TUREX Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %-0.052.134.120.3822.135.124.7561.980.691.6301.673.925.2324.816.479.405-1.171.786.1041.540.582.9911.766.327.7081.669.706.0131.676.590.7001.606.686.3161.311.104.9470331.742.384265.922.254208.741.296170.865.751137.657.379139.622.220142.979.101
Değişim (%) %-0.05%7.8%18.3%-65.2%511%-176%-12.8%5.79%-0.41%4.35%22.5%131110494600%-100%24.8%27.4%22.2%24.1%-1.41%-2.35
Satışların Maliyeti %21.5-1.330.934.398-1.695.325.082-1.721.951.556-1.429.074.964-4.165.840.2821.091.986.633-1.241.806.270-1.545.505.081-1.313.891.044-1.333.740.615-1.119.664.215-1.122.287.8350-305.571.484-240.890.685-187.565.941-137.489.304-115.440.084-112.296.137-123.697.881
Değişim (%) %21.5%1.55%-20.5%65.7%-481%188%19.7%-17.6%1.49%-19.1%0.23%-112228783600%100%-26.9%-28.4%-36.4%-19.1%-2.8%9.22
Ticari Faaliyetlerden Brüt Kar %82.6803.185.985439.799.674258.740.075244.850.266650.639.123-79.799.469298.776.720220.822.626355.814.970342.850.083487.022.102188.817.109026.170.90025.031.56921.175.35533.376.44722.217.29527.326.08319.281.220
Değişim (%) %82.6%70%5.67%-62.4%915%-127%35.3%-37.9%3.78%-29.6%158%18881710800%-100%4.55%18.2%-36.6%50.2%-18.7%41.7
Brüt Kar %82.6803.185.985439.799.674258.740.075244.850.266650.639.123-79.799.469298.776.720220.822.626355.814.970342.850.083487.022.102188.817.109026.170.90025.031.56921.175.35533.376.44722.217.29527.326.08319.281.220
Değişim (%) %82.6%70%5.67%-62.4%915%-127%35.3%-37.9%3.78%-29.6%158%18881710800%-100%4.55%18.2%-36.6%50.2%-18.7%41.7
Genel Yönetim Giderleri %34.5-89.972.997-137.405.071-88.775.961-130.165.971-259.641.432124.000.054-140.073.412-121.332.210-87.058.555-92.332.608-71.356.755-85.390.1230-16.486.010-13.158.513-12.800.253-14.086.244-7.608.318-5.822.852-4.747.324
Değişim (%) %34.5%-54.8%31.8%49.9%-309%189%-15.4%-39.4%5.71%-29.4%16.4%-8539012400%100%-25.3%-2.8%9.13%-85.1%-30.7%-22.7
Esas Faaliyetlerden Diğer Gelirler %50.120.568.44413.706.90739.288.01557.885.634113.586.942-29.314.19711.528.68331.492.57232.350.63029.155.49011.401.75121.972.04905.834.8603.866.4164.686.5791.841.6401.374.3951.629.1711.738.522
Değişim (%) %50.1%-65.1%-32.1%-49%487%-354%-63.4%-2.65%11%156%-48.1%2197204800%-100%50.9%-17.5%154%34%-15.6%-6.29
Esas Faaliyetlerden Diğer Giderler %-977-45.476.1735.182.795-25.134.240-15.027.382-121.547.28029.773.546-1.443.673-23.147.593-32.491.154-24.556.940-12.676.303-6.275.6140-149.426-2.918.878-1.718.772-1.902.213-5.203.863-2.114.204-1.022.457
Değişim (%) %-977%121%-67.3%87.6%-508%2162%93.8%28.8%-32.3%-93.7%-102%-627561500%100%94.9%-69.8%9.64%63.4%-146%-107
Esas Faaliyet Karı %114688.305.259321.284.306184.117.890157.542.545383.037.35244.659.936168.788.319107.835.393268.615.893255.116.026414.390.791119.123.420015.370.32412.820.59411.342.90919.229.63010.779.50921.018.19815.249.961
Değişim (%) %114%74.5%16.9%-58.9%758%-73.5%56.5%-59.9%5.29%-38.4%248%11912341900%-100%19.9%13%-41%78.4%-48.7%37.8
Yatırım Faaliyetlerinden Gelirler %385320.116.852-535.9776.006.83181.247.294102.990.000-596.831596.831012.607.5470000282.27660.869181.6004.026.600-354.1494.039.2040
Değişim (%) %3853%-109%-92.6%-21.1%17356%-200%59683000%-100%1260754600%0%0%0%-100%364%-66.5%-95.5%1237%-109%403920300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %120691.925.786314.114.365195.209.008238.789.841488.476.60036.767.207169.510.800107.835.393283.155.729255.583.168416.741.152115.501.922015.726.26613.021.04611.276.25723.602.61010.359.20525.140.86814.845.600
Değişim (%) %120%60.9%-18.3%-51.1%1229%-78.3%57.2%-61.9%10.8%-38.7%261%11550192100%-100%20.8%15.5%-52.2%128%-58.8%69.3
Finansman Gelirleri %4.6533.031.63031.562.85224.184.65713.867.86164.566.719-15.015.40631.314.64415.264.0437.280.47811.261.9007.052.3783.422.7610995.4071.382.3551.951.6312.356.4499.595.4541.317.645819.304
Değişim (%) %4.65%30.5%74.4%-78.5%530%-148%105%110%-35.4%59.7%106%342276000%-100%-28%-29.2%-17.2%-75.4%628%60.8
Finansman Giderleri (-) %27.4-48.573.250-66.937.046-86.462.869-108.007.835-225.017.42976.134.794-61.278.206-81.793.159-43.971.692-24.808.534-34.365.650-40.573.8970-8.252.801-4.668.178-4.904.290-3.068.643-2.632.818-3.279.190-4.407.867
Değişim (%) %27.4%22.6%19.9%52%-396%224%25.1%-86%-77.2%27.8%15.3%-4057389800%100%-76.8%4.81%-59.8%-16.6%19.7%25.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %61.8511.487.294316.178.382138.686.441265.848.883591.137.410107.498.3526.608.544202.071.694227.121.833314.416.692298.639.540133.198.80508.468.8729.735.2238.323.59822.890.41617.321.84123.179.32311.257.037
Değişim (%) %61.8%128%-47.8%-55%450%1527%-96.7%-11%-27.8%5.28%124%13319880400%-100%-13%17%-63.6%32.1%-25.3%106
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-816-482.370.083-52.657.429132.999.225-218.378.713-575.063.35465.970.538-4.166.280-114.461.904304.742.203-141.438.049-174.540.772-77.115.7010-3.230.405-1.871.222-2.115.426-10.236.687-4.963.791-3.381.748-3.602.169
