GRSEL Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-6.233.195.193.6493.407.340.8874.001.138.5443.053.211.7603.160.683.8633.391.979.5312.999.380.2563.787.091.1132.805.749.9063.246.361.3173.317.695.0712.467.144.9652.086.965.7332.146.123.1410384.892.625305.627.241258.279.051
Değişim (%) %-6.23%-14.8%31%-3.4%-6.82%13.1%-20.8%35%-13.6%-2.15%34.5%18.2%-2.76%214612314000%-100%25.9%18.3
Satışların Maliyeti %0.92-2.142.137.181-2.161.976.117-2.544.924.897-2.041.918.578-2.199.778.411-2.381.011.991-2.211.786.697-2.645.354.766-2.133.611.712-2.053.689.193-2.161.755.432-2.042.347.958-1.608.401.087-1.697.292.3810-312.754.703-277.498.044-216.072.479
Değişim (%) %0.92%15%-24.6%7.18%7.61%-7.65%16.4%-24%-3.89%5%-5.85%-27%5.24%-169729238200%100%-12.7%-28.4
Ticari Faaliyetlerden Brüt Kar %-15.41.053.056.4691.245.364.7691.456.213.6501.011.293.179960.905.4521.010.967.540787.593.5601.141.736.347672.138.1961.192.672.1201.155.939.644424.797.007478.564.648448.830.752072.137.92228.129.19742.206.572
Değişim (%) %-15.4%-14.5%44%5.24%-4.95%28.4%-31%69.9%-43.6%3.18%172%-11.2%6.62%44883075100%-100%156%-33.4
Brüt Kar %-15.41.053.056.4691.245.364.7691.456.213.6501.011.293.179960.905.4521.010.967.540787.593.5601.141.736.347672.138.1961.192.672.1201.155.939.644424.797.007478.564.648448.830.752072.137.92228.129.19742.206.572
Değişim (%) %-15.4%-14.5%44%5.24%-4.95%28.4%-31%69.9%-43.6%3.18%172%-11.2%6.62%44883075100%-100%156%-33.4
Pazarlama Giderleri %45.6-2.702.655-4.972.424-2.735.321-3.215.502-714.221-5.030.190-2.770.447-1.075.234-2.173.110-3.257.793-1.604.378-2.167.421-1.441.342-2.463.1230-316.181-256.486-238.367
Değişim (%) %45.6%-81.8%14.9%-350%85.8%-81.6%-158%50.5%33.3%-103%26%-50.4%41.5%-246312400%100%-23.3%-7.6
Genel Yönetim Giderleri %20.4-110.050.223-138.232.687-142.382.292-90.734.923-91.062.682-110.771.839-85.935.589-93.214.364-90.840.687-105.206.273-243.640.141-57.350.640-71.977.558-81.520.3950-10.191.544-7.156.450-6.160.979
Değişim (%) %20.4%2.91%-56.9%0.36%17.8%-28.9%7.81%-2.61%13.7%56.8%-325%20.3%11.7%-8152039600%100%-42.4%-16.2
Esas Faaliyetlerden Diğer Gelirler %-46.7106.657.555200.269.31549.695.17036.771.983118.891.347212.853.01445.533.79871.628.71149.622.039100.623.620182.835.32911.431.995152.173.55051.378.23206.048.95015.959.3598.199.913
Değişim (%) %-46.7%303%35.1%-69.1%-44.1%367%-36.4%44.3%-50.7%-45%1499%-92.5%196%5137823100%-100%-62.1%94.6
Esas Faaliyetlerden Diğer Giderler %78.6-36.163.351-169.012.304-44.862.821-6.209.188-22.143.170-180.836.755-127.003.070-3.552.176-31.518.199-59.366.199-55.378.181-30.059.649-32.211.819-40.457.0250-1.900.498-1.476.123-12.298.246
Değişim (%) %78.6%-277%-623%72%87.8%-42.4%-3475%88.7%46.9%-7.2%-84.2%6.68%20.4%-4045702600%100%-28.7%88
Esas Faaliyet Karı %-10.81.010.797.7951.133.416.6691.315.928.389947.905.548965.876.727927.181.769617.418.2511.115.523.289597.228.2381.125.465.4701.038.152.273346.651.297525.107.479375.768.428065.778.64935.199.49731.708.893
Değişim (%) %-10.8%-13.9%38.8%-1.86%4.17%50.2%-44.7%86.8%-46.9%8.41%199%-34%39.7%37576842700%-100%86.9%11
Yatırım Faaliyetlerinden Gelirler %-25.380.966.092108.436.066244.851.54059.329.41813.346.14648.122.70270.405.22932.59533.215.22615.549.563794.412.42213.861.76319.524.8721.303.55101.002.80501.656.304
Değişim (%) %-25.3%-55.7%313%345%-72.3%-31.6%215900%-99.9%114%-98%5631%-29%1398%130355000%-100%100280400%-100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-12.11.091.754.2721.241.483.2471.551.680.3031.007.234.968979.222.873975.304.471688.926.5241.113.307.617628.981.9611.133.877.5871.861.918.045356.369.839543.852.114348.665.541077.158.51540.883.32538.156.283
Değişim (%) %-12.1%-20%54.1%2.86%0.4%41.6%-38.1%77%-44.5%-39.1%422%-34.5%56%34866554000%-100%88.7%7.15
Finansman Gelirleri %-31.446.707.34768.079.527145.900.15587.533.42756.271.285105.084.498-13.260.18642.623.96768.459.59333.715.34822.016.48715.243.02236.722.48634.898.65402.776.4671.394.9431.257.261
Değişim (%) %-31.4%-53.3%66.7%55.6%-46.5%892%-131%-37.7%103%53.1%44.4%-58.5%5.23%3489865300%-100%99%11
Finansman Giderleri (-) %29.3-28.941.682-40.923.498-165.207.190-13.794.913-46.805.481-65.091.641-237.766.247-73.665.342-99.510.732-192.673.513-279.063.288-72.180.339-92.062.136-62.296.2560-17.805.197-13.353.310-6.063.301
Değişim (%) %29.3%75.2%-1098%70.5%28.1%72.6%-223%26%48.4%31%-287%21.6%-47.8%-6229625700%100%-33.3%-120
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-12.91.020.214.8431.171.760.1871.217.893.3111.076.740.179923.125.123972.350.567606.794.764599.136.328674.521.268877.961.1791.018.039.696642.299.904485.228.166298.564.903062.129.78528.924.95833.350.243
Değişim (%) %-12.9%-3.79%13.1%16.6%-5.06%60.2%1.28%-11.2%-23.2%-13.8%58.5%32.4%62.5%29856490200%-100%115%-13.3
Sürdürülen Faaliyetler Vergi Geliri/Gideri %16.4-185.334.933-221.664.418-58.362.340-242.878.452-223.487.861-100.820.195104.759.43716.546.322-177.192.514-13.692.24535.801.02055.322.193-32.075.019-27.294.1120-10.872.816-4.535.331-6.643.349
