GRSEL Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-14.83.184.011.8293.738.889.9062.853.168.1572.953.446.9773.169.657.3102.802.790.3663.538.871.8942.621.851.2273.033.583.4243.100.241.7132.305.439.6401.950.178.6882.005.458.7120384.892.625305.627.241258.279.051
Değişim (%) %-14.8%31%-3.4%-6.82%13.1%-20.8%35%-13.6%-2.15%34.5%18.2%-2.76%200545871100%-100%25.9%18.3
Satışların Maliyeti %15-2.020.272.629-2.378.121.603-1.908.136.226-2.055.545.082-2.224.952.124-2.066.818.448-2.471.968.947-1.993.767.326-1.919.083.209-2.020.066.408-1.908.485.317-1.502.980.845-1.586.045.8930-312.754.703-277.498.044-216.072.479
Değişim (%) %15%-24.6%7.17%7.61%-7.65%16.4%-24%-3.89%5%-5.85%-27%5.24%-158604589400%100%-12.7%-28.4
Ticari Faaliyetlerden Brüt Kar %-14.51.163.739.2001.360.768.305945.031.930897.901.894944.705.186735.971.9191.066.902.947628.083.9041.114.500.2111.080.175.310396.954.323447.197.844419.412.813072.137.92228.129.19742.206.572
Değişim (%) %-14.5%44%5.25%-4.95%28.4%-31%69.9%-43.6%3.18%172%-11.2%6.62%41941281200%-100%156%-33.4
Brüt Kar %-14.51.163.739.2001.360.768.305945.031.930897.901.894944.705.186735.971.9191.066.902.947628.083.9041.114.500.2111.080.175.310396.954.323447.197.844419.412.813072.137.92228.129.19742.206.572
Değişim (%) %-14.5%44%5.25%-4.95%28.4%-31%69.9%-43.6%3.18%172%-11.2%6.62%41941281200%-100%156%-33.4
Pazarlama Giderleri %-81.8-4.646.514-2.556.038-3.004.813-667.342-4.700.494-2.588.863-1.004.759-2.030.677-3.044.266-1.499.221-2.025.361-1.346.871-2.301.6820-316.181-256.486-238.367
Değişim (%) %-81.8%14.9%-350%85.8%-81.6%-158%50.5%33.3%-103%26%-50.4%41.5%-230168300%100%-23.3%-7.6
Genel Yönetim Giderleri %2.91-129.172.433-133.050.057-84.790.138-85.091.815-103.511.465-80.303.069-87.104.768-84.886.670-98.310.686-227.671.113-53.591.678-67.259.897-76.177.2630-10.191.544-7.156.450-6.160.979
Değişim (%) %2.91%-56.9%0.35%17.8%-28.9%7.81%-2.61%13.7%56.8%-325%20.3%11.7%-7617726400%100%-42.4%-16.2
Esas Faaliyetlerden Diğer Gelirler %303187.142.96346.437.97434.365.596111.095.014198.901.88242.549.35366.933.91446.369.63794.028.396170.851.66110.682.702142.199.56348.010.72306.048.95015.959.3598.199.913
Değişim (%) %303%35.1%-69.1%-44.1%367%-36.4%44.3%-50.7%-45%1499%-92.5%196%4801072200%-100%-62.1%94.6
Esas Faaliyetlerden Diğer Giderler %-277-157.934.646-41.922.354-5.804.529-20.689.516-168.984.081-118.678.843-3.319.354-29.452.386-55.475.131-51.748.501-28.089.434-30.100.544-37.805.3300-1.900.498-1.476.123-12.298.246
Değişim (%) %-277%-622%71.9%87.8%-42.4%-3475%88.7%46.9%-7.2%-84.2%6.68%20.4%-3780533100%100%-28.7%88
Esas Faaliyet Karı %-13.91.059.128.5701.229.677.832885.798.048902.548.232866.411.028576.950.4961.042.407.984558.083.8071.051.698.521970.108.136323.930.557490.690.095351.139.249065.778.64935.199.49731.708.893
Değişim (%) %-13.9%38.8%-1.86%4.17%50.2%-44.7%86.8%-46.9%8.41%199%-34%39.7%35113924800%-100%86.9%11
Yatırım Faaliyetlerinden Gelirler %-55.7101.328.787228.803.11255.441.46212.470.69144.968.57265.790.62430.45931.038.18314.530.391742.343.84912.953.21418.245.1441.218.11201.002.80501.656.304
Değişim (%) %-55.7%313%345%-72.3%-31.6%215897%-99.9%114%-98%5631%-29%1398%121811100%-100%100280400%-100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-201.160.112.0861.449.977.740941.239.510915.018.924911.379.600643.771.8661.040.337.535587.756.2801.059.559.2781.739.881.413333.012.111508.206.142325.812.780077.158.51540.883.32538.156.283
Değişim (%) %-20%54%2.87%0.4%41.6%-38.1%77%-44.5%-39.1%422%-34.5%56%32581277900%-100%88.7%7.15
Finansman Gelirleri %-53.363.617.357136.337.34781.798.01952.581.22998.196.892-12.391.06739.830.24363.972.51231.505.52620.573.44914.243.94134.315.56632.611.27402.776.4671.394.9431.257.261
Değişim (%) %-53.3%66.7%55.6%-46.5%892%-131%-37.7%103%53.1%44.4%-58.5%5.23%3261127300%-100%99%11
Finansman Giderleri (-) %75.2-38.241.229-154.378.932-12.892.022-43.736.410-60.825.307-222.182.214-68.837.058-92.988.450-180.045.016-260.772.503-67.449.386-86.028.061-58.213.1420-17.805.197-13.353.310-6.063.301
Değişim (%) %75.2%-1097%70.5%28.1%72.6%-223%26%48.4%31%-287%21.6%-47.8%-5821314300%100%-33.3%-120
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-3.791.094.958.9201.138.068.3161.006.188.433862.598.691908.619.305567.023.309559.866.834630.310.781820.416.528951.313.808600.201.318453.424.612278.995.914062.129.78528.924.95833.350.243
Değişim (%) %-3.79%13.1%16.6%-5.06%60.2%1.28%-11.2%-23.2%-13.8%58.5%32.4%62.5%27899591300%-100%115%-13.3
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-280-207.135.756-54.537.067-226.963.041-208.835.990-94.212.08797.893.13715.461.818-165.578.696-12.794.80833.454.49751.696.183-29.972.710-25.505.1610-10.872.816-4.535.331-6.643.349