Değişim (%) %-816%-140%161%62%-972%1683%96.4%-138%315%19%-126%-7711570200%100%-72.6%11.5%79.3%-106%-46.8%6.12
- Dönem Vergi Geliri %75.5-21.020.220-85.652.82411.203.961-65.333.917-48.341.319-67.113.873-10.943.059-7.595.749103.882.508-59.007.227-60.957.139-19.930.5450-3.009.538-660.022-406.979-5.845.438-3.755.288-2.749.078-5.424.961
Değişim (%) %75.5%-864%117%-35.2%28%-513%-44.1%-107%276%3.2%-206%-1993054600%100%-356%-62.2%93%-55.7%-36.6%49.3
- Ertelenmiş Vergi Geliri %-1498-461.349.86232.995.394121.795.263-153.044.795-526.722.034133.084.4096.776.778-106.866.153200.859.695-82.430.824-113.583.633-57.185.1510-220.867-1.211.200-1.708.447-4.391.249-1.208.503-632.6701.822.792
Değişim (%) %-1498%-72.9%180%70.9%-496%1864%106%-153%344%27.4%-98.6%-5718515200%100%81.8%29.1%61.1%-263%-91%-135
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-8929.117.211263.520.954271.685.66747.470.16816.074.056173.468.8902.442.26487.609.790531.864.037172.978.641124.098.77156.083.10005.238.4677.864.0016.208.17212.653.72912.358.05019.797.5757.654.868
Değişim (%) %-89%-3.01%472%195%-90.7%7003%-97.2%-83.5%207%39.4%121%5608309900%-100%-33.4%26.7%-50.9%2.39%-37.6%159
Dönem Karı/Zararı %-8929.117.211263.520.954271.685.66747.470.16816.074.056173.468.8902.442.26487.609.790531.864.037172.978.641124.098.77156.083.10005.238.4677.864.0016.208.17212.653.72912.358.05019.797.5757.654.868
Değişim (%) %-89%-3.01%472%195%-90.7%7003%-97.2%-83.5%207%39.4%121%5608309900%-100%-33.4%26.7%-50.9%2.39%-37.6%159
Ana Ortaklık Payları %-90.724.422.341262.761.221274.287.27047.470.16821.073.762170.635.9795.043.49787.081.762526.101.547174.301.126128.513.26154.016.95604.910.6428.093.7886.126.20612.694.91912.314.89919.773.1117.558.762
Değişim (%) %-90.7%-4.2%478%125%-87.6%3283%-94.2%-83.4%202%35.6%138%5401695500%-100%-39.3%32.1%-51.7%3.09%-37.7%162
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %3.722.375.753.0002.290.481.0001.850.083.0001.407.545.0001.696.894.0001.431.350.0001.107.235.0001.075.454.0001.539.033.460731.965.171596.259.694447.411.675458.114.801331.742.384265.922.254208.741.296170.865.751137.657.379139.622.220142.979.101
Değişim (%) %3.72%23.8%31.4%-17.1%18.6%29.3%2.96%-30.1%110%22.8%33.3%-2.34%38.1%24.8%27.4%22.2%24.1%-1.41%-2.35
Satışların Maliyeti %16.5-1.533.195.000-1.835.350.000-1.607.082.000-1.201.659.000-1.525.603.000-1.112.516.000-898.730.000-941.003.000-1.247.966.417-537.720.002-418.680.370-382.978.211-346.703.932-305.571.484-240.890.685-187.565.941-137.489.304-115.440.084-112.296.137-123.697.881
Değişim (%) %16.5%-14.2%-33.7%21.2%-37.1%-23.8%4.49%24.6%-132%-28.4%-9.32%-10.5%-13.5%-26.9%-28.4%-36.4%-19.1%-2.8%9.22
Ticari Faaliyetlerden Brüt Kar %85.1842.558.000455.131.000243.001.000205.886.000171.291.000318.834.000208.505.000134.451.000291.067.043194.245.169177.579.32464.433.464111.410.86926.170.90025.031.56921.175.35533.376.44722.217.29527.326.08319.281.220
Değişim (%) %85.1%87.3%18%20.2%-46.3%52.9%55.1%-53.8%49.8%9.39%176%-42.2%326%4.55%18.2%-36.6%50.2%-18.7%41.7
Brüt Kar %85.1842.558.000455.131.000243.001.000205.886.000171.291.000318.834.000208.505.000134.451.000291.067.043194.245.169177.579.32464.433.464111.410.86926.170.90025.031.56921.175.35533.376.44722.217.29527.326.08319.281.220
Değişim (%) %85.1%87.3%18%20.2%-46.3%52.9%55.1%-53.8%49.8%9.39%176%-42.2%326%4.55%18.2%-36.6%50.2%-18.7%41.7
Genel Yönetim Giderleri %28.3-104.845.000-146.316.000-85.707.000-109.452.000-23.315.000-107.486.000-98.663.000-73.875.000-82.049.737-39.770.794-26.909.418-29.139.051-15.141.564-16.486.010-13.158.513-12.800.253-14.086.244-7.608.318-5.822.852-4.747.324
Değişim (%) %28.3%-70.7%21.7%-369%78.3%-8.94%-33.6%9.96%-106%-47.8%7.65%-92.4%8.16%-25.3%-2.8%9.13%-85.1%-30.7%-22.7
Esas Faaliyetlerden Diğer Gelirler %28.325.196.00019.635.00037.944.00048.674.00026.321.00042.534.0009.221.00019.175.00026.039.7928.635.3548.032.8987.497.9567.709.6515.834.8603.866.4164.686.5791.841.6401.374.3951.629.1711.738.522
Değişim (%) %28.3%-48.3%-22%84.9%-38.1%361%-51.9%-26.4%202%7.5%7.13%-2.75%32.1%50.9%-17.5%154%34%-15.6%-6.29
Esas Faaliyetlerden Diğer Giderler %-2159-46.936.0002.280.000-23.163.000-12.636.000-53.717.000-18.953.000-2.137.000-14.094.000-23.389.062-10.045.498-4.639.058-2.141.382-2.606.191-149.426-2.918.878-1.718.772-1.902.213-5.203.863-2.114.204-1.022.457
Değişim (%) %-2159%110%-83.3%76.5%-183%-787%84.8%39.7%-133%-117%-117%17.8%-1644%94.9%-69.8%9.64%63.4%-146%-107
Esas Faaliyet Karı %116715.973.000330.730.000172.075.000132.472.000120.580.000234.929.000116.926.00065.657.000211.668.036153.064.231154.063.74640.650.987101.372.76515.370.32412.820.59411.342.90919.229.63010.779.50921.018.19815.249.961
Değişim (%) %116%92.2%29.9%9.86%-48.7%101%78.1%-69%38.3%-0.65%279%-59.9%560%19.9%13%-41%78.4%-48.7%37.8
Yatırım Faaliyetlerinden Gelirler %34623.736.0005.323.0009.458.00068.318.00078.275.00014.000394.00006.671.00000019.145.400282.27660.869181.6004.026.600-354.1494.039.2040
