.462.56829.575.26370.420.137021.002.08118.213.18123.100.03422.998.1551.163.739860.5672.619.8222.928.6532.349.6711.172.5141.270.004864.857963.6380
Değişim (%) %183%-75.1%229%153%-120%151%-75.9%350%-281%-58%7042013600%-100%15.3%-21.2%0.44%1876%35.2%-67.2%-10.5%24.6%100%-7.68%46.8%-10.3%96363700
Dönem Karı/Zararı %18319.634.8686.930.42727.815.1398.453.540-15.829.03180.608.16132.147.980133.437.982-53.462.56829.575.26370.420.137021.002.08118.213.18123.100.03422.998.1551.163.739860.5672.619.8222.928.6532.349.6711.172.5141.270.004864.857963.6380
Değişim (%) %183%-75.1%229%153%-120%151%-75.9%350%-281%-58%7042013600%-100%15.3%-21.2%0.44%1876%35.2%-67.2%-10.5%24.6%100%-7.68%46.8%-10.3%96363700
Ana Ortaklık Payları %20312.374.7084.085.91017.618.3165.108.422-11.944.75754.359.05019.158.226120.647.796-43.137.51014.456.68741.971.711020.988.95618.218.80123.107.53923.163.6491.295.644860.2102.015.4822.628.3972.304.1431.172.5141.270.004864.857963.6380
Değişim (%) %203%-76.8%245%143%-122%184%-84.1%380%-398%-65.6%4197171000%-100%15.2%-21.2%-0.24%1688%50.6%-57.3%-23.3%14.1%96.5%-7.68%46.8%-10.3%96363700
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/06
Hasılat %-6.221.064.547.2741.135.209.861791.647.217874.302.2191.027.831.059691.452.798486.706.803903.281.879359.465.148274.650.640251.521.611192.281.496208.775.460120.796.086108.269.94978.776.28094.380.30965.900.51969.832.37586.279.20252.776.42029.796.75135.227.82250.324.13552.866.8990
Değişim (%) %-6.22%43.4%-9.45%-14.9%48.6%42.1%-46.1%151%30.9%9.2%30.8%-7.9%72.8%11.6%37.4%-16.5%43.2%-5.63%-19.1%63.5%77.1%-15.4%-30%-4.81%5286689800
Satışların Maliyeti %8.82-782.963.613-858.729.447-629.727.049-722.871.066-869.846.314-606.411.098-394.237.314-739.211.860-305.295.084-236.735.954-210.372.832-168.101.533-180.374.054-99.441.284-89.658.733-70.205.457-86.000.815-61.692.316-64.300.704-81.947.881-49.382.952-25.879.781-31.720.249-46.059.125-49.680.6270
Değişim (%) %8.82%-36.4%12.9%16.9%-43.4%-53.8%46.7%-142%-29%-12.5%-25.1%6.8%-81.4%-10.9%-27.7%18.4%-39.4%4.06%21.5%-65.9%-90.8%18.4%31.1%7.29%-4968062800
Ticari Faaliyetlerden Brüt Kar %1.85281.583.661276.480.414161.920.168151.431.153157.984.74585.041.70092.469.489164.070.01954.170.06437.914.68641.148.77924.179.96328.401.40621.354.80218.611.2168.570.8238.379.4944.208.2035.531.6714.331.3213.393.4683.916.9703.507.5734.265.0103.186.2720
Değişim (%) %1.85%70.8%6.93%-4.15%85.8%-8.03%-43.6%203%42.9%-7.86%70.2%-14.9%33%14.7%117%2.28%99.1%-23.9%27.7%27.6%-13.4%11.7%-17.8%33.9%318627100
Brüt Kar %1.85281.583.661276.480.414161.920.168151.431.153157.984.74585.041.70092.469.489164.070.01954.170.06437.914.68641.148.77924.179.96328.401.40621.354.80218.611.2168.570.8238.379.4944.208.2035.531.6714.331.3213.393.4683.916.9703.507.5734.265.0103.186.2720
Değişim (%) %1.85%70.8%6.93%-4.15%85.8%-8.03%-43.6%203%42.9%-7.86%70.2%-14.9%33%14.7%117%2.28%99.1%-23.9%27.7%27.6%-13.4%11.7%-17.8%33.9%318627100
Pazarlama Giderleri %-51.4-73.148.709-48.307.107-39.944.577-39.516.641-40.555.358-23.905.014-21.698.255-26.617.641-14.719.301-10.261.996-10.725.546-6.925.981-7.996.170-5.361.423-4.269.202-2.967.693-2.585.487-1.695.744-1.674.301-876.890-1.490.740-2.069.565-1.219.649-1.306.701-1.102.2030
Değişim (%) %-51.4%-20.9%-1.08%2.56%-69.7%-10.2%18.5%-80.8%-43.4%4.32%-54.9%13.4%-49.1%-25.6%-43.9%-14.8%-52.5%-1.28%-90.9%41.2%28%-69.7%6.66%-18.6%-110220400
Genel Yönetim Giderleri %-26.3-61.320.184-48.559.501-40.800.549-28.945.608-42.362.092-38.477.179-28.010.371-58.510.595-14.720.607-13.174.298-11.601.472-9.659.725-7.566.901-6.072.069-5.009.168-2.705.227-3.707.672-2.420.886-1.856.804-1.231.794-409.028-393.624-517.383-709.897-665.0830
Değişim (%) %-26.3%-19%-41%31.7%-10.1%-37.4%52.1%-297%-11.7%-13.6%-20.1%-27.7%-24.6%-21.2%-85.2%27%-53.2%-30.4%-50.7%-201%-3.91%23.9%27.1%-6.74%-66508400
Esas Faaliyetlerden Diğer Gelirler %35.895.458.13870.317.83048.667.42535.805.39629.903.33056.689.71932.947.22944.195.4797.104.64755.558.3165.372.0815.740.4079.496.81112.062.90011.720.38030.873.9661.979.1403.162.6664.835.8202.414.4053.079.9351.740.7922.010.4051.352.0021.040.2120
Değişim (%) %35.8%44.5%35.9%19.7%-47.3%72.1%-25.5%522%-87.2%934%-6.42%-39.6%-21.3%2.92%-62%1460%-37.4%-34.6%100%-21.6%76.9%-13.4%48.7%30%104021100
Esas Faaliyetlerden Diğer Giderler %-81.4-8.283.100-4.566.716-1.114.217-8.093.552-14.752.448-7.170.770-28.757.447-11.199.254-4.361.967-1.816.557-399.348-2.371.328-5.865.023-505.390-1.584.964-10.804.826-1.393.999-1.346.147-1.159.986-2.384.277-1.880.756-805.061-1.061.280-584.550-814.5690
Değişim (%) %-81.4%-310%86.2%45.1%-106%75.1%-157%-157%-140%-355%83.2%59.6%-1060%68.1%85.3%-675%-3.55%-16%51.3%-26.8%-134%24.1%-81.6%28.2%-81457000
Esas Faaliyet Karı %-4.51234.289.806245.364.920128.728.250110.680.74890.218.17772.178.45646.950.645111.938.00827.472.83668.220.15123.794.49410.963.33616.470.12321.478.82019.468.26222.967.0432.671.4761.908.0925.676.4002.252.7652.692.8792.389.5122.719.6663.015.8641.644.6290
Değişim (%) %-4.51%90.6%16.3%22.7%25%53.7%-58.1%307%-59.7%187%117%-33.4%-23.3%10.3%-15.2%760%40%-66.4%152%-16.3%12.7%-12.1%-9.82%83.4%164462800
Yatırım Faaliyetlerinden Gelirler %14941.429.06589.65982.24711.178.121-3.451.742627.1003.605.1933.032.711328.294286.263447.4286.731.952548.342185.123138.7882.354.09848.62644.41624.467931.035746.244224.939329.230308.224400.7620
