Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Dönen Varlıklar %-13.85.505.650.3116.385.008.8964.588.407.9875.264.522.0795.223.047.1545.425.461.9693.543.011.3663.574.925.3753.524.833.0973.874.638.8342.810.159.4032.355.572.4712.453.091.073604.709.496441.974.705346.998.724
Değişim (%) %-13.8%39.2%-12.8%0.79%-3.73%53.1%-0.89%1.42%-9.03%37.9%19.3%-3.98%306%36.8%27.4
Nakit ve Nakit Benzerleri %-11.22.055.438.2052.313.546.7581.471.636.2432.018.937.0501.841.494.8121.989.886.013847.767.902958.745.436909.875.0311.305.150.518374.479.360704.533.198792.604.541241.002.790111.809.683114.538.985
Değişim (%) %-11.2%57.2%-27.1%9.64%-7.46%135%-11.6%5.37%-30.3%249%-46.8%-11.1%229%116%-2.38
Finansal Yatırımlar %-0157.535.635157.535.6720000000001.377.1850000
Değişim (%) %-0%15753567100%0%0%0%0%0%0%0%0%-100%137718400%0%0%0
Diğer Alacaklar %-4.1865.63868.49873.63878.06085.91691.30299.446107.804125.474137.961172.611183.738206.74666.39666.39666.396
Değişim (%) %-4.18%-6.98%-5.66%-9.14%-5.9%-8.19%-7.75%-14.1%-9.05%-20.1%-6.06%-11.1%211%0%0
Stoklar %-247.583.4169.979.23410.155.4328.784.2119.262.90311.958.54411.139.25211.457.31112.081.70914.674.59015.223.53514.797.26417.061.9243.491.9052.255.8342.317.234
Değişim (%) %-24%-1.74%15.6%-5.17%-22.5%7.36%-2.78%-5.17%-17.7%-3.61%2.88%-13.3%389%54.8%-2.65
Diğer Dönen Varlıklar %71.430.018.93117.516.94036.878.87128.484.82618.180.06528.499.92027.583.56827.354.6736.945.05830.015.29814.704.1384.869.80814.123.3311.387.6996.818.875767.819
Değişim (%) %71.4%-52.5%29.5%56.7%-36.2%3.32%0.84%294%-76.9%104%202%-65.5%918%-79.6%788
Ara Toplam %-10.63.368.247.8623.768.025.2202.235.270.6522.772.123.1843.090.299.9723.508.942.5482.058.039.2472.105.399.2972.290.355.9493.699.967.9302.511.053.5941.805.672.0651.665.980.910468.923.766319.844.932248.541.752
Değişim (%) %-10.6%68.6%-19.4%-10.3%-11.9%70.5%-2.25%-8.08%-38.1%47.3%39.1%8.38%255%46.6%28.7
Duran Varlıklar %20.79.679.973.7408.020.013.6557.591.583.4227.214.618.4937.036.395.3837.135.047.6568.032.676.3876.539.840.6426.253.670.2954.588.721.1335.034.827.3944.923.280.5224.910.100.427643.361.169618.457.584550.198.900
Değişim (%) %20.7%5.64%5.23%2.53%-1.38%-11.2%22.8%4.58%36.3%-8.86%2.27%0.27%663%4.03%12.4
Yatırım Amaçlı Gayrimenkuller %37.11.235.529.000901.026.649901.026.648901.026.648833.907.647775.330.355892.095.105775.305.938775.330.352368.158.004460.620.388490.309.047551.703.58572.874.55072.874.55072.874.550
Değişim (%) %37.1%0%0%8.05%7.56%-13.1%15.1%-0%111%-20.1%-6.06%-11.1%657%0%0
Maddi Duran Varlıklar %19.26.634.728.9625.565.934.1815.340.590.2985.255.646.9165.165.909.8025.153.880.5695.652.119.7104.543.341.5984.244.811.8113.228.441.0083.399.569.5683.259.433.4123.283.259.913523.771.970503.395.449455.090.922
Değişim (%) %19.2%4.22%1.62%1.74%0.23%-8.82%24.4%7.03%31.5%-5.03%4.3%-0.73%527%4.05%10.6