Değişim (%) %346%-43.7%-86.2%-12.7%559007%-96.4%39399900%-100%667099900%0%0%-100%6683%364%-66.5%-95.5%1237%-109%403920300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %119723.148.000330.036.000186.065.000200.790.000197.432.000232.676.000117.403.00065.657.000218.948.713153.506.020154.845.23739.415.030119.857.51915.726.26613.021.04611.276.25723.602.61010.359.20525.140.86814.845.600
Değişim (%) %119%77.4%-7.33%1.7%-15.1%98.2%78.8%-70%42.6%-0.86%293%-67.1%662%20.8%15.5%-52.2%128%-58.8%69.3
Finansman Gelirleri %9.5935.937.00032.791.00022.258.00011.661.00018.242.00024.456.00021.450.0009.294.0006.953.9124.656.0032.576.8121.168.273563.753995.4071.382.3551.951.6312.356.4499.595.4541.317.645819.304
Değişim (%) %9.59%47.3%90.9%-36.1%-25.4%14%131%33.7%49.4%80.7%121%107%-43.4%-28%-29.2%-17.2%-75.4%628%60.8
Finansman Giderleri (-) %22.9-59.483.000-77.152.000-82.526.000-90.820.000-78.050.000-50.566.000-44.632.000-49.801.000-37.499.219-11.754.851-12.950.131-13.845.799-9.113.769-8.252.801-4.668.178-4.904.290-3.068.643-2.632.818-3.279.190-4.407.867
Değişim (%) %22.9%6.51%9.13%-16.4%-54.4%-13.3%10.4%-32.8%-219%9.23%6.47%-51.9%-10.4%-76.8%4.81%-59.8%-16.6%19.7%25.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %64.1541.566.000330.043.000137.049.000223.543.000165.595.000389.844.00014.704.000123.034.000197.450.406146.407.172144.471.91826.737.504111.307.5038.468.8729.735.2238.323.59822.890.41617.321.84123.179.32311.257.037
Değişim (%) %64.1%141%-38.7%35%-57.5%2551%-88%-37.7%34.9%1.34%440%-76%1214%-13%17%-63.6%32.1%-25.3%106
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-769-488.131.000-56.171.000107.522.000-183.627.000-95.079.000-306.193.000-8.607.000-69.692.00065.033.207-54.953.777-51.973.334-4.858.096-18.469.024-3.230.405-1.871.222-2.115.426-10.236.687-4.963.791-3.381.748-3.602.169
Değişim (%) %-769%-152%159%-93.1%68.9%-3457%87.6%-207%218%-5.73%-970%73.7%-472%-72.6%11.5%79.3%-106%-46.8%6.12
- Dönem Vergi Geliri %68.7-26.854.000-85.699.0006.687.000-54.937.000-24.489.000-65.645.000-7.611.000-4.625.00035.010.452-25.143.175-22.121.957-6.801.320-12.547.759-3.009.538-660.022-406.979-5.845.438-3.755.288-2.749.078-5.424.961
Değişim (%) %68.7%-1382%112%-124%62.7%-763%-64.6%-113%239%-13.7%-225%45.8%-317%-356%-62.2%93%-55.7%-36.6%49.3
- Ertelenmiş Vergi Geliri %-1662-461.277.00029.528.000100.835.000-128.690.000-70.590.000-240.548.000-996.000-65.067.00030.022.755-29.810.602-29.851.3771.943.224-5.921.265-220.867-1.211.200-1.708.447-4.391.249-1.208.503-632.6701.822.792
Değişim (%) %-1662%-70.7%178%-82.3%70.7%-24051%98.5%-317%201%0.14%-1636%133%-2581%81.8%29.1%61.1%-263%-91%-135
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-80.553.435.000273.872.000244.571.00039.916.00070.516.00083.651.0006.097.00053.342.000262.483.61391.453.39592.498.58421.879.40892.838.4795.238.4677.864.0016.208.17212.653.72912.358.05019.797.5757.654.868
Değişim (%) %-80.5%12%513%-43.4%-15.7%1272%-88.6%-79.7%187%-1.13%323%-76.4%1672%-33.4%26.7%-50.9%2.39%-37.6%159
Dönem Karı/Zararı %-80.553.435.000273.872.000244.571.00039.916.00070.516.00083.651.0006.097.00053.342.000262.483.61391.453.39592.498.58421.879.40892.838.4795.238.4677.864.0016.208.17212.653.72912.358.05019.797.5757.654.868
Değişim (%) %-80.5%12%513%-43.4%-15.7%1272%-88.6%-79.7%187%-1.13%323%-76.4%1672%-33.4%26.7%-50.9%2.39%-37.6%159
Ana Ortaklık Payları %-82.148.817.000273.318.000246.890.00039.916.00070.384.00085.656.0007.785.00053.021.000259.609.78692.317.10994.106.64721.174.45893.215.4094.910.6428.093.7886.126.20612.694.91912.314.89919.773.1117.558.762
Değişim (%) %-82.1%10.7%519%-43.3%-17.8%1000%-85.3%-79.6%181%-1.9%344%-77.3%1798%-39.3%32.1%-51.7%3.09%-37.7%162
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %36.97.923.862.0005.789.741.6183.654.616.8621.673.925.2326.951.604.0002.135.124.5953.306.910.6991.766.327.7086.264.087.9764.594.381.9632.917.791.2631.311.104.9474.591.572.325806.405.934474.663.550208.741.296591.124.451420.258.700282.601.321142.979.101
Değişim (%) %36.9%58.4%118%-75.9%226%-35.4%87.2%-71.8%36.3%57.5%123%-71.4%469%69.9%127%-64.7%40.7%48.7%97.7
Satışların Maliyeti %-27.5-6.177.286.000-4.846.351.602-3.151.026.520-1.429.074.964-5.861.165.000-1.695.324.718-2.787.311.351-1.545.505.081-4.889.583.709-3.575.692.665-2.241.952.050-1.122.287.835-3.844.453.997-734.028.110-428.456.626-187.565.941-488.923.406-351.434.102-235.994.018-123.697.881
Değişim (%) %-27.5%-53.8%-120%75.6%-246%39.2%-80.3%68.4%-36.7%-59.5%-99.8%70.8%-424%-71.3%-128%61.6%-39.1%-48.9%-90.8
Ticari Faaliyetlerden Brüt Kar %85.11.746.576.000943.390.015503.590.341244.850.2661.090.439.000439.799.877519.599.346220.822.6261.374.504.2641.018.689.294675.839.211188.817.109747.118.32672.377.82446.206.92421.175.355102.201.04568.824.59846.607.30319.281.220
Değişim (%) %85.1%87.3%106%-77.5%148%-15.4%135%-83.9%34.9%50.7%258%-74.7%932%56.6%118%-79.3%48.5%47.7%142