Değişim (%) %1494%9.01%-99.3%424%-650%-82.6%18.9%824%14.7%-36%-93.4%1128%196%33.4%-94.1%4741%9.48%81.5%-97.4%24.8%232%-31.7%6.82%-23.1%40076100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-3.93235.563.284245.203.843128.571.270116.255.22984.991.69673.268.08550.093.309105.790.93827.807.56870.273.14622.657.00821.182.83831.798.02036.746.75535.335.20347.557.5303.113.9062.712.9134.919.0113.174.1523.425.6212.597.3772.989.6553.301.8052.034.4180
Değişim (%) %-3.93%90.7%10.6%36.8%16%46.3%-52.6%280%-60.4%210%6.96%-33.4%-13.5%3.99%-25.7%1427%14.8%-44.8%55%-7.34%31.9%-13.1%-9.45%62.3%203441700
Finansman Gelirleri %53.7175.843114.42582.777180.798-3.349.7874.662.879125.4121.805.468000-679.480927.128005.29700002.018093.20220.449733.6450
Değişim (%) %53.7%38.2%-54.2%105%-172%3618%-93.1%180546700%0%0%100%-173%92712700%0%-100%529600%0%0%0%-100%201700%-100%356%-97.2%73364400
Finansman Giderleri (-) %-27.9-191.339.247-149.587.656-115.583.964-94.553.669-78.924.097-78.975.668-68.810.420-147.304.779-23.960.319-49.419.321-11.736.955-7.153.203-9.902.864-17.282.885-9.562.106-25.065.832-1.233.691-1.422.208-1.424.476-233.500-783.111-1.393.781-1.998.308-2.425.684-1.507.7840
Değişim (%) %-27.9%-29.4%-22.2%-19.8%0.07%-14.8%53.3%-515%51.5%-321%-64.1%27.8%42.7%-80.7%61.9%-1932%13.3%0.16%-510%70.2%43.8%30.3%17.6%-60.9%-150778500
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %31.167.367.90451.373.78132.570.40219.705.6988.617.0243.908.67531.159.007114.578.2943.847.24920.853.82510.920.05313.350.15522.822.28419.463.87025.773.09722.496.9951.880.2151.290.7053.494.5352.940.6522.644.5281.203.5961.084.549896.5701.260.2790
Değişim (%) %31.1%57.7%65.3%129%120%-87.5%-72.8%2878%-81.6%91%-18.2%-41.5%17.3%-24.5%14.6%1097%45.7%-63.1%18.8%11.2%120%11%21%-28.9%126027800
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-4.25-45.307.610-43.461.050-8.162.993-8.406.694-13.564.96453.329.805-10.732.768-40.454.208-3.377.006-4.307.967-2.680.295-1.488.961-1.820.203-1.250.689-2.673.063501.160-716.476-430.138-874.713-11.999-294.857-31.082185.455-31.713-296.6410
Değişim (%) %-4.25%-432%2.9%38%-125%597%73.5%-1098%21.6%-60.7%-80%18.2%-45.5%53.2%-633%170%-66.6%50.8%-7190%95.9%-849%-117%685%89.3%-29664200
- Dönem Vergi Geliri %9.43-16.981.208-18.748.893-12.224.3384.091.440-7.159.956-8.116.553-5.541.4271.376.632-5.032.591-2.541.479-2.192.581-879.567-1.805.857-2.589.966-1.936.435-509.719-578.204-662.736-435.225204.796-470.784-192.228-188.118-279.929-202.1660
Değişim (%) %9.43%-53.4%-399%157%11.8%-46.5%-503%127%-98%-15.9%-149%51.3%30.3%-33.7%-280%11.8%12.8%-52.3%-313%144%-145%-2.18%32.8%-38.5%-20216700
- Ertelenmiş Vergi Geliri %-14.6-28.326.402-24.712.1574.061.345-12.498.134-6.405.00861.446.358-5.191.341-41.830.8401.655.585-1.766.488-487.714-609.394-14.3461.339.277-736.6281.010.879-138.272232.598-439.488-216.795175.927161.146373.573248.216-94.4750
Değişim (%) %-14.6%-708%132%-95.1%-110%1284%87.6%-2627%194%-262%20%-4148%-101%282%-173%831%-159%153%-103%-223%9.17%-56.9%50.5%363%-9447600
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %17922.060.2947.912.73124.407.40911.299.004-4.947.94057.238.48020.426.23974.124.086470.24316.545.8588.239.75811.861.19421.002.08118.213.18123.100.03422.998.1551.163.739860.5672.619.8222.928.6532.349.6711.172.5141.270.004864.857963.6380
Değişim (%) %179%-67.6%116%328%-109%180%-72.4%15663%-97.2%101%-30.5%-43.5%15.3%-21.2%0.44%1876%35.2%-67.2%-10.5%24.6%100%-7.68%46.8%-10.3%96363700
Dönem Karı/Zararı %17922.060.2947.912.73124.407.40911.299.004-4.947.94057.238.48020.426.23974.124.086470.24316.545.8588.239.75811.861.19421.002.08118.213.18123.100.03422.998.1551.163.739860.5672.619.8222.928.6532.349.6711.172.5141.270.004864.857963.6380
Değişim (%) %179%-67.6%116%328%-109%180%-72.4%15663%-97.2%101%-30.5%-43.5%15.3%-21.2%0.44%1876%35.2%-67.2%-10.5%24.6%100%-7.68%46.8%-10.3%96363700
Ana Ortaklık Payları %19413.889.7794.729.32015.459.8356.969.039-4.444.57238.464.79712.172.78748.705.128470.24316.545.8588.239.75811.861.19420.988.95618.218.80123.107.53923.163.6491.295.644860.2102.015.4822.628.3972.304.1431.172.5141.270.004864.857963.6380
Değişim (%) %194%-69.4%122%257%-112%216%-75%10257%-97.2%101%-30.5%-43.5%15.2%-21.2%-0.24%1688%50.6%-57.3%-23.3%14.1%96.5%-7.68%46.8%-10.3%96363700
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/06
Hasılat %44.42.991.404.3522.071.455.792902.175.9773.863.598.6622.940.453.4371.710.490.092766.006.9443.239.620.0572.337.220.3601.440.219.706718.397.4783.058.751.955437.841.495229.066.035108.269.949308.889.483230.113.203135.732.89469.832.375204.080.195117.800.99365.024.57335.227.822186.580.213136.256.07883.389.179
Değişim (%) %44.4%130%-76.6%31.4%71.9%123%-76.4%38.6%62.3%100%-76.5%599%91.1%112%-64.9%34.2%69.5%94.4%-65.8%73.2%81.2%84.6%-81.1%36.9%63.4
Satışların Maliyeti %-41.9-2.271.420.109-1.600.155.956-717.648.725-3.252.848.024-2.493.257.452-1.452.773.627-620.473.185-2.701.222.077-1.990.715.912-1.191.025.730-607.838.447-2.629.758.141-369.474.071-189.100.017-89.658.733-282.199.292-211.993.835-125.993.020-64.300.704-188.930.863-106.982.982-57.600.030-31.720.249-169.075.964-123.016.839-73.336.212
Değişim (%) %-41.9%-123%77.9%-30.5%-71.6%-134%77%-35.7%-67.1%-95.9%76.9%-612%-95.4%-111%68.2%-33.1%-68.3%-95.9%66%-76.6%-85.7%-81.6%81.2%-37.4%-67.7
Ticari Faaliyetlerden Brüt Kar %52.8719.984.243471.299.836184.527.252610.750.638447.195.985257.716.465145.533.758538.397.980346.504.445249.193.975110.559.030428.993.80868.367.42439.966.01818.611.21626.690.19118.119.3689.739.8745.531.67115.149.33210.818.0117.424.5433.507.57317.504.24913.239.23910.052.967
