NTGAZ Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %15.43.054.821.3212.646.638.1971.581.086.1461.643.326.2142.877.594.4462.641.233.1831.718.199.7431.409.149.6282.485.530.3782.191.048.1941.668.170.9841.873.728.8952.671.306.60201.173.894.036780.430.575461.156.862290.312.001172.621.609108.235.384125.194.826
Değişim (%) %15.4%67.4%-3.79%-42.9%8.95%53.7%21.9%-43.3%13.4%31.3%-11%-29.9%267130660100%-100%50.4%69.2%58.8%68.2%59.5%-13.5
Satışların Maliyeti %-2.15-1.927.603.815-1.887.102.720-1.217.175.878-1.324.279.943-1.928.001.030-1.812.052.421-1.367.171.903-1.131.680.595-1.803.909.697-1.859.815.564-1.261.153.475-1.383.006.007-2.271.284.3930-817.759.634-557.614.767-380.674.706-247.943.146-136.103.158-82.541.371-92.761.447
Değişim (%) %-2.15%-55%8.09%31.3%-6.4%-32.5%-20.8%37.3%3.01%-47.5%8.81%39.1%-227128439400%100%-46.7%-46.5%-53.5%-82.2%-64.9%11
Ticari Faaliyetlerden Brüt Kar %48.41.127.217.506759.535.479363.910.269319.046.268949.593.416829.180.761351.027.842277.469.034681.620.678331.232.627407.017.513490.722.889400.022.2030356.134.402222.815.80880.482.15642.368.85536.518.45125.694.01332.433.379
Değişim (%) %48.4%109%14.1%-66.4%14.5%136%26.5%-59.3%106%-18.6%-17.1%22.7%40002220200%-100%59.8%177%90%16%42.1%-20.8
Brüt Kar %48.41.127.217.506759.535.479363.910.269319.046.268949.593.416829.180.761351.027.842277.469.034681.620.678331.232.627407.017.513490.722.889400.022.2030356.134.402222.815.80880.482.15642.368.85536.518.45125.694.01332.433.379
Değişim (%) %48.4%109%14.1%-66.4%14.5%136%26.5%-59.3%106%-18.6%-17.1%22.7%40002220200%-100%59.8%177%90%16%42.1%-20.8
Pazarlama Giderleri %40.1-176.415.728-294.434.837-164.525.239-137.496.845-164.506.696-156.193.369-162.289.479-213.007.595-201.153.269-52.423.935-187.012.937-202.001.516-164.844.0650-28.491.555-27.333.589-20.017.906-14.759.185-12.436.657-12.518.622-13.396.471
Değişim (%) %40.1%-79%-19.7%16.4%-5.32%3.76%23.8%-5.89%-284%72%7.42%-22.5%-16484406600%100%-4.24%-36.5%-35.6%-18.7%0.65%6.55
Genel Yönetim Giderleri %28.5-74.229.093-103.854.812-47.599.436-64.007.844-74.911.638-122.274.616-69.849.150-61.669.481-74.798.974-86.309.351-58.356.360-54.894.147-46.928.4670-11.697.170-11.074.437-12.876.037-6.079.677-4.570.149-8.507.985-5.879.063
Değişim (%) %28.5%-118%25.6%14.6%38.7%-75.1%-13.3%17.6%13.3%-47.9%-6.31%-17%-4692846800%100%-5.62%14%-112%-33%46.3%-44.7
Esas Faaliyetlerden Diğer Gelirler %-41.34.347.1347.402.979-1.203.2726.757.7497.483.8961.691.43917.693.02014.373.2037.503.98910.000.8508.937.13511.865.9625.292.6630412.747381.966683.622520.378412.8472.122.663398.468
Değişim (%) %-41.3%715%-118%-9.7%342%-90.4%23.1%91.5%-25%11.9%-24.7%124%529266200%-100%8.06%-44.1%31.4%26%-80.6%433
Esas Faaliyetlerden Diğer Giderler %97.2-328.876-11.561.6744.768-2.056.156-1.700.0224.992.355-4.831.881-1.576.929-3.329.229-6.807.163-3.725.065-1.816.372-221.8960-6.073.286-654.417-167.882-390.515-1.363.801-166.168-2.210.556
Değişim (%) %97.2%-242585%100%-20.9%-134%203%-206%52.6%51.1%-82.7%-105%-719%-22189700%100%-828%-290%57%71.4%-721%92.5
Esas Faaliyet Karı %147880.590.943357.087.137150.587.090122.243.169715.958.956557.396.573131.750.35115.588.234409.843.190195.693.029166.860.290243.876.813193.320.4300310.285.138184.135.33148.103.95321.659.85618.560.6916.623.90111.345.757
Değişim (%) %147%137%23.2%-82.9%28.4%323%745%-96.2%109%17.3%-31.6%26.2%19332042900%-100%68.5%283%122%16.7%180%-41.6
Finansman Gideri Öncesi Faaliyet Karı/Zararı %136878.695.464372.154.465164.168.52193.772.305711.976.914568.366.223119.607.92216.607.815409.946.547245.428.674166.909.007244.977.734203.219.6230315.537.828189.191.62748.103.95322.060.97418.665.1106.804.92111.749.594
Değişim (%) %136%127%75.1%-86.8%25.3%375%620%-95.9%67%47%-31.9%20.5%20321962200%-100%66.8%293%118%18.2%174%-42.1
Finansman Gelirleri %82.826.419.85214.450.38636.996.03975.079.57463.494.40431.854.01512.869.08437.590.06031.883.29020.573.89122.258.89945.982.94346.223.84902.572.2241.117.2551.250.6132.814.9053.808.0763.874.39869.704
Değişim (%) %82.8%-60.9%-50.7%18.2%99.3%148%-65.8%17.9%55%-7.57%-51.6%-0.52%4622384800%-100%130%-10.7%-55.6%-26.1%-1.71%5458
Finansman Giderleri (-) %-41.6-36.330.851-25.661.259-11.932.031-12.793.320-25.937.533-10.975.164-11.157.078-36.971.998-13.482.631-3.740.058-14.814.139-34.199.769-20.980.6800-6.374.934-8.389.866-7.574.900-20.242.418-2.979.694-4.837.583-11.561.584
Değişim (%) %-41.6%-115%6.73%50.7%-136%1.63%69.8%-174%-260%74.8%56.7%-63%-2098068100%100%24%-10.8%62.6%-579%38.4%58.2
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %57821.814.387523.348.008185.959.441216.809.164690.988.150506.277.427103.988.130-75.952.332300.939.957112.636.98519.163.297154.729.978-35.731.1550311.735.118181.919.01641.779.6664.633.46119.493.4925.841.736257.714
Değişim (%) %57%181%-14.2%-68.6%36.5%387%237%-125%167%488%-87.6%533%-3573115600%-100%71.4%335%802%-76.2%234%2167
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-83.6-266.532.231-145.201.790-102.913.431-147.216.660-231.147.716-180.401.789-32.104.64892.912.495-189.081.70454.218.712-16.994.979-14.485.666-72.859.07809.586.129-32.469.507-9.061.852831.576-4.633.486-839.198600.759
Değişim (%) %-83.6%-41.1%30.1%36.3%-28.1%-462%-135%149%-449%419%-17.3%80.1%-7285907900%-100%130%-258%-1190%118%-452%-240