Değişim (%) %-280%76%-8.68%-122%-196%533%109%-1194%-138%-35.3%272%-17.5%-2550516200%100%-140%31.7
- Dönem Vergi Geliri %-1213-120.955.14510.865.117-133.241.352-118.030.798-174.004.707-121.678.019-83.283.856-80.993.486-66.103.128-242.268.01645.251.876-22.260.814-23.781.2520-8.404.392-2.689.101-6.351.928
Değişim (%) %-1213%108%-12.9%32.2%-43%-46.1%-2.83%-22.5%72.7%-635%303%6.39%-2378125300%100%-213%57.7
- Ertelenmiş Vergi Geliri %-31.8-86.180.611-65.402.186-93.721.689-90.805.19079.792.620219.571.15798.745.671-84.585.20453.308.316275.722.5086.444.309-7.711.895-1.723.9060-2.468.424-1.846.230-291.421
Değişim (%) %-31.8%30.2%-3.21%-214%-63.7%122%217%-259%-80.7%4179%184%-347%-172390700%100%-33.7%-534
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-18.1887.823.1641.083.531.249779.225.395653.762.698814.407.218664.916.446575.328.651464.732.088807.621.717984.768.309651.897.503423.451.906253.490.745051.256.96924.389.62726.706.894
Değişim (%) %-18.1%39.1%19.2%-19.7%22.5%15.6%23.8%-42.5%-18%51.1%53.9%67%25349074400%-100%110%-8.68
Dönem Karı/Zararı %-18.1887.823.1641.083.531.249779.225.395653.762.698814.407.218664.916.446575.328.651464.732.088807.621.717984.768.309651.897.503423.451.906253.490.745051.256.96924.389.62726.706.894
Değişim (%) %-18.1%39.1%19.2%-19.7%22.5%15.6%23.8%-42.5%-18%51.1%53.9%67%25349074400%-100%110%-8.68
Ana Ortaklık Payları %-20.1846.870.8521.059.300.168748.327.612607.530.859764.001.263630.710.127541.532.015426.257.543778.267.858974.566.441660.936.108387.468.798230.620.468050.736.47524.279.46126.773.291
Değişim (%) %-20.1%41.6%23.2%-20.5%21.1%16.5%27%-45.2%-20.1%47.5%70.6%68%23062046700%-100%109%-9.31
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-14.83.184.011.8293.738.190.5232.856.847.0842.537.952.7972.422.028.5712.322.546.4412.614.575.4331.713.705.8321.678.514.9242.088.161.8951.030.763.107724.147.596658.541.404756.089.251384.892.625305.627.241258.279.051
Değişim (%) %-14.8%30.9%12.6%4.79%4.28%-11.2%52.6%2.1%-19.6%103%42.3%9.96%-12.9%96.4%25.9%18.3
Satışların Maliyeti %15.7-2.020.272.629-2.395.854.033-1.921.872.897-1.767.237.821-1.700.151.495-1.696.491.198-1.824.319.959-1.285.140.995-1.061.849.753-1.508.240.079-786.564.221-558.949.182-520.816.950-610.383.673-312.754.703-277.498.044-216.072.479
Değişim (%) %15.7%-24.7%-8.75%-3.95%-0.22%7.01%-42%-21%29.6%-91.8%-40.7%-7.32%14.7%-95.2%-12.7%-28.4
Ticari Faaliyetlerden Brüt Kar %-13.31.163.739.2001.342.336.490934.974.187770.714.976721.877.076626.055.243790.255.474428.564.837616.665.171579.921.816244.198.886165.198.414137.724.454145.705.57872.137.92228.129.19742.206.572
Değişim (%) %-13.3%43.6%21.3%6.77%15.3%-20.8%84.4%-30.5%6.34%137%47.8%19.9%-5.48%102%156%-33.4
Brüt Kar %-13.31.163.739.2001.342.336.490934.974.187770.714.976721.877.076626.055.243790.255.474428.564.837616.665.171579.921.816244.198.886165.198.414137.724.454145.705.57872.137.92228.129.19742.206.572
Değişim (%) %-13.3%43.6%21.3%6.77%15.3%-20.8%84.4%-30.5%6.34%137%47.8%19.9%-5.48%102%156%-33.4
Pazarlama Giderleri %-76-4.646.514-2.640.369-2.942.992-756.396-3.591.786-2.046.437-927.939-1.359.607-1.684.427-1.450.296-723.729-519.535-755.815-252.823-316.181-256.486-238.367
Değişim (%) %-76%10.3%-289%78.9%-75.5%-121%31.7%19.3%-16.1%-100%-39.3%31.3%-199%20%-23.3%-7.6
Genel Yönetim Giderleri %1.6-129.172.433-131.279.355-85.302.956-73.680.718-79.096.161-66.825.165-66.708.232-55.488.344-54.396.380-123.973.455-30.115.361-25.123.645-25.014.669-29.332.519-10.191.544-7.156.450-6.160.979
Değişim (%) %1.6%-53.9%-15.8%6.85%-18.4%-0.18%-20.2%-2.01%56.1%-312%-19.9%-0.44%14.7%-188%-42.4%-16.2
Esas Faaliyetlerden Diğer Gelirler %239187.142.96355.261.46448.771.00199.124.209151.986.79038.034.07851.240.47332.186.05952.026.942111.720.048554.44650.722.31615.765.49610.770.2486.048.95015.959.3598.199.913
Değişim (%) %239%13.3%-50.8%-34.8%300%-25.8%59.2%-38.1%-53.4%20050%-98.9%222%46.4%78.1%-62.1%94.6
Esas Faaliyetlerden Diğer Giderler %-247-157.934.646-45.511.160-16.584.794-24.518.166-129.125.717-86.011.178-6.712.283-20.245.895-30.694.998-25.258.683-22.051.032-11.322.123-12.414.307-14.397.912-1.900.498-1.476.123-12.298.246
Değişim (%) %-247%-174%32.4%81%-50.1%-1181%66.8%34%-21.5%-14.5%-94.8%8.8%13.8%-658%-28.7%88
Esas Faaliyet Karı %-13.11.059.128.5701.218.167.070878.914.446770.883.905662.050.202509.206.541767.147.493383.657.050581.916.308540.959.430191.863.210178.955.427115.305.159112.492.57265.778.64935.199.49731.708.893
Değişim (%) %-13.1%38.6%14%16.4%30%-33.6%100%-34.1%7.57%182%7.21%55.2%2.5%71%86.9%11
Yatırım Faaliyetlerinden Gelirler %-52.3101.328.787212.208.09451.771.88012.166.49734.361.81147.544.9732.457.85519.292.9408.039.826365.758.66606.403.365399.998104.300.4501.002.80501.656.304