Değişim (%) %52.8%155%-69.8%36.6%73.5%77.1%-73%55.4%39.1%125%-74.2%527%71.1%115%-30.3%47.3%86%76.1%-63.5%40%45.7%112%-80%32.2%31.7
Brüt Kar %52.8719.984.243471.299.836184.527.252610.750.638447.195.985257.716.465145.533.758538.397.980346.504.445249.193.975110.559.030428.993.80868.367.42439.966.01818.611.21626.690.19118.119.3689.739.8745.531.67115.149.33210.818.0117.424.5433.507.57317.504.24913.239.23910.052.967
Değişim (%) %52.8%155%-69.8%36.6%73.5%77.1%-73%55.4%39.1%125%-74.2%527%71.1%115%-30.3%47.3%86%76.1%-63.5%40%45.7%112%-80%32.2%31.7
Pazarlama Giderleri %-70.1-161.400.393-94.874.427-45.521.586-157.633.971-114.844.290-66.208.295-34.149.951-112.865.710-87.365.256-62.065.297-31.468.399-84.351.702-17.626.795-9.630.625-4.269.202-8.923.225-5.955.532-3.370.045-1.674.301-5.656.844-4.779.954-3.289.214-1.219.649-4.748.285-3.441.584-2.339.381
Değişim (%) %-70.1%-108%71.1%-37.3%-73.5%-93.9%69.7%-29.2%-40.8%-97.2%62.7%-379%-83%-126%52.2%-49.8%-76.7%-101%70.4%-18.3%-45.3%-170%74.3%-38%-47.1
Genel Yönetim Giderleri %-56.9-150.680.234-96.065.969-46.497.068-172.836.014-145.090.054-96.528.768-44.084.319-177.484.448-122.958.979-75.454.058-35.039.818-135.547.291-18.648.138-11.081.237-5.009.168-10.690.589-7.985.362-4.277.690-1.856.804-2.551.829-1.320.035-911.007-517.383-2.726.404-2.016.507-1.351.424
Değişim (%) %-56.9%-107%73.1%-19.1%-50.3%-119%75.2%-44.3%-63%-115%74.1%-627%-68.3%-121%53.1%-33.9%-86.7%-130%27.2%-93.3%-44.9%-76.1%81%-35.2%-49.2
Esas Faaliyetlerden Diğer Gelirler %67.6214.443.393127.914.36255.462.307194.849.439159.340.032130.137.81151.854.229203.242.402185.054.742156.727.56210.803.495163.811.86433.280.09123.783.28011.720.38040.851.5929.977.6267.998.4864.835.8209.245.5376.831.1323.751.1972.010.4057.162.4405.810.4384.770.226
Değişim (%) %67.6%131%-71.5%22.3%22.4%151%-74.5%9.83%18.1%1351%-93.4%392%39.9%103%-71.3%309%24.7%65.4%-47.7%35.3%82.1%86.6%-71.9%23.3%21.8
Esas Faaliyetlerden Diğer Giderler %-129-13.964.033-6.107.251-1.269.781-73.720.258-67.554.291-52.161.744-45.260.111-32.193.253-25.393.457-9.355.702-1.128.551-35.663.776-7.955.377-2.090.354-1.584.964-14.704.958-3.900.132-2.506.133-1.159.986-6.131.374-3.747.097-1.866.341-1.061.280-4.905.198-4.320.648-3.506.079
Değişim (%) %-129%-381%98.3%-9.13%-29.5%-15.2%-40.6%-26.8%-171%-729%96.8%-348%-281%-31.9%89.2%-277%-55.6%-116%81.1%-63.6%-101%-75.9%78.4%-13.5%-23.2
Esas Faaliyet Karı %51.3608.382.976402.166.550146.701.121401.409.833279.047.382172.955.46873.893.603419.096.967295.841.491259.046.47253.725.747337.242.89557.417.20540.947.08219.468.26233.223.01110.255.9687.584.4925.676.40010.054.8227.802.0575.109.1782.719.66612.286.8029.270.9387.626.309
Değişim (%) %51.3%174%-63.5%43.9%61.3%134%-82.4%41.7%14.2%382%-84.1%487%40.2%110%-41.4%224%35.2%33.6%-43.5%28.9%52.7%87.9%-77.9%32.5%21.6
Yatırım Faaliyetlerinden Gelirler %7661.600.971184.80693.72914.999.7121.040.4286.144.5795.674.0587.415.23821.741.5384.578.8071.666.560380.467.586872.253323.911138.7882.471.607117.50968.88324.4672.231.4481.300.413554.169329.2301.420.9521.112.728711.966
Değişim (%) %766%97.2%-99.4%1342%-83.1%8.29%-23.5%-65.9%375%175%-99.6%43519%169%133%-94.4%2003%70.6%182%-98.9%71.6%135%68.3%-76.8%27.7%56.3
Finansman Gideri Öncesi Faaliyet Karı/Zararı %51.6609.338.397401.824.625146.522.224407.154.876277.722.189179.100.04878.839.708410.229.122317.502.168263.625.28255.392.312717.474.226103.879.97872.081.95835.335.20358.303.36010.745.8307.631.9244.919.01112.186.8059.012.6535.587.0322.989.65513.663.77810.361.9738.327.555
Değişim (%) %51.6%174%-64%46.6%55.1%127%-80.8%29.2%20.4%376%-92.3%591%44.1%104%-39.4%443%40.8%55.2%-59.6%35.2%61.3%86.9%-78.1%31.9%24.4
Finansman Gelirleri %76373.045212.00094.3342.031.0851.917.4406.951.795197.3803.269.588741.16724.3400816.622927.128005.29700095.22095.22093.20293.2021.124.7991.104.350370.705
Değişim (%) %76%125%-95.4%5.93%-72.4%3422%-94%341%2945%2433900%-100%-11.9%92712700%0%-100%529600%0%0%-100%0%2.17%0%-91.7%1.85%198
Finansman Giderleri (-) %-60.1-456.510.867-285.071.111-131.721.646-402.959.928-302.191.100-214.560.607-108.297.765-420.900.458-376.703.594-264.512.060-62.742.595-271.998.839-36.747.855-26.844.991-9.562.106-29.146.207-4.080.375-2.846.684-1.424.476-4.408.700-4.175.200-3.392.089-1.998.308-10.099.970-7.674.286-6.166.502
Değişim (%) %-60.1%-116%67.3%-33.3%-40.8%-98.1%74.3%-11.7%-42.4%-322%76.9%-640%-36.9%-181%67.2%-614%-43.3%-99.8%67.7%-5.59%-23.1%-69.7%80.2%-31.6%-24.5
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %67.7151.312.08790.243.67537.117.83979.510.32258.229.09550.912.39049.039.823272.001.681242.207.633104.728.84986.664.956576.169.71968.059.25145.236.96725.773.09729.162.4506.665.4554.785.2403.494.5357.873.3254.932.6732.288.1451.084.5494.688.6073.792.0372.531.758
Değişim (%) %67.7%143%-53.3%36.5%14.4%3.82%-82%12.3%131%20.8%-85%747%50.5%75.5%-11.6%338%39.3%36.9%-55.6%59.6%116%111%-76.9%23.6%49.8
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-74.7-96.931.653-55.498.108-9.302.69925.870.32938.698.01561.843.751-16.891.843-92.030.866-195.674.799-4.733.448-16.244.815-89.983.726-5.743.955-3.923.752-2.673.063-1.520.167-2.021.327-1.304.851-874.713-152.483-140.484154.373185.455-858.170-826.457-529.816
Değişim (%) %-74.7%-497%-136%-33.1%-37.4%466%81.6%53%-4034%70.9%81.9%-1467%-46.4%-46.8%-75.8%24.8%-54.9%-49.2%-474%-8.54%-191%-16.8%122%-3.84%-56