- Dönem Vergi Geliri %-261-206.118.286-57.162.854-4.389.226-39.695.567-162.174.738-176.255.918-22.245.84780.385.824-94.938.014-63.450.553-22.287.352-4.625.447-38.817.2120-45.472.180-33.512.853-12.172.9521.224.302-2.944.27100
Değişim (%) %-261%-1202%88.9%75.5%7.99%-692%-128%185%-49.6%-185%-382%88.1%-3881721300%100%-35.7%-175%-1094%142%-294427200%0
- Ertelenmiş Vergi Geliri %31.4-60.413.945-88.038.938-98.524.203-107.521.093-68.972.978-4.145.872-9.858.80212.526.671-94.143.688117.669.2575.292.371-9.860.219-34.041.861055.058.3091.043.3463.111.100-392.726-1.689.215-839.198600.759
Değişim (%) %31.4%10.6%8.37%-55.9%-1564%57.9%-179%113%-180%2123%154%71%-3404186200%-100%5177%-66.5%892%76.8%-101%-240
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %46.8555.282.156378.146.21983.046.01069.592.503459.840.434325.875.63971.883.48316.960.161111.858.252166.855.7012.168.318140.244.312-108.590.2380321.321.247149.449.50932.717.8145.465.03714.860.0065.002.538858.473
Değişim (%) %46.8%355%19.3%-84.9%41.1%353%324%-84.8%-33%7595%-98.5%229%-10859023900%-100%115%357%499%-63.2%197%483
Dönem Karı/Zararı %46.8555.282.156378.146.21983.046.01069.592.503459.840.434325.875.63971.883.48316.960.161111.858.252166.855.7012.168.318140.244.312-108.590.2380321.321.247149.449.50932.717.8145.465.03714.860.0065.002.538858.473
Değişim (%) %46.8%355%19.3%-84.9%41.1%353%324%-84.8%-33%7595%-98.5%229%-10859023900%-100%115%357%499%-63.2%197%483
Ana Ortaklık Payları %47.5558.210.557378.511.44683.046.01069.592.503459.840.434325.875.63971.883.48316.960.161111.858.252166.855.7012.168.318140.244.312-108.590.2380321.321.247149.449.50932.717.8145.465.03714.860.0065.002.538858.473
Değişim (%) %47.5%356%19.3%-84.9%41.1%353%324%-84.8%-33%7595%-98.5%229%-10859023900%-100%115%357%499%-63.2%197%483
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %15.93.054.821.3212.636.657.9991.651.727.5931.463.348.1492.198.895.4012.063.731.6501.330.934.251960.847.0341.375.309.0111.911.957.723661.905.726612.203.800855.430.7811.342.662.5081.173.894.036780.430.575461.156.862290.312.001172.621.609108.235.384125.194.826
Değişim (%) %15.9%59.6%12.9%-33.5%6.55%55.1%38.5%-30.1%-28.1%189%8.12%-28.4%-36.3%14.4%50.4%69.2%58.8%68.2%59.5%-13.5
Satışların Maliyeti %-2.29-1.927.603.815-1.884.485.316-1.257.692.878-1.161.292.171-1.473.269.662-1.434.364.612-1.050.281.993-762.712.317-998.150.449-1.554.474.735-508.084.535-461.235.029-734.340.865-1.030.238.270-817.759.634-557.614.767-380.674.706-247.943.146-136.103.158-82.541.371-92.761.447
Değişim (%) %-2.29%-49.8%-8.3%21.2%-2.71%-36.6%-37.7%23.6%35.8%-206%-10.2%37.2%28.7%-26%-46.7%-46.5%-53.5%-82.2%-64.9%11
Ticari Faaliyetlerden Brüt Kar %49.91.127.217.506752.172.683394.034.715302.055.978725.625.739629.367.038280.652.258198.134.717377.158.562357.482.988153.821.191150.968.771121.089.916312.424.238356.134.402222.815.80880.482.15642.368.85536.518.45125.694.01332.433.379
Değişim (%) %49.9%90.9%30.5%-58.4%15.3%124%41.6%-47.5%5.5%132%1.89%24.7%-61.2%-12.3%59.8%177%90%16%42.1%-20.8
Brüt Kar %49.91.127.217.506752.172.683394.034.715302.055.978725.625.739629.367.038280.652.258198.134.717377.158.562357.482.988153.821.191150.968.771121.089.916312.424.238356.134.402222.815.80880.482.15642.368.85536.518.45125.694.01332.433.379
Değişim (%) %49.9%90.9%30.5%-58.4%15.3%124%41.6%-47.5%5.5%132%1.89%24.7%-61.2%-12.3%59.8%177%90%16%42.1%-20.8
Pazarlama Giderleri %38.2-176.415.728-285.272.073-161.636.770-118.936.024-125.706.740-132.058.626-128.187.945-137.123.820-111.303.370-180.633.353-39.099.131-41.889.888-29.931.067-55.870.046-28.491.555-27.333.589-20.017.906-14.759.185-12.436.657-12.518.622-13.396.471
Değişim (%) %38.2%-76.5%-35.9%5.39%4.81%-3.02%6.52%-23.2%38.4%-362%6.66%-40%46.4%-96.1%-4.24%-36.5%-35.6%-18.7%0.65%6.55
Genel Yönetim Giderleri %26.8-74.229.093-101.455.840-49.897.245-55.290.684-57.243.249-93.346.740-52.936.266-40.469.997-41.388.232-62.594.822-22.982.483-17.866.770-15.088.993-15.454.261-11.697.170-11.074.437-12.876.037-6.079.677-4.570.149-8.507.985-5.879.063
Değişim (%) %26.8%-103%9.75%3.41%38.7%-76.3%-30.8%2.22%33.9%-172%-28.6%-18.4%2.36%-32.1%-5.62%14%-112%-33%46.3%-44.7
Esas Faaliyetlerden Diğer Gelirler %-39.84.347.1347.222.225-182.1225.817.9015.718.7712.795.32012.729.9478.970.4994.152.1558.151.5083.546.1243.965.8971.694.868-53.616412.747381.966683.622520.378412.8472.122.663398.468
Değişim (%) %-39.8%4066%-103%1.73%105%-78%41.9%116%-49.1%130%-10.6%134%3261%-113%8.06%-44.1%31.4%26%-80.6%433
Esas Faaliyetlerden Diğer Giderler %96.9-328.876-10.649.347-224.187-1.743.692-1.299.0613.067.279-3.419.327-1.100.724-1.842.151-3.884.304-1.478.050-611.578-71.059-2.175.190-6.073.286-654.417-167.882-390.515-1.363.801-166.168-2.210.556
Değişim (%) %96.9%-4650%87.1%-34.2%-142%190%-211%40.2%52.6%-163%-142%-761%96.7%64.2%-828%-290%57%71.4%-721%92.5
Esas Faaliyet Karı %143880.590.943362.017.648182.094.391131.903.479547.095.460409.824.271108.838.66728.410.675226.776.964118.522.01793.807.65194.566.43277.693.665238.871.125310.285.138184.135.33148.103.95321.659.85618.560.6916.623.90111.345.757
Değişim (%) %143%98.8%38.1%-75.9%33.5%277%283%-87.5%91.3%26.3%-0.8%21.7%-67.5%-23%68.5%283%122%16.7%180%-41.6
