Kalemler Değişim 2025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Dönen Varlıklar %49.66.118.533.0304.089.984.5044.426.751.9145.005.065.3093.900.424.6072.338.524.4302.176.644.4402.692.925.6621.864.658.9841.080.911.745851.194.8791.298.064.097604.709.496441.974.705346.998.724242.321.067161.590.528134.977.5360146.061.182
Değişim (%) %49.6%-7.61%-11.6%28.3%66.8%7.44%-19.2%44.4%72.5%27%-34.4%115%36.8%27.4%43.2%50%19.7%13497753500%-100
Nakit ve Nakit Benzerleri %692.216.991.7831.311.777.2981.697.653.3331.764.640.7411.430.551.060559.559.581583.745.872695.132.438628.099.999144.041.346254.585.694419.410.235241.002.790111.809.683114.538.98543.200.66436.905.7098.611.382018.198.343
Değişim (%) %69%-22.7%-3.8%23.4%156%-4.14%-16%10.7%336%-43.4%-39.3%74%116%-2.38%165%17.1%329%861138100%-100
Finansal Yatırımlar %15096098100150.960.982000000000497.653000000000
Değişim (%) %15096098100%0%0%0%0%0%0%0%0%-100%49765200%0%0%0%0%0%0%0%0
Diğer Alacaklar %065.64065.64065.64082.33265.64065.64065.64095.86266.39666.39666.396109.40366.39666.39666.39666.39666.39663.032033.780
Değişim (%) %0%0%-20.3%25.4%0%0%-31.5%44.4%0%0%-39.3%64.8%0%0%0%0%5.34%6303100%-100
Stoklar %5.649.562.7559.052.2827.386.3368.876.3208.597.1307.352.3396.975.9509.230.2667.062.1075.855.6485.347.0489.028.3963.491.9052.255.8342.317.2341.314.5881.238.2141.195.23701.034.929
Değişim (%) %5.64%22.6%-16.8%3.25%16.9%5.4%-24.4%30.7%20.6%9.51%-40.8%159%54.8%-2.65%76.3%6.17%3.6%119523600%-100
Diğer Dönen Varlıklar %-1.18236.597.444239.420.125193.324.232192.898.72995.290.70596.117.719143.373.944232.748.508145.799.33744.700.29345.467.742157.969.61283.242.539101.530.83728.895.16534.617.32525.923.28820.667.63108.781.595
Değişim (%) %-1.18%23.8%0.22%102%-0.86%-33%-38.4%59.6%226%-1.69%-71.2%89.8%-18%251%-16.5%33.5%25.4%2066763000%-100
Ara Toplam %81.23.610.768.1511.992.460.6442.330.981.1282.961.327.5032.522.617.6021.358.385.4421.281.902.4731.749.801.5201.780.599.105965.862.406652.486.322881.561.240468.923.766319.844.932248.541.752283.064.141190.356.487158.298.8990133.961.858
Değişim (%) %81.2%-14.5%-21.3%17.4%85.7%5.97%-26.7%-1.73%84.4%48%-26%88%46.6%28.7%-12.2%48.7%20.3%15829889800%-100
Duran Varlıklar %13.67.685.301.5006.766.934.9896.066.519.5696.742.734.1525.129.464.6625.301.876.8553.981.875.5014.777.721.0302.208.309.0711.936.617.5651.779.045.7392.598.201.567643.361.169618.457.584550.198.900560.476.381282.727.632235.023.4250227.181.088
Değişim (%) %13.6%11.5%-10%31.5%-3.25%33.2%-16.7%116%14%8.86%-31.5%304%4.03%12.4%-1.83%98.2%20.3%23502342400%-100
Yatırım Amaçlı Gayrimenkuller %7.5863.422.652803.151.124757.641.698799.104.835557.393.567588.817.248472.056.110592.342.091177.175.000177.175.000177.175.000291.936.41972.874.55072.874.55072.874.55072.730.00042.836.00042.836.000057.631.000
Değişim (%) %7.5%6.01%-5.19%43.4%-5.34%24.7%-20.3%234%0%0%-39.3%301%0%0%0.2%69.8%0%4283599900%-100