- Dönem Vergi Geliri %-44-47.954.439-33.297.580-13.931.083-20.979.975-27.749.062-19.829.096-8.721.413-15.193.794-19.447.476-12.130.309-5.903.728-26.154.758-6.332.258-4.526.401-1.936.435-2.185.884-1.676.165-1.097.961-435.225-646.334-851.130-380.346-188.118-933.497-653.568-451.402
Değişim (%) %-44%-139%33.6%24.4%-39.9%-127%42.6%21.9%-60.3%-105%77.4%-313%-39.9%-134%11.4%-30.4%-52.7%-152%32.7%24.1%-124%-102%79.8%-42.8%-44.8
- Ertelenmiş Vergi Geliri %-121-48.977.214-22.200.5274.628.38446.850.30366.447.07781.672.847-8.170.428-76.837.072-176.227.3217.396.857-10.341.085-63.828.965588.303602.649-736.628665.717-345.162-206.890-439.488493.851710.646534.719373.57375.327-172.889-78.414
Değişim (%) %-121%-580%-90.1%-29.5%-18.6%1100%89.4%56.4%-2482%172%83.8%-10950%-2.38%182%-211%293%-66.8%52.9%-189%-30.5%32.9%43.1%396%144%-120
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %56.554.380.43434.745.56627.815.139105.380.65096.927.110112.756.14132.147.980179.970.81446.532.83299.995.40070.420.137486.185.99062.315.29641.313.21523.100.03427.642.2834.644.1283.480.3892.619.8227.720.8424.792.1892.442.5181.270.0043.830.4372.965.5802.001.942
Değişim (%) %56.5%24.9%-73.6%8.72%-14%251%-82.1%287%-53.5%42%-85.5%680%50.8%78.8%-16.4%495%33.4%32.8%-66.1%61.1%96.2%92.3%-66.8%29.2%48.1
Dönem Karı/Zararı %56.554.380.43434.745.56627.815.139105.380.65096.927.110112.756.14132.147.980179.970.81446.532.83299.995.40070.420.137486.185.99062.315.29641.313.21523.100.03427.642.2834.644.1283.480.3892.619.8227.720.8424.792.1892.442.5181.270.0043.830.4372.965.5802.001.942
Değişim (%) %56.5%24.9%-73.6%8.72%-14%251%-82.1%287%-53.5%42%-85.5%680%50.8%78.8%-16.4%495%33.4%32.8%-66.1%61.1%96.2%92.3%-66.8%29.2%48.1
Ana Ortaklık Payları %5734.078.93421.704.22617.618.31666.680.94161.572.51973.517.27619.158.226133.938.68413.290.88856.428.39841.971.711101.550.87062.315.29641.326.34023.107.53927.334.9854.171.3362.875.6922.015.4827.375.0584.746.6612.442.5181.270.0043.830.4372.965.5802.001.942
Değişim (%) %57%23.2%-73.6%8.3%-16.2%284%-85.7%908%-76.4%34.4%-58.7%63%50.8%78.8%-15.5%555%45.1%42.7%-72.7%55.4%94.3%92.3%-66.8%29.2%48.1
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/06
Hasılat %55.22.991.404.3521.926.857.078791.647.2173.080.292.8792.205.990.6601.178.159.601486.706.8031.788.919.278885.637.399526.172.251251.521.611630.122.991437.841.495229.066.035108.269.949308.889.483230.113.203135.732.89469.832.375204.080.195117.800.99365.024.57335.227.822186.580.213136.256.07883.389.179
Değişim (%) %55.2%143%-74.3%39.6%87.2%142%-72.8%102%68.3%109%-60.1%43.9%91.1%112%-64.9%34.2%69.5%94.4%-65.8%73.2%81.2%84.6%-81.1%36.9%63.4
Satışların Maliyeti %-52.6-2.271.420.109-1.488.456.496-629.727.049-2.593.365.792-1.870.494.726-1.000.648.412-394.237.314-1.491.615.730-752.403.870-447.108.786-210.372.832-537.575.604-369.474.071-189.100.017-89.658.733-282.199.292-211.993.835-125.993.020-64.300.704-188.930.863-106.982.982-57.600.030-31.720.249-169.075.964-123.016.839-73.336.212
Değişim (%) %-52.6%-136%75.7%-38.6%-86.9%-154%73.6%-98.2%-68.3%-113%60.9%-45.5%-95.4%-111%68.2%-33.1%-68.3%-95.9%66%-76.6%-85.7%-81.6%81.2%-37.4%-67.7
Ticari Faaliyetlerden Brüt Kar %64.2719.984.243438.400.582161.920.168486.927.087335.495.934177.511.18992.469.489297.303.548133.233.52979.063.46541.148.77992.547.38768.367.42439.966.01818.611.21626.690.19118.119.3689.739.8745.531.67115.149.33210.818.0117.424.5433.507.57317.504.24913.239.23910.052.967
Değişim (%) %64.2%171%-66.7%45.1%89%92%-68.9%123%68.5%92.1%-55.5%35.4%71.1%115%-30.3%47.3%86%76.1%-63.5%40%45.7%112%-80%32.2%31.7
Brüt Kar %64.2719.984.243438.400.582161.920.168486.927.087335.495.934177.511.18992.469.489297.303.548133.233.52979.063.46541.148.77992.547.38768.367.42439.966.01818.611.21626.690.19118.119.3689.739.8745.531.67115.149.33210.818.0117.424.5433.507.57317.504.24913.239.23910.052.967
Değişim (%) %64.2%171%-66.7%45.1%89%92%-68.9%123%68.5%92.1%-55.5%35.4%71.1%115%-30.3%47.3%86%76.1%-63.5%40%45.7%112%-80%32.2%31.7
Pazarlama Giderleri %-82.9-161.400.393-88.251.684-39.944.577-125.675.268-86.158.627-45.603.269-21.698.255-62.324.484-35.706.843-20.987.542-10.725.546-24.552.776-17.626.795-9.630.625-4.269.202-8.923.225-5.955.532-3.370.045-1.674.301-5.656.844-4.779.954-3.289.214-1.219.649-4.748.285-3.441.584-2.339.381
Değişim (%) %-82.9%-121%68.2%-45.9%-88.9%-110%65.2%-74.5%-70.1%-95.7%56.3%-39.3%-83%-126%52.2%-49.8%-76.7%-101%70.4%-18.3%-45.3%-170%74.3%-38%-47.1
Genel Yönetim Giderleri %-68.6-150.680.234-89.360.050-40.800.549-137.795.250-108.849.642-66.487.550-28.010.371-98.006.972-39.496.377-24.775.770-11.601.472-28.307.863-18.648.138-11.081.237-5.009.168-10.690.589-7.985.362-4.277.690-1.856.804-2.551.829-1.320.035-911.007-517.383-2.726.404-2.016.507-1.351.424
Değişim (%) %-68.6%-119%70.4%-26.6%-63.7%-137%71.4%-148%-59.4%-114%59%-51.8%-68.3%-121%53.1%-33.9%-86.7%-130%27.2%-93.3%-44.9%-76.1%81%-35.2%-49.2
Esas Faaliyetlerden Diğer Gelirler %80.2214.443.393118.985.25548.667.425155.345.674119.540.27889.636.94832.947.229112.230.52368.035.04460.930.3975.372.08139.020.49833.280.09123.783.28011.720.38040.851.5929.977.6267.998.4864.835.8209.245.5376.831.1323.751.1972.010.4057.162.4405.810.4384.770.226
Değişim (%) %80.2%144%-68.7%30%33.4%172%-70.6%65%11.7%1034%-86.2%17.2%39.9%103%-71.3%309%24.7%65.4%-47.7%35.3%82.1%86.6%-71.9%23.3%21.8