Brüt Kar %85.11.746.576.000943.390.015503.590.341244.850.2661.090.439.000439.799.877519.599.346220.822.6261.374.504.2641.018.689.294675.839.211188.817.109747.118.32672.377.82446.206.92421.175.355102.201.04568.824.59846.607.30319.281.220
Değişim (%) %85.1%87.3%106%-77.5%148%-15.4%135%-83.9%34.9%50.7%258%-74.7%932%56.6%118%-79.3%48.5%47.7%142
Genel Yönetim Giderleri %-25.2-446.320.000-356.347.003-218.941.932-130.165.971-397.047.000-137.405.568-261.405.622-121.332.210-336.138.041-249.079.486-156.746.878-85.390.123-204.222.025-42.444.776-25.958.766-12.800.253-32.264.738-18.178.494-10.570.176-4.747.324
Değişim (%) %-25.2%-62.8%-68.2%67.2%-189%47.4%-115%63.9%-35%-58.9%-83.6%58.2%-381%-63.5%-103%60.3%-77.5%-72%-123
Esas Faaliyetlerden Diğer Gelirler %18.6131.449.000110.880.55697.173.64957.885.634127.294.00013.707.05843.021.25531.492.57294.879.92062.529.29033.373.80021.972.04979.764.98514.387.8558.552.9954.686.5796.583.7284.742.0883.367.6931.738.522
Değişim (%) %18.6%14.1%67.9%-54.5%829%-68.1%36.6%-66.8%51.7%87.4%51.9%-72.5%454%68.2%82.5%-28.8%38.8%40.8%93.7
Esas Faaliyetlerden Diğer Giderler %-130-80.455.000-34.978.827-40.161.622-15.027.382-116.365.0005.182.280-24.591.266-23.147.593-76.000.011-43.508.857-18.951.917-6.275.614-24.541.034-4.787.076-4.637.650-1.718.772-10.242.737-8.340.524-3.136.661-1.022.457
Değişim (%) %-130%12.9%-167%87.1%-2345%121%-6.24%69.5%-74.7%-130%-202%74.4%-413%-3.22%-170%83.2%-22.8%-166%-207
Esas Faaliyet Karı %1041.351.250.000662.944.741341.660.435157.542.545704.321.000321.283.648276.623.712107.835.3931.057.246.130788.630.237533.514.211119.123.420598.120.24339.533.82724.163.50311.342.90966.277.29847.047.66836.268.15915.249.961
Değişim (%) %104%94%117%-77.6%119%16.1%157%-89.8%34.1%47.8%348%-80.1%1413%63.6%113%-82.9%40.9%29.7%138
Yatırım Faaliyetlerinden Gelirler %23.2106.835.00086.718.14887.254.12581.247.294102.990.0000596.831012.607.54700041.420.793524.745242.469181.6007.711.6553.685.0554.039.2040
Değişim (%) %23.2%-0.61%7.39%-21.1%10298999900%-100%59683000%-100%1260754600%0%0%-100%7794%116%33.5%-97.6%109%-8.77%403920300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %92.51.440.039.000748.113.214433.998.849238.789.841802.590.000314.113.400277.346.193107.835.3931.070.981.971787.826.242532.243.074115.501.922637.373.43140.023.56924.297.30311.276.25773.948.28350.345.67339.986.46814.845.600
Değişim (%) %92.5%72.4%81.7%-70.2%156%13.3%157%-89.9%35.9%48%361%-81.9%1492%64.7%115%-84.8%46.9%25.9%169
Finansman Gelirleri %47.4102.647.00069.615.37038.052.51813.867.86196.130.00031.563.28146.578.68715.264.04329.017.51721.737.03910.475.1393.422.76118.283.8814.329.3933.333.9861.951.63114.088.85211.732.4032.136.949819.304
Değişim (%) %47.4%82.9%174%-85.6%205%-32.2%205%-47.4%33.5%108%206%-81.3%322%29.9%70.8%-86.1%20.1%449%161
Finansman Giderleri (-) %-18.6-309.981.000-261.407.750-194.470.704-108.007.835-291.954.000-66.936.571-143.071.365-81.793.159-143.719.773-99.748.081-74.939.547-40.573.897-92.587.328-17.825.269-9.572.468-4.904.290-13.388.518-10.319.875-7.687.057-4.407.867
Değişim (%) %-18.6%-34.4%-80.1%63%-336%53.2%-74.9%43.1%-44.1%-33.1%-84.7%56.2%-419%-86.2%-95.2%63.4%-29.7%-34.3%-74.4
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %711.232.201.000720.713.706404.535.324265.848.883907.316.000316.178.590208.680.238202.071.694973.376.870746.255.037431.838.345133.198.805278.920.44226.527.69318.058.8218.323.59874.648.61751.758.20134.436.36011.257.037
Değişim (%) %71%78.2%52.2%-70.7%187%51.5%3.27%-79.2%30.4%72.8%224%-52.2%951%46.9%117%-88.8%44.2%50.3%206
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-349-620.407.000-138.036.917-85.379.488-218.378.713-627.721.000-52.657.646-118.628.184-114.461.904-88.352.319-393.094.522-251.656.473-77.115.701-239.037.946-7.217.053-3.986.648-2.115.426-22.184.395-11.947.708-6.983.917-3.602.169
Değişim (%) %-349%-61.7%60.9%65.2%-1092%55.6%-3.64%-29.6%77.5%-56.2%-226%67.7%-3212%-81%-88.5%90.5%-85.7%-71.1%-93.9
- Dönem Vergi Geliri %-15-160.803.000-139.782.780-54.129.956-65.333.917-133.994.000-85.652.681-18.538.808-7.595.749-36.012.403-139.894.911-80.887.684-19.930.545-51.765.598-4.076.539-1.067.001-406.979-17.774.765-11.929.327-8.174.039-5.424.961
Değişim (%) %-15%-158%17.1%51.2%-56.4%-362%-144%78.9%74.3%-72.9%-306%61.5%-1170%-282%-162%97.7%-49%-45.9%-50.7
- Ertelenmiş Vergi Geliri %-26425-459.604.0001.745.862-31.249.532-153.044.795-493.727.00032.995.034-100.089.375-106.866.153-52.339.913-253.199.608-170.768.784-57.185.151-187.272.345-3.140.514-2.919.647-1.708.447-4.409.630-18.3811.190.1221.822.792
Değişim (%) %-26425%106%79.6%69%-1596%133%6.34%-104%79.3%-48.3%-199%69.5%-5863%-7.56%-70.9%61.3%-23890%-102%-34.7
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %5611.794.000582.676.789319.155.83547.470.168279.595.000263.520.94490.052.05487.609.790885.024.549353.160.512180.181.87156.083.10039.882.49019.310.64014.072.1736.208.17252.464.22239.810.49327.452.4437.654.868