Değişim (%) %16.4%-280%76%-8.68%-122%-196%533%109%-1194%-138%-35.3%272%-17.5%-2729411300%100%-140%31.7
- Dönem Vergi Geliri %-14.5-148.262.415-129.439.03211.627.204-142.583.194-126.313.379-186.209.532-130.212.610-89.125.450-86.674.432-70.739.652-259.260.88348.425.878-23.822.205-25.449.2870-8.404.392-2.689.101-6.351.928
Değişim (%) %-14.5%-1213%108%-12.9%32.2%-43%-46.1%-2.83%-22.5%72.7%-635%303%6.39%-2544928800%100%-213%57.7
- Ertelenmiş Vergi Geliri %59.8-37.072.519-92.225.385-69.989.546-100.295.256-97.174.48185.389.336234.972.048105.671.768-90.518.07557.047.402295.061.8976.896.318-8.252.813-1.844.8220-2.468.424-1.846.230-291.421
Değişim (%) %59.8%-31.8%30.2%-3.21%-214%-63.7%122%217%-259%-80.7%4179%184%-347%-184482300%100%-33.7%-534
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-12.1834.879.910950.095.7691.159.530.972833.861.726699.637.263871.530.371711.554.201615.682.649497.328.757864.268.9301.053.840.722697.622.099453.153.151271.270.782051.256.96924.389.62726.706.894
Değişim (%) %-12.1%-18.1%39.1%19.2%-19.7%22.5%15.6%23.8%-42.5%-18%51.1%53.9%67%27127078100%-100%110%-8.68
Dönem Karı/Zararı %-12.1834.879.910950.095.7691.159.530.972833.861.726699.637.263871.530.371711.554.201615.682.649497.328.757864.268.9301.053.840.722697.622.099453.153.151271.270.782051.256.96924.389.62726.706.894
Değişim (%) %-12.1%-18.1%39.1%19.2%-19.7%22.5%15.6%23.8%-42.5%-18%51.1%53.9%67%27127078100%-100%110%-8.68
Ana Ortaklık Payları %-9.9816.530.314906.271.0301.133.600.304800.798.009650.161.426817.588.904674.948.624579.515.491456.155.577832.856.1691.042.923.287707.294.679414.646.160246.796.366050.736.47524.279.46126.773.291
Değişim (%) %-9.9%-20.1%41.6%23.2%-20.5%21.1%16.5%27%-45.2%-20.1%47.5%70.6%68%24679636500%-100%109%-9.31
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %7.373.418.522.7073.184.011.8293.738.190.5232.856.847.0842.537.952.7972.422.028.5712.322.546.4412.614.575.4331.713.705.8321.678.514.9242.088.161.8951.030.763.107724.147.596658.541.404756.089.251384.892.625305.627.241258.279.051
Değişim (%) %7.37%-14.8%30.9%12.6%4.79%4.28%-11.2%52.6%2.1%-19.6%103%42.3%9.96%-12.9%96.4%25.9%18.3
Satışların Maliyeti %-13-2.283.840.669-2.020.272.629-2.395.854.033-1.921.872.897-1.767.237.821-1.700.151.495-1.696.491.198-1.824.319.959-1.285.140.995-1.061.849.753-1.508.240.079-786.564.221-558.949.182-520.816.950-610.383.673-312.754.703-277.498.044-216.072.479
Değişim (%) %-13%15.7%-24.7%-8.75%-3.95%-0.22%7.01%-42%-21%29.6%-91.8%-40.7%-7.32%14.7%-95.2%-12.7%-28.4
Ticari Faaliyetlerden Brüt Kar %-2.51.134.682.0381.163.739.2001.342.336.490934.974.187770.714.976721.877.076626.055.243790.255.474428.564.837616.665.171579.921.816244.198.886165.198.414137.724.454145.705.57872.137.92228.129.19742.206.572
Değişim (%) %-2.5%-13.3%43.6%21.3%6.77%15.3%-20.8%84.4%-30.5%6.34%137%47.8%19.9%-5.48%102%156%-33.4
Brüt Kar %-2.51.134.682.0381.163.739.2001.342.336.490934.974.187770.714.976721.877.076626.055.243790.255.474428.564.837616.665.171579.921.816244.198.886165.198.414137.724.454145.705.57872.137.92228.129.19742.206.572
Değişim (%) %-2.5%-13.3%43.6%21.3%6.77%15.3%-20.8%84.4%-30.5%6.34%137%47.8%19.9%-5.48%102%156%-33.4
Pazarlama Giderleri %34.8-3.028.565-4.646.514-2.640.369-2.942.992-756.396-3.591.786-2.046.437-927.939-1.359.607-1.684.427-1.450.296-723.729-519.535-755.815-252.823-316.181-256.486-238.367
Değişim (%) %34.8%-76%10.3%-289%78.9%-75.5%-121%31.7%19.3%-16.1%-100%-39.3%31.3%-199%20%-23.3%-7.6
Genel Yönetim Giderleri %7.79-119.110.477-129.172.433-131.279.355-85.302.956-73.680.718-79.096.161-66.825.165-66.708.232-55.488.344-54.396.380-123.973.455-30.115.361-25.123.645-25.014.669-29.332.519-10.191.544-7.156.450-6.160.979
Değişim (%) %7.79%1.6%-53.9%-15.8%6.85%-18.4%-0.18%-20.2%-2.01%56.1%-312%-19.9%-0.44%14.7%-188%-42.4%-16.2
Esas Faaliyetlerden Diğer Gelirler %-36119.783.907187.142.96355.261.46448.771.00199.124.209151.986.79038.034.07851.240.47332.186.05952.026.942111.720.048554.44650.722.31615.765.49610.770.2486.048.95015.959.3598.199.913
Değişim (%) %-36%239%13.3%-50.8%-34.8%300%-25.8%59.2%-38.1%-53.4%20050%-98.9%222%46.4%78.1%-62.1%94.6
Esas Faaliyetlerden Diğer Giderler %70.1-47.241.009-157.934.646-45.511.160-16.584.794-24.518.166-129.125.717-86.011.178-6.712.283-20.245.895-30.694.998-25.258.683-22.051.032-11.322.123-12.414.307-14.397.912-1.900.498-1.476.123-12.298.246
Değişim (%) %70.1%-247%-174%32.4%81%-50.1%-1181%66.8%34%-21.5%-14.5%-94.8%8.8%13.8%-658%-28.7%88
Esas Faaliyet Karı %2.451.085.085.8941.059.128.5701.218.167.070878.914.446770.883.905662.050.202509.206.541767.147.493383.657.050581.916.308540.959.430191.863.210178.955.427115.305.159112.492.57265.778.64935.199.49731.708.893
Değişim (%) %2.45%-13.1%38.6%14%16.4%30%-33.6%100%-34.1%7.57%182%7.21%55.2%2.5%71%86.9%11
Yatırım Faaliyetlerinden Gelirler %-13.188.073.371101.328.787212.208.09451.771.88012.166.49734.361.81147.544.9732.457.85519.292.9408.039.826365.758.66606.403.365399.998104.300.4501.002.80501.656.304