Esas Faaliyetlerden Diğer Giderler %-146-13.964.033-5.680.933-1.114.217-58.774.217-50.680.665-35.928.217-28.757.447-17.777.126-6.577.872-2.215.905-399.348-10.326.705-7.955.377-2.090.354-1.584.964-14.704.958-3.900.132-2.506.133-1.159.986-6.131.374-3.747.097-1.866.341-1.061.280-4.905.198-4.320.648-3.506.079
Değişim (%) %-146%-410%98.1%-16%-41.1%-24.9%-61.8%-170%-197%-455%96.1%-29.8%-281%-31.9%89.2%-277%-55.6%-116%81.1%-63.6%-101%-75.9%78.4%-13.5%-23.2
Esas Faaliyet Karı %62.6608.382.976374.093.170128.728.250320.028.026209.347.278119.129.10146.950.645231.425.489119.487.48192.014.64523.794.49468.380.54157.417.20540.947.08219.468.26233.223.01110.255.9687.584.4925.676.40010.054.8227.802.0575.109.1782.719.66612.286.8029.270.9387.626.309
Değişim (%) %62.6%191%-59.8%52.9%75.7%154%-79.7%93.7%29.9%287%-65.2%19.1%40.2%110%-41.4%224%35.2%33.6%-43.5%28.9%52.7%87.9%-77.9%32.5%21.6
Yatırım Faaliyetlerinden Gelirler %8311.600.971171.90682.24711.958.672780.5514.232.2933.605.1934.094.6961.061.985733.691447.4287.604.205872.253323.911138.7882.471.607117.50968.88324.4672.231.4481.300.413554.169329.2301.420.9521.112.728711.966
Değişim (%) %831%109%-99.3%1432%-81.6%17.4%-12%286%44.7%64%-94.1%772%169%133%-94.4%2003%70.6%182%-98.9%71.6%135%68.3%-76.8%27.7%56.3
Finansman Gideri Öncesi Faaliyet Karı/Zararı %63609.338.397373.775.113128.571.270324.608.319208.353.090123.361.39450.093.309226.528.660120.737.72292.930.15422.657.008125.062.816103.879.97872.081.95835.335.20358.303.36010.745.8307.631.9244.919.01112.186.8059.012.6535.587.0322.989.65513.663.77810.361.9738.327.555
Değişim (%) %63%191%-60.4%55.8%68.9%146%-77.9%87.6%29.9%310%-81.9%20.4%44.1%104%-39.4%443%40.8%55.2%-59.6%35.2%61.3%86.9%-78.1%31.9%24.4
Finansman Gelirleri %89.2373.045197.20282.7771.619.3021.438.5044.788.291125.4121.805.468000247.648927.128005.29700095.22095.22093.20293.2021.124.7991.104.350370.705
Değişim (%) %89.2%138%-94.9%12.6%-70%3718%-93.1%180546700%0%0%-100%-73.3%92712700%0%-100%529600%0%0%-100%0%2.17%0%-91.7%1.85%198
Finansman Giderleri (-) %-72.2-456.510.867-265.171.620-115.583.964-321.263.854-226.710.185-147.786.088-68.810.420-232.421.374-85.116.595-61.156.276-11.736.955-43.901.058-36.747.855-26.844.991-9.562.106-29.146.207-4.080.375-2.846.684-1.424.476-4.408.700-4.175.200-3.392.089-1.998.308-10.099.970-7.674.286-6.166.502
Değişim (%) %-72.2%-129%64%-41.7%-53.4%-115%70.4%-173%-39.2%-421%73.3%-19.5%-36.9%-181%67.2%-614%-43.3%-99.8%67.7%-5.59%-23.1%-69.7%80.2%-31.6%-24.5
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %80.3151.312.08783.944.18332.570.40263.390.40443.684.70635.067.68231.159.007150.199.42135.621.12731.773.87810.920.05381.409.40668.059.25145.236.96725.773.09729.162.4506.665.4554.785.2403.494.5357.873.3254.932.6732.288.1451.084.5494.688.6073.792.0372.531.758
Değişim (%) %80.3%158%-48.6%45.1%24.6%12.5%-79.3%322%12.1%191%-86.6%19.6%50.5%75.5%-11.6%338%39.3%36.9%-55.6%59.6%116%111%-76.9%23.6%49.8
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-87.8-96.931.653-51.624.043-8.162.99320.625.37929.032.07342.597.037-10.732.768-50.819.476-10.365.268-6.988.262-2.680.295-7.232.916-5.743.955-3.923.752-2.673.063-1.520.167-2.021.327-1.304.851-874.713-152.483-140.484154.373185.455-858.170-826.457-529.816
Değişim (%) %-87.8%-532%-140%-29%-31.8%497%78.9%-390%-48.3%-161%62.9%-25.9%-46.4%-46.8%-75.8%24.8%-54.9%-49.2%-474%-8.54%-191%-16.8%122%-3.84%-56
- Dönem Vergi Geliri %-54.8-47.954.439-30.973.231-12.224.338-16.726.496-20.817.936-13.657.980-5.541.427-8.390.019-9.766.651-4.734.060-2.192.581-7.211.825-6.332.258-4.526.401-1.936.435-2.185.884-1.676.165-1.097.961-435.225-646.334-851.130-380.346-188.118-933.497-653.568-451.402
Değişim (%) %-54.8%-153%26.9%19.7%-52.4%-146%34%14.1%-106%-116%69.6%-13.9%-39.9%-134%11.4%-30.4%-52.7%-152%32.7%24.1%-124%-102%79.8%-42.8%-44.8
- Ertelenmiş Vergi Geliri %-137-48.977.214-20.650.8124.061.34537.351.87549.850.00956.255.017-5.191.341-42.429.457-598.617-2.254.202-487.714-21.091588.303602.649-736.628665.717-345.162-206.890-439.488493.851710.646534.719373.57375.327-172.889-78.414
Değişim (%) %-137%-608%-89.1%-25.1%-11.4%1184%87.8%-6988%73.4%-362%-2212%-104%-2.38%182%-211%293%-66.8%52.9%-189%-30.5%32.9%43.1%396%144%-120
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %68.354.380.43432.320.14024.407.40984.015.78372.716.77977.664.71920.426.23999.379.94525.255.85924.785.6168.239.75874.176.49062.315.29641.313.21523.100.03427.642.2834.644.1283.480.3892.619.8227.720.8424.792.1892.442.5181.270.0043.830.4372.965.5802.001.942
Değişim (%) %68.3%32.4%-70.9%15.5%-6.37%280%-79.4%293%1.9%201%-88.9%19%50.8%78.8%-16.4%495%33.4%32.8%-66.1%61.1%96.2%92.3%-66.8%29.2%48.1
Dönem Karı/Zararı %68.354.380.43432.320.14024.407.40984.015.78372.716.77977.664.71920.426.23999.379.94525.255.85924.785.6168.239.75874.176.49062.315.29641.313.21523.100.03427.642.2834.644.1283.480.3892.619.8227.720.8424.792.1892.442.5181.270.0043.830.4372.965.5802.001.942
Değişim (%) %68.3%32.4%-70.9%15.5%-6.37%280%-79.4%293%1.9%201%-88.9%19%50.8%78.8%-16.4%495%33.4%32.8%-66.1%61.1%96.2%92.3%-66.8%29.2%48.1
Ana Ortaklık Payları %68.834.078.93420.189.15515.459.83553.162.05146.193.01250.637.58412.172.78773.960.98725.255.85924.785.6168.239.75874.176.49062.315.29641.326.34023.107.53927.334.9854.171.3362.875.6922.015.4827.375.0584.746.6612.442.5181.270.0043.830.4372.965.5802.001.942
Değişim (%) %68.8%30.6%-70.9%15.1%-8.78%316%-83.5%193%1.9%201%-88.9%19%50.8%78.8%-15.5%555%45.1%42.7%-72.7%55.4%94.3%92.3%-66.8%29.2%48.1
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/06