Değişim (%) %-52.3%310%326%-64.6%-27.7%1834%-87.3%140%-97.8%36575866500%-100%1501%-99.6%10301%100280400%-100
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-18.51.160.112.0861.422.647.802930.686.326783.050.402696.412.013557.051.930767.802.893401.820.643586.265.751914.464.699191.863.210184.541.867106.988.594192.367.27777.158.51540.883.32538.156.283
Değişim (%) %-18.5%52.9%18.9%12.4%25%-27.4%91.1%-31.5%-35.9%377%3.97%72.5%-44.4%149%88.7%7.15
Finansman Gelirleri %-52.163.617.357132.718.64580.397.97647.101.71375.035.139-3.060.24831.129.92839.836.91117.432.354-17.267.41642.799.35312.685.49910.708.7113.961.8892.776.4671.394.9431.257.261
Değişim (%) %-52.1%65.1%70.7%-37.2%2552%-110%-21.9%129%201%-140%237%18.5%170%42.7%99%11
Finansman Giderleri (-) %73.6-38.241.229-144.747.885-17.582.967-38.221.140-46.478.410-168.260.646-59.579.935-64.148.989-99.620.880-116.624.244-60.151.568-31.303.656-19.115.710-21.324.726-17.805.197-13.353.310-6.063.301
Değişim (%) %73.6%-723%54%17.8%72.4%-182%7.12%35.6%14.6%-93.9%-92.2%-63.8%10.4%-19.8%-33.3%-120
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-3.911.094.958.9201.139.567.770983.891.595740.460.991694.302.790476.032.648443.385.609416.224.149453.945.449659.268.780174.510.995165.923.71098.581.595175.004.44062.129.78528.924.95833.350.243
Değişim (%) %-3.91%15.8%32.9%6.65%45.9%7.36%6.53%-8.31%-31.1%278%5.18%68.3%-43.7%182%115%-13.3
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-197-207.135.756-69.662.630-216.068.676-173.491.921-71.990.23261.291.895558.336-99.911.791-7.079.50980.384.217-32.838.813-19.164.234-14.112.289-27.216.559-10.872.816-4.535.331-6.643.349
Değişim (%) %-197%67.8%-24.5%-141%-217%10878%101%-1311%-109%345%-71.4%-35.8%48.1%-150%-140%31.7
- Dönem Vergi Geliri %-1834-120.955.145-6.255.576-133.783.357-103.599.365-132.962.125-93.915.652-62.280.545-51.655.332-36.575.586-63.567.650-25.695.927-14.458.345-13.158.430-18.730.758-8.404.392-2.689.101-6.351.928
Değişim (%) %-1834%95.3%-29.1%22.1%-41.6%-50.8%-20.6%-41.2%42.5%-147%-77.7%-9.88%29.7%-123%-213%57.7
- Ertelenmiş Vergi Geliri %-35.9-86.180.611-63.407.054-82.285.319-69.892.55660.971.893155.207.54762.838.881-48.256.45929.496.077143.951.867-7.142.886-4.705.889-953.859-8.485.801-2.468.424-1.846.230-291.421
Değişim (%) %-35.9%22.9%-17.7%-215%-60.7%147%230%-264%-79.5%2115%-51.8%-393%88.8%-244%-33.7%-534
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-17887.823.1641.069.905.140767.822.919566.969.070622.312.558537.324.543443.943.945316.312.358446.865.940739.652.997141.672.182146.759.47684.469.306147.787.88151.256.96924.389.62726.706.894
Değişim (%) %-17%39.3%35.4%-8.89%15.8%21%40.3%-29.2%-39.6%422%-3.47%73.7%-42.8%188%110%-8.68
Dönem Karı/Zararı %-17887.823.1641.069.905.140767.822.919566.969.070622.312.558537.324.543443.943.945316.312.358446.865.940739.652.997141.672.182146.759.47684.469.306147.787.88151.256.96924.389.62726.706.894
Değişim (%) %-17%39.3%35.4%-8.89%15.8%21%40.3%-29.2%-39.6%422%-3.47%73.7%-42.8%188%110%-8.68
Ana Ortaklık Payları %-18.8846.870.8521.043.047.921735.041.639527.204.920583.795.882509.412.928418.235.154291.869.601430.624.128743.337.395129.699.484133.697.34976.959.292123.273.11450.736.47524.279.46126.773.291
Değişim (%) %-18.8%41.9%39.4%-9.69%14.6%21.8%43.3%-32.2%-42.1%473%-2.99%73.7%-37.6%143%109%-9.31
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-753.184.011.82912.715.162.3508.976.272.4446.123.104.2873.169.657.31011.997.096.9119.194.306.5455.655.434.6513.033.583.4249.361.318.7536.261.077.0403.955.637.4002.005.458.7126.251.848.279948.798.917563.906.292258.279.051
Değişim (%) %-75%41.7%46.6%93.2%-73.6%30.5%62.6%86.4%-67.6%49.5%58.3%97.2%-67.9%559%68.3%118
Satışların Maliyeti %76.4-2.020.272.629-8.566.755.035-6.188.633.432-4.280.497.206-2.224.952.124-8.451.637.930-6.384.819.482-3.912.850.535-1.919.083.209-7.017.578.463-4.997.512.055-3.089.026.738-1.586.045.893-5.144.924.342-806.325.226-493.570.523-216.072.479
Değişim (%) %76.4%-38.4%-44.6%-92.4%73.7%-32.4%-63.2%-104%72.7%-40.4%-61.8%-94.8%69.2%-538%-63.4%-128
Ticari Faaliyetlerden Brüt Kar %-71.91.163.739.2004.148.407.3152.787.639.0101.842.607.080944.705.1863.545.458.9812.809.487.0621.742.584.1151.114.500.2112.343.740.2901.263.564.980866.610.657419.412.8131.106.923.933142.473.69170.335.76942.206.572
Değişim (%) %-71.9%48.8%51.3%95%-73.4%26.2%61.2%56.4%-52.4%85.5%45.8%107%-62.1%677%103%66.6
Brüt Kar %-71.91.163.739.2004.148.407.3152.787.639.0101.842.607.080944.705.1863.545.458.9812.809.487.0621.742.584.1151.114.500.2112.343.740.2901.263.564.980866.610.657419.412.8131.106.923.933142.473.69170.335.76942.206.572