Değişim (%) %5%82.6%572%-83%6.1%193%2.79%-90.1%151%96%221%40.6%107%37.2%127%-88.2%31.8%45%259
Dönem Karı/Zararı %5611.794.000582.676.789319.155.83547.470.168279.595.000263.520.94490.052.05487.609.790885.024.549353.160.512180.181.87156.083.10039.882.49019.310.64014.072.1736.208.17252.464.22239.810.49327.452.4437.654.868
Değişim (%) %5%82.6%572%-83%6.1%193%2.79%-90.1%151%96%221%40.6%107%37.2%127%-88.2%31.8%45%259
Ana Ortaklık Payları %4.18608.941.000584.518.659321.757.43847.470.168283.835.000262.761.23892.125.25987.081.762882.932.890356.831.343182.530.21754.016.95643.208.54919.130.63614.219.9946.126.20652.341.69139.646.77227.331.8737.558.762
Değişim (%) %4.18%81.7%578%-83.3%8.02%185%5.79%-90.1%147%95.5%238%25%126%34.5%132%-88.3%32%45.1%262
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %42.87.923.862.0005.548.109.0003.257.628.0001.407.545.0005.310.933.0003.614.039.0002.182.689.0001.075.454.0003.314.670.0001.775.636.5401.043.671.369447.411.6751.264.520.735806.405.934474.663.550208.741.296591.124.451420.258.700282.601.321142.979.101
Değişim (%) %42.8%70.3%131%-73.5%47%65.6%103%-67.6%86.7%70.1%133%-64.6%56.8%69.9%127%-64.7%40.7%48.7%97.7
Satışların Maliyeti %-33-6.177.286.000-4.644.091.000-2.808.741.000-1.201.659.000-4.477.852.000-2.952.249.000-1.839.733.000-941.003.000-2.587.345.000-1.339.378.583-801.658.581-382.978.211-1.080.732.042-734.028.110-428.456.626-187.565.941-488.923.406-351.434.102-235.994.018-123.697.881
Değişim (%) %-33%-65.3%-134%73.2%-51.7%-60.5%-95.5%63.6%-93.2%-67.1%-109%64.6%-47.2%-71.3%-128%61.6%-39.1%-48.9%-90.8
Ticari Faaliyetlerden Brüt Kar %93.21.746.576.000904.018.000448.887.000205.886.000833.081.000661.790.000342.956.000134.451.000727.325.000436.257.957242.012.78864.433.464183.788.69372.377.82446.206.92421.175.355102.201.04568.824.59846.607.30319.281.220
Değişim (%) %93.2%101%118%-75.3%25.9%93%155%-81.5%66.7%80.3%276%-64.9%154%56.6%118%-79.3%48.5%47.7%142
Brüt Kar %93.21.746.576.000904.018.000448.887.000205.886.000833.081.000661.790.000342.956.000134.451.000727.325.000436.257.957242.012.78864.433.464183.788.69372.377.82446.206.92421.175.355102.201.04568.824.59846.607.30319.281.220
Değişim (%) %93.2%101%118%-75.3%25.9%93%155%-81.5%66.7%80.3%276%-64.9%154%56.6%118%-79.3%48.5%47.7%142
Genel Yönetim Giderleri %-30.7-446.320.000-341.475.000-195.159.000-109.452.000-303.339.000-280.024.000-172.538.000-73.875.000-177.869.000-95.819.263-56.048.469-29.139.051-57.586.340-42.444.776-25.958.766-12.800.253-32.264.738-18.178.494-10.570.176-4.747.324
Değişim (%) %-30.7%-75%-78.3%63.9%-8.33%-62.3%-134%58.5%-85.6%-71%-92.3%49.4%-35.7%-63.5%-103%60.3%-77.5%-72%-123
Esas Faaliyetlerden Diğer Gelirler %23.7131.449.000106.253.00086.618.00048.674.00097.251.00070.930.00028.396.00019.175.00050.206.00024.166.20815.530.8547.497.95622.097.50614.387.8558.552.9954.686.5796.583.7284.742.0883.367.6931.738.522
Değişim (%) %23.7%22.7%78%-50%37.1%150%48.1%-61.8%108%55.6%107%-66.1%53.6%68.2%82.5%-28.8%38.8%40.8%93.7
Esas Faaliyetlerden Diğer Giderler %-140-80.455.000-33.519.000-35.799.000-12.636.000-88.901.000-35.184.000-16.231.000-14.094.000-40.215.000-16.825.938-6.780.440-2.141.382-7.393.267-4.787.076-4.637.650-1.718.772-10.242.737-8.340.524-3.136.661-1.022.457
Değişim (%) %-140%6.37%-183%85.8%-153%-117%-15.2%65%-139%-148%-217%71%-54.4%-3.22%-170%83.2%-22.8%-166%-207
Esas Faaliyet Karı %1131.351.250.000635.277.000304.547.000132.472.000538.092.000417.512.000182.583.00065.657.000559.447.000347.778.964194.714.73340.650.987140.906.59239.533.82724.163.50311.342.90966.277.29847.047.66836.268.15915.249.961
Değişim (%) %113%109%130%-75.4%28.9%129%178%-88.3%60.9%78.6%379%-71.2%256%63.6%113%-82.9%40.9%29.7%138
Yatırım Faaliyetlerinden Gelirler %28.6106.835.00083.099.00077.776.00068.318.00078.683.000408.000394.00006.671.00000019.670.145524.745242.469181.6007.711.6553.685.0554.039.2040
Değişim (%) %28.6%6.84%13.8%-13.2%19185%3.55%39399900%-100%667099900%0%0%-100%3649%116%33.5%-97.6%109%-8.77%403920300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %1011.440.039.000716.891.000386.855.000200.790.000613.168.000415.736.000183.060.00065.657.000566.715.000347.766.287194.260.26739.415.030159.881.08840.023.56924.297.30311.276.25773.948.28350.345.67339.986.46814.845.600
Değişim (%) %101%85.3%92.7%-67.3%47.5%127%179%-88.4%63%79%393%-75.3%299%64.7%115%-84.8%46.9%25.9%169
Finansman Gelirleri %53.9102.647.00066.710.00033.919.00011.661.00073.442.00055.200.00030.744.0009.294.00015.355.0008.401.0883.745.0851.168.2734.893.1464.329.3933.333.9861.951.63114.088.85211.732.4032.136.949819.304
Değişim (%) %53.9%96.7%191%-84.1%33%79.5%231%-39.5%82.8%124%221%-76.1%13%29.9%70.8%-86.1%20.1%449%161