Değişim (%) %-13.1%-52.3%310%326%-64.6%-27.7%1834%-87.3%140%-97.8%36575866500%-100%1501%-99.6%10301%100280400%-100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %1.121.173.125.4331.160.112.0861.422.647.802930.686.326783.050.402696.412.013557.051.930767.802.893401.820.643586.265.751914.464.699191.863.210184.541.867106.988.594192.367.27777.158.51540.883.32538.156.283
Değişim (%) %1.12%-18.5%52.9%18.9%12.4%25%-27.4%91.1%-31.5%-35.9%377%3.97%72.5%-44.4%149%88.7%7.15
Finansman Gelirleri %-19.651.169.51763.617.357132.718.64580.397.97647.101.71375.035.139-3.060.24831.129.92839.836.91117.432.354-17.267.41642.799.35312.685.49910.708.7113.961.8892.776.4671.394.9431.257.261
Değişim (%) %-19.6%-52.1%65.1%70.7%-37.2%2552%-110%-21.9%129%201%-140%237%18.5%170%42.7%99%11
Finansman Giderleri (-) %17.3-31.623.951-38.241.229-144.747.885-17.582.967-38.221.140-46.478.410-168.260.646-59.579.935-64.148.989-99.620.880-116.624.244-60.151.568-31.303.656-19.115.710-21.324.726-17.805.197-13.353.310-6.063.301
Değişim (%) %17.3%73.6%-723%54%17.8%72.4%-182%7.12%35.6%14.6%-93.9%-92.2%-63.8%10.4%-19.8%-33.3%-120
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %0.191.097.016.1101.094.958.9201.139.567.770983.891.595740.460.991694.302.790476.032.648443.385.609416.224.149453.945.449659.268.780174.510.995165.923.71098.581.595175.004.44062.129.78528.924.95833.350.243
Değişim (%) %0.19%-3.91%15.8%32.9%6.65%45.9%7.36%6.53%-8.31%-31.1%278%5.18%68.3%-43.7%182%115%-13.3
Sürdürülen Faaliyetler Vergi Geliri/Gideri %3.51-199.863.595-207.135.756-69.662.630-216.068.676-173.491.921-71.990.23261.291.895558.336-99.911.791-7.079.50980.384.217-32.838.813-19.164.234-14.112.289-27.216.559-10.872.816-4.535.331-6.643.349
Değişim (%) %3.51%-197%67.8%-24.5%-141%-217%10878%101%-1311%-109%345%-71.4%-35.8%48.1%-150%-140%31.7
- Dönem Vergi Geliri %-29.6-156.746.302-120.955.145-6.255.576-133.783.357-103.599.365-132.962.125-93.915.652-62.280.545-51.655.332-36.575.586-63.567.650-25.695.927-14.458.345-13.158.430-18.730.758-8.404.392-2.689.101-6.351.928
Değişim (%) %-29.6%-1834%95.3%-29.1%22.1%-41.6%-50.8%-20.6%-41.2%42.5%-147%-77.7%-9.88%29.7%-123%-213%57.7
- Ertelenmiş Vergi Geliri %50-43.117.293-86.180.611-63.407.054-82.285.319-69.892.55660.971.893155.207.54762.838.881-48.256.45929.496.077143.951.867-7.142.886-4.705.889-953.859-8.485.801-2.468.424-1.846.230-291.421
Değişim (%) %50%-35.9%22.9%-17.7%-215%-60.7%147%230%-264%-79.5%2115%-51.8%-393%88.8%-244%-33.7%-534
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %1.05897.152.515887.823.1641.069.905.140767.822.919566.969.070622.312.558537.324.543443.943.945316.312.358446.865.940739.652.997141.672.182146.759.47684.469.306147.787.88151.256.96924.389.62726.706.894
Değişim (%) %1.05%-17%39.3%35.4%-8.89%15.8%21%40.3%-29.2%-39.6%422%-3.47%73.7%-42.8%188%110%-8.68
Dönem Karı/Zararı %1.05897.152.515887.823.1641.069.905.140767.822.919566.969.070622.312.558537.324.543443.943.945316.312.358446.865.940739.652.997141.672.182146.759.47684.469.306147.787.88151.256.96924.389.62726.706.894
Değişim (%) %1.05%-17%39.3%35.4%-8.89%15.8%21%40.3%-29.2%-39.6%422%-3.47%73.7%-42.8%188%110%-8.68
Ana Ortaklık Payları %3.43875.930.492846.870.8521.043.047.921735.041.639527.204.920583.795.882509.412.928418.235.154291.869.601430.624.128743.337.395129.699.484133.697.34976.959.292123.273.11450.736.47524.279.46126.773.291
Değişim (%) %3.43%-18.8%41.9%39.4%-9.69%14.6%21.8%43.3%-32.2%-42.1%473%-2.99%73.7%-37.6%143%109%-9.31
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %93.86.602.534.5363.407.340.88713.607.013.6989.605.875.1546.552.663.3943.391.979.53112.838.582.5929.839.202.3366.052.111.2233.246.361.31710.017.928.9106.700.233.8394.233.088.8742.146.123.1416.690.357.765948.798.917563.906.292258.279.051
Değişim (%) %93.8%-75%41.7%46.6%93.2%-73.6%30.5%62.6%86.4%-67.6%49.5%58.3%97.2%-67.9%605%68.3%118
Satışların Maliyeti %-99.1-4.304.113.298-2.161.976.117-9.167.633.877-6.622.708.980-4.580.790.402-2.381.011.991-9.044.442.368-6.832.655.671-4.187.300.905-2.053.689.193-7.509.796.858-5.348.041.426-3.305.693.468-1.697.292.381-5.505.793.325-806.325.226-493.570.523-216.072.479
Değişim (%) %-99.1%76.4%-38.4%-44.6%-92.4%73.7%-32.4%-63.2%-104%72.7%-40.4%-61.8%-94.8%69.2%-583%-63.4%-128
Ticari Faaliyetlerden Brüt Kar %84.62.298.421.2381.245.364.7694.439.379.8212.983.166.1711.971.872.9921.010.967.5403.794.140.2233.006.546.6631.864.810.3161.192.672.1202.508.132.0511.352.192.407927.395.400448.830.7521.184.564.436142.473.69170.335.76942.206.572
Değişim (%) %84.6%-71.9%48.8%51.3%95%-73.4%26.2%61.2%56.4%-52.4%85.5%45.8%107%-62.1%731%103%66.6
Brüt Kar %84.62.298.421.2381.245.364.7694.439.379.8212.983.166.1711.971.872.9921.010.967.5403.794.140.2233.006.546.6631.864.810.3161.192.672.1202.508.132.0511.352.192.407927.395.400448.830.7521.184.564.436142.473.69170.335.76942.206.572
Değişim (%) %84.6%-71.9%48.8%51.3%95%-73.4%26.2%61.2%56.4%-52.4%85.5%45.8%107%-62.1%731%103%66.6