Değişim (%) %-71.9%48.8%51.3%95%-73.4%26.2%61.2%56.4%-52.4%85.5%45.8%107%-62.1%677%103%66.6
Pazarlama Giderleri %57.5-4.646.514-10.928.687-8.372.649-5.367.836-4.700.494-8.668.565-6.079.702-5.074.943-3.044.266-7.173.135-5.673.914-3.648.553-2.301.682-4.294.195-811.034-494.853-238.367
Değişim (%) %57.5%-30.5%-56%-14.2%45.8%-42.6%-19.8%-66.7%57.6%-26.4%-55.5%-58.5%46.4%-429%-63.9%-108
Genel Yönetim Giderleri %68.2-129.172.433-406.443.475-273.393.418-188.603.280-103.511.465-350.605.193-270.302.124-183.197.356-98.310.686-424.699.951-197.028.838-143.437.160-76.177.263-210.899.263-23.508.973-13.317.429-6.160.979
Değişim (%) %68.2%-48.7%-45%-82.2%70.5%-29.7%-47.5%-86.3%76.9%-116%-37.4%-88.3%63.9%-797%-76.5%-116
Esas Faaliyetlerden Diğer Gelirler %-52.1187.142.963390.800.466344.362.492309.996.896198.901.882249.881.300207.331.947140.398.03394.028.396371.744.649200.892.988190.210.28648.010.723121.115.96830.208.22224.159.2728.199.913
Değişim (%) %-52.1%13.5%11.1%55.9%-20.4%20.5%47.7%49.3%-74.7%85%5.62%296%-60.4%301%25%195
Esas Faaliyetlerden Diğer Giderler %33.5-157.934.646-237.400.480-195.478.126-189.673.597-168.984.081-206.925.714-88.246.871-84.927.517-55.475.131-147.743.809-95.995.308-67.905.874-37.805.330-105.032.828-15.674.867-13.774.369-12.298.246
Değişim (%) %33.5%-21.4%-3.06%-12.2%18.3%-134%-3.91%-53.1%62.5%-53.9%-41.4%-79.6%64%-570%-13.8%-12
Esas Faaliyet Karı %-72.71.059.128.5703.884.435.1402.654.757.3081.768.959.260866.411.0283.229.140.8082.652.190.3121.609.782.3281.051.698.5212.135.868.0371.165.759.901841.829.344351.139.249907.813.603132.687.03966.908.39031.708.893
Değişim (%) %-72.7%46.3%50.1%104%-73.2%21.8%64.8%53.1%-50.8%83.2%38.5%140%-61.3%584%98.3%111
Yatırım Faaliyetlerinden Gelirler %-70.3101.328.787341.683.837112.880.72557.439.26344.968.572111.389.65745.599.03345.568.57414.530.391774.760.31932.416.47019.463.2561.218.112392.017.6992.659.1091.656.3041.656.304
Değişim (%) %-70.3%203%96.5%27.7%-59.6%144%0.07%214%-98.1%2290%66.6%1498%-99.7%14642%60.5%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-72.51.160.112.0864.217.615.7742.767.638.0341.826.398.524911.379.6003.331.424.9592.687.653.0931.647.315.5581.059.559.2782.906.912.4461.167.031.033834.018.922325.812.7801.287.585.675156.198.12379.039.60838.156.283
Değişim (%) %-72.5%52.4%51.5%100%-72.6%24%63.2%55.5%-63.6%149%39.9%156%-74.7%724%97.6%107
Finansman Gelirleri %-82.863.617.357368.913.487232.576.140150.778.12198.196.892122.917.214135.308.28195.478.03831.505.526101.744.23081.170.78166.926.84032.611.27426.143.3925.428.6712.652.2041.257.261
Değişim (%) %-82.8%58.6%54.3%53.5%-20.1%-9.16%41.7%203%-69%25.3%21.3%105%24.7%382%105%111
Finansman Giderleri (-) %85.9-38.241.229-271.832.671-117.453.739-104.561.717-60.825.307-564.052.738-341.870.524-273.033.466-180.045.016-472.463.092-211.690.589-144.241.203-58.213.142-227.120.526-37.221.808-19.416.611-6.063.301
Değişim (%) %85.9%-131%-12.3%-71.9%89.2%-65%-25.2%-51.6%61.9%-123%-46.8%-148%74.4%-510%-91.7%-220
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-721.094.958.9203.915.474.7452.777.406.4291.771.217.996908.619.3052.577.617.4522.010.594.1431.450.727.309820.416.5282.283.935.6521.332.621.844732.420.526278.995.9141.130.771.325124.404.98662.275.20133.350.243
Değişim (%) %-72%41%56.8%94.9%-64.7%28.2%38.6%76.8%-64.1%71.4%81.9%163%-75.3%809%99.8%86.7
Sürdürülen Faaliyetler Vergi Geliri/Gideri %64.6-207.135.756-584.548.185-530.011.118-303.048.077-94.212.087-65.018.549-162.911.686-178.373.504-12.794.80829.672.809-3.781.688-55.477.871-25.505.161-485.627.286-22.051.496-11.178.680-6.643.349
Değişim (%) %64.6%-10.3%-74.9%-222%-44.9%60.1%8.67%-1294%-143%885%93.2%-118%94.7%-2102%-97.3%-68.3
- Dönem Vergi Geliri %70.8-120.955.145-414.411.740-425.276.857-292.035.505-174.004.707-352.058.489-230.380.470-147.096.614-66.103.128-243.058.206-790.190-46.042.066-23.781.252-106.902.542-17.445.421-9.041.029-6.351.928
Değişim (%) %70.8%2.55%-45.6%-67.8%50.6%-52.8%-56.6%-123%72.8%-30659%98.3%-93.6%77.8%-513%-93%-42.3
- Ertelenmiş Vergi Geliri %49.3-86.180.611-170.136.445-104.734.259-11.012.57079.792.620287.039.94067.468.783-31.276.88853.308.316272.731.016-2.991.492-9.435.801-1.723.906-378.724.739-4.606.075-2.137.651-291.421
Değişim (%) %49.3%-62.4%-851%-114%-72.2%325%316%-159%-80.5%9217%68.3%-447%99.5%-8122%-115%-634
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-73.3887.823.1643.330.926.5602.247.395.3111.468.169.916814.407.2182.512.598.9021.847.682.4561.272.353.805807.621.7172.313.608.4631.328.840.154676.942.651253.490.745645.144.031102.353.49051.096.52126.706.894
Değişim (%) %-73.3%48.2%53.1%80.3%-67.6%36%45.2%57.5%-65.1%74.1%96.3%167%-60.7%530%100%91.3