Maddi Olmayan Duran Varlıklar %17.61.605.598.9081.364.914.1081.322.216.3641.030.159.2041.024.559.7001.174.938.6551.458.203.5571.204.560.3841.198.339.745948.222.1591.126.420.8691.152.044.6021.062.800.33812.458.59912.932.5563.357.573
Değişim (%) %17.6%3.23%28.4%0.55%-12.8%-19.4%21.1%0.52%26.4%-15.8%-2.22%8.4%8431%-3.66%285
Toplam Varlıklar %5.4215.185.624.05114.405.022.55212.179.991.41012.479.140.57412.259.442.53712.560.509.62611.575.687.75610.114.766.0209.778.503.3948.463.359.9757.844.986.8017.278.852.9977.363.191.5041.248.070.6651.060.432.289897.197.624
Değişim (%) %5.42%18.3%-2.4%1.79%-2.4%8.51%14.4%3.44%15.5%7.88%7.78%-1.15%490%17.7%18.2
Kısa Vadeli Yükümlülükler %-10.63.368.247.8623.768.025.2202.235.270.6522.772.123.1843.090.299.9723.508.942.5482.058.039.2472.105.399.2972.290.355.9493.699.967.9302.511.053.5941.805.672.0651.665.980.910468.923.766319.844.932248.541.752
Değişim (%) %-10.6%68.6%-19.4%-10.3%-11.9%70.5%-2.25%-8.08%-38.1%47.3%39.1%8.38%255%46.6%28.7
Kısa Vadeli Borçlanmalar %-36.84.567.0627.229.34631.731.03931.854.10435.059.510221.995.679124.971.64515.653.94421.154.46428.585.13038.157.240117.521.81465.891.10124.516.48423.267.74917.116.832
Değişim (%) %-36.8%-77.2%-0.39%-9.14%-84.2%77.6%698%-26%-26%-25.1%-67.5%78.4%169%5.37%35.9
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları %3.25402.738.554390.074.626568.967.897500.952.025521.134.862492.096.806663.142.0341.048.187.6281.105.525.2171.115.406.029694.129.147436.940.854443.688.07076.140.52572.707.61529.955.053
Değişim (%) %3.25%-31.4%13.6%-3.87%5.9%-25.8%-36.7%-5.19%-0.89%60.7%58.9%-1.52%483%4.72%143
Uzun Vadeli Yükümlülükler %4.391.180.667.7691.130.996.109967.327.9711.008.756.9781.085.148.7931.347.767.7151.666.986.4591.319.448.3971.459.458.354981.862.015975.426.6281.065.391.3411.778.166.108210.958.947214.342.451146.800.593
Değişim (%) %4.39%16.9%-4.11%-7.04%-19.5%-19.1%26.3%-9.59%48.6%0.66%-8.44%-40.1%743%-1.58%46
Uzun Vadeli Borçlanmalar %40.8114.403.15681.277.89754.759.51191.643.749103.078.042180.674.151232.921.884156.299.695226.800.247345.445.284196.071.287245.515.591324.261.494109.945.209123.586.17555.778.139
Değişim (%) %40.8%48.4%-40.2%-11.1%-42.9%-22.4%49%-31.1%-34.3%76.2%-20.1%-24.3%195%-11%122
Uzun Vadeli Karşılıklar %6.6988.683.64283.124.48988.100.01385.262.37167.437.30046.321.17746.299.57451.145.15242.804.00861.423.89462.745.15341.573.69232.771.1347.754.6817.469.0747.218.384
Değişim (%) %6.69%-5.65%3.33%26.4%45.6%0.05%-9.47%19.5%-30.3%-2.11%50.9%26.9%323%3.82%3.47
Özkaynaklar %11.910.636.708.4209.506.001.2228.977.392.7848.698.260.4088.083.993.7727.703.799.3597.850.662.0456.689.918.3186.028.689.0883.781.530.0204.358.506.5674.407.789.5803.919.044.478568.187.952526.244.906501.855.279
Değişim (%) %11.9%5.89%3.21%7.6%4.94%-1.87%17.4%11%59.4%-13.2%-1.12%12.5%590%7.97%4.86
Ana Ortaklığa Ait Özkaynaklar %11.810.490.606.0689.381.861.9258.880.791.7358.644.129.1957.953.319.5047.488.026.7217.760.800.8146.539.826.6575.905.269.1243.666.951.5694.256.595.6414.281.141.0373.850.165.187567.468.656526.046.104501.766.643