Pazarlama Giderleri %-54.4-7.675.079-4.972.424-11.695.234-8.959.913-5.744.411-5.030.190-9.276.584-6.506.137-5.430.903-3.257.793-7.676.264-6.071.886-3.904.465-2.463.123-4.595.393-811.034-494.853-238.367
Değişim (%) %-54.4%57.5%-30.5%-56%-14.2%45.8%-42.6%-19.8%-66.7%57.6%-26.4%-55.5%-58.5%46.4%-467%-63.9%-108
Genel Yönetim Giderleri %-79.6-248.282.910-138.232.687-434.951.736-292.569.444-201.834.521-110.771.839-375.196.913-289.261.324-196.046.960-105.206.273-454.488.734-210.848.593-153.497.953-81.520.395-225.691.900-23.508.973-13.317.429-6.160.979
Değişim (%) %-79.6%68.2%-48.7%-45%-82.2%70.5%-29.7%-47.5%-86.3%76.9%-116%-37.4%-88.3%63.9%-860%-76.5%-116
Esas Faaliyetlerden Diğer Gelirler %53.3306.926.870200.269.315418.211.514368.516.344331.744.361212.853.014267.408.168221.874.370150.245.659100.623.620397.819.106214.983.777203.551.78251.378.232129.611.13530.208.22224.159.2728.199.913
Değişim (%) %53.3%-52.1%13.5%11.1%55.9%-20.4%20.5%47.7%49.3%-74.7%85%5.62%296%-60.4%329%25%195
Esas Faaliyetlerden Diğer Giderler %-21.4-205.175.655-169.012.304-254.051.934-209.189.113-202.979.925-180.836.755-221.439.644-94.436.574-90.884.398-59.366.199-158.106.674-102.728.493-72.668.844-40.457.025-112.399.912-15.674.867-13.774.369-12.298.246
Değişim (%) %-21.4%33.5%-21.4%-3.06%-12.2%18.3%-134%-3.91%-53.1%62.5%-53.9%-41.4%-79.6%64%-617%-13.8%-12
Esas Faaliyet Karı %89.22.144.214.4641.133.416.6694.156.892.4332.840.964.0441.893.058.496927.181.7693.455.635.2482.838.216.9971.722.693.7081.125.465.4702.285.679.4771.247.527.204900.875.907375.768.428971.488.353132.687.03966.908.39031.708.893
Değişim (%) %89.2%-72.7%46.3%50.1%104%-73.2%21.8%64.8%53.1%-50.8%83.2%38.5%140%-61.3%632%98.3%111
Yatırım Faaliyetlerinden Gelirler %74.7189.402.158108.436.066365.649.806120.798.26661.468.84848.122.702119.202.61348.797.38448.764.78915.549.563829.102.60834.690.18620.828.4231.303.551419.514.1242.659.1091.656.3041.656.304
Değişim (%) %74.7%-70.3%203%96.5%27.7%-59.6%144%0.07%214%-98.1%2290%66.6%1498%-99.7%15676%60.5%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %87.92.333.237.5191.241.483.2474.513.442.6152.961.762.3121.954.527.344975.304.4713.565.093.6892.876.167.1651.762.859.5481.133.877.5873.110.805.5391.248.887.494892.517.655348.665.5411.377.897.932156.198.12379.039.60838.156.283
Değişim (%) %87.9%-72.5%52.4%51.5%100%-72.6%24%63.2%55.5%-63.6%149%39.9%156%-74.7%782%97.6%107
Finansman Gelirleri %68.6114.786.87468.079.527394.789.365248.889.210161.355.783105.084.498131.538.722144.798.908102.174.94133.715.348108.880.64986.864.16271.621.14034.898.65427.977.1095.428.6712.652.2041.257.261
Değişim (%) %68.6%-82.8%58.6%54.2%53.5%-20.1%-9.16%41.7%203%-69%25.3%21.3%105%24.7%415%105%111
Finansman Giderleri (-) %-70.7-69.865.180-40.923.498-290.899.225-125.692.035-111.897.122-65.091.641-603.615.834-365.849.587-292.184.245-192.673.513-505.602.019-226.538.731-154.358.392-62.296.256-243.050.935-37.221.808-19.416.611-6.063.301
Değişim (%) %-70.7%85.9%-131%-12.3%-71.9%89.2%-65%-25.2%-51.6%61.9%-123%-46.8%-148%74.4%-553%-91.7%-220
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %87.12.191.975.0301.171.760.1874.190.109.1802.972.215.8691.895.475.690972.350.5672.758.413.5392.151.618.7751.552.482.447877.961.1792.444.132.6691.426.092.973783.793.069298.564.9031.210.084.502124.404.98662.275.20133.350.243
Değişim (%) %87.1%-72%41%56.8%94.9%-64.7%28.2%38.6%76.8%-64.1%71.4%81.9%163%-75.3%873%99.8%86.7
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-83.6-406.999.351-221.664.418-625.548.848-567.186.508-324.308.056-100.820.195-69.579.000-174.338.437-190.884.759-13.692.24531.754.082-4.046.938-59.369.131-27.294.112-519.689.560-22.051.496-11.178.680-6.643.349
Değişim (%) %-83.6%64.6%-10.3%-74.9%-222%-44.9%60.1%8.67%-1294%-143%885%93.2%-118%94.7%-2257%-97.3%-68.3
- Dönem Vergi Geliri %-115-277.701.447-129.439.032-443.478.901-455.106.105-312.522.911-186.209.532-376.752.144-246.539.534-157.414.084-70.739.652-260.106.497-845.614-49.271.492-25.449.287-114.400.769-17.445.421-9.041.029-6.351.928
Değişim (%) %-115%70.8%2.55%-45.6%-67.8%50.6%-52.8%-56.6%-123%72.8%-30659%98.3%-93.6%77.8%-556%-93%-42.3
- Ertelenmiş Vergi Geliri %-40.2-129.297.904-92.225.385-182.069.947-112.080.401-11.785.14585.389.336307.173.14372.201.095-33.470.67357.047.402291.860.580-3.201.317-10.097.635-1.844.822-405.288.785-4.606.075-2.137.651-291.421
Değişim (%) %-40.2%49.3%-62.4%-851%-114%-72.2%325%316%-159%-80.5%9217%68.3%-447%99.5%-8699%-115%-634
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %87.91.784.975.679950.095.7693.564.560.3322.405.029.3601.571.167.634871.530.3712.688.834.5371.977.280.3361.361.597.687864.268.9302.475.886.7541.422.046.032724.423.933271.270.782690.394.933102.353.49051.096.52126.706.894
Değişim (%) %87.9%-73.3%48.2%53.1%80.3%-67.6%36%45.2%57.5%-65.1%74.1%96.3%167%-60.7%575%100%91.3