Finansman Giderleri (-) %-23.7-309.981.000-250.498.000-173.346.000-90.820.000-223.049.000-144.999.000-94.433.000-49.801.000-76.050.000-38.550.781-26.795.930-13.845.799-26.939.038-17.825.269-9.572.468-4.904.290-13.388.518-10.319.875-7.687.057-4.407.867
Değişim (%) %-23.7%-44.5%-90.9%59.3%-53.8%-53.5%-89.6%34.5%-97.3%-43.9%-93.5%48.6%-51.1%-86.2%-95.2%63.4%-29.7%-34.3%-74.4
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %78.41.232.201.000690.635.000360.592.000223.543.000693.177.000527.582.000137.738.000123.034.000515.067.000317.616.594171.209.42226.737.504137.835.19626.527.69318.058.8218.323.59874.648.61751.758.20134.436.36011.257.037
Değişim (%) %78.4%91.5%61.3%-67.8%31.4%283%12%-76.1%62.2%85.5%540%-80.6%420%46.9%117%-88.8%44.2%50.3%206
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-369-620.407.000-132.276.000-76.105.000-183.627.000-479.571.000-384.492.000-78.299.000-69.692.000-46.752.000-111.785.207-56.831.430-4.858.096-25.686.077-7.217.053-3.986.648-2.115.426-22.184.395-11.947.708-6.983.917-3.602.169
Değişim (%) %-369%-73.8%58.6%61.7%-24.7%-391%-12.4%-49.1%58.2%-96.7%-1070%81.1%-256%-81%-88.5%90.5%-85.7%-71.1%-93.9
- Dönem Vergi Geliri %-20-160.803.000-133.949.000-48.250.000-54.937.000-102.370.000-77.881.000-12.236.000-4.625.000-19.056.000-54.066.452-28.923.277-6.801.320-16.624.298-4.076.539-1.067.001-406.979-17.774.765-11.929.327-8.174.039-5.424.961
Değişim (%) %-20%-178%12.2%46.3%-31.4%-536%-165%75.7%64.8%-86.9%-325%59.1%-308%-282%-162%97.7%-49%-45.9%-50.7
- Ertelenmiş Vergi Geliri %-27572-459.604.0001.673.000-27.855.000-128.690.000-377.201.000-306.611.000-66.063.000-65.067.000-27.696.000-57.718.755-27.908.1531.943.224-9.061.779-3.140.514-2.919.647-1.708.447-4.409.630-18.3811.190.1221.822.792
Değişim (%) %-27572%106%78.4%65.9%-23%-364%-1.53%-135%52%-107%-1536%121%-189%-7.56%-70.9%61.3%-23890%-102%-34.7
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %9.57611.794.000558.359.000284.487.00039.916.000213.606.000143.090.00059.439.00053.342.000468.315.000205.831.387114.377.99221.879.408112.149.11919.310.64014.072.1736.208.17252.464.22239.810.49327.452.4437.654.868
Değişim (%) %9.57%96.3%613%-81.3%49.3%141%11.4%-88.6%128%80%423%-80.5%481%37.2%127%-88.2%31.8%45%259
Dönem Karı/Zararı %9.57611.794.000558.359.000284.487.00039.916.000213.606.000143.090.00059.439.00053.342.000468.315.000205.831.387114.377.99221.879.408112.149.11919.310.64014.072.1736.208.17252.464.22239.810.49327.452.4437.654.868
Değişim (%) %9.57%96.3%613%-81.3%49.3%141%11.4%-88.6%128%80%423%-80.5%481%37.2%127%-88.2%31.8%45%259
Ana Ortaklık Payları %8.72608.941.000560.124.000286.806.00039.916.000216.846.000146.462.00060.806.00053.021.000467.208.000207.598.214115.281.10521.174.458112.346.04519.130.63614.219.9946.126.20652.341.69139.646.77227.331.8737.558.762
Değişim (%) %8.72%95.3%619%-81.6%48.1%141%14.7%-88.7%125%80.1%444%-81.2%487%34.5%132%-88.3%32%45.1%262
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %-25.37.923.862.00010.606.221.0237.299.310.1636.859.201.5246.951.604.0003.804.830.6086.653.207.4126.719.310.7376.264.087.9760004.591.572.325977.271.685783.186.680656.886.646591.124.451000
Değişim (%) %-25.3%45.3%6.42%-1.33%82.7%-42.8%-0.98%7.27%626408797500%0%0%-100%370%24.8%19.2%11.1%59112445000%0%0
Satışların Maliyeti %31.5-6.177.286.000-9.012.191.884-6.224.880.169-5.744.734.883-5.861.165.000-3.009.215.762-5.434.943.010-5.312.800.955-4.889.583.709000-3.844.453.997-871.517.414-681.386.014-552.791.466-488.923.406000
Değişim (%) %31.5%-44.8%-8.36%1.99%-94.8%44.6%-2.3%-8.66%-488958371000%0%0%100%-341%-27.9%-23.3%-13.1%-48892340700%0%0
Ticari Faaliyetlerden Brüt Kar %9.571.746.576.0001.594.029.1381.074.429.9951.114.466.6401.090.439.000795.614.8471.218.264.3991.406.509.7811.374.504.264000747.118.326105.754.271101.800.666104.095.180102.201.045000
Değişim (%) %9.57%48.4%-3.59%2.2%37.1%-34.7%-13.4%2.33%137450426300%0%0%-100%606%3.88%-2.2%1.85%10220104400%0%0
Brüt Kar %9.571.746.576.0001.594.029.1381.074.429.9951.114.466.6401.090.439.000795.614.8471.218.264.3991.406.509.7811.374.504.264000747.118.326105.754.271101.800.666104.095.180102.201.045000
Değişim (%) %9.57%48.4%-3.59%2.2%37.1%-34.7%-13.4%2.33%137450426300%0%0%-100%606%3.88%-2.2%1.85%10220104400%0%0
Genel Yönetim Giderleri %27.5-446.320.000-615.988.435-354.583.310-405.880.761-397.047.000-224.464.123-440.796.785-372.080.128-336.138.041000-204.222.025-56.531.020-47.653.328-40.317.667-32.264.738000
Değişim (%) %27.5%-73.7%12.6%-2.22%-76.9%49.1%-18.5%-10.7%-33613804200%0%0%100%-261%-18.6%-18.2%-25%-3226473900%0%0
Esas Faaliyetlerden Diğer Gelirler %-41.4131.449.000224.467.498181.446.394153.687.062127.294.00046.057.688104.527.375104.400.44394.879.92000079.764.98516.229.49511.769.0309.531.7856.583.728000
Değişim (%) %-41.4%23.7%18.1%20.7%176%-55.9%0.12%10%9487991900%0%0%-100%391%37.9%23.5%44.8%658372700%0%0
Esas Faaliyetlerden Diğer Giderler %48.6-80.455.000-156.526.107-131.935.356-108.244.789-116.365.000-27.308.874-81.639.360-92.871.990-76.000.011000-24.541.034-6.689.289-11.743.726-10.939.052-10.242.737000