Maddi Duran Varlıklar %125.333.642.0804.760.459.7544.419.289.1004.950.312.5623.705.181.7353.730.617.4472.766.278.5063.242.979.8361.553.678.1071.307.624.9951.177.808.3941.737.351.646523.771.970503.395.449455.090.922479.254.809217.928.394179.916.9570160.517.350
Değişim (%) %12%7.72%-10.7%33.6%-0.68%34.9%-14.7%109%18.8%11%-32.2%232%4.05%10.6%-5.04%120%21.1%17991695600%-100
Maddi Olmayan Duran Varlıklar %111.307.949.9481.178.588.403866.224.733981.800.099844.676.394962.470.705733.413.818915.515.648456.329.235433.271.348416.295.606562.385.54812.458.59912.932.5563.357.5733.076.8021.986.7181.997.92902.157.452
Değişim (%) %11%36.1%-11.8%16.2%-12.2%31.2%-19.9%101%5.32%4.08%-26%4414%-3.66%285%9.13%54.9%-0.56%199792800%-100
Toplam Varlıklar %27.113.803.834.53010.856.919.49310.493.271.48311.747.799.4619.029.889.2697.640.401.2856.158.519.9417.470.646.6924.072.968.0553.017.529.3102.630.240.6183.896.265.6641.248.070.6651.060.432.289897.197.624802.797.448444.318.160370.000.9610373.242.270
Değişim (%) %27.1%3.47%-10.7%30.1%18.2%24.1%-17.6%83.4%35%14.7%-32.5%212%17.7%18.2%11.8%80.7%20.1%37000096000%-100
Kısa Vadeli Yükümlülükler %81.23.610.768.1511.992.460.6442.330.981.1282.961.327.5032.522.617.6021.358.385.4421.281.902.4731.749.801.5201.780.599.105965.862.406652.486.322881.561.240468.923.766319.844.932248.541.752283.064.141190.356.487158.298.8990133.961.858
Değişim (%) %81.2%-14.5%-21.3%17.4%85.7%5.97%-26.7%-1.73%84.4%48%-26%88%46.6%28.7%-12.2%48.7%20.3%15829889800%-100
Kısa Vadeli Borçlanmalar %-28.9380.722.646535.447.012448.017.983532.981.817513.368.986520.185.489647.735.161860.768.312550.542.514281.669.776200.357.152269.646.098100.657.00995.975.36447.071.88579.185.38850.945.16838.864.944022.565.586
Değişim (%) %-28.9%19.5%-15.9%3.82%-1.31%-19.7%-24.7%56.3%95.5%40.6%-25.7%168%4.88%104%-40.6%55.4%31.1%3886494300%-100
Diğer Kısa Vadeli Yükümlülükler %7.7190.127.05483.671.80297.558.05574.709.54057.083.59060.308.46966.101.87460.673.22541.245.82326.441.78319.679.26819.319.12811.009.4409.102.5937.506.9165.269.54547.928.39916.994.321020.971.383
Değişim (%) %7.71%-14.2%30.6%30.9%-5.35%-8.76%8.95%47.1%56%34.4%1.86%75.5%20.9%21.3%42.5%-89%182%1699432000%-100
Uzun Vadeli Yükümlülükler %25.71.083.794.426862.250.355848.228.3531.039.860.529968.925.1161.100.275.489803.365.0281.115.006.796472.518.320375.192.277384.983.128940.924.538210.958.947214.342.451146.800.593145.163.754105.398.39473.056.312071.444.082
Değişim (%) %25.7%1.65%-18.4%7.32%-11.9%37%-27.9%136%25.9%-2.54%-59.1%346%-1.58%46%1.13%37.7%44.3%7305631100%-100
Uzun Vadeli Borçlanmalar %59.677.885.79648.811.16977.060.01498.776.120129.888.647153.737.44695.165.307173.272.378166.244.56975.417.70188.717.974171.584.419109.945.209123.586.17555.778.13952.017.44661.961.02236.253.442023.273.916
Değişim (%) %59.6%-36.7%-22%-24%-15.5%61.5%-45.1%4.23%120%-15%-48.3%56.1%-11%122%7.23%-16%70.9%3625344100%-100
Uzun Vadeli Karşılıklar %1.4379.655.32178.530.00371.694.13864.622.83033.300.80830.559.51131.140.46032.701.69529.560.07924.134.56615.022.81117.340.9957.754.6817.469.0747.218.3845.697.1755.196.7534.809.37104.304.046