Hasılat %-7.343.914.549.5774.224.564.3623.999.767.6953.863.598.6623.842.853.1343.509.890.4433.287.229.5233.239.620.0570003.058.751.955516.617.775402.222.624347.327.057308.889.483316.392.405274.788.516238.684.748204.080.195168.125.128168.215.607138.418.856000
Değişim (%) %-7.34%5.62%3.52%0.54%9.49%6.77%1.47%323962005600%0%0%-100%492%28.4%15.8%12.4%-2.37%15.1%15.1%17%21.4%-0.05%21.5%13841885500%0%0
Satışların Maliyeti %10.9-3.031.010.681-3.400.230.353-3.350.023.564-3.252.848.024-3.203.763.617-2.962.969.974-2.713.856.815-2.701.222.077000-2.629.758.141-439.679.528-345.306.289-307.557.321-282.199.292-293.941.716-257.323.853-221.511.318-188.930.863-153.042.107-153.339.782-127.460.001000
Değişim (%) %10.9%-1.5%-2.99%-1.53%-8.13%-9.18%-0.47%-270122207800%0%0%100%-498%-27.3%-12.3%-8.99%3.99%-14.2%-16.2%-17.2%-23.5%0.19%-20.3%-12746000200%0%0
Ticari Faaliyetlerden Brüt Kar %7.18883.538.896824.334.009649.744.132610.750.638639.089.520546.920.470573.372.708538.397.980000428.993.80876.938.24756.916.33539.769.73626.690.19122.450.68917.464.66317.173.43015.149.33215.083.02114.875.82510.958.855000
Değişim (%) %7.18%26.9%6.38%-4.43%16.9%-4.61%6.5%53839797900%0%0%-100%458%35.2%43.1%49%18.9%28.5%1.7%13.4%0.44%1.39%35.7%1095885400%0%0
Brüt Kar %7.18883.538.896824.334.009649.744.132610.750.638639.089.520546.920.470573.372.708538.397.980000428.993.80876.938.24756.916.33539.769.73626.690.19122.450.68917.464.66317.173.43015.149.33215.083.02114.875.82510.958.855000
Değişim (%) %7.18%26.9%6.38%-4.43%16.9%-4.61%6.5%53839797900%0%0%-100%458%35.2%43.1%49%18.9%28.5%1.7%13.4%0.44%1.39%35.7%1095885400%0%0
Pazarlama Giderleri %-9.6-204.190.074-186.300.103-169.005.606-157.633.971-140.344.744-117.008.708-115.547.262-112.865.710000-84.351.702-20.594.488-15.183.805-11.518.126-8.923.225-6.832.422-5.737.675-6.111.496-5.656.844-6.086.655-5.698.118-3.628.553000
Değişim (%) %-9.6%-10.2%-7.21%-12.3%-19.9%-1.26%-2.38%-11286571100%0%0%100%-310%-35.6%-31.8%-29.1%-30.6%-19.1%6.12%-8.04%7.06%-6.82%-57%-362855400%0%0
Genel Yönetim Giderleri %-3.51-178.426.194-172.373.215-175.248.763-172.836.014-199.615.523-198.559.158-186.528.949-177.484.448000-135.547.291-21.353.365-17.494.136-13.842.953-10.690.589-9.217.156-5.918.512-3.891.250-2.551.829-2.029.932-2.285.987-1.892.363000
Değişim (%) %-3.51%1.64%-1.4%13.4%-0.53%-6.45%-5.1%-17748444900%0%0%100%-535%-22.1%-26.4%-29.5%-16%-55.7%-52.1%-52.5%-25.7%11.2%-20.8%-189236400%0%0
Esas Faaliyetlerden Diğer Gelirler %29.8249.952.800192.625.990198.457.517194.849.439177.527.692176.652.651244.293.136203.242.402000163.811.86464.154.05756.636.38647.736.15240.851.59212.392.03113.492.82612.070.9529.245.5378.183.1346.143.4114.402.619000
Değişim (%) %29.8%-2.94%1.85%9.76%0.5%-27.7%20.2%20324240100%0%0%-100%155%13.3%18.6%16.9%230%-8.16%11.8%30.6%13%33.2%39.5%440261800%0%0
Esas Faaliyetlerden Diğer Giderler %27.2-20.130.000-27.665.765-29.729.928-73.720.258-74.354.087-74.999.295-76.324.813-32.193.253000-35.663.776-18.760.203-14.289.179-15.129.936-14.704.958-6.284.409-6.771.166-6.230.080-6.131.374-4.331.647-3.265.460-2.460.399000
Değişim (%) %27.2%6.94%59.7%0.85%0.86%1.74%-137%-3219325400%0%0%100%-90.1%-31.3%5.56%-2.89%-134%7.19%-8.69%-1.61%-41.5%-32.7%-32.7%-246040000%0%0
Esas Faaliyet Karı %15.9730.745.427630.620.915474.217.351401.409.833402.302.858333.005.963439.264.823419.096.967000337.242.89580.384.24866.585.60147.014.87333.223.01112.508.73312.530.13613.011.55610.054.82210.817.9219.769.6717.380.159000
Değişim (%) %15.9%33%18.1%-0.22%20.8%-24.2%4.81%41909696600%0%0%-100%320%20.7%41.6%41.5%166%-0.17%-3.7%29.4%-7.05%10.7%32.4%738015800%0%0
Yatırım Faaliyetlerinden Gelirler %72.115.560.2559.039.9399.419.38314.999.712-13.285.8728.981.01011.422.7367.415.238000380.467.5863.226.3512.726.6352.585.9282.471.6071.048.5441.746.1621.926.6852.231.4481.608.6371.263.1551.038.216000
Değişim (%) %72.1%-4.03%-37.2%213%-248%-21.4%54%741523700%0%0%-100%11693%18.3%5.44%4.63%136%-40%-9.37%-13.7%38.7%27.4%21.7%103821500%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %17.3738.771.084629.879.453474.837.392407.154.876370.449.143325.703.888433.676.518410.229.122000717.474.226151.437.508122.753.39488.719.55258.303.36013.919.98214.231.69714.116.16112.186.80512.314.45810.923.2558.325.878000
Değişim (%) %17.3%32.7%16.6%9.91%13.7%-24.9%5.72%41022912100%0%0%-100%374%23.4%38.4%52.2%319%-2.19%0.82%15.8%-1.04%12.7%31.2%832587700%0%0
Finansman Gelirleri %110486.690-4.708.7101.928.0392.031.0854.445.86110.197.0433.466.9683.269.588000816.622932.4255.2975.2975.29702.0182.01895.220115.669847.296847.296000
Değişim (%) %110%-344%-5.07%-54.3%-56.4%194%6.04%326958700%0%0%-100%-12.4%17503%0%0%529600%-100%0%-97.9%-17.7%-86.3%0%84729500%0%0
Finansman Giderleri (-) %-17.7-557.279.695-473.470.432-426.383.809-402.959.928-346.387.964-370.949.005-466.455.628-420.900.458000-271.998.839-61.813.687-53.144.514-37.283.837-29.146.207-4.313.875-3.863.295-3.834.868-4.408.700-6.600.884-7.325.557-5.931.776000
Değişim (%) %-17.7%-11%-5.81%-16.3%6.62%20.5%-10.8%-42090045900%0%0%100%-340%-16.3%-42.5%-27.9%-576%-11.7%-0.74%13%33.2%9.89%-23.5%-593177700%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %45.2172.593.314118.841.60767.588.33879.510.32288.023.143218.185.222234.376.548272.001.681000576.169.71990.556.24669.614.17751.441.01229.162.4509.606.10710.370.42010.283.3117.873.3255.829.2434.444.9943.241.398000