Dönem Karı/Zararı %87.91.784.975.679950.095.7693.564.560.3322.405.029.3601.571.167.634871.530.3712.688.834.5371.977.280.3361.361.597.687864.268.9302.475.886.7541.422.046.032724.423.933271.270.782690.394.933102.353.49051.096.52126.706.894
Değişim (%) %87.9%-73.3%48.2%53.1%80.3%-67.6%36%45.2%57.5%-65.1%74.1%96.3%167%-60.7%575%100%91.3
Ana Ortaklık Payları %90.11.722.801.344906.271.0303.402.148.6432.268.548.3391.467.750.330817.588.9042.543.475.8611.868.527.2371.289.011.746832.856.1692.411.660.4921.368.737.205661.442.526246.796.366626.501.438101.789.22751.052.75226.773.291
Değişim (%) %90.1%-73.4%50%54.6%79.5%-67.9%36.1%45%54.8%-65.5%76.2%107%168%-60.6%515%99.4%90.7
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %1076.602.534.5363.184.011.82911.555.018.9757.816.828.4524.959.981.3682.422.028.5718.329.342.6306.006.796.1893.392.220.7561.678.514.9244.501.614.0022.413.452.1071.382.689.000658.541.4041.704.888.168948.798.917563.906.292258.279.051
Değişim (%) %107%-72.4%47.8%57.6%105%-70.9%38.7%77.1%102%-62.7%86.5%74.5%110%-61.4%79.7%68.3%118
Satışların Maliyeti %-113-4.304.113.298-2.020.272.629-7.785.116.246-5.389.262.213-3.467.389.316-1.700.151.495-5.867.801.905-4.171.310.707-2.346.990.748-1.061.849.753-3.374.570.432-1.866.330.353-1.079.766.132-520.816.950-1.416.708.899-806.325.226-493.570.523-216.072.479
Değişim (%) %-113%74%-44.5%-55.4%-104%71%-40.7%-77.7%-121%68.5%-80.8%-72.8%-107%63.2%-75.7%-63.4%-128
Ticari Faaliyetlerden Brüt Kar %97.52.298.421.2381.163.739.2003.769.902.7292.427.566.2391.492.592.052721.877.0762.461.540.7251.835.485.4821.045.230.008616.665.1711.127.043.570547.121.754302.922.868137.724.454288.179.269142.473.69170.335.76942.206.572
Değişim (%) %97.5%-69.1%55.3%62.6%107%-70.7%34.1%75.6%69.5%-45.3%106%80.6%120%-52.2%102%103%66.6
Brüt Kar %97.52.298.421.2381.163.739.2003.769.902.7292.427.566.2391.492.592.052721.877.0762.461.540.7251.835.485.4821.045.230.008616.665.1711.127.043.570547.121.754302.922.868137.724.454288.179.269142.473.69170.335.76942.206.572
Değişim (%) %97.5%-69.1%55.3%62.6%107%-70.7%34.1%75.6%69.5%-45.3%106%80.6%120%-52.2%102%103%66.6
Pazarlama Giderleri %-65.2-7.675.079-4.646.514-9.931.543-7.291.174-4.348.182-3.591.786-6.018.410-3.971.973-3.044.034-1.684.427-3.449.375-1.999.079-1.275.350-755.815-1.063.857-811.034-494.853-238.367
Değişim (%) %-65.2%53.2%-36.2%-67.7%-21.1%40.3%-51.5%-30.5%-80.7%51.2%-72.5%-56.7%-68.7%29%-31.2%-63.9%-108
Genel Yönetim Giderleri %-92.2-248.282.910-129.172.433-369.359.190-238.079.835-152.776.879-79.096.161-243.418.121-176.592.956-109.884.724-54.396.380-204.227.130-80.253.675-50.138.314-25.014.669-52.841.492-23.508.973-13.317.429-6.160.979
Değişim (%) %-92.2%65%-55.1%-55.8%-93.2%67.5%-37.8%-60.7%-102%73.4%-154%-60.1%-100%52.7%-125%-76.5%-116
Esas Faaliyetlerden Diğer Gelirler %64306.926.870187.142.963355.143.464299.882.000251.110.999151.986.790173.487.552135.453.47484.213.00152.026.942178.762.30667.042.25866.487.81215.765.49640.978.47030.208.22224.159.2728.199.913
Değişim (%) %64%-47.3%18.4%19.4%65.2%-12.4%28.1%60.8%61.9%-70.9%167%0.83%322%-61.5%35.7%25%195
Esas Faaliyetlerden Diğer Giderler %-29.9-205.175.655-157.934.646-215.739.837-170.228.677-153.643.883-129.125.717-143.664.354-57.653.176-50.940.893-30.694.998-71.046.145-45.787.462-23.736.430-12.414.307-30.072.779-15.674.867-13.774.369-12.298.246
Değişim (%) %-29.9%26.8%-26.7%-10.8%-19%10.1%-149%-13.2%-66%56.8%-55.2%-92.9%-91.2%58.7%-91.9%-13.8%-12
Esas Faaliyet Karı %1022.144.214.4641.059.128.5703.530.015.6232.311.848.5531.432.934.107662.050.2022.241.927.3921.732.720.851965.573.358581.916.3081.027.083.226486.123.796294.260.586115.305.159245.179.611132.687.03966.908.39031.708.893
Değişim (%) %102%-70%52.7%61.3%116%-70.5%29.4%79.4%65.9%-43.3%111%65.2%155%-53%84.8%98.3%111
Yatırım Faaliyetlerinden Gelirler %86.9189.402.158101.328.787310.508.28298.300.18846.528.30834.361.81177.335.59429.790.62127.332.7668.039.826372.562.0296.803.3636.803.363399.998106.959.5592.659.1091.656.3041.656.304
Değişim (%) %86.9%-67.4%216%111%35.4%-55.6%160%8.99%240%-97.8%5376%0%1601%-99.6%3922%60.5%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %1012.333.237.5191.160.112.0863.832.796.5432.410.148.7411.479.462.415696.412.0132.312.941.2171.755.889.287988.086.394586.265.7511.397.858.370483.393.671291.530.461106.988.594348.565.400156.198.12379.039.60838.156.283
Değişim (%) %101%-69.7%59%62.9%112%-69.9%31.7%77.7%68.5%-58.1%189%65.8%172%-69.3%123%97.6%107
Finansman Gelirleri %80.4114.786.87463.617.357335.253.473202.534.828122.136.85275.035.13985.338.94588.399.19357.269.26517.432.35448.926.14766.193.56323.394.21010.708.7119.390.5605.428.6712.652.2041.257.261
Değişim (%) %80.4%-81%65.5%65.8%62.8%-12.1%-3.46%54.4%229%-64.4%-26.1%183%118%14%73%105%111
Finansman Giderleri (-) %-82.7-69.865.180-38.241.229-247.030.402-102.282.517-84.699.550-46.478.410-391.610.450-223.349.804-163.769.869-99.620.880-227.195.178-110.570.934-50.419.366-19.115.710-58.546.534-37.221.808-19.416.611-6.063.301