Değişim (%) %1.43%9.53%10.9%94.1%8.97%-1.87%-4.77%10.6%22.5%60.7%-13.4%124%3.82%3.47%26.7%9.63%8.05%480937000%-100
Özkaynaklar %13.89.109.271.9538.002.208.4947.314.062.0027.746.611.4285.538.346.5515.181.740.3544.073.252.4404.605.838.3761.819.850.6301.676.474.6271.592.771.1682.073.779.886568.187.952526.244.906501.855.279374.569.553148.563.279138.645.7510167.836.330
Değişim (%) %13.8%9.41%-5.58%39.9%6.88%27.2%-11.6%153%8.55%5.26%-23.2%265%7.97%4.86%34%152%7.15%13864575000%-100
Ana Ortaklığa Ait Özkaynaklar %13.68.990.313.5617.916.100.8957.268.544.9657.621.390.8005.383.225.2155.122.428.4703.981.866.9854.511.547.1651.764.710.0751.637.275.1721.547.006.2462.037.332.103567.468.656526.046.104501.766.643362.478.526148.408.246138.488.2220167.658.201
Değişim (%) %13.6%8.91%-4.63%41.6%5.09%28.6%-11.7%156%7.78%5.84%-24.1%259%7.87%4.84%38.4%144%7.16%13848822100%-100
Ödenmiş Sermaye %0102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.00087.000.00087.000.00087.000.000030.000.000
Değişim (%) %0%0%0%0%0%0%0%0%0%0%0%0%0%0%17.2%0%0%8699999900%-100
- Yabancı Para Çevrim Farkları %19-6.032.945-7.449.589-4.411.378-1.701.57810.639.8114.541.896-5.580.4729.290.7204.265.331508.7912.204.181754.5950001.651.3870000
Değişim (%) %19%-68.9%-159%-116%134%181%-160%118%738%-76.9%192%75459400%0%0%-100%165138600%0%0%0
Geçmiş Yıllar Kar/Zararları %4.245.850.297.4175.612.409.0485.294.389.7973.963.819.5873.030.322.9463.204.174.9792.579.612.4701.672.307.587325.744.241324.623.450370.921.658965.700.924101.186.080111.701.085111.701.08545.823.48645.586.48645.586.486022.807.808
Değişim (%) %4.24%6.01%33.6%30.8%-5.43%24.2%54.3%413%0.35%-12.5%-61.6%854%-9.41%0%144%0.52%0%4558648500%-100
Net Dönem Karı/Zararı %66.21.846.042.4411.111.000.802583.795.8822.069.766.0721.140.728.883722.493.729430.624.1281.564.623.386340.356.125210.656.64176.959.292281.522.028101.789.22751.052.75226.773.29168.103.55037.115.58326.510.635054.333.698
Değişim (%) %66.2%90.3%-71.8%81.4%57.9%67.8%-72.5%360%61.6%174%-72.7%177%99.4%90.7%-60.7%83.5%40%2651063400%-100
Toplam Kaynaklar %27.113.803.834.53010.856.919.49310.493.271.48311.747.799.4619.029.889.2697.640.401.2856.158.519.9417.470.646.6924.072.968.0553.017.529.3102.630.240.6183.896.265.6641.248.070.6651.060.432.289897.197.624802.797.448444.318.160370.000.9610373.242.270
Değişim (%) %27.1%3.47%-10.7%30.1%18.2%24.1%-17.6%83.4%35%14.7%-32.5%212%17.7%18.2%11.8%80.7%20.1%37000096000%-100
Kalemler Değişim 2024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/032020/12
Dönen Varlıklar %66.83.900.424.6072.338.524.4302.176.644.4401.865.181.1781.864.658.9841.080.911.745851.194.879771.301.406604.709.496441.974.705346.998.724181.919.797161.590.528134.977.5360146.061.182
Değişim (%) %66.8%7.44%16.7%0.03%72.5%27%10.4%27.5%36.8%27.4%90.7%12.6%19.7%13497753500%-100%14606118100%0%0%0
Nakit ve Nakit Benzerleri %1561.430.551.060559.559.581583.745.872481.464.438628.099.999144.041.346254.585.694257.689.067241.002.790111.809.683114.538.98542.165.29336.905.7098.611.382018.198.343