Değişim (%) %45.2%75.8%-15%-9.67%-59.7%-6.91%-13.8%27200168000%0%0%-100%536%30.1%35.3%76.4%204%-7.37%0.85%30.6%35.1%31.1%37.1%324139700%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-20-109.759.339-91.471.53033.459.47325.870.329142.341.948-25.453.667-92.677.894-92.030.866000-89.983.726-5.242.795-4.139.068-3.318.517-1.520.167-2.033.326-1.611.707-1.212.651-152.483-172.197-173.981-142.899000
Değişim (%) %-20%-373%29.3%-81.8%659%72.5%-0.7%-9203086700%0%0%100%-1616%-26.7%-24.7%-118%25.2%-26.2%-32.9%-695%11.4%1.03%-21.8%-14290000%0%0
- Dönem Vergi Geliri %-19.6-41.185.352-34.448.459-26.189.645-20.979.975-23.495.380-22.892.581-18.011.479-15.193.794000-26.154.758-6.841.977-5.614.324-3.687.094-2.185.884-1.471.369-1.363.949-893.441-646.334-1.131.059-862.441-670.213000
Değişim (%) %-19.6%-31.5%-24.8%10.7%-2.63%-27.1%-18.5%-1519379500%0%0%100%-282%-21.9%-52.3%-68.7%-48.6%-7.88%-52.7%-38.2%42.9%-31.1%-28.7%-67021400%0%0
- Ertelenmiş Vergi Geliri %-20.3-68.573.988-57.023.07159.649.11546.850.303165.837.326-2.561.082-74.666.415-76.837.072000-63.828.9651.599.1821.475.256368.577665.717-561.957-247.758-319.210493.851958.862688.460527.314000
Değişim (%) %-20.3%-196%27.3%-71.7%6575%96.6%2.83%-7683707300%0%0%100%-4091%8.4%300%-44.6%218%-127%22.4%-165%-48.5%39.3%30.6%52731300%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %13062.833.97427.370.075101.047.809105.380.650230.365.092192.731.555141.698.657179.970.814000486.185.99085.313.45165.475.10948.122.49527.642.2837.572.7818.758.7139.070.6607.720.8425.657.0464.271.0133.098.499000
Değişim (%) %130%-72.9%-4.11%-54.3%19.5%36%-21.3%17997081300%0%0%-100%470%30.3%36.1%74.1%265%-13.5%-3.44%17.5%36.5%32.5%37.8%309849800%0%0
Dönem Karı/Zararı %13062.833.97427.370.075101.047.809105.380.650230.365.092192.731.555141.698.657179.970.814000486.185.99085.313.45165.475.10948.122.49527.642.2837.572.7818.758.7139.070.6607.720.8425.657.0464.271.0133.098.499000
Değişim (%) %130%-72.9%-4.11%-54.3%19.5%36%-21.3%17997081300%0%0%-100%470%30.3%36.1%74.1%265%-13.5%-3.44%17.5%36.5%32.5%37.8%309849800%0%0
Ana Ortaklık Payları %16439.187.35614.867.89165.141.03166.680.941182.220.315151.027.562111.125.199133.938.684000101.550.87085.478.94565.785.63348.427.04227.334.9856.799.7337.808.2328.120.5367.375.0585.611.5184.271.0133.098.499000
Değişim (%) %164%-77.2%-2.31%-63.4%20.7%35.9%-17%13393868300%0%0%-100%18.8%29.9%35.8%77.2%302%-12.9%-3.85%10.1%31.4%31.4%37.8%309849800%0%0
Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/122020/092020/062020/032019/122019/092019/06
Hasılat %0.963.865.706.5713.828.990.3563.385.233.2933.080.292.8793.109.272.5392.440.906.6282.024.104.4701.788.919.2781.077.918.895927.229.207773.374.653630.122.991516.617.775402.222.624347.327.057308.889.483316.392.405274.788.516238.684.748204.080.195168.125.128168.215.607138.418.856000
Değişim (%) %0.96%13.1%9.9%-0.93%27.4%20.6%13.1%66%16.3%19.9%22.7%22%28.4%15.8%12.4%-2.37%15.1%15.1%17%21.4%-0.05%21.5%13841885500%0%0
Satışların Maliyeti %2.82-2.994.291.175-3.081.173.876-2.828.855.527-2.593.365.792-2.609.706.586-2.045.155.356-1.675.480.212-1.491.615.730-920.505.403-795.584.373-658.289.703-537.575.604-439.679.528-345.306.289-307.557.321-282.199.292-293.941.716-257.323.853-221.511.318-188.930.863-153.042.107-153.339.782-127.460.001000
Değişim (%) %2.82%-8.92%-9.08%0.63%-27.6%-22.1%-12.3%-62%-15.7%-20.9%-22.5%-22.3%-27.3%-12.3%-8.99%3.99%-14.2%-16.2%-17.2%-23.5%0.19%-20.3%-12746000200%0%0
Ticari Faaliyetlerden Brüt Kar %16.5871.415.396747.816.480556.377.766486.927.087499.565.953395.751.272348.624.258297.303.548157.413.492131.644.834115.084.95092.547.38776.938.24756.916.33539.769.73626.690.19122.450.68917.464.66317.173.43015.149.33215.083.02114.875.82510.958.855000
Değişim (%) %16.5%34.4%14.3%-2.53%26.2%13.5%17.3%88.9%19.6%14.4%24.4%20.3%35.2%43.1%49%18.9%28.5%1.7%13.4%0.44%1.39%35.7%1095885400%0%0
Brüt Kar %16.5871.415.396747.816.480556.377.766486.927.087499.565.953395.751.272348.624.258297.303.548157.413.492131.644.834115.084.95092.547.38776.938.24756.916.33539.769.73626.690.19122.450.68917.464.66317.173.43015.149.33215.083.02114.875.82510.958.855000
Değişim (%) %16.5%34.4%14.3%-2.53%26.2%13.5%17.3%88.9%19.6%14.4%24.4%20.3%35.2%43.1%49%18.9%28.5%1.7%13.4%0.44%1.39%35.7%1095885400%0%0
Pazarlama Giderleri %-19.4-200.917.034-168.323.683-143.921.590-125.675.268-112.776.268-86.940.211-73.297.193-62.324.484-42.632.824-35.909.693-31.009.120-24.552.776-20.594.488-15.183.805-11.518.126-8.923.225-6.832.422-5.737.675-6.111.496-5.656.844-6.086.655-5.698.118-3.628.553000
Değişim (%) %-19.4%-17%-14.5%-11.4%-29.7%-18.6%-17.6%-46.2%-18.7%-15.8%-26.3%-19.2%-35.6%-31.8%-29.1%-30.6%-19.1%6.12%-8.04%7.06%-6.82%-57%-362855400%0%0
Genel Yönetim Giderleri %-11.8-179.625.842-160.667.750-150.585.428-137.795.250-167.360.237-139.718.752-114.415.871-98.006.972-49.156.102-42.002.396-34.900.167-28.307.863-21.353.365-17.494.136-13.842.953-10.690.589-9.217.156-5.918.512-3.891.250-2.551.829-2.029.932-2.285.987-1.892.363000
Değişim (%) %-11.8%-6.7%-9.28%17.7%-19.8%-22.1%-16.7%-99.4%-17%-20.4%-23.3%-32.6%-22.1%-26.4%-29.5%-16%-55.7%-52.1%-52.5%-25.7%11.2%-20.8%-189236400%0%0
Esas Faaliyetlerden Diğer Gelirler %35.5250.248.789184.693.981171.065.870155.345.674163.735.757140.937.074139.805.671112.230.52373.775.45176.167.61532.672.19939.020.49864.154.05756.636.38647.736.15240.851.59212.392.03113.492.82612.070.9529.245.5378.183.1346.143.4114.402.619000