Finansman Gideri Öncesi Faaliyet Karı/Zararı %134878.695.464374.994.843191.949.039108.657.340544.052.608416.989.084100.965.67529.027.058226.834.155144.267.16993.826.98194.862.41180.863.677244.099.602315.537.828189.191.62748.103.95322.060.97418.665.1106.804.92111.749.594
Değişim (%) %134%95.4%76.7%-80%30.5%313%248%-87.2%57.2%53.8%-1.09%17.3%-66.9%-22.6%66.8%293%118%18.2%174%-42.1
Finansman Gelirleri %33.526.419.85219.791.25540.642.20763.735.20948.518.84325.489.28712.124.80624.030.52217.641.86026.132.6458.832.00415.171.91614.802.2353.891.1702.572.2241.117.2551.250.6132.814.9053.808.0763.874.39869.704
Değişim (%) %33.5%-51.3%-36.2%31.4%90.3%110%-49.5%36.2%-32.5%196%-41.8%2.5%280%51.3%130%-10.7%-55.6%-26.1%-1.71%5458
Finansman Giderleri (-) %-43.9-36.330.851-25.242.072-12.745.550-11.554.543-19.820.000-10.143.908-9.988.749-22.804.038-7.460.294-11.474.781-5.878.033-11.386.601-6.718.630-6.503.413-6.374.934-8.389.866-7.574.900-20.242.418-2.979.694-4.837.583-11.561.584
Değişim (%) %-43.9%-98%-10.3%41.7%-95.4%-1.55%56.2%-206%35%-95.2%48.4%-69.5%-3.31%-2.02%24%-10.8%62.6%-579%38.4%58.2
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %58.9821.814.387517.094.060217.129.348207.361.448528.014.179364.984.06079.976.434-31.563.044166.517.956-163.769.89096.780.95298.647.72688.947.282241.487.359311.735.118181.919.01641.779.6664.633.46119.493.4925.841.736257.714
Değişim (%) %58.9%138%4.71%-60.7%44.7%356%353%-119%202%-269%-1.89%10.9%-63.2%-22.5%71.4%335%802%-76.2%234%2167
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-77.4-266.532.231-150.210.856-112.623.746-129.870.021-176.630.050-130.507.388-26.120.36346.938.429-104.623.85633.841.405-14.089.836-12.503.133-31.350.98722.332.2069.586.129-32.469.507-9.061.852831.576-4.633.486-839.198600.759
Değişim (%) %-77.4%-33.4%13.3%26.5%-35.3%-400%-156%145%-409%340%-12.7%60.1%-240%133%130%-258%-1190%118%-452%-240
- Dönem Vergi Geliri %-245-206.118.286-59.771.649-16.094.170-39.603.457-123.924.789-123.881.695-15.312.56443.802.810-52.531.689-39.582.814-8.843.293-1.264.754-12.430.412-32.177.108-45.472.180-33.512.853-12.172.9521.224.302-2.944.27100
Değişim (%) %-245%-271%59.4%68%-0.03%-709%-135%183%-32.7%-348%-599%89.8%61.4%29.2%-35.7%-175%-1094%142%-294427200%0
- Ertelenmiş Vergi Geliri %33.2-60.413.945-90.439.207-96.529.576-90.266.564-52.705.261-6.625.693-10.807.7993.135.619-52.092.16773.424.219-5.246.543-11.238.379-18.920.57554.509.31455.058.3091.043.3463.111.100-392.726-1.689.215-839.198600.759
Değişim (%) %33.2%6.31%-6.94%-71.3%-695%38.7%-445%106%-171%1499%53.3%40.6%-135%-1%5177%-66.5%892%76.8%-101%-240
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %51.4555.282.156366.883.204104.505.60277.491.427351.384.129234.476.67253.856.07115.375.38561.894.100-129.928.48582.691.11686.144.59357.596.295263.819.565321.321.247149.449.50932.717.8145.465.03714.860.0065.002.538858.473
Değişim (%) %51.4%251%34.9%-77.9%49.9%335%250%-75.2%148%-257%-4.01%49.6%-78.2%-17.9%115%357%499%-63.2%197%483
Dönem Karı/Zararı %51.4555.282.156366.883.204104.505.60277.491.427351.384.129234.476.67253.856.07115.375.38561.894.100-129.928.48582.691.11686.144.59357.596.295263.819.565321.321.247149.449.50932.717.8145.465.03714.860.0065.002.538858.473
Değişim (%) %51.4%251%34.9%-77.9%49.9%335%250%-75.2%148%-257%-4.01%49.6%-78.2%-17.9%115%357%499%-63.2%197%483
Ana Ortaklık Payları %52558.210.557367.215.117104.505.60277.491.427351.384.129234.476.67253.856.07115.375.38561.894.100-129.928.48582.691.11686.144.59357.596.295263.819.565321.321.247149.449.50932.717.8145.465.03714.860.0065.002.538858.473
Değişim (%) %52%251%34.9%-77.9%49.9%335%250%-75.2%148%-257%-4.01%49.6%-78.2%-17.9%115%357%499%-63.2%197%483
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %-65.13.054.821.3218.748.645.0036.102.006.8064.520.920.6602.877.594.4468.254.112.9325.612.879.7493.894.680.0062.485.530.3788.404.254.6756.213.206.4814.545.035.4972.671.306.60214.564.077.2702.415.481.4731.241.587.437461.156.862696.363.820406.051.819233.430.210125.194.826
Değişim (%) %-65.1%43.4%35%57.1%-65.1%47.1%44.1%56.7%-70.4%35.3%36.7%70.1%-81.7%503%94.5%169%-33.8%71.5%73.9%86.5
Satışların Maliyeti %69.7-1.927.603.815-6.356.559.571-4.469.456.851-3.252.280.973-1.928.001.030-6.114.814.616-4.302.762.195-2.935.590.292-1.803.909.697-6.775.259.439-4.915.443.875-3.654.290.400-2.271.284.393-10.815.905.214-1.756.049.107-938.289.473-380.674.706-559.349.122-311.405.976-175.302.818-92.761.447
Değişim (%) %69.7%-42.2%-37.4%-68.7%68.5%-42.1%-46.6%-62.7%73.4%-37.8%-34.5%-60.9%79%-516%-87.2%-146%31.9%-79.6%-77.6%-89
Ticari Faaliyetlerden Brüt Kar %-52.91.127.217.5062.392.085.4321.632.549.9531.268.639.684949.593.4162.139.298.3151.310.117.554959.089.712681.620.6781.628.995.2321.297.762.605890.745.092400.022.2033.748.172.052659.432.366303.297.96480.482.156137.014.69894.645.84358.127.39232.433.379
Değişim (%) %-52.9%46.5%28.7%33.6%-55.6%63.3%36.6%40.7%-58.2%25.5%45.7%123%-89.3%468%117%277%-41.3%44.8%62.8%79.2
Brüt Kar %-52.91.127.217.5062.392.085.4321.632.549.9531.268.639.684949.593.4162.139.298.3151.310.117.554959.089.712681.620.6781.628.995.2321.297.762.605890.745.092400.022.2033.748.172.052659.432.366303.297.96480.482.156137.014.69894.645.84358.127.39232.433.379
Değişim (%) %-52.9%46.5%28.7%33.6%-55.6%63.3%36.6%40.7%-58.2%25.5%45.7%123%-89.3%468%117%277%-41.3%44.8%62.8%79.2