Dönem Karı/Zararı %-73.3887.823.1643.330.926.5602.247.395.3111.468.169.916814.407.2182.512.598.9021.847.682.4561.272.353.805807.621.7172.313.608.4631.328.840.154676.942.651253.490.745645.144.031102.353.49051.096.52126.706.894
Değişim (%) %-73.3%48.2%53.1%80.3%-67.6%36%45.2%57.5%-65.1%74.1%96.3%167%-60.7%530%100%91.3
Ana Ortaklık Payları %-73.4846.870.8523.179.159.9022.119.859.7341.371.532.122764.001.2632.376.767.5431.746.057.4161.204.525.401778.267.8582.253.591.8151.279.025.374618.089.266230.620.468585.438.339101.789.22751.052.75226.773.291
Değişim (%) %-73.4%50%54.6%79.5%-67.9%36.1%45%54.8%-65.5%76.2%107%168%-60.6%475%99.4%90.7
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %-72.43.184.011.82911.555.018.9757.816.828.4524.959.981.3682.422.028.5718.329.342.6306.006.796.1893.392.220.7561.678.514.9244.501.614.0022.413.452.1071.382.689.000658.541.4041.704.888.168948.798.917563.906.292258.279.051
Değişim (%) %-72.4%47.8%57.6%105%-70.9%38.7%77.1%102%-62.7%86.5%74.5%110%-61.4%79.7%68.3%118
Satışların Maliyeti %74-2.020.272.629-7.785.116.246-5.389.262.213-3.467.389.316-1.700.151.495-5.867.801.905-4.171.310.707-2.346.990.748-1.061.849.753-3.374.570.432-1.866.330.353-1.079.766.132-520.816.950-1.416.708.899-806.325.226-493.570.523-216.072.479
Değişim (%) %74%-44.5%-55.4%-104%71%-40.7%-77.7%-121%68.5%-80.8%-72.8%-107%63.2%-75.7%-63.4%-128
Ticari Faaliyetlerden Brüt Kar %-69.11.163.739.2003.769.902.7292.427.566.2391.492.592.052721.877.0762.461.540.7251.835.485.4821.045.230.008616.665.1711.127.043.570547.121.754302.922.868137.724.454288.179.269142.473.69170.335.76942.206.572
Değişim (%) %-69.1%55.3%62.6%107%-70.7%34.1%75.6%69.5%-45.3%106%80.6%120%-52.2%102%103%66.6
Brüt Kar %-69.11.163.739.2003.769.902.7292.427.566.2391.492.592.052721.877.0762.461.540.7251.835.485.4821.045.230.008616.665.1711.127.043.570547.121.754302.922.868137.724.454288.179.269142.473.69170.335.76942.206.572
Değişim (%) %-69.1%55.3%62.6%107%-70.7%34.1%75.6%69.5%-45.3%106%80.6%120%-52.2%102%103%66.6
Pazarlama Giderleri %53.2-4.646.514-9.931.543-7.291.174-4.348.182-3.591.786-6.018.410-3.971.973-3.044.034-1.684.427-3.449.375-1.999.079-1.275.350-755.815-1.063.857-811.034-494.853-238.367
Değişim (%) %53.2%-36.2%-67.7%-21.1%40.3%-51.5%-30.5%-80.7%51.2%-72.5%-56.7%-68.7%29%-31.2%-63.9%-108
Genel Yönetim Giderleri %65-129.172.433-369.359.190-238.079.835-152.776.879-79.096.161-243.418.121-176.592.956-109.884.724-54.396.380-204.227.130-80.253.675-50.138.314-25.014.669-52.841.492-23.508.973-13.317.429-6.160.979
Değişim (%) %65%-55.1%-55.8%-93.2%67.5%-37.8%-60.7%-102%73.4%-154%-60.1%-100%52.7%-125%-76.5%-116
Esas Faaliyetlerden Diğer Gelirler %-47.3187.142.963355.143.464299.882.000251.110.999151.986.790173.487.552135.453.47484.213.00152.026.942178.762.30667.042.25866.487.81215.765.49640.978.47030.208.22224.159.2728.199.913
Değişim (%) %-47.3%18.4%19.4%65.2%-12.4%28.1%60.8%61.9%-70.9%167%0.83%322%-61.5%35.7%25%195
Esas Faaliyetlerden Diğer Giderler %26.8-157.934.646-215.739.837-170.228.677-153.643.883-129.125.717-143.664.354-57.653.176-50.940.893-30.694.998-71.046.145-45.787.462-23.736.430-12.414.307-30.072.779-15.674.867-13.774.369-12.298.246
Değişim (%) %26.8%-26.7%-10.8%-19%10.1%-149%-13.2%-66%56.8%-55.2%-92.9%-91.2%58.7%-91.9%-13.8%-12
Esas Faaliyet Karı %-701.059.128.5703.530.015.6232.311.848.5531.432.934.107662.050.2022.241.927.3921.732.720.851965.573.358581.916.3081.027.083.226486.123.796294.260.586115.305.159245.179.611132.687.03966.908.39031.708.893
Değişim (%) %-70%52.7%61.3%116%-70.5%29.4%79.4%65.9%-43.3%111%65.2%155%-53%84.8%98.3%111
Yatırım Faaliyetlerinden Gelirler %-67.4101.328.787310.508.28298.300.18846.528.30834.361.81177.335.59429.790.62127.332.7668.039.826372.562.0296.803.3636.803.363399.998106.959.5592.659.1091.656.3041.656.304
Değişim (%) %-67.4%216%111%35.4%-55.6%160%8.99%240%-97.8%5376%0%1601%-99.6%3922%60.5%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-69.71.160.112.0863.832.796.5432.410.148.7411.479.462.415696.412.0132.312.941.2171.755.889.287988.086.394586.265.7511.397.858.370483.393.671291.530.461106.988.594348.565.400156.198.12379.039.60838.156.283
Değişim (%) %-69.7%59%62.9%112%-69.9%31.7%77.7%68.5%-58.1%189%65.8%172%-69.3%123%97.6%107
Finansman Gelirleri %-8163.617.357335.253.473202.534.828122.136.85275.035.13985.338.94588.399.19357.269.26517.432.35448.926.14766.193.56323.394.21010.708.7119.390.5605.428.6712.652.2041.257.261
Değişim (%) %-81%65.5%65.8%62.8%-12.1%-3.46%54.4%229%-64.4%-26.1%183%118%14%73%105%111
Finansman Giderleri (-) %84.5-38.241.229-247.030.402-102.282.517-84.699.550-46.478.410-391.610.450-223.349.804-163.769.869-99.620.880-227.195.178-110.570.934-50.419.366-19.115.710-58.546.534-37.221.808-19.416.611-6.063.301