Değişim (%) %48.6%-18.6%-21.9%6.98%-326%66.5%12.1%-22.2%-7600001200%0%0%100%-267%43%-7.36%-6.8%-1024273800%0%0
Esas Faaliyet Karı %29.21.351.250.0001.045.982.093769.357.723754.028.152704.321.000589.899.541800.355.6311.045.958.1031.057.246.130000598.120.24358.763.45754.172.64262.370.24666.277.298000
Değişim (%) %29.2%36%2.03%7.06%19.4%-26.3%-23.5%-1.07%105724612900%0%0%-100%918%8.47%-13.1%-5.9%6627729700%0%0
Yatırım Faaliyetlerinden Gelirler %-43.7106.835.000189.708.148189.647.294184.237.294102.990.00012.607.54713.204.37812.607.54712.607.54700041.420.7934.551.3453.914.9207.893.2557.711.655000
Değişim (%) %-43.7%0.03%2.94%78.9%717%-4.52%4.73%0%1260754600%0%0%-100%810%16.3%-50.4%2.35%771165400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %16.51.440.039.0001.236.589.814959.242.656933.544.448802.590.000597.269.129816.085.0901.063.315.4421.070.981.971000637.373.43163.626.17958.259.11870.378.94073.948.283000
Değişim (%) %16.5%28.9%2.75%16.3%34.4%-26.8%-23.3%-0.72%107098197000%0%0%-100%902%9.21%-17.2%-4.83%7394828200%0%0
Finansman Gelirleri %-23.5102.647.000134.182.08987.603.83194.733.81896.130.00038.843.75965.121.06540.858.79929.017.51700018.283.8816.685.84215.285.88915.221.17914.088.852000
Değişim (%) %-23.5%53.2%-7.53%-1.45%147%-40.4%59.4%40.8%2901751600%0%0%-100%173%-56.3%0.43%8.04%1408885100%0%0
Finansman Giderleri (-) %36.3-309.981.000-486.425.179-343.353.339-318.168.676-291.954.000-110.908.263-211.851.591-184.939.035-143.719.773000-92.587.328-20.893.912-15.273.929-13.884.941-13.388.518000
Değişim (%) %36.3%-41.7%-7.92%-8.98%-163%47.6%-14.6%-28.7%-14371977400%0%0%100%-343%-36.8%-10%-3.71%-1338851900%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-6.071.232.201.0001.311.851.1161.103.171.086971.093.189907.316.000543.300.423750.218.7631.042.249.759973.376.870000278.920.44249.418.10958.271.07871.715.17874.648.617000
Değişim (%) %-6.07%18.9%13.6%7.03%67%-27.6%-28%7.08%97337686900%0%0%-100%464%-15.2%-18.7%-3.93%7464861600%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %13-620.407.000-713.100.271-594.472.304-731.637.809-627.721.000252.084.55744.675.970-125.698.522-88.352.319000-239.037.946-17.453.740-19.187.126-20.697.652-22.184.395000
Değişim (%) %13%-20%18.7%-16.6%-349%464%136%-42.3%-8835232000%0%0%100%-1270%9.03%7.3%6.7%-2218439600%0%0
- Dönem Vergi Geliri %14.5-160.803.000-188.124.099-169.585.148-191.732.168-133.994.00018.229.82726.336.473-23.677.607-36.012.403000-51.765.598-9.921.977-10.667.727-12.756.783-17.774.765000
Değişim (%) %14.5%-10.9%11.6%-43.1%-835%-30.8%211%34.3%-3601240400%0%0%100%-422%6.99%16.4%28.2%-1777476600%0%0
- Ertelenmiş Vergi Geliri %12.5-459.604.000-524.976.172-424.887.157-539.905.642-493.727.000233.854.72918.339.496-102.020.915-52.339.913000-187.272.345-7.531.763-8.519.399-7.940.869-4.409.630000
Değişim (%) %12.5%-23.6%21.3%-9.35%-311%1175%118%-94.9%-5233991400%0%0%100%-2386%11.6%-7.29%-80.1%-440963100%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %2.18611.794.000598.750.845508.698.781239.455.378279.595.000795.384.981794.894.732916.551.239885.024.54900039.882.49031.964.36939.083.95251.017.52652.464.222000
Değişim (%) %2.18%17.7%112%-14.4%-64.8%0.06%-13.3%3.56%88502454800%0%0%-100%24.8%-18.2%-23.4%-2.76%5246422100%0%0
Dönem Karı/Zararı %2.18611.794.000598.750.845508.698.781239.455.378279.595.000795.384.981794.894.732916.551.239885.024.54900039.882.49031.964.36939.083.95251.017.52652.464.222000
Değişim (%) %2.18%17.7%112%-14.4%-64.8%0.06%-13.3%3.56%88502454800%0%0%-100%24.8%-18.2%-23.4%-2.76%5246422100%0%0
Ana Ortaklık Payları %0.55608.941.000605.592.421513.467.179244.223.406283.835.000788.862.785792.527.932915.997.696882.932.89000043.208.54931.825.55539.229.81250.909.13552.341.691000
Değişim (%) %0.55%17.9%110%-14%-64%-0.46%-13.5%3.74%88293288900%0%0%-100%35.8%-18.9%-22.9%-2.74%5234169000%0%0
Kalemler Değişim 2025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %9.377.923.862.0007.245.003.0006.385.872.0005.643.024.0005.310.933.0005.153.072.4604.453.687.6313.942.712.3253.314.670.0002.233.751.3411.833.528.5541.503.191.1141.264.520.735977.271.685783.186.680656.886.646591.124.451000
Değişim (%) %9.37%13.5%13.2%6.25%3.06%15.7%13%18.9%48.4%21.8%22%18.9%29.4%24.8%19.2%11.1%59112445000%0%0
Satışların Maliyeti %-0.12-6.177.286.000-6.169.694.000-5.446.860.000-4.738.508.000-4.477.852.000-4.200.215.417-3.625.419.419-3.145.369.789-2.587.345.000-1.686.082.515-1.453.933.997-1.276.144.312-1.080.732.042-871.517.414-681.386.014-552.791.466-488.923.406000
Değişim (%) %-0.12%-13.3%-14.9%-5.82%-6.61%-15.9%-15.3%-21.6%-53.5%-16%-13.9%-18.1%-24%-27.9%-23.3%-13.1%-48892340700%0%0
Ticari Faaliyetlerden Brüt Kar %62.41.746.576.0001.075.309.000939.012.000904.516.000833.081.000952.857.043828.268.212797.342.536727.325.000547.668.826379.594.557227.046.802183.788.693105.754.271101.800.666104.095.180102.201.045000