Pazarlama Giderleri %76.8-176.415.728-760.963.617-466.528.780-302.003.541-164.506.696-732.643.712-576.450.343-414.160.864-201.153.269-606.282.453-553.858.518-366.845.581-164.844.065-638.435.379-75.843.050-47.351.495-20.017.906-53.110.935-38.351.750-25.915.093-13.396.471
Değişim (%) %76.8%-63.1%-54.5%-83.6%77.5%-27.1%-39.2%-106%66.8%-9.47%-51%-123%74.2%-742%-60.2%-137%62.3%-38.5%-48%-93.4
Genel Yönetim Giderleri %74.4-74.229.093-290.373.730-186.518.918-138.919.482-74.911.638-328.592.221-206.317.605-136.468.455-74.798.974-246.488.325-160.178.974-101.822.614-46.928.467-207.814.924-35.647.644-23.950.474-12.876.037-25.036.874-18.957.197-14.387.048-5.879.063
Değişim (%) %74.4%-55.7%-34.3%-85.4%77.2%-59.3%-51.2%-82.4%69.7%-53.9%-57.3%-117%77.4%-483%-48.8%-86%48.6%-32.1%-31.8%-145
Esas Faaliyetlerden Diğer Gelirler %-78.74.347.13420.441.35213.038.37314.241.6457.483.89641.261.65139.570.21221.877.1927.503.98936.096.61026.095.76017.158.6255.292.6636.244.9071.478.3351.065.588683.6223.454.3562.933.9782.521.131398.468
Değişim (%) %-78.7%56.8%-8.45%90.3%-81.9%4.27%80.9%192%-79.2%38.3%52.1%224%-15.2%322%38.7%55.9%-80.2%17.7%16.4%533
Esas Faaliyetlerden Diğer Giderler %97.9-328.876-15.313.084-3.751.410-3.756.178-1.700.022-4.745.684-9.738.039-4.906.158-3.329.229-12.570.496-5.763.333-2.038.268-221.896-34.083.983-6.895.585-822.299-167.882-4.131.040-3.740.525-2.376.724-2.210.556
Değişim (%) %97.9%-308%0.13%-121%64.2%51.3%-98.5%-47.4%73.5%-118%-183%-819%99.3%-394%-739%-390%95.9%-10.4%-57.4%-7.52
Esas Faaliyet Karı %-34.6880.590.9431.345.876.352988.789.215838.202.125715.958.9561.114.578.348557.181.775425.431.424409.843.190799.750.562604.057.533437.197.243193.320.4302.874.082.658542.524.422232.239.28448.103.95358.190.20536.530.34917.969.65811.345.757
Değişim (%) %-34.6%36.1%18%17.1%-35.8%100%31%3.8%-48.8%32.4%38.2%126%-93.3%430%134%383%-17.3%59.3%103%58.4
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-34.5878.695.4641.342.072.205969.917.740805.749.219711.976.9141.114.528.507546.162.284426.554.362409.946.547860.535.038615.106.364448.197.357203.219.6232.933.035.828552.833.408237.295.58048.103.95359.280.59937.219.62518.554.51511.749.594
Değişim (%) %-34.5%38.4%20.4%13.2%-36.1%104%28%4.05%-52.4%39.9%37.2%121%-93.1%431%133%393%-18.9%59.3%101%57.9
Finansman Gelirleri %-86.126.419.852190.020.403175.570.017138.573.97863.494.404114.196.44982.342.43469.473.35031.883.290135.039.582114.465.69192.206.79246.223.84933.887.5904.940.0922.367.8681.250.61310.567.0837.752.1783.944.10269.704
Değişim (%) %-86.1%8.23%26.7%118%-44.4%38.7%18.5%118%-76.4%18%24.1%99.5%36.4%586%109%89.3%-88.2%36.3%96.6%5558
Finansman Giderleri (-) %52.4-36.330.851-76.324.143-50.662.884-38.730.853-25.937.533-72.586.871-61.611.707-50.454.629-13.482.631-73.734.646-69.994.588-55.180.449-20.980.680-117.864.035-22.339.700-15.964.766-7.574.900-39.621.279-19.378.861-16.399.167-11.561.584
Değişim (%) %52.4%-50.7%-30.8%-49.3%64.3%-17.8%-22.1%-274%81.7%-5.34%-26.8%-163%82.2%-428%-39.9%-111%80.9%-104%-18.2%-41.8
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-49.2821.814.3871.617.104.7631.093.756.755907.797.314690.988.150835.253.182328.975.755224.987.625300.939.957250.799.105138.162.120118.998.823-35.731.1552.541.690.041535.433.800223.698.68241.779.66630.226.40325.592.9426.099.450257.714
Değişim (%) %-49.2%47.8%20.5%31.4%-17.3%154%46.2%-25.2%20%81.5%16.1%433%-101%375%139%435%38.2%18.1%320%2267
Sürdürülen Faaliyetler Vergi Geliri/Gideri %57.5-266.532.231-626.479.597-481.277.807-378.364.376-231.147.716-308.675.646-128.273.857-96.169.209-189.081.704-50.121.011-104.339.723-87.344.744-72.859.078-238.004.273-31.945.230-41.531.359-9.061.852-4.040.349-4.871.925-238.439600.759
Değişim (%) %57.5%-30.2%-27.2%-63.7%25.1%-141%-33.4%49.1%-277%52%-19.5%-19.9%69.4%-645%23.1%-358%-124%17.1%-1943%-140
- Dönem Vergi Geliri %21.8-206.118.286-263.422.385-206.259.531-201.870.305-162.174.738-213.053.955-36.798.037-14.552.190-94.938.014-129.180.564-65.730.011-43.442.659-38.817.212-481.125.702-91.157.985-45.685.805-12.172.952-1.719.969-2.944.27100
Değişim (%) %21.8%-27.7%-2.17%-24.5%23.9%-479%-153%84.7%26.5%-96.5%-51.3%-11.9%91.9%-428%-99.5%-275%-608%41.6%-294427200%0
- Ertelenmiş Vergi Geliri %83.4-60.413.945-363.057.212-275.018.274-176.494.071-68.972.978-95.621.691-91.475.819-81.617.017-94.143.68879.059.548-38.609.709-43.902.080-34.041.861243.121.42159.212.7554.154.4463.111.100-2.320.380-1.927.654-238.439600.759
Değişim (%) %83.4%-32%-55.8%-156%27.9%-4.53%-12.1%13.3%-219%305%12.1%-29%-114%311%1325%33.5%234%-20.4%-708%-140
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-43.9555.282.156990.625.166612.478.947529.432.937459.840.434526.577.535200.701.896128.818.413111.858.252200.678.09333.822.39231.654.074-108.590.2382.303.685.761503.488.570182.167.32332.717.81426.186.05420.721.0175.861.011858.473
Değişim (%) %-43.9%61.7%15.7%15.1%-12.7%162%55.8%15.2%-44.3%493%6.85%129%-105%358%176%457%24.9%26.4%254%583
Dönem Karı/Zararı %-43.9555.282.156990.625.166612.478.947529.432.937459.840.434526.577.535200.701.896128.818.413111.858.252200.678.09333.822.39231.654.074-108.590.2382.303.685.761503.488.570182.167.32332.717.81426.186.05420.721.0175.861.011858.473