Değişim (%) %-82.7%84.5%-142%-20.8%-82.2%88.1%-75.3%-36.4%-64.4%56.2%-105%-119%-164%67.3%-57.3%-91.7%-220
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %1002.191.975.0301.094.958.9203.558.223.1462.418.655.3761.434.763.781694.302.7901.789.587.8551.313.555.207870.169.598453.945.4491.098.285.080439.016.300264.505.30598.581.595299.409.426124.404.98662.275.20133.350.243
Değişim (%) %100%-69.2%47.1%68.6%107%-61.2%36.2%51%91.7%-58.7%150%66%168%-67.1%141%99.8%86.7
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-96.5-406.999.351-207.135.756-531.213.459-461.550.829-245.482.153-71.990.232-45.141.069-106.432.964-106.991.300-7.079.50914.268.881-66.115.336-33.276.523-14.112.289-49.268.055-22.051.496-11.178.680-6.643.349
Değişim (%) %-96.5%61%-15.1%-88%-241%-59.5%57.6%0.52%-1411%-150%122%-98.7%-136%71.4%-123%-97.3%-68.3
- Dönem Vergi Geliri %-130-277.701.447-120.955.145-376.600.423-370.344.847-236.561.490-132.962.125-244.427.115-150.511.463-88.230.918-36.575.586-116.880.352-53.312.702-27.616.775-13.158.430-36.176.179-17.445.421-9.041.029-6.351.928
Değişim (%) %-130%67.9%-1.69%-56.6%-77.9%45.6%-62.4%-70.6%-141%68.7%-119%-93%-110%63.6%-107%-93%-42.3
- Ertelenmiş Vergi Geliri %-50-129.297.904-86.180.611-154.613.036-91.205.982-8.920.66360.971.893199.286.04644.078.499-18.760.38229.496.077131.149.233-12.802.634-5.659.748-953.859-13.091.876-4.606.075-2.137.651-291.421
Değişim (%) %-50%44.3%-69.5%-922%-115%-69.4%352%335%-164%-77.5%1124%-126%-493%92.7%-184%-115%-634
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %1011.784.975.679887.823.1643.027.009.6871.957.104.5471.189.281.628622.312.5581.744.446.7861.207.122.243763.178.298446.865.9401.112.553.961372.900.964231.228.78284.469.306250.141.371102.353.49051.096.52126.706.894
Değişim (%) %101%-70.7%54.7%64.6%91.1%-64.3%44.5%58.2%70.8%-59.8%198%61.3%174%-66.2%144%100%91.3
Dönem Karı/Zararı %1011.784.975.679887.823.1643.027.009.6871.957.104.5471.189.281.628622.312.5581.744.446.7861.207.122.243763.178.298446.865.9401.112.553.961372.900.964231.228.78284.469.306250.141.371102.353.49051.096.52126.706.894
Değişim (%) %101%-70.7%54.7%64.6%91.1%-64.3%44.5%58.2%70.8%-59.8%198%61.3%174%-66.2%144%100%91.3
Ana Ortaklık Payları %1031.722.801.344846.870.8522.889.090.3621.846.042.4411.111.000.802583.795.8821.650.141.8111.140.728.883722.493.729430.624.1281.083.693.520340.356.125210.656.64176.959.292225.062.341101.789.22751.052.75226.773.291
Değişim (%) %103%-70.7%56.5%66.2%90.3%-64.6%44.7%57.9%67.8%-60.3%218%61.6%174%-65.8%121%99.4%90.7
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %0.2513.656.884.84013.622.375.05413.607.013.69812.605.255.41013.339.134.76312.984.200.80612.838.582.59213.156.897.40711.836.951.25911.118.167.08610.017.928.9100006.690.357.765000
Değişim (%) %0.25%0.11%7.95%-5.5%2.73%1.13%-2.42%11.2%6.46%11%1001792890900%0%0%-100%669035776400%0%0
Satışların Maliyeti %0.64-8.890.956.773-8.948.598.003-9.167.633.877-8.834.495.677-9.437.931.865-9.371.765.166-9.044.442.368-8.994.411.103-8.391.404.295-7.866.193.670-7.509.796.858000-5.505.793.325000
Değişim (%) %0.64%2.39%-3.77%6.39%-0.71%-3.62%-0.56%-7.19%-6.68%-4.75%-750979685900%0%0%100%-550579332600%0%0
Ticari Faaliyetlerden Brüt Kar %1.974.765.928.0674.673.777.0504.439.379.8213.770.759.7313.901.202.8993.612.435.6433.794.140.2234.162.486.3073.445.546.9673.251.973.4192.508.132.0510001.184.564.436000
Değişim (%) %1.97%5.28%17.7%-3.34%7.99%-4.79%-8.85%20.8%5.95%29.7%250813205000%0%0%-100%118456443500%0%0
Brüt Kar %1.974.765.928.0674.673.777.0504.439.379.8213.770.759.7313.901.202.8993.612.435.6433.794.140.2234.162.486.3073.445.546.9673.251.973.4192.508.132.0510001.184.564.436000
Değişim (%) %1.97%5.28%17.7%-3.34%7.99%-4.79%-8.85%20.8%5.95%29.7%250813205000%0%0%-100%118456443500%0%0
Pazarlama Giderleri %-17.1-13.625.902-11.637.468-11.695.234-11.730.360-9.590.092-11.048.981-9.276.584-8.110.515-9.202.702-8.470.934-7.676.264000-4.595.393000
Değişim (%) %-17.1%0.49%0.3%-22.3%13.2%-19.1%-14.4%11.9%-8.64%-10.4%-767626500%0%0%100%-459539400%0%0
Genel Yönetim Giderleri %-4.11-481.400.125-462.412.584-434.951.736-378.505.033-380.984.474-380.762.479-375.196.913-532.901.465-497.037.741-478.174.612-454.488.734000-225.691.900000
Değişim (%) %-4.11%-6.31%-14.9%0.65%-0.06%-1.48%29.6%-7.22%-3.94%-5.21%-45448873500%0%0%100%-22569190100%0%0
Esas Faaliyetlerden Diğer Gelirler %-3.02393.394.023405.627.815418.211.514414.050.142448.906.870379.637.562267.408.168404.709.699344.512.983447.064.494397.819.106000129.611.135000
Değişim (%) %-3.02%-3.01%1.01%-7.76%18.2%42%-33.9%17.5%-22.9%12.4%39781910500%0%0%-100%12961113400%0%0
Esas Faaliyetlerden Diğer Giderler %-5.79-256.247.664-242.227.483-254.051.934-336.192.183-333.535.171-342.910.200-221.439.644-149.814.755-176.322.228-177.015.848-158.106.674000-112.399.912000
Değişim (%) %-5.79%4.65%24.4%-0.8%2.73%-54.9%-47.8%15%0.39%-12%-15810667500%0%0%100%-11239991300%0%0