Değişim (%) %35.5%7.97%10.1%-5.12%16.2%0.81%24.6%52.1%-3.14%133%-16.3%-39.2%13.3%18.6%16.9%230%-8.16%11.8%30.6%13%33.2%39.5%440261800%0%0
Esas Faaliyetlerden Diğer Giderler %22.7-22.057.585-28.526.933-31.130.987-58.774.217-61.879.919-51.489.438-46.135.225-17.777.126-8.949.200-10.452.256-9.141.089-10.326.705-18.760.203-14.289.179-15.129.936-14.704.958-6.284.409-6.771.166-6.230.080-6.131.374-4.331.647-3.265.460-2.460.399000
Değişim (%) %22.7%8.36%47%5.02%-20.2%-11.6%-160%-98.6%14.4%-14.3%11.5%45%-31.3%5.56%-2.89%-134%7.19%-8.69%-1.61%-41.5%-32.7%-32.7%-246040000%0%0
Esas Faaliyet Karı %25.1719.063.724574.992.095401.805.631320.028.026321.285.286258.539.945254.581.640231.425.489130.450.817119.448.10472.706.77368.380.54180.384.24866.585.60147.014.87333.223.01112.508.73312.530.13613.011.55610.054.82210.817.9219.769.6717.380.159000
Değişim (%) %25.1%43.1%25.6%-0.39%24.3%1.55%10%77.4%9.21%64.3%6.33%-14.9%20.7%41.6%41.5%166%-0.17%-3.7%29.4%-7.05%10.7%32.4%738015800%0%0
Yatırım Faaliyetlerinden Gelirler %61.812.779.0927.898.2858.435.72611.958.6723.813.2627.593.2987.252.4614.094.6967.793.9378.013.9857.912.8457.604.2053.226.3512.726.6352.585.9282.471.6071.048.5441.746.1621.926.6852.231.4481.608.6371.263.1551.038.216000
Değişim (%) %61.8%-6.37%-29.5%214%-49.8%4.7%77.1%-47.5%-2.75%1.28%4.06%136%18.3%5.44%4.63%136%-40%-9.37%-13.7%38.7%27.4%21.7%103821500%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %26.2725.593.626575.022.038403.086.280324.608.319314.144.028256.959.900253.964.961226.528.660141.920.560145.911.012112.384.621125.062.816151.437.508122.753.39488.719.55258.303.36013.919.98214.231.69714.116.16112.186.80512.314.45810.923.2558.325.878000
Değişim (%) %26.2%42.7%24.2%3.33%22.3%1.18%12.1%59.6%-2.73%29.8%-10.1%-17.4%23.4%38.4%52.2%319%-2.19%0.82%15.8%-1.04%12.7%31.2%832587700%0%0
Finansman Gelirleri %119553.843-2.971.7871.576.6671.619.3023.243.9726.593.7591.930.8801.805.468-679.480247.648247.648247.648932.4255.2975.2975.29702.0182.01895.220115.669847.296847.296000
Değişim (%) %119%-288%-2.63%-50.1%-50.8%241%6.95%366%-374%0%0%-73.4%17503%0%0%529600%-100%0%-97.9%-17.7%-86.3%0%84729500%0%0
Finansman Giderleri (-) %-25.6-551.064.536-438.649.386-368.037.398-321.263.854-374.014.964-319.051.186-289.494.839-232.421.374-92.269.798-78.212.343-46.075.907-43.901.058-61.813.687-53.144.514-37.283.837-29.146.207-4.313.875-3.863.295-3.834.868-4.408.700-6.600.884-7.325.557-5.931.776000
Değişim (%) %-25.6%-19.2%-14.6%14.1%-17.2%-10.2%-24.6%-152%-18%-69.7%-4.95%29%-16.3%-42.5%-27.9%-576%-11.7%-0.74%13%33.2%9.89%-23.5%-593177700%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %52.3171.017.785112.266.90564.801.79963.390.404158.263.000153.493.225170.438.375150.199.42148.971.28267.946.31766.556.36281.409.40690.556.24669.614.17751.441.01229.162.4509.606.10710.370.42010.283.3117.873.3255.829.2434.444.9943.241.398000
Değişim (%) %52.3%73.2%2.23%-59.9%3.11%-9.94%13.5%207%-27.9%2.09%-18.2%-10.1%30.1%35.3%76.4%204%-7.37%0.85%30.6%35.1%31.1%37.1%324139700%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-43.1-105.338.347-73.595.70123.195.15420.625.379-11.422.135-1.234.177-58.871.949-50.819.476-11.854.229-10.297.426-7.240.148-7.232.916-5.242.795-4.139.068-3.318.517-1.520.167-2.033.326-1.611.707-1.212.651-152.483-172.197-173.981-142.899000
Değişim (%) %-43.1%-417%12.5%281%-825%97.9%-15.8%-329%-15.1%-42.2%-0.1%-38%-26.7%-24.7%-118%25.2%-26.2%-32.9%-695%11.4%1.03%-21.8%-14290000%0%0
- Dönem Vergi Geliri %-28.9-43.862.999-34.041.747-23.409.407-16.726.496-19.441.304-17.313.939-11.738.865-8.390.019-10.646.218-7.419.484-7.467.971-7.211.825-6.841.977-5.614.324-3.687.094-2.185.884-1.471.369-1.363.949-893.441-646.334-1.131.059-862.441-670.213000
Değişim (%) %-28.9%-45.4%-40%14%-12.3%-47.5%-39.9%21.2%-43.5%0.65%-3.55%-5.41%-21.9%-52.3%-68.7%-48.6%-7.88%-52.7%-38.2%42.9%-31.1%-28.7%-67021400%0%0
- Ertelenmiş Vergi Geliri %-55.4-61.475.348-39.553.95446.604.56137.351.8758.019.16916.079.762-47.133.084-42.429.457-1.208.011-2.877.942227.823-21.0911.599.1821.475.256368.577665.717-561.957-247.758-319.210493.851958.862688.460527.314000
Değişim (%) %-55.4%-185%24.8%366%-50.1%134%-11.1%-3412%58%-1363%1180%-101%8.4%300%-44.6%218%-127%22.4%-165%-48.5%39.3%30.6%52731300%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %69.865.679.43838.671.20487.996.95384.015.783146.840.865152.259.048111.566.42699.379.94537.117.05357.648.89159.316.21474.176.49085.313.45165.475.10948.122.49527.642.2837.572.7818.758.7139.070.6607.720.8425.657.0464.271.0133.098.499000
Değişim (%) %69.8%-56.1%4.74%-42.8%-3.56%36.5%12.3%168%-35.6%-2.81%-20%-13.1%30.3%36.1%74.1%265%-13.5%-3.44%17.5%36.5%32.5%37.8%309849800%0%0
Dönem Karı/Zararı %69.865.679.43838.671.20487.996.95384.015.783146.840.865152.259.048111.566.42699.379.94537.117.05357.648.89159.316.21474.176.49085.313.45165.475.10948.122.49527.642.2837.572.7818.758.7139.070.6607.720.8425.657.0464.271.0133.098.499000
Değişim (%) %69.8%-56.1%4.74%-42.8%-3.56%36.5%12.3%168%-35.6%-2.81%-20%-13.1%30.3%36.1%74.1%265%-13.5%-3.44%17.5%36.5%32.5%37.8%309849800%0%0
Ana Ortaklık Payları %80.741.047.97322.713.62256.449.09953.162.05194.898.14099.812.95577.894.01673.960.98737.117.05357.635.76659.308.70974.176.49085.478.94565.785.63348.427.04227.334.9856.799.7337.808.2328.120.5367.375.0585.611.5184.271.0133.098.499000
Değişim (%) %80.7%-59.8%6.18%-44%-4.92%28.1%5.32%99.3%-35.6%-2.82%-20%-13.2%29.9%35.8%77.2%302%-12.9%-3.85%10.1%31.4%31.4%37.8%309849800%0%0