Değişim (%) %-43.9%61.7%15.7%15.1%-12.7%162%55.8%15.2%-44.3%493%6.85%129%-105%358%176%457%24.9%26.4%254%583
Ana Ortaklık Payları %-43.7558.210.557990.990.393612.478.947529.432.937459.840.434526.577.535200.701.896128.818.413111.858.252200.678.09333.822.39231.654.074-108.590.2382.303.685.761503.488.570182.167.32332.717.81426.186.05420.721.0175.861.011858.473
Değişim (%) %-43.7%61.8%15.7%15.1%-12.7%162%55.8%15.2%-44.3%493%6.85%129%-105%358%176%457%24.9%26.4%254%583
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %-61.63.054.821.3217.950.629.1425.313.971.1433.662.243.5502.198.895.4015.730.821.9463.667.090.2962.336.156.0451.375.309.0114.041.498.0302.129.540.3071.467.634.581855.430.7813.758.143.9812.415.481.4731.241.587.437461.156.862696.363.820406.051.819233.430.210125.194.826
Değişim (%) %-61.6%49.6%45.1%66.5%-61.6%56.3%57%69.9%-66%89.8%45.1%71.6%-77.2%55.6%94.5%169%-33.8%71.5%73.9%86.5
Satışların Maliyeti %66.6-1.927.603.815-5.776.740.027-3.892.254.711-2.634.561.833-1.473.269.662-4.245.509.371-2.811.144.759-1.760.862.766-998.150.449-3.258.135.164-1.703.660.429-1.195.575.894-734.340.865-2.786.287.377-1.756.049.107-938.289.473-380.674.706-559.349.122-311.405.976-175.302.818-92.761.447
Değişim (%) %66.6%-48.4%-47.7%-78.8%65.3%-51%-59.6%-76.4%69.4%-91.2%-42.5%-62.8%73.6%-58.7%-87.2%-146%31.9%-79.6%-77.6%-89
Ticari Faaliyetlerden Brüt Kar %-48.11.127.217.5062.173.889.1151.421.716.4321.027.681.717725.625.7391.485.312.575855.945.537575.293.279377.158.562783.362.866425.879.878272.058.687121.089.916971.856.604659.432.366303.297.96480.482.156137.014.69894.645.84358.127.39232.433.379
Değişim (%) %-48.1%52.9%38.3%41.6%-51.1%73.5%48.8%52.5%-51.9%83.9%56.5%125%-87.5%47.4%117%277%-41.3%44.8%62.8%79.2
Brüt Kar %-48.11.127.217.5062.173.889.1151.421.716.4321.027.681.717725.625.7391.485.312.575855.945.537575.293.279377.158.562783.362.866425.879.878272.058.687121.089.916971.856.604659.432.366303.297.96480.482.156137.014.69894.645.84358.127.39232.433.379
Değişim (%) %-48.1%52.9%38.3%41.6%-51.1%73.5%48.8%52.5%-51.9%83.9%56.5%125%-87.5%47.4%117%277%-41.3%44.8%62.8%79.2
Pazarlama Giderleri %74.5-176.415.728-691.551.607-406.279.534-244.642.764-125.706.740-508.673.761-376.615.135-248.427.190-111.303.370-291.553.439-110.920.086-71.820.955-29.931.067-131.713.096-75.843.050-47.351.495-20.017.906-53.110.935-38.351.750-25.915.093-13.396.471
Değişim (%) %74.5%-70.2%-66.1%-94.6%75.3%-35.1%-51.6%-123%61.8%-163%-54.4%-140%77.3%-73.7%-60.2%-137%62.3%-38.5%-48%-93.4
Genel Yönetim Giderleri %71.9-74.229.093-263.887.018-162.431.178-112.533.933-57.243.249-228.141.235-134.794.495-81.858.229-41.388.232-118.533.068-55.938.246-32.955.763-15.088.993-51.101.905-35.647.644-23.950.474-12.876.037-25.036.874-18.957.197-14.387.048-5.879.063
Değişim (%) %71.9%-62.5%-44.3%-96.6%74.9%-69.3%-64.7%-97.8%65.1%-112%-69.7%-118%70.5%-43.4%-48.8%-86%48.6%-32.1%-31.8%-145
Esas Faaliyetlerden Diğer Gelirler %-76.64.347.13418.576.77511.354.55011.536.6725.718.77128.647.92125.852.60113.122.6544.152.15517.358.3979.206.8895.660.7651.694.8681.424.7191.478.3351.065.588683.6223.454.3562.933.9782.521.131398.468
Değişim (%) %-76.6%63.6%-1.58%102%-80%10.8%97%216%-76.1%88.5%62.6%234%19%-3.63%38.7%55.9%-80.2%17.7%16.4%533
Esas Faaliyetlerden Diğer Giderler %97.6-328.876-13.916.287-3.266.940-3.042.753-1.299.061-3.294.923-6.362.202-2.942.875-1.842.151-6.044.991-2.160.687-682.637-71.059-9.070.775-6.895.585-822.299-167.882-4.131.040-3.740.525-2.376.724-2.210.556
Değişim (%) %97.6%-326%-7.37%-134%60.6%48.2%-116%-59.8%69.5%-180%-217%-861%99.2%-31.5%-739%-390%95.9%-10.4%-57.4%-7.52
Esas Faaliyet Karı %-28880.590.9431.223.110.978861.093.330678.998.939547.095.460773.850.577364.026.306255.187.639226.776.964384.589.765266.067.748172.260.09777.693.665781.395.547542.524.422232.239.28448.103.95358.190.20536.530.34917.969.65811.345.757
Değişim (%) %-28%42%26.8%24.1%-29.3%113%42.7%12.5%-41%44.5%54.5%122%-90.1%44%134%383%-17.3%59.3%103%58.4
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-28878.695.4641.219.653.830844.658.987652.709.948544.052.608773.815.972356.826.888255.861.213226.834.155413.820.238269.553.069175.726.08880.863.677796.933.010552.833.408237.295.58048.103.95359.280.59937.219.62518.554.51511.749.594
Değişim (%) %-28%44.4%29.4%20%-29.7%117%39.5%12.8%-45.2%53.5%53.4%117%-89.9%44.2%133%393%-18.9%59.3%101%57.9
Finansman Gelirleri %-84.726.419.852172.687.514152.896.259112.254.05248.518.84379.286.47553.797.18841.672.38217.641.86064.938.80038.806.15529.974.15114.802.2358.831.2624.940.0922.367.8681.250.61310.567.0837.752.1783.944.10269.704
Değişim (%) %-84.7%12.9%36.2%131%-38.8%47.4%29.1%136%-72.8%67.3%29.5%102%67.6%78.8%109%89.3%-88.2%36.3%96.6%5558
Finansman Giderleri (-) %47.6-36.330.851-69.362.165-44.120.093-31.374.543-19.820.000-50.396.989-40.253.081-30.264.332-7.460.294-35.458.045-23.983.264-18.105.231-6.718.630-28.843.113-22.339.700-15.964.766-7.574.900-39.621.279-19.378.861-16.399.167-11.561.584
Değişim (%) %47.6%-57.2%-40.6%-58.3%60.7%-25.2%-33%-306%79%-47.8%-32.5%-169%76.7%-29.1%-39.9%-111%80.9%-104%-18.2%-41.8
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-44.1821.814.3871.469.599.035952.504.975735.375.627528.014.179579.915.406214.931.346134.954.912166.517.956120.606.070284.375.960187.595.00888.947.282776.921.159535.433.800223.698.68241.779.66630.226.40325.592.9426.099.450257.714