Değişim (%) %156%-4.14%21.2%-23.3%336%-43.4%-1.2%6.92%116%-2.38%172%14.3%329%861138100%-100%1819834200%0%0%0
Diğer Alacaklar %065.64065.64065.64066.39666.39666.39666.39666.39666.39666.39666.39666.39666.39663.032033.780
Değişim (%) %0%0%-1.14%0%0%0%0%0%0%0%0%0%5.34%6303100%-100%3377900%0%0%0
Stoklar %16.98.597.1307.352.3396.975.9506.393.0917.062.1075.855.6485.347.0485.479.2963.491.9052.255.8342.317.2341.314.5881.238.2141.195.23701.034.929
Değişim (%) %16.9%5.4%9.12%-9.47%20.6%9.51%-2.41%56.9%54.8%-2.65%76.3%6.17%3.6%119523600%-100%103492800%0%0%0
Diğer Dönen Varlıklar %12.520.488.91018.206.22316.655.2873.675.01014.444.7805.655.8651.759.7254.650.74483.242.539101.530.83728.895.16525.679.82525.923.28820.667.63108.781.595
Değişim (%) %12.5%9.31%353%-74.6%155%221%-62.2%-94.4%-18%251%12.5%-0.94%25.4%2066763000%-100%878159400%0%0%0
Ara Toplam %85.72.522.617.6021.358.385.4421.281.902.4731.211.952.0811.780.599.105965.862.406652.486.322656.675.898468.923.766319.844.932248.541.752220.610.662190.356.487158.298.8990133.961.858
Değişim (%) %85.7%5.97%5.77%-31.9%84.4%48%-0.64%40%46.6%28.7%12.7%15.9%20.3%15829889800%-100%13396185700%0%0%0
Duran Varlıklar %-3.255.129.464.6625.301.876.8553.981.875.5013.309.157.5692.208.309.0711.936.617.5651.779.045.7391.844.281.528643.361.169618.457.584550.198.900544.684.694282.727.632235.023.4250227.181.088
Değişim (%) %-3.25%33.2%20.3%49.9%14%8.86%-3.54%187%4.03%12.4%1.01%92.7%20.3%23502342400%-100%22718108700%0%0%0
Yatırım Amaçlı Gayrimenkuller %-5.34557.393.567588.817.248472.056.110410.269.520177.175.000177.175.000177.175.000177.175.00072.874.55072.874.55072.874.55072.730.00042.836.00042.836.000057.631.000
Değişim (%) %-5.34%24.7%15.1%132%0%0%0%143%0%0%0.2%69.8%0%4283599900%-100%5763099900%0%0%0
Maddi Duran Varlıklar %-0.683.705.181.7353.730.617.4472.766.278.5062.246.161.1311.553.678.1071.307.624.9951.177.808.3941.262.107.315523.771.970503.395.449455.090.922453.966.520217.928.394179.916.9570160.517.350
Değişim (%) %-0.68%34.9%23.2%44.6%18.8%11%-6.68%141%4.05%10.6%0.25%108%21.1%17991695600%-100%16051734900%0%0%0
Maddi Olmayan Duran Varlıklar %-12.2844.676.394962.470.705733.413.818634.106.830456.329.235433.271.348416.295.606401.037.42512.458.59912.932.5563.357.5733.076.8021.986.7181.997.92902.157.452
Değişim (%) %-12.2%31.2%15.7%39%5.32%4.08%3.8%3119%-3.66%285%9.13%54.9%-0.56%199792800%-100%215745100%0%0%0
Toplam Varlıklar %18.29.029.889.2697.640.401.2856.158.519.9415.174.338.7474.072.968.0553.017.529.3102.630.240.6182.615.582.9341.248.070.6651.060.432.289897.197.624726.604.491444.318.160370.000.9610373.242.270
Değişim (%) %18.2%24.1%19%27%35%14.7%0.56%110%17.7%18.2%23.5%63.5%20.1%37000096000%-100%37324226900%0%0%0
Kısa Vadeli Yükümlülükler %85.72.522.617.6021.358.385.4421.281.902.4731.211.952.0811.780.599.105965.862.406652.486.322656.675.898468.923.766319.844.932248.541.752220.610.662190.356.487158.298.8990133.961.858
Değişim (%) %85.7%5.97%5.77%-31.9%84.4%48%-0.64%40%46.6%28.7%12.7%15.9%20.3%15829889800%-100%13396185700%0%0%0