Esas Faaliyet Karı %1.034.408.048.4014.363.127.3334.156.892.4333.458.382.2953.626.000.0363.257.351.5473.455.635.2483.876.369.2703.107.497.2783.035.376.5192.285.679.477000971.488.353000
Değişim (%) %1.03%4.96%20.2%-4.62%11.3%-5.74%-10.9%24.7%2.38%32.8%228567947600%0%0%-100%97148835200%0%0
Yatırım Faaliyetlerinden Gelirler %15.9493.583.116425.963.170365.649.806191.203.495131.906.672151.775.752119.202.613843.209.806857.038.974843.348.620829.102.608000419.514.124000
Değişim (%) %15.9%16.5%91.2%45%-13.1%27.3%-85.9%-1.61%1.62%1.72%82910260700%0%0%-100%41951412300%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %2.354.892.152.7904.779.621.3914.513.442.6153.650.688.8363.756.761.4853.406.520.5733.565.093.6894.738.085.2103.981.147.4323.896.017.5853.110.805.5390001.377.897.932000
Değişim (%) %2.35%5.9%23.6%-2.82%10.3%-4.45%-24.8%19%2.19%25.2%311080553800%0%0%-100%137789793100%0%0
Finansman Gelirleri %-2.67348.220.456357.784.394394.789.365235.629.024190.719.564202.907.872131.538.722166.815.395139.434.450107.697.343108.880.64900027.977.109000
Değişim (%) %-2.67%-9.37%67.5%23.5%-6.01%54.3%-21.1%19.6%29.5%-1.09%10888064800%0%0%-100%2797710800%0%0
Finansman Giderleri (-) %6.7-248.867.283-266.731.082-290.899.225-363.458.282-423.328.711-476.033.962-603.615.834-644.912.875-643.427.872-635.979.276-505.602.019000-243.050.935000
Değişim (%) %6.7%8.31%20%14.1%11.1%21.1%6.4%-0.23%-1.17%-25.8%-50560202000%0%0%100%-24305093600%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %2.214.486.608.5204.389.518.8004.190.109.1803.579.010.6333.101.406.7822.852.802.9272.758.413.5393.169.658.4713.212.822.0473.023.528.9452.444.132.6690001.210.084.502000
Değişim (%) %2.21%4.76%17.1%15.4%8.71%3.42%-13%-1.34%6.26%23.7%244413266800%0%0%-100%121008450100%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %5.11-708.240.143-746.393.071-625.548.848-462.427.071-203.002.297-156.706.950-69.579.000-138.537.417-99.761.54645.355.94931.754.082000-519.689.560000
Değişim (%) %5.11%-19.3%-35.3%-128%-29.5%-125%49.8%-38.9%-320%42.8%3175408100%0%0%100%-51968956100%0%0
- Dönem Vergi Geliri %-5.68-408.657.437-386.708.401-443.478.901-585.318.715-531.860.971-492.222.024-376.752.144-505.800.417-368.249.089-305.396.862-260.106.497000-114.400.769000
Değişim (%) %-5.68%12.8%24.2%-10.1%-8.05%-30.6%25.5%-37.4%-20.6%-17.4%-26010649800%0%0%100%-11440077000%0%0
- Ertelenmiş Vergi Geliri %16.7-299.582.706-359.684.668-182.069.947122.891.647328.858.671335.515.077307.173.143367.262.992268.487.542350.752.804291.860.580000-405.288.785000
Değişim (%) %16.7%-97.6%-248%-62.6%-1.98%9.23%-16.4%36.8%-23.5%20.2%29186057900%0%0%100%-40528878600%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %3.713.778.368.3773.643.125.7303.564.560.3323.116.583.5612.898.404.4842.696.095.9782.688.834.5373.031.121.0583.113.060.5083.068.884.9022.475.886.754000690.394.933000
Değişim (%) %3.71%2.2%14.4%7.53%7.5%0.27%-11.3%-2.63%1.44%24%247588675300%0%0%-100%69039493200%0%0
Dönem Karı/Zararı %3.713.778.368.3773.643.125.7303.564.560.3323.116.583.5612.898.404.4842.696.095.9782.688.834.5373.031.121.0583.113.060.5083.068.884.9022.475.886.754000690.394.933000
Değişim (%) %3.71%2.2%14.4%7.53%7.5%0.27%-11.3%-2.63%1.44%24%247588675300%0%0%-100%69039493200%0%0
Ana Ortaklık Payları %4.773.657.199.6573.490.830.7693.402.148.6432.943.496.9632.722.214.4452.528.208.5962.543.475.8612.911.450.5243.039.229.7122.997.720.2952.411.660.492000626.501.438000
Değişim (%) %4.77%2.61%15.6%8.13%7.67%-0.6%-12.6%-4.2%1.38%24.3%241166049100%0%0%-100%62650143700%0%0
Kalemler Değişim 2026/062026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %7.1513.197.572.14312.317.002.23311.555.018.97510.139.374.8939.897.103.2429.072.856.2778.329.342.6308.094.958.0846.511.145.7585.521.587.5224.501.614.0023.169.541.3582.523.670.8762.105.150.5211.704.888.168000
Değişim (%) %7.15%6.59%14%2.45%9.08%8.93%2.9%24.3%17.9%22.7%42%25.6%19.9%23.5%170488816700%0%0
Satışların Maliyeti %-6.37-8.621.840.228-8.105.237.380-7.785.116.246-7.085.753.411-6.988.200.473-6.506.103.647-5.867.801.905-5.679.550.786-4.641.795.048-3.915.603.235-3.374.570.432-2.476.714.026-2.002.904.508-1.721.453.370-1.416.708.899000
Değişim (%) %-6.37%-4.11%-9.87%-1.4%-7.41%-10.9%-3.31%-22.4%-18.5%-16%-36.3%-23.7%-16.3%-21.5%-141670890000%0%0
Ticari Faaliyetlerden Brüt Kar %8.644.575.731.9154.211.764.8533.769.902.7293.053.621.4822.908.902.7692.566.752.6302.461.540.7252.415.407.2981.869.350.7101.605.984.2871.127.043.570692.827.332520.766.368383.697.151288.179.269000
Değişim (%) %8.64%11.7%23.5%4.98%13.3%4.27%1.91%29.2%16.4%42.5%62.7%33%35.7%33.1%28817926800%0%0
Brüt Kar %8.644.575.731.9154.211.764.8533.769.902.7293.053.621.4822.908.902.7692.566.752.6302.461.540.7252.415.407.2981.869.350.7101.605.984.2871.127.043.570692.827.332520.766.368383.697.151288.179.269000
Değişim (%) %8.64%11.7%23.5%4.98%13.3%4.27%1.91%29.2%16.4%42.5%62.7%33%35.7%33.1%28817926800%0%0
Pazarlama Giderleri %-20.7-13.258.440-10.986.271-9.931.543-9.337.611-7.322.558-7.925.769-6.018.410-5.422.269-5.218.059-4.377.987-3.449.375-2.251.902-1.844.354-1.581.305-1.063.857000