Değişim (%) %11.8%5.64%2.74%8.69%6.21%-3.51%18.7%10.7%61%-13.9%-0.57%11.2%578%7.87%4.84
Ödenmiş Sermaye %0102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000
Değişim (%) %0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Maddi Duran Varlık Yeniden Değerleme Artışları (Azalışları) %85.8137.027.82973.734.0940386.072.357386.072.358397.239.465318.467.768345.234.619397.239.4621.986.453.4862.499.236.8712.657.131.244242.043.764230.652.201230.652.201230.652.201
Değişim (%) %85.8%7373409300%-100%-0%-2.81%24.7%-7.75%-13.1%-80%-20.5%-5.94%998%4.94%0%0
Geçmiş Yıllar Kar/Zararları %1.656.205.804.7086.105.091.0206.296.361.8776.296.361.8774.136.452.8404.215.156.9514.854.526.3104.236.760.9102.188.922.335676.875.124843.957.5551.026.478.0331.824.988.702101.186.080111.701.085111.701.085
Değişim (%) %1.65%-3.04%0%52.2%-1.87%-13.2%14.6%93.6%223%-19.8%-17.8%-43.8%1704%-9.41%0
Net Dönem Karı/Zararı %502.889.090.3621.926.441.7381.246.392.241694.280.2222.159.909.0371.586.745.4951.094.623.369707.257.9632.047.971.978707.237.655547.666.116212.974.945532.022.395101.789.22751.052.75226.773.291
Değişim (%) %50%54.6%79.5%-67.9%36.1%45%54.8%-65.5%190%29.1%157%-60%423%99.4%90.7
Toplam Kaynaklar %5.4215.185.624.05114.405.022.55212.179.991.41012.479.140.57412.259.442.53712.560.509.62611.575.687.75610.114.766.0209.778.503.3948.463.359.9757.844.986.8017.278.852.9977.363.191.5041.248.070.6651.060.432.289897.197.624
Değişim (%) %5.42%18.3%-2.4%1.79%-2.4%8.51%14.4%3.44%15.5%7.88%7.78%-1.15%490%17.7%18.2
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Dönen Varlıklar %-105.505.650.3116.118.533.0304.089.984.5044.426.751.9143.990.338.6403.900.424.6072.338.524.4302.176.644.4401.865.181.1781.864.658.9841.080.911.745851.194.879771.301.406604.709.496441.974.705346.998.724
Değişim (%) %-10%49.6%-7.61%10.9%2.31%66.8%7.44%16.7%0.03%72.5%27%10.4%27.5%36.8%27.4
Nakit ve Nakit Benzerleri %-7.292.055.438.2052.216.991.7831.311.777.2981.697.653.3331.406.877.5731.430.551.060559.559.581583.745.872481.464.438628.099.999144.041.346254.585.694257.689.067241.002.790111.809.683114.538.985
Değişim (%) %-7.29%69%-22.7%20.7%-1.65%156%-4.14%21.2%-23.3%336%-43.4%-1.2%6.92%116%-2.38
Finansal Yatırımlar %4.36157.535.635150.960.982000000000497.6530000
Değişim (%) %4.36%15096098100%0%0%0%0%0%0%0%0%-100%49765200%0%0%0
Diğer Alacaklar %-065.63865.64065.64065.64065.64065.64065.64065.64066.39666.39666.39666.39666.39666.39666.39666.396
Değişim (%) %-0%0%0%0%0%0%0%-1.14%0%0%0%0%0%0%0
Stoklar %-20.77.583.4169.562.7559.052.2827.386.3367.076.7358.597.1307.352.3396.975.9506.393.0917.062.1075.855.6485.347.0485.479.2963.491.9052.255.8342.317.234
Değişim (%) %-20.7%5.64%22.6%4.37%-17.7%16.9%5.4%9.12%-9.47%20.6%9.51%-2.41%56.9%54.8%-2.65
Diğer Dönen Varlıklar %78.830.018.93116.785.87832.872.84323.951.89213.889.32820.488.91018.206.22316.655.2873.675.01014.444.7805.655.8651.759.7254.650.7441.387.6996.818.875767.819