Değişim (%) %-44.1%54.3%29.5%39.3%-8.95%170%59.3%-19%38.1%-57.6%51.6%111%-88.6%45.1%139%435%38.2%18.1%320%2267
Sürdürülen Faaliyetler Vergi Geliri/Gideri %53.2-266.532.231-569.334.673-419.123.817-306.500.071-176.630.050-214.313.178-83.805.790-57.685.427-104.623.856-24.102.551-57.943.956-43.854.120-31.350.987-9.613.024-31.945.230-41.531.359-9.061.852-4.040.349-4.871.925-238.439600.759
Değişim (%) %53.2%-35.8%-36.7%-73.5%17.6%-156%-45.3%44.9%-334%58.4%-32.1%-39.9%-226%69.9%23.1%-358%-124%17.1%-1943%-140
- Dönem Vergi Geliri %13.9-206.118.286-239.394.065-179.622.416-163.528.246-123.924.789-147.923.138-24.041.443-8.728.879-52.531.689-62.121.273-22.538.459-13.695.166-12.430.412-123.335.093-91.157.985-45.685.805-12.172.952-1.719.969-2.944.27100
Değişim (%) %13.9%-33.3%-9.84%-32%16.2%-515%-175%83.4%15.4%-176%-64.6%-10.2%89.9%-35.3%-99.5%-275%-608%41.6%-294427200%0
- Ertelenmiş Vergi Geliri %81.7-60.413.945-329.940.608-239.501.401-142.971.825-52.705.261-66.390.040-59.764.347-48.956.548-52.092.16738.018.722-35.405.497-30.158.954-18.920.575113.722.06959.212.7554.154.4463.111.100-2.320.380-1.927.654-238.439600.759
Değişim (%) %81.7%-37.8%-67.5%-171%20.6%-11.1%-22.1%6.02%-237%207%-17.4%-59.4%-117%92.1%1325%33.5%234%-20.4%-708%-140
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-38.3555.282.156900.264.362533.381.158428.875.556351.384.129365.602.228131.125.55677.269.48561.894.10096.503.519226.432.004143.740.88857.596.295767.308.135503.488.570182.167.32332.717.81426.186.05420.721.0175.861.011858.473
Değişim (%) %-38.3%68.8%24.4%22.1%-3.89%179%69.7%24.8%-35.9%-57.4%57.5%150%-92.5%52.4%176%457%24.9%26.4%254%583
Dönem Karı/Zararı %-38.3555.282.156900.264.362533.381.158428.875.556351.384.129365.602.228131.125.55677.269.48561.894.10096.503.519226.432.004143.740.88857.596.295767.308.135503.488.570182.167.32332.717.81426.186.05420.721.0175.861.011858.473
Değişim (%) %-38.3%68.8%24.4%22.1%-3.89%179%69.7%24.8%-35.9%-57.4%57.5%150%-92.5%52.4%176%457%24.9%26.4%254%583
Ana Ortaklık Payları %-38558.210.557900.596.275533.381.158428.875.556351.384.129365.602.228131.125.55677.269.48561.894.10096.503.519226.432.004143.740.88857.596.295767.308.135503.488.570182.167.32332.717.81426.186.05420.721.0175.861.011858.473
Değişim (%) %-38%68.8%24.4%22.1%-3.89%179%69.7%24.8%-35.9%-57.4%57.5%150%-92.5%52.4%176%457%24.9%26.4%254%583
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %2.038.925.871.8788.748.645.0038.743.239.9898.880.353.5868.646.177.0008.254.112.9327.803.927.9437.753.899.1848.218.478.4518.404.254.67500014.564.077.2702.705.793.4741.704.521.0471.032.325.856696.363.820000
Değişim (%) %2.03%0.06%-1.54%2.71%4.75%5.77%0.65%-5.65%-2.21%840425467400%0%0%-100%438%58.7%65.1%48.2%69636381900%0%0
Satışların Maliyeti %0.01-6.356.162.356-6.356.559.571-6.281.509.272-6.431.505.297-6.238.905.949-6.114.814.616-6.162.577.759-6.056.559.331-6.307.884.743-6.775.259.439000-10.815.905.214-2.003.992.253-1.322.335.777-847.262.381-559.349.122000
Değişim (%) %0.01%-1.19%2.33%-3.09%-2.03%0.78%-1.75%3.98%6.9%-677525944000%0%0%100%-440%-51.5%-56.1%-51.5%-55934912300%0%0
Ticari Faaliyetlerden Brüt Kar %7.432.569.709.5222.392.085.4322.461.730.7142.448.848.2872.407.271.0532.139.298.3151.641.350.1811.697.339.8521.910.593.7071.628.995.2320003.748.172.052701.801.221382.185.270185.063.475137.014.698000
Değişim (%) %7.43%-2.83%0.53%1.73%12.5%30.3%-3.3%-11.2%17.3%162899523100%0%0%-100%434%83.6%107%35.1%13701469700%0%0
Brüt Kar %7.432.569.709.5222.392.085.4322.461.730.7142.448.848.2872.407.271.0532.139.298.3151.641.350.1811.697.339.8521.910.593.7071.628.995.2320003.748.172.052701.801.221382.185.270185.063.475137.014.698000
Değişim (%) %7.43%-2.83%0.53%1.73%12.5%30.3%-3.3%-11.2%17.3%162899523100%0%0%-100%434%83.6%107%35.1%13701469700%0%0
Pazarlama Giderleri %-1.56-772.872.649-760.963.617-622.722.149-620.486.389-695.997.139-732.643.712-628.874.278-653.597.736-642.591.657-606.282.453000-638.435.379-90.602.235-74.547.337-59.732.370-53.110.935000
Değişim (%) %-1.56%-22.2%-0.36%10.8%5%-16.5%3.78%-1.71%-5.99%-60628245400%0%0%100%-605%-21.5%-24.8%-12.5%-5311093600%0%0
Genel Yönetim Giderleri %0.24-289.691.185-290.373.730-308.793.534-331.043.248-328.704.885-328.592.221-292.626.956-281.134.166-274.358.832-246.488.325000-207.814.924-41.727.321-34.600.300-32.033.848-25.036.874000
Değişim (%) %0.24%5.97%6.72%-0.71%-0.03%-12.3%-4.09%-2.47%-11.3%-24648832600%0%0%100%-398%-20.6%-8.01%-27.9%-2503687500%0%0
Esas Faaliyetlerden Diğer Gelirler %-15.317.304.59020.441.35214.729.81233.626.10441.241.55841.261.65149.571.06240.815.17738.307.93636.096.6100006.244.9071.998.7131.998.8133.739.5103.454.356000
Değişim (%) %-15.3%38.8%-56.2%-18.5%-0.05%-16.8%21.5%6.54%6.13%3609660900%0%0%-100%212%-0.01%-46.5%8.25%345435500%0%0
Esas Faaliyetlerden Diğer Giderler %8.95-13.941.938-15.313.0841.240.945-3.595.704-3.116.477-4.745.684-16.545.202-15.438.386-15.677.829-12.570.496000-34.083.983-7.286.100-2.576.615-2.088.366-4.131.040000
Değişim (%) %8.95%-1334%135%-15.4%34.3%71.3%-7.17%1.53%-24.7%-1257049700%0%0%100%-368%-183%-23.4%49.4%-413104100%0%0