Değişim (%) %84.5%-142%-20.8%-82.2%88.1%-75.3%-36.4%-64.4%56.2%-105%-119%-164%67.3%-57.3%-91.7%-220
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-69.21.094.958.9203.558.223.1462.418.655.3761.434.763.781694.302.7901.789.587.8551.313.555.207870.169.598453.945.4491.098.285.080439.016.300264.505.30598.581.595299.409.426124.404.98662.275.20133.350.243
Değişim (%) %-69.2%47.1%68.6%107%-61.2%36.2%51%91.7%-58.7%150%66%168%-67.1%141%99.8%86.7
Sürdürülen Faaliyetler Vergi Geliri/Gideri %61-207.135.756-531.213.459-461.550.829-245.482.153-71.990.232-45.141.069-106.432.964-106.991.300-7.079.50914.268.881-66.115.336-33.276.523-14.112.289-49.268.055-22.051.496-11.178.680-6.643.349
Değişim (%) %61%-15.1%-88%-241%-59.5%57.6%0.52%-1411%-150%122%-98.7%-136%71.4%-123%-97.3%-68.3
- Dönem Vergi Geliri %67.9-120.955.145-376.600.423-370.344.847-236.561.490-132.962.125-244.427.115-150.511.463-88.230.918-36.575.586-116.880.352-53.312.702-27.616.775-13.158.430-36.176.179-17.445.421-9.041.029-6.351.928
Değişim (%) %67.9%-1.69%-56.6%-77.9%45.6%-62.4%-70.6%-141%68.7%-119%-93%-110%63.6%-107%-93%-42.3
- Ertelenmiş Vergi Geliri %44.3-86.180.611-154.613.036-91.205.982-8.920.66360.971.893199.286.04644.078.499-18.760.38229.496.077131.149.233-12.802.634-5.659.748-953.859-13.091.876-4.606.075-2.137.651-291.421
Değişim (%) %44.3%-69.5%-922%-115%-69.4%352%335%-164%-77.5%1124%-126%-493%92.7%-184%-115%-634
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-70.7887.823.1643.027.009.6871.957.104.5471.189.281.628622.312.5581.744.446.7861.207.122.243763.178.298446.865.9401.112.553.961372.900.964231.228.78284.469.306250.141.371102.353.49051.096.52126.706.894
Değişim (%) %-70.7%54.7%64.6%91.1%-64.3%44.5%58.2%70.8%-59.8%198%61.3%174%-66.2%144%100%91.3
Dönem Karı/Zararı %-70.7887.823.1643.027.009.6871.957.104.5471.189.281.628622.312.5581.744.446.7861.207.122.243763.178.298446.865.9401.112.553.961372.900.964231.228.78284.469.306250.141.371102.353.49051.096.52126.706.894
Değişim (%) %-70.7%54.7%64.6%91.1%-64.3%44.5%58.2%70.8%-59.8%198%61.3%174%-66.2%144%100%91.3
Ana Ortaklık Payları %-70.7846.870.8522.889.090.3621.846.042.4411.111.000.802583.795.8821.650.141.8111.140.728.883722.493.729430.624.1281.083.693.520340.356.125210.656.64176.959.292225.062.341101.789.22751.052.75226.773.291
Değişim (%) %-70.7%56.5%66.2%90.3%-64.6%44.7%57.9%67.8%-60.3%218%61.6%174%-65.8%121%99.4%90.7
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %0.1112.729.516.86912.715.162.35011.779.062.81012.464.766.54712.133.170.79711.997.096.91112.294.548.25811.061.116.00410.389.443.4659.361.318.7530006.251.848.279000
Değişim (%) %0.11%7.95%-5.5%2.73%1.13%-2.42%11.2%6.46%11%936131875200%0%0%-100%625184827800%0%0
Satışların Maliyeti %2.39-8.362.075.540-8.566.755.035-8.255.451.880-8.819.284.601-8.757.506.845-8.451.637.930-8.404.885.890-7.841.402.260-7.350.615.779-7.017.578.463000-5.144.924.342000
Değişim (%) %2.39%-3.77%6.39%-0.71%-3.62%-0.56%-7.19%-6.68%-4.75%-701757846400%0%0%100%-514492434300%0%0
Ticari Faaliyetlerden Brüt Kar %5.284.367.441.3294.148.407.3153.523.610.9293.645.481.9463.375.663.9563.545.458.9813.889.662.3723.219.713.7483.038.827.6882.343.740.2900001.106.923.933000
Değişim (%) %5.28%17.7%-3.34%7.99%-4.79%-8.85%20.8%5.95%29.7%234374028900%0%0%-100%110692393200%0%0
Brüt Kar %5.284.367.441.3294.148.407.3153.523.610.9293.645.481.9463.375.663.9563.545.458.9813.889.662.3723.219.713.7483.038.827.6882.343.740.2900001.106.923.933000
Değişim (%) %5.28%17.7%-3.34%7.99%-4.79%-8.85%20.8%5.95%29.7%234374028900%0%0%-100%110692393200%0%0
Pazarlama Giderleri %0.49-10.874.707-10.928.687-10.961.512-8.961.458-10.324.793-8.668.565-7.578.923-8.599.525-7.915.719-7.173.135000-4.294.195000
Değişim (%) %0.49%0.3%-22.3%13.2%-19.1%-14.4%11.9%-8.64%-10.4%-717313600%0%0%100%-429419600%0%0
Genel Yönetim Giderleri %-6.31-432.104.443-406.443.475-353.696.487-356.011.117-355.805.972-350.605.193-497.973.237-464.460.147-446.833.374-424.699.951000-210.899.263000
Değişim (%) %-6.31%-14.9%0.65%-0.06%-1.48%29.6%-7.22%-3.94%-5.21%-42469995200%0%0%100%-21089926400%0%0
Esas Faaliyetlerden Diğer Gelirler %-3.01379.041.547390.800.466386.911.845419.480.163354.754.786249.881.300378.183.608321.932.396417.762.322371.744.649000121.115.968000
Değişim (%) %-3.01%1.01%-7.76%18.2%42%-33.9%17.5%-22.9%12.4%37174464800%0%0%-100%12111596700%0%0
Esas Faaliyetlerden Diğer Giderler %4.65-226.351.045-237.400.480-314.156.969-311.671.794-320.434.664-206.925.714-139.995.372-164.765.452-165.413.610-147.743.809000-105.032.828000
Değişim (%) %4.65%24.4%-0.8%2.73%-54.9%-47.8%15%0.39%-12%-14774381000%0%0%100%-10503282900%0%0