Değişim (%) %78.8%-48.9%37.2%72.4%-32.2%12.5%9.31%353%-74.6%155%221%-62.2%235%-79.6%788
Ara Toplam %-6.723.368.247.8623.610.768.1511.992.460.6442.330.981.1282.360.948.1262.522.617.6021.358.385.4421.281.902.4731.211.952.0811.780.599.105965.862.406652.486.322656.675.898468.923.766319.844.932248.541.752
Değişim (%) %-6.72%81.2%-14.5%-1.27%-6.41%85.7%5.97%5.77%-31.9%84.4%48%-0.64%40%46.6%28.7
Duran Varlıklar %269.679.973.7407.685.301.5006.766.934.9896.066.519.5695.375.712.5965.129.464.6625.301.876.8553.981.875.5013.309.157.5692.208.309.0711.936.617.5651.779.045.7391.844.281.528643.361.169618.457.584550.198.900
Değişim (%) %26%13.6%11.5%12.9%4.8%-3.25%33.2%20.3%49.9%14%8.86%-3.54%187%4.03%12.4
Yatırım Amaçlı Gayrimenkuller %43.11.235.529.000863.422.652803.151.124757.641.698637.094.364557.393.567588.817.248472.056.110410.269.520177.175.000177.175.000177.175.000177.175.00072.874.55072.874.55072.874.550
Değişim (%) %43.1%7.5%6.01%18.9%14.3%-5.34%24.7%15.1%132%0%0%0%143%0%0
Maddi Duran Varlıklar %24.46.634.728.9625.333.642.0804.760.459.7544.419.289.1003.946.686.4623.705.181.7353.730.617.4472.766.278.5062.246.161.1311.553.678.1071.307.624.9951.177.808.3941.262.107.315523.771.970503.395.449455.090.922
Değişim (%) %24.4%12%7.72%12%6.52%-0.68%34.9%23.2%44.6%18.8%11%-6.68%141%4.05%10.6
Maddi Olmayan Duran Varlıklar %22.81.605.598.9081.307.949.9481.178.588.403866.224.733782.750.000844.676.394962.470.705733.413.818634.106.830456.329.235433.271.348416.295.606401.037.42512.458.59912.932.5563.357.573
Değişim (%) %22.8%11%36.1%10.7%-7.33%-12.2%31.2%15.7%39%5.32%4.08%3.8%3119%-3.66%285
Toplam Varlıklar %1015.185.624.05113.803.834.53010.856.919.49310.493.271.4839.366.051.2369.029.889.2697.640.401.2856.158.519.9415.174.338.7474.072.968.0553.017.529.3102.630.240.6182.615.582.9341.248.070.6651.060.432.289897.197.624
Değişim (%) %10%27.1%3.47%12%3.72%18.2%24.1%19%27%35%14.7%0.56%110%17.7%18.2
Kısa Vadeli Yükümlülükler %-6.723.368.247.8623.610.768.1511.992.460.6442.330.981.1282.360.948.1262.522.617.6021.358.385.4421.281.902.4731.211.952.0811.780.599.105965.862.406652.486.322656.675.898468.923.766319.844.932248.541.752
Değişim (%) %-6.72%81.2%-14.5%-1.27%-6.41%85.7%5.97%5.77%-31.9%84.4%48%-0.64%40%46.6%28.7
Kısa Vadeli Borçlanmalar %-34.14.567.0626.927.63328.284.20326.785.00026.785.000159.595.15082.486.1169.531.13111.193.98013.756.51514.676.96742.466.94621.526.13024.516.48423.267.74917.116.832
Değişim (%) %-34.1%-75.5%5.6%0%-83.2%93.5%765%-14.9%-18.6%-6.27%-65.4%97.3%-12.2%5.37%35.9
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları %7.74402.738.554373.795.013507.162.809421.232.983398.140.112353.773.836437.699.373638.204.030584.993.608536.785.999266.992.809157.890.206142.486.71976.140.52572.707.61529.955.053
Değişim (%) %7.74%-26.3%20.4%5.8%12.5%-19.2%-31.4%9.1%8.98%101%69.1%10.8%87.1%4.72%143