Değişim (%) %-20.7%-10.6%-6.36%-27.5%7.61%-31.7%-11%-3.91%-19.2%-26.9%-53.2%-22.1%-16.6%-48.6%-106385800%0%0
Genel Yönetim Giderleri %-10.8-464.865.221-419.435.462-369.359.190-304.905.000-286.310.276-268.117.902-243.418.121-300.566.411-263.973.540-233.608.841-204.227.130-109.586.194-89.662.377-71.695.182-52.841.492000
Değişim (%) %-10.8%-13.6%-21.1%-6.49%-6.79%-10.1%19%-13.9%-13%-14.4%-86.4%-22.2%-25.1%-35.7%-5284149300%0%0
Esas Faaliyetlerden Diğer Gelirler %5.29410.959.335390.299.637355.143.464337.916.078340.385.550273.447.400173.487.552247.173.522196.487.495215.023.752178.762.30677.812.50683.307.01048.544.05340.978.470000
Değişim (%) %5.29%9.9%5.1%-0.73%24.5%57.6%-29.8%25.8%-8.62%20.3%130%-6.6%71.6%18.5%4097846900%0%0
Esas Faaliyetlerden Diğer Giderler %-9.29-267.271.609-244.548.766-215.739.837-256.239.855-246.367.344-242.095.073-143.664.354-82.911.859-98.250.608-89.326.836-71.046.145-60.185.374-40.034.840-30.188.840-30.072.779000
Değişim (%) %-9.29%-13.4%15.8%-4.01%-1.76%-68.5%-73.3%15.6%-9.99%-25.7%-18%-50.3%-32.6%-0.39%-3007278000%0%0
Esas Faaliyet Karı %84.241.295.9803.927.093.9913.530.015.6232.821.055.0942.709.288.1412.322.061.2862.241.927.3922.273.680.2811.698.395.9981.493.694.3751.027.083.226598.616.368472.531.807328.775.877245.179.611000
Değişim (%) %8%11.2%25.1%4.13%16.7%3.57%-1.4%33.9%13.7%45.4%71.6%26.7%43.7%34.1%24517961000%0%0
Yatırım Faaliyetlerinden Gelirler %20.1453.382.132377.475.258310.508.282145.845.16196.531.136103.657.57977.335.594395.549.287393.091.432380.201.857372.562.029111.103.813112.106.618105.703.253106.959.559000
Değişim (%) %20.1%21.6%113%51.1%-6.87%34%-80.4%0.63%3.39%2.05%235%-0.89%6.06%-1.17%10695955800%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %9.084.686.571.6474.296.496.6163.832.796.5432.967.200.6712.804.317.2382.423.087.4792.312.941.2172.670.353.9862.094.414.3031.877.135.5271.397.858.370675.760.948561.056.253417.397.711348.565.400000
Değişim (%) %9.08%12.1%29.2%5.81%15.7%4.76%-13.4%27.5%11.6%34.3%107%20.4%34.4%19.7%34856539900%0%0
Finansman Gelirleri %1.26327.903.495323.835.691335.253.473199.474.580150.206.532142.941.73085.338.94571.131.77782.801.20255.649.79048.926.14770.155.45230.132.56618.842.0109.390.560000
Değişim (%) %1.26%-3.41%68.1%32.8%5.08%67.5%20%-14.1%48.8%13.7%-30.3%133%59.9%101%939055900%0%0
Finansman Giderleri (-) %2.76-232.196.032-238.793.221-247.030.402-270.543.163-312.540.131-338.467.980-391.610.450-339.974.048-340.545.681-307.700.348-227.195.178-131.895.660-89.549.289-71.598.943-58.546.534000
Değişim (%) %2.76%3.33%8.69%13.4%7.66%13.6%-15.2%0.17%-10.7%-35.4%-72.3%-47.3%-25.1%-22.3%-5854653500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %9.014.315.434.3953.958.879.2763.558.223.1462.894.688.0242.354.182.0382.029.945.1961.789.587.8551.972.823.9871.703.949.3731.453.648.9341.098.285.080614.020.740501.639.530364.640.778299.409.426000
Değişim (%) %9.01%11.3%22.9%23%16%13.4%-9.29%15.8%17.2%32.4%78.9%22.4%37.6%21.8%29940942500%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-3.96-692.730.657-666.358.983-531.213.459-400.258.934-183.631.922-110.051.792-45.141.069-26.048.747-59.445.89621.301.66114.268.881-93.331.895-71.365.898-56.736.995-49.268.055000
Değişim (%) %-3.96%-25.4%-32.7%-118%-66.9%-144%-73.3%56.2%-379%49.3%115%-30.8%-25.8%-15.2%-4926805600%0%0
- Dönem Vergi Geliri %-14.6-417.740.380-364.593.443-376.600.423-464.260.499-392.757.687-340.813.654-244.427.115-214.079.113-177.494.495-140.297.508-116.880.352-72.043.460-54.751.925-42.982.681-36.176.179000
Değişim (%) %-14.6%3.19%18.9%-18.2%-15.2%-39.4%-14.2%-20.6%-26.5%-20%-62.2%-31.6%-27.4%-18.8%-3617618000%0%0
- Ertelenmiş Vergi Geliri %8.87-274.990.277-301.765.540-154.613.03664.001.565209.125.765230.761.862199.286.046188.030.366118.048.599161.599.169131.149.233-21.288.435-16.613.973-13.754.314-13.091.876000
Değişim (%) %8.87%-95.2%-342%-69.4%-9.38%15.8%5.99%59.3%-26.9%23.2%716%-28.1%-20.8%-5.06%-1309187700%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %103.622.703.7383.292.520.2933.027.009.6872.494.429.0902.170.550.1161.919.893.4041.744.446.7861.946.775.2401.644.503.4771.474.950.5951.112.553.961520.688.845430.273.632307.903.783250.141.371000
Değişim (%) %10%8.77%21.4%14.9%13.1%10.1%-10.4%18.4%11.5%32.6%114%21%39.7%23.1%25014137000%0%0
Dönem Karı/Zararı %103.622.703.7383.292.520.2933.027.009.6872.494.429.0902.170.550.1161.919.893.4041.744.446.7861.946.775.2401.644.503.4771.474.950.5951.112.553.961520.688.845430.273.632307.903.783250.141.371000
Değişim (%) %10%8.77%21.4%14.9%13.1%10.1%-10.4%18.4%11.5%32.6%114%21%39.7%23.1%25014137000%0%0
Ana Ortaklık Payları %11.13.500.890.9043.152.165.3322.889.090.3622.355.455.3692.038.648.8841.803.313.5651.650.141.8111.884.066.2781.595.530.6081.437.358.3561.083.693.520463.629.239384.666.230275.248.342225.062.341000
Değişim (%) %11.1%9.11%22.7%15.5%13.1%9.28%-12.4%18.1%11%32.6%134%20.5%39.8%22.3%22506234000%0%0