Esas Faaliyet Karı %4.964.077.152.6823.884.435.1403.231.707.8043.388.317.7403.043.853.3153.229.140.8083.622.298.4482.903.821.0212.836.427.3092.135.868.037000907.813.603000
Değişim (%) %4.96%20.2%-4.62%11.3%-5.74%-10.9%24.7%2.38%32.8%213586803600%0%0%-100%90781360200%0%0
Yatırım Faaliyetlerinden Gelirler %16.5398.044.052341.683.837178.671.349123.260.346141.827.838111.389.657787.942.882800.865.637788.072.598774.760.319000392.017.699000
Değişim (%) %16.5%91.2%45%-13.1%27.3%-85.9%-1.61%1.62%1.72%77476031800%0%0%-100%39201769800%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %5.94.466.348.2604.217.615.7743.411.409.9003.510.507.9253.183.245.2813.331.424.9594.427.534.5063.720.209.0823.640.658.9442.906.912.4460001.287.585.675000
Değişim (%) %5.9%23.6%-2.82%10.3%-4.45%-24.8%19%2.19%25.2%290691244500%0%0%-100%128758567400%0%0
Finansman Gelirleri %-9.37334.333.952368.913.487220.185.073178.217.297189.608.580122.917.214155.881.730130.295.428100.638.482101.744.23000026.143.392000
Değişim (%) %-9.37%67.5%23.5%-6.01%54.3%-21.1%19.6%29.5%-1.09%10174422900%0%0%-100%2614339100%0%0
Finansman Giderleri (-) %8.31-249.248.593-271.832.671-339.635.953-395.580.989-444.833.029-564.052.738-602.643.027-601.255.355-594.294.966-472.463.092000-227.120.526000
Değişim (%) %8.31%20%14.1%11.1%21.1%6.4%-0.23%-1.17%-25.8%-47246309300%0%0%100%-22712052700%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %4.764.101.814.3603.915.474.7453.344.429.7382.898.108.1392.665.820.2292.577.617.4522.961.907.9513.002.242.4352.825.356.2662.283.935.6520001.130.771.325000
Değişim (%) %4.76%17.1%15.4%8.71%3.42%-13%-1.34%6.26%23.7%228393565100%0%0%-100%113077132400%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-19.3-697.471.854-584.548.185-432.117.981-189.693.122-146.435.828-65.018.549-129.457.189-93.222.82442.383.16229.672.809000-485.627.286000
Değişim (%) %-19.3%-35.3%-128%-29.5%-125%49.8%-38.9%-320%42.8%2967280800%0%0%100%-48562728700%0%0
- Dönem Vergi Geliri %12.8-361.362.178-414.411.740-546.954.876-496.997.380-459.960.068-352.058.489-472.648.486-344.112.754-285.380.082-243.058.206000-106.902.542000
Değişim (%) %12.8%24.2%-10.1%-8.05%-30.6%25.5%-37.4%-20.6%-17.4%-24305820700%0%0%100%-10690254300%0%0
- Ertelenmiş Vergi Geliri %-97.6-336.109.676-170.136.445114.836.898307.304.258313.524.244287.039.940343.191.291250.889.929327.763.238272.731.016000-378.724.739000
Değişim (%) %-97.6%-248%-62.6%-1.98%9.23%-16.4%36.8%-23.5%20.2%27273101500%0%0%100%-37872474000%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %2.23.404.342.5063.330.926.5602.912.311.7572.708.415.0132.519.384.4032.512.598.9022.832.450.7652.909.019.6172.867.739.4352.313.608.463000645.144.031000
Değişim (%) %2.2%14.4%7.53%7.5%0.27%-11.3%-2.63%1.44%24%231360846200%0%0%-100%64514403000%0%0
Dönem Karı/Zararı %2.23.404.342.5063.330.926.5602.912.311.7572.708.415.0132.519.384.4032.512.598.9022.832.450.7652.909.019.6172.867.739.4352.313.608.463000645.144.031000
Değişim (%) %2.2%14.4%7.53%7.5%0.27%-11.3%-2.63%1.44%24%231360846200%0%0%-100%64514403000%0%0
Ana Ortaklık Payları %2.613.262.029.4913.179.159.9022.750.569.8612.543.774.2642.362.500.9482.376.767.5432.720.623.8572.840.027.9502.801.239.2052.253.591.815000585.438.339000
Değişim (%) %2.61%15.6%8.13%7.67%-0.6%-12.6%-4.2%1.38%24.3%225359181400%0%0%-100%58543833800%0%0
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/03
Hasılat %6.5912.317.002.23311.555.018.97510.139.374.8939.897.103.2429.072.856.2778.329.342.6308.094.958.0846.511.145.7585.521.587.5224.501.614.0023.169.541.3582.523.670.8762.105.150.5211.704.888.168000
Değişim (%) %6.59%14%2.45%9.08%8.93%2.9%24.3%17.9%22.7%42%25.6%19.9%23.5%170488816700%0%0
Satışların Maliyeti %-4.11-8.105.237.380-7.785.116.246-7.085.753.411-6.988.200.473-6.506.103.647-5.867.801.905-5.679.550.786-4.641.795.048-3.915.603.235-3.374.570.432-2.476.714.026-2.002.904.508-1.721.453.370-1.416.708.899000
Değişim (%) %-4.11%-9.87%-1.4%-7.41%-10.9%-3.31%-22.4%-18.5%-16%-36.3%-23.7%-16.3%-21.5%-141670890000%0%0
Ticari Faaliyetlerden Brüt Kar %11.74.211.764.8533.769.902.7293.053.621.4822.908.902.7692.566.752.6302.461.540.7252.415.407.2981.869.350.7101.605.984.2871.127.043.570692.827.332520.766.368383.697.151288.179.269000
Değişim (%) %11.7%23.5%4.98%13.3%4.27%1.91%29.2%16.4%42.5%62.7%33%35.7%33.1%28817926800%0%0
Brüt Kar %11.74.211.764.8533.769.902.7293.053.621.4822.908.902.7692.566.752.6302.461.540.7252.415.407.2981.869.350.7101.605.984.2871.127.043.570692.827.332520.766.368383.697.151288.179.269000
Değişim (%) %11.7%23.5%4.98%13.3%4.27%1.91%29.2%16.4%42.5%62.7%33%35.7%33.1%28817926800%0%0
Pazarlama Giderleri %-10.6-10.986.271-9.931.543-9.337.611-7.322.558-7.925.769-6.018.410-5.422.269-5.218.059-4.377.987-3.449.375-2.251.902-1.844.354-1.581.305-1.063.857000