Esas Faaliyet Karı %12.21.510.508.3391.345.876.3521.546.185.7881.527.349.0491.420.694.1141.114.578.348752.874.804787.984.7431.016.273.322799.750.5620002.874.082.658564.184.278272.459.83194.948.40158.190.205000
Değişim (%) %12.2%-13%1.23%7.51%27.5%48%-4.46%-22.5%27.1%79975056100%0%0%-100%409%107%187%63.2%5819020400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %12.41.508.790.7551.342.072.2051.538.283.9631.493.723.3641.416.558.8741.114.528.507791.590.958838.892.0431.067.261.962860.535.0380002.933.035.828574.894.382278.021.66495.634.95859.280.599000
Değişim (%) %12.4%-12.8%2.98%5.45%27.1%40.8%-5.64%-21.4%24%86053503700%0%0%-100%410%107%191%61.3%5928059800%0%0
Finansman Gelirleri %-19.5152.945.851190.020.403207.424.032183.297.077145.807.563114.196.449102.916.325112.306.140120.699.023135.039.58200033.887.5907.754.9978.990.84911.747.99210.567.083000
Değişim (%) %-19.5%-8.39%13.2%25.7%27.7%11%-8.36%-6.95%-10.6%13503958100%0%0%-100%337%-13.7%-23.5%11.2%1056708200%0%0
Finansman Giderleri (-) %-13.6-86.717.461-76.324.143-61.638.048-60.863.095-85.041.773-72.586.871-65.351.765-69.008.826-66.236.597-73.734.646000-117.864.035-42.582.118-39.186.878-35.634.595-39.621.279000
Değişim (%) %-13.6%-23.8%-1.27%28.4%-17.2%-11.1%5.3%-4.19%10.2%-7373464700%0%0%100%-177%-8.66%-9.97%10.1%-3962128000%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %8.091.747.931.0001.617.104.7631.600.034.1821.518.062.8711.225.301.375835.253.182441.612.740356.787.907587.470.217250.799.1050002.541.690.041540.067.261247.825.63571.748.35530.226.403000
Değişim (%) %8.09%1.07%5.4%23.9%46.7%89.1%23.8%-39.3%134%25079910400%0%0%-100%371%118%245%137%3022640200%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-5.65-661.864.112-626.479.597-661.679.596-590.870.813-350.741.658-308.675.646-74.055.145-58.945.476-166.343.637-50.121.011000-238.004.273-31.113.654-45.333.269-13.702.960-4.040.349000
Değişim (%) %-5.65%5.32%-12%-68.5%-13.6%-317%-25.6%64.6%-232%-5012101200%0%0%100%-665%31.4%-231%-239%-404035000%0%0
- Dönem Vergi Geliri %-16.7-307.365.933-263.422.385-382.515.449-400.372.070-280.290.679-213.053.955-100.248.590-100.290.095-185.301.366-129.180.564000-481.125.702-89.933.683-47.405.774-13.892.921-1.719.969000
Değişim (%) %-16.7%31.1%4.46%-42.8%-31.6%-113%0.04%45.9%-43.4%-12918056500%0%0%100%-435%-89.7%-241%-708%-171997000%0%0
- Ertelenmiş Vergi Geliri %2.36-354.498.179-363.057.212-279.164.146-190.498.745-70.450.981-95.621.69126.193.43841.344.61118.957.72179.059.548000243.121.42158.820.0292.072.505189.961-2.320.380000
Değişim (%) %2.36%-30.1%-46.5%-170%26.3%-465%-36.6%118%-76%7905954700%0%0%-100%313%2738%991%108%-232038100%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %9.631.086.066.888990.625.166938.354.586927.192.059874.559.717526.577.535367.557.597297.842.432421.126.583200.678.0930002.303.685.761508.953.607202.492.36658.045.39526.186.054000
Değişim (%) %9.63%5.57%1.2%6.02%66.1%43.3%23.4%-29.3%110%20067809200%0%0%-100%353%151%249%122%2618605300%0%0
Dönem Karı/Zararı %9.631.086.066.888990.625.166938.354.586927.192.059874.559.717526.577.535367.557.597297.842.432421.126.583200.678.0930002.303.685.761508.953.607202.492.36658.045.39526.186.054000
Değişim (%) %9.63%5.57%1.2%6.02%66.1%43.3%23.4%-29.3%110%20067809200%0%0%-100%353%151%249%122%2618605300%0%0
Ana Ortaklık Payları %9.931.089.360.516990.990.393938.354.586927.192.059874.559.717526.577.535367.557.597297.842.432421.126.583200.678.0930002.303.685.761508.953.607202.492.36658.045.39526.186.054000
Değişim (%) %9.93%5.61%1.2%6.02%66.1%43.3%23.4%-29.3%110%20067809200%0%0%-100%353%151%249%122%2618605300%0%0
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %10.88.806.555.0627.950.629.1427.377.702.7937.056.909.4516.554.408.3365.730.821.9465.579.048.0194.910.019.4944.561.376.2604.041.498.0303.472.202.8153.984.191.1254.152.417.9003.758.143.9812.705.793.4741.704.521.0471.032.325.856696.363.820000
Değişim (%) %10.8%7.77%4.55%7.67%14.4%2.72%13.6%7.64%12.9%16.4%-12.9%-4.05%10.5%38.9%58.7%65.1%48.2%69636381900%0%0
Satışların Maliyeti %-7.86-6.231.074.180-5.776.740.027-5.326.619.323-5.119.208.438-4.720.628.584-4.245.509.371-4.365.619.494-3.823.422.036-3.521.944.748-3.258.135.164-2.733.898.699-3.043.573.798-3.139.953.536-2.786.287.377-2.003.992.253-1.322.335.777-847.262.381-559.349.122000
Değişim (%) %-7.86%-8.45%-4.05%-8.44%-11.2%2.75%-14.2%-8.56%-8.1%-19.2%10.2%3.07%-12.7%-39%-51.5%-56.1%-51.5%-55934912300%0%0
Ticari Faaliyetlerden Brüt Kar %18.52.575.480.8822.173.889.1152.051.083.4701.937.701.0131.833.779.7521.485.312.5751.213.428.5251.086.597.4581.039.431.512783.362.866738.304.116940.617.3271.012.464.364971.856.604701.801.221382.185.270185.063.475137.014.698000
Değişim (%) %18.5%5.99%5.85%5.67%23.5%22.4%11.7%4.54%32.7%6.1%-21.5%-7.1%4.18%38.5%83.6%107%35.1%13701469700%0%0
Brüt Kar %18.52.575.480.8822.173.889.1152.051.083.4701.937.701.0131.833.779.7521.485.312.5751.213.428.5251.086.597.4581.039.431.512783.362.866738.304.116940.617.3271.012.464.364971.856.604701.801.221382.185.270185.063.475137.014.698000
Değişim (%) %18.5%5.99%5.85%5.67%23.5%22.4%11.7%4.54%32.7%6.1%-21.5%-7.1%4.18%38.5%83.6%107%35.1%13701469700%0%0