Uzun Vadeli Yükümlülükler %8.941.180.667.7691.083.794.426862.250.355848.228.353829.039.262968.925.1161.100.275.489803.365.028772.278.907472.518.320375.192.277384.983.128407.890.596210.958.947214.342.451146.800.593
Değişim (%) %8.94%25.7%1.65%2.31%-14.4%-11.9%37%4.03%63.4%25.9%-2.54%-5.62%93.4%-1.58%46
Uzun Vadeli Borçlanmalar %46.9114.403.15677.885.79648.811.16977.060.01478.750.255129.888.647153.737.44695.165.307120.012.365166.244.56975.417.70188.717.974104.133.871109.945.209123.586.17555.778.139
Değişim (%) %46.9%59.6%-36.7%-2.15%-39.4%-15.5%61.5%-20.7%-27.8%120%-15%-14.8%-5.29%-11%122
Uzun Vadeli Karşılıklar %11.388.683.64279.655.32178.530.00371.694.13851.521.20133.300.80830.559.51131.140.46022.649.93329.560.07924.134.56615.022.81110.761.4987.754.6817.469.0747.218.384
Değişim (%) %11.3%1.43%9.53%39.2%54.7%8.97%-1.87%37.5%-23.4%22.5%60.7%39.6%38.8%3.82%3.47
Özkaynaklar %16.810.636.708.4209.109.271.9538.002.208.4947.314.062.0026.176.063.8485.538.346.5515.181.740.3544.073.252.4403.190.107.7591.819.850.6301.676.474.6271.592.771.1681.551.016.440568.187.952526.244.906501.855.279
Değişim (%) %16.8%13.8%9.41%18.4%11.5%6.88%27.2%27.7%75.3%8.55%5.26%2.69%173%7.97%4.86
Ana Ortaklığa Ait Özkaynaklar %16.710.490.606.0688.990.313.5617.916.100.8957.268.544.9656.076.230.4435.383.225.2155.122.428.4703.981.866.9853.124.799.5351.764.710.0751.637.275.1721.547.006.2461.513.846.383567.468.656526.046.104501.766.643
Değişim (%) %16.7%13.6%8.91%19.6%12.9%5.09%28.6%27.4%77.1%7.78%5.84%2.19%167%7.87%4.84
Ödenmiş Sermaye %0102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000
Değişim (%) %0%0%0%0%0%0%0%0%0%0%0%0%0%0%0
Maddi Duran Varlık Yeniden Değerleme Artışları (Azalışları) %93.9137.027.82970.656.8310324.634.701294.954.153285.579.845210.201.037210.201.037210.201.037955.975.125961.317.172960.164.2651.042.529.252230.652.201230.652.201230.652.201
Değişim (%) %93.9%7065683000%-100%10.1%3.28%35.9%0%0%-78%-0.56%0.12%-7.9%352%0%0
Geçmiş Yıllar Kar/Zararları %6.086.205.804.7085.850.297.4175.612.409.0485.294.389.7973.160.195.0193.030.322.9463.204.174.9792.579.612.4701.158.278.032325.744.241324.623.450370.921.658100.918.989101.186.080111.701.085111.701.085
Değişim (%) %6.08%4.24%6.01%67.5%4.29%-5.43%24.2%123%256%0.35%-12.5%268%-0.26%-9.41%0
Net Dönem Karı/Zararı %56.52.889.090.3621.846.042.4411.111.000.802583.795.8821.650.141.8111.140.728.883722.493.729430.624.1281.083.693.520340.356.125210.656.64176.959.292225.062.341101.789.22751.052.75226.773.291
Değişim (%) %56.5%66.2%90.3%-64.6%44.7%57.9%67.8%-60.3%218%61.6%174%-65.8%121%99.4%90.7
Toplam Kaynaklar %1015.185.624.05113.803.834.53010.856.919.49310.493.271.4839.366.051.2369.029.889.2697.640.401.2856.158.519.9415.174.338.7474.072.968.0553.017.529.3102.630.240.6182.615.582.9341.248.070.6651.060.432.289897.197.624
Değişim (%) %10%27.1%3.47%12%3.72%18.2%24.1%19%27%35%14.7%0.56%110%17.7%18.2