Değişim (%) %-10.6%-6.36%-27.5%7.61%-31.7%-11%-3.91%-19.2%-26.9%-53.2%-22.1%-16.6%-48.6%-106385800%0%0
Genel Yönetim Giderleri %-13.6-419.435.462-369.359.190-304.905.000-286.310.276-268.117.902-243.418.121-300.566.411-263.973.540-233.608.841-204.227.130-109.586.194-89.662.377-71.695.182-52.841.492000
Değişim (%) %-13.6%-21.1%-6.49%-6.79%-10.1%19%-13.9%-13%-14.4%-86.4%-22.2%-25.1%-35.7%-5284149300%0%0
Esas Faaliyetlerden Diğer Gelirler %9.9390.299.637355.143.464337.916.078340.385.550273.447.400173.487.552247.173.522196.487.495215.023.752178.762.30677.812.50683.307.01048.544.05340.978.470000
Değişim (%) %9.9%5.1%-0.73%24.5%57.6%-29.8%25.8%-8.62%20.3%130%-6.6%71.6%18.5%4097846900%0%0
Esas Faaliyetlerden Diğer Giderler %-13.4-244.548.766-215.739.837-256.239.855-246.367.344-242.095.073-143.664.354-82.911.859-98.250.608-89.326.836-71.046.145-60.185.374-40.034.840-30.188.840-30.072.779000
Değişim (%) %-13.4%15.8%-4.01%-1.76%-68.5%-73.3%15.6%-9.99%-25.7%-18%-50.3%-32.6%-0.39%-3007278000%0%0
Esas Faaliyet Karı %11.23.927.093.9913.530.015.6232.821.055.0942.709.288.1412.322.061.2862.241.927.3922.273.680.2811.698.395.9981.493.694.3751.027.083.226598.616.368472.531.807328.775.877245.179.611000
Değişim (%) %11.2%25.1%4.13%16.7%3.57%-1.4%33.9%13.7%45.4%71.6%26.7%43.7%34.1%24517961000%0%0
Yatırım Faaliyetlerinden Gelirler %21.6377.475.258310.508.282145.845.16196.531.136103.657.57977.335.594395.549.287393.091.432380.201.857372.562.029111.103.813112.106.618105.703.253106.959.559000
Değişim (%) %21.6%113%51.1%-6.87%34%-80.4%0.63%3.39%2.05%235%-0.89%6.06%-1.17%10695955800%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %12.14.296.496.6163.832.796.5432.967.200.6712.804.317.2382.423.087.4792.312.941.2172.670.353.9862.094.414.3031.877.135.5271.397.858.370675.760.948561.056.253417.397.711348.565.400000
Değişim (%) %12.1%29.2%5.81%15.7%4.76%-13.4%27.5%11.6%34.3%107%20.4%34.4%19.7%34856539900%0%0
Finansman Gelirleri %-3.41323.835.691335.253.473199.474.580150.206.532142.941.73085.338.94571.131.77782.801.20255.649.79048.926.14770.155.45230.132.56618.842.0109.390.560000
Değişim (%) %-3.41%68.1%32.8%5.08%67.5%20%-14.1%48.8%13.7%-30.3%133%59.9%101%939055900%0%0
Finansman Giderleri (-) %3.33-238.793.221-247.030.402-270.543.163-312.540.131-338.467.980-391.610.450-339.974.048-340.545.681-307.700.348-227.195.178-131.895.660-89.549.289-71.598.943-58.546.534000
Değişim (%) %3.33%8.69%13.4%7.66%13.6%-15.2%0.17%-10.7%-35.4%-72.3%-47.3%-25.1%-22.3%-5854653500%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %11.33.958.879.2763.558.223.1462.894.688.0242.354.182.0382.029.945.1961.789.587.8551.972.823.9871.703.949.3731.453.648.9341.098.285.080614.020.740501.639.530364.640.778299.409.426000
Değişim (%) %11.3%22.9%23%16%13.4%-9.29%15.8%17.2%32.4%78.9%22.4%37.6%21.8%29940942500%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-25.4-666.358.983-531.213.459-400.258.934-183.631.922-110.051.792-45.141.069-26.048.747-59.445.89621.301.66114.268.881-93.331.895-71.365.898-56.736.995-49.268.055000
Değişim (%) %-25.4%-32.7%-118%-66.9%-144%-73.3%56.2%-379%49.3%115%-30.8%-25.8%-15.2%-4926805600%0%0
- Dönem Vergi Geliri %3.19-364.593.443-376.600.423-464.260.499-392.757.687-340.813.654-244.427.115-214.079.113-177.494.495-140.297.508-116.880.352-72.043.460-54.751.925-42.982.681-36.176.179000
Değişim (%) %3.19%18.9%-18.2%-15.2%-39.4%-14.2%-20.6%-26.5%-20%-62.2%-31.6%-27.4%-18.8%-3617618000%0%0
- Ertelenmiş Vergi Geliri %-95.2-301.765.540-154.613.03664.001.565209.125.765230.761.862199.286.046188.030.366118.048.599161.599.169131.149.233-21.288.435-16.613.973-13.754.314-13.091.876000
Değişim (%) %-95.2%-342%-69.4%-9.38%15.8%5.99%59.3%-26.9%23.2%716%-28.1%-20.8%-5.06%-1309187700%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %8.773.292.520.2933.027.009.6872.494.429.0902.170.550.1161.919.893.4041.744.446.7861.946.775.2401.644.503.4771.474.950.5951.112.553.961520.688.845430.273.632307.903.783250.141.371000
Değişim (%) %8.77%21.4%14.9%13.1%10.1%-10.4%18.4%11.5%32.6%114%21%39.7%23.1%25014137000%0%0
Dönem Karı/Zararı %8.773.292.520.2933.027.009.6872.494.429.0902.170.550.1161.919.893.4041.744.446.7861.946.775.2401.644.503.4771.474.950.5951.112.553.961520.688.845430.273.632307.903.783250.141.371000
Değişim (%) %8.77%21.4%14.9%13.1%10.1%-10.4%18.4%11.5%32.6%114%21%39.7%23.1%25014137000%0%0
Ana Ortaklık Payları %9.113.152.165.3322.889.090.3622.355.455.3692.038.648.8841.803.313.5651.650.141.8111.884.066.2781.595.530.6081.437.358.3561.083.693.520463.629.239384.666.230275.248.342225.062.341000
Değişim (%) %9.11%22.7%15.5%13.1%9.28%-12.4%18.1%11%32.6%134%20.5%39.8%22.3%22506234000%0%0