Kısa Vadeli Borçlanmalar %93.5159.595.15082.486.1169.531.13111.193.98013.756.51514.676.96742.466.94621.526.130100.657.00995.975.36447.071.88564.588.52550.945.16838.864.944022.565.586
Değişim (%) %93.5%765%-14.9%-18.6%-6.27%-65.4%97.3%-78.6%4.88%104%-27.1%26.8%31.1%3886494300%-100%2256558500%0%0%0
Uzun Vadeli Yükümlülükler %-11.9968.925.1161.100.275.489803.365.028772.278.907472.518.320375.192.277384.983.128407.890.596210.958.947214.342.451146.800.593145.917.747105.398.39473.056.312071.444.082
Değişim (%) %-11.9%37%4.03%63.4%25.9%-2.54%-5.62%93.4%-1.58%46%0.61%38.4%44.3%7305631100%-100%7144408100%0%0%0
Uzun Vadeli Borçlanmalar %-15.5129.888.647153.737.44695.165.307120.012.365166.244.56975.417.70188.717.974104.133.871109.945.209123.586.17555.778.13952.017.44661.961.02236.253.442023.273.916
Değişim (%) %-15.5%61.5%-20.7%-27.8%120%-15%-14.8%-5.29%-11%122%7.23%-16%70.9%3625344100%-100%2327391500%0%0%0
Uzun Vadeli Karşılıklar %8.9733.300.80830.559.51131.140.46022.649.93329.560.07924.134.56615.022.81110.761.4987.754.6817.469.0747.218.3845.697.1755.196.7534.809.37104.304.046
Değişim (%) %8.97%-1.87%37.5%-23.4%22.5%60.7%39.6%38.8%3.82%3.47%26.7%9.63%8.05%480937000%-100%430404500%0%0%0
Özkaynaklar %6.885.538.346.5515.181.740.3544.073.252.4403.190.107.7591.819.850.6301.676.474.6271.592.771.1681.551.016.440568.187.952526.244.906501.855.279360.076.082148.563.279138.645.7510167.836.330
Değişim (%) %6.88%27.2%27.7%75.3%8.55%5.26%2.69%173%7.97%4.86%39.4%142%7.15%13864575000%-100%16783632900%0%0%0
Ana Ortaklığa Ait Özkaynaklar %5.095.383.225.2155.122.428.4703.981.866.9853.124.799.5351.764.710.0751.637.275.1721.547.006.2461.513.846.383567.468.656526.046.104501.766.643359.928.771148.408.246138.488.2220167.658.201
Değişim (%) %5.09%28.6%27.4%77.1%7.78%5.84%2.19%167%7.87%4.84%39.4%143%7.16%13848822100%-100%16765820000%0%0%0
Ödenmiş Sermaye %0102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.000102.000.00087.000.00087.000.00087.000.000030.000.000
Değişim (%) %0%0%0%0%0%0%0%0%0%0%17.2%0%0%8699999900%-100%2999999900%0%0%0
Geçmiş Yıllar Kar/Zararları %-5.433.030.322.9463.204.174.9792.579.612.4701.158.278.032325.744.241324.623.450370.921.658100.918.989101.186.080111.701.085111.701.08544.815.49745.586.48645.586.486022.807.808
Değişim (%) %-5.43%24.2%123%256%0.35%-12.5%268%-0.26%-9.41%0%149%-1.69%0%4558648500%-100%2280780700%0%0%0
Net Dönem Karı/Zararı %57.91.140.728.883722.493.729430.624.1281.083.693.520340.356.125210.656.64176.959.292225.062.341101.789.22751.052.75226.773.29169.380.28237.115.58326.510.635054.333.698
Değişim (%) %57.9%67.8%-60.3%218%61.6%174%-65.8%121%99.4%90.7%-61.4%86.9%40%2651063400%-100%5433369700%0%0%0
Toplam Kaynaklar %18.29.029.889.2697.640.401.2856.158.519.9415.174.338.7474.072.968.0553.017.529.3102.630.240.6182.615.582.9341.248.070.6651.060.432.289897.197.624726.604.491444.318.160370.000.9610373.242.270
Değişim (%) %18.2%24.1%19%27%35%14.7%0.56%110%17.7%18.2%23.5%63.5%20.1%37000096000%-100%37324226900%0%0%0