Pazarlama Giderleri %-7.33-742.260.595-691.551.607-538.338.160-504.889.335-523.077.131-508.673.761-557.248.488-468.159.674-372.925.742-291.553.439-166.790.132-156.182.556-141.626.257-131.713.096-90.602.235-74.547.337-59.732.370-53.110.935000
Değişim (%) %-7.33%-28.5%-6.62%3.48%-2.83%8.72%-19%-25.5%-27.9%-74.8%-6.79%-10.3%-7.53%-45.4%-21.5%-24.8%-12.5%-5311093600%0%0
Genel Yönetim Giderleri %-6.44-280.872.862-263.887.018-255.777.918-258.816.939-243.996.252-228.141.235-197.389.317-167.435.534-144.832.307-118.533.068-71.392.507-60.107.194-53.314.861-51.101.905-41.727.321-34.600.300-32.033.848-25.036.874000
Değişim (%) %-6.44%-3.17%1.17%-6.07%-6.95%-15.6%-17.9%-15.6%-22.2%-66%-18.8%-12.7%-4.33%-22.5%-20.6%-8.01%-27.9%-2503687500%0%0
Esas Faaliyetlerden Diğer Gelirler %-7.3817.205.13818.576.77514.149.87027.061.93930.214.53728.647.92134.004.10924.820.28619.815.68417.358.3979.153.2736.019.8962.435.9651.424.7191.998.7131.998.8133.739.5103.454.356000
Değişim (%) %-7.38%31.3%-47.7%-10.4%5.47%-15.8%37%25.3%14.2%89.6%52.1%147%71%-28.7%-0.01%-46.5%8.25%345435500%0%0
Esas Faaliyetlerden Diğer Giderler %6.97-12.946.102-13.916.287-199.661-3.394.801-2.751.833-3.294.923-10.246.506-8.305.229-7.816.083-6.044.991-4.335.877-8.931.113-8.973.952-9.070.775-7.286.100-2.576.615-2.088.366-4.131.040000
Değişim (%) %6.97%-6870%94.1%-23.4%16.5%67.8%-23.4%-6.26%-29.3%-39.4%51.5%0.48%1.07%-24.5%-183%-23.4%49.4%-413104100%0%0
Esas Faaliyet Karı %27.31.556.606.4611.223.110.9781.270.917.6011.197.661.8771.094.169.073773.850.577482.548.323467.517.307533.673.064384.589.765504.938.873721.416.360810.985.259781.395.547564.184.278272.459.83194.948.40158.190.205000
Değişim (%) %27.3%-3.76%6.12%9.46%41.4%60.4%3.22%-12.4%38.8%-23.8%-30%-11%3.79%38.5%107%187%63.2%5819020400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %27.41.554.296.6861.219.653.8301.261.648.0711.170.664.7071.091.034.425773.815.972501.094.057493.955.363559.790.716413.820.238513.652.671735.363.518829.692.734796.933.010574.894.382278.021.66495.634.95859.280.599000
Değişim (%) %27.4%-3.33%7.77%7.3%41%54.4%1.45%-11.8%35.3%-19.4%-30.1%-11.4%4.11%38.6%107%191%61.3%5928059800%0%0
Finansman Gelirleri %-12.8150.588.523172.687.514178.385.546149.868.145110.163.45879.286.47579.929.83376.637.03167.778.42564.938.80042.697.32536.437.54522.382.8848.831.2627.754.9978.990.84911.747.99210.567.083000
Değişim (%) %-12.8%-3.19%19%36%38.9%-0.8%4.3%13.1%4.37%52.1%17.2%62.8%153%13.9%-13.7%-23.5%11.2%1056708200%0%0
Finansman Giderleri (-) %-23.8-85.873.016-69.362.165-54.264.001-51.507.200-62.756.695-50.396.989-51.727.862-47.617.146-36.199.709-35.458.045-30.486.677-30.983.578-27.986.843-28.843.113-42.582.118-39.186.878-35.634.595-39.621.279000
Değişim (%) %-23.8%-27.8%-5.35%17.9%-24.5%2.57%-8.63%-31.5%-2.09%-16.3%1.6%-10.7%2.97%32.3%-8.66%-9.97%10.1%-3962128000%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %201.763.399.2431.469.599.0351.317.489.0351.180.336.121941.411.629579.915.40651.161.45667.965.974198.176.744120.606.070525.863.319740.817.485824.088.775776.921.159540.067.261247.825.63571.748.35530.226.403000
Değişim (%) %20%11.5%11.6%25.4%62.3%1034%-24.7%-65.7%64.3%-77.1%-29%-10.1%6.07%43.9%118%245%137%3022640200%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-15.8-659.236.854-569.334.673-549.631.205-463.127.822-286.319.372-214.313.178-49.964.385-37.933.858-97.375.420-24.102.551-35.611.750-11.935.785-31.902.159-9.613.024-31.113.654-45.333.269-13.702.960-4.040.349000
Değişim (%) %-15.8%-3.58%-18.7%-61.8%-33.6%-329%-31.7%61%-304%32.3%-198%62.6%-232%69.1%31.4%-231%-239%-404035000%0%0
- Dönem Vergi Geliri %-34.3-321.587.562-239.394.065-303.504.111-302.722.505-219.316.238-147.923.138-63.624.257-57.154.986-102.222.550-62.121.273-54.715.567-91.344.454-123.592.553-123.335.093-89.933.683-47.405.774-13.892.921-1.719.969000
Değişim (%) %-34.3%21.1%-0.26%-38%-48.3%-132%-11.3%44.1%-64.6%-13.5%40.1%26.1%-0.21%-37.1%-89.7%-241%-708%-171997000%0%0
- Ertelenmiş Vergi Geliri %-2.34-337.649.292-329.940.608-246.127.094-160.405.317-67.003.134-66.390.04013.659.87219.221.1284.847.13038.018.72219.103.81779.408.66991.690.394113.722.06958.820.0292.072.505189.961-2.320.380000
Değişim (%) %-2.34%-34.1%-53.4%-139%-0.92%-586%-28.9%297%-87.3%99%-75.9%-13.4%-19.4%93.3%2738%991%108%-232038100%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %22.61.104.162.389900.264.362767.857.830717.208.299655.092.257365.602.2281.197.07130.032.116100.801.32496.503.519490.251.569728.881.700792.186.616767.308.135508.953.607202.492.36658.045.39526.186.054000
Değişim (%) %22.6%17.2%7.06%9.48%79.2%30441%-96%-70.2%4.45%-80.3%-32.7%-7.99%3.24%50.8%151%249%122%2618605300%0%0
Dönem Karı/Zararı %22.61.104.162.389900.264.362767.857.830717.208.299655.092.257365.602.2281.197.07130.032.116100.801.32496.503.519490.251.569728.881.700792.186.616767.308.135508.953.607202.492.36658.045.39526.186.054000
Değişim (%) %22.6%17.2%7.06%9.48%79.2%30441%-96%-70.2%4.45%-80.3%-32.7%-7.99%3.24%50.8%151%249%122%2618605300%0%0
Ana Ortaklık Payları %231.107.422.703900.596.275767.857.830717.208.299655.092.257365.602.2281.197.07130.032.116100.801.32496.503.519490.251.569728.881.700792.186.616767.308.135508.953.607202.492.36658.045.39526.186.054000
Değişim (%) %23%17.3%7.06%9.48%79.2%30441%-96%-70.2%4.45%-80.3%-32.7%-7.99%3.24%50.8%151%249%122%2618605300%0%0