Değişim (%) %62.4%14.5%3.81%8.57%-12.6%15%3.88%9.63%32.8%44.3%67.2%23.5%73.8%3.88%-2.2%1.85%10220104400%0%0
Brüt Kar %62.41.746.576.0001.075.309.000939.012.000904.516.000833.081.000952.857.043828.268.212797.342.536727.325.000547.668.826379.594.557227.046.802183.788.693105.754.271101.800.666104.095.180102.201.045000
Değişim (%) %62.4%14.5%3.81%8.57%-12.6%15%3.88%9.63%32.8%44.3%67.2%23.5%73.8%3.88%-2.2%1.85%10220104400%0%0
Genel Yönetim Giderleri %-22.3-446.320.000-364.790.000-325.960.000-338.916.000-303.339.000-362.073.737-294.358.531-222.604.949-177.869.000-110.960.827-87.676.043-73.925.138-57.586.340-56.531.020-47.653.328-40.317.667-32.264.738000
Değişim (%) %-22.3%-11.9%3.82%-11.7%16.2%-23%-32.2%-25.2%-60.3%-26.6%-18.6%-28.4%-1.87%-18.6%-18.2%-25%-3226473900%0%0
Esas Faaliyetlerden Diğer Gelirler %-0.85131.449.000132.574.000155.473.000126.750.00097.251.00096.969.79263.071.14661.883.04450.206.00031.875.85929.075.36524.908.88322.097.50616.229.49511.769.0309.531.7856.583.728000
Değişim (%) %-0.85%-14.7%22.7%30.3%0.29%53.7%1.92%23.3%57.5%9.63%16.7%12.7%36.2%37.9%23.5%44.8%658372700%0%0
Esas Faaliyetlerden Diğer Giderler %7.77-80.455.000-87.236.000-108.469.000-87.443.000-88.901.000-58.573.062-49.665.560-52.167.618-40.215.000-19.432.129-9.536.057-7.815.877-7.393.267-6.689.289-11.743.726-10.939.052-10.242.737000
Değişim (%) %7.77%19.6%-24%1.64%-51.8%-17.9%4.8%-29.7%-107%-104%-22%-5.72%-10.5%43%-7.36%-6.8%-1024273800%0%0
Esas Faaliyet Karı %78.81.351.250.000755.857.000660.056.000604.907.000538.092.000629.180.036547.315.267584.453.013559.447.000449.151.729311.457.822170.214.670140.906.59258.763.45754.172.64262.370.24666.277.298000
Değişim (%) %78.8%14.5%9.12%12.4%-14.5%15%-6.35%4.47%24.6%44.2%83%20.8%140%8.47%-13.1%-5.9%6627729700%0%0
Yatırım Faaliyetlerinden Gelirler %-33.8106.835.000161.374.000156.065.000147.001.00078.683.0007.079.0007.065.0006.671.0006.671.00019.145.40019.427.67619.488.54519.670.1454.551.3453.914.9207.893.2557.711.655000
Değişim (%) %-33.8%3.4%6.17%86.8%1011%0.2%5.91%0%-65.2%-1.45%-0.31%-0.92%332%16.3%-50.4%2.35%771165400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %57.51.440.039.000914.323.000816.963.000748.301.000613.168.000634.684.713555.514.733592.956.970566.715.000467.623.806329.844.052188.019.861159.881.08863.626.17958.259.11870.378.94073.948.283000
Değişim (%) %57.5%11.9%9.18%22%-3.39%14.3%-6.31%4.63%21.2%41.8%75.4%17.6%151%9.21%-17.2%-4.83%7394828200%0%0
Finansman Gelirleri %20.8102.647.00084.952.00076.617.00075.809.00073.442.00062.153.91242.353.91523.480.72715.355.0008.964.8415.304.2454.109.7884.893.1466.685.84215.285.88915.221.17914.088.852000
Değişim (%) %20.8%10.9%1.07%3.22%18.2%46.7%80.4%52.9%71.3%69%29.1%-16%-26.8%-56.3%0.43%8.04%1408885100%0%0
Finansman Giderleri (-) %5.65-309.981.000-328.548.000-301.962.000-264.068.000-223.049.000-182.498.219-143.687.070-112.005.201-76.050.000-47.664.550-44.162.500-35.880.547-26.939.038-20.893.912-15.273.929-13.884.941-13.388.518000
Değişim (%) %5.65%-8.8%-14.4%-18.4%-22.2%-27%-28.3%-47.3%-59.6%-7.93%-23.1%-33.2%-28.9%-36.8%-10%-3.71%-1338851900%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %43.91.232.201.000856.230.000916.031.000793.686.000693.177.000725.032.406481.595.578611.363.496515.067.000428.924.097290.985.797156.249.102137.835.19649.418.10958.271.07871.715.17874.648.617000
Değişim (%) %43.9%-6.53%15.4%14.5%-4.39%50.5%-21.2%18.7%20.1%47.4%86.2%13.4%179%-15.2%-18.7%-3.93%7464861600%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-173-620.407.000-227.355.000-477.377.000-593.506.000-479.571.000-319.458.793-68.219.570-111.585.904-46.752.000-130.254.231-78.530.859-28.428.747-25.686.077-17.453.740-19.187.126-20.697.652-22.184.395000
Değişim (%) %-173%52.4%19.6%-23.8%-50.1%-368%38.9%-139%64.1%-65.9%-176%-10.7%-47.2%9.03%7.3%6.7%-2218439600%0%0
- Dönem Vergi Geliri %-1.49-160.803.000-158.438.000-138.384.000-152.682.000-102.370.000-42.870.548-2.368.723-16.879.680-19.056.000-66.614.211-44.480.574-23.018.639-16.624.298-9.921.977-10.667.727-12.756.783-17.774.765000
Değişim (%) %-1.49%-14.5%9.36%-49.1%-139%-1710%86%11.4%71.4%-49.8%-93.2%-38.5%-67.6%6.99%16.4%28.2%-1777476600%0%0
- Ertelenmiş Vergi Geliri %-567-459.604.000-68.917.000-338.993.000-440.824.000-377.201.000-276.588.245-65.850.847-94.706.224-27.696.000-63.640.020-34.050.285-5.410.108-9.061.779-7.531.763-8.519.399-7.940.869-4.409.630000
Değişim (%) %-567%79.7%23.1%-16.9%-36.4%-320%30.5%-242%56.5%-86.9%-529%40.3%-20.3%11.6%-7.29%-80.1%-440963100%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-2.72611.794.000628.875.000438.654.000200.180.000213.606.000405.573.613413.376.008499.777.592468.315.000298.669.866212.454.938127.820.355112.149.11931.964.36939.083.95251.017.52652.464.222000
Değişim (%) %-2.72%43.4%119%-6.29%-47.3%-1.89%-17.3%6.72%56.8%40.6%66.2%14%251%-18.2%-23.4%-2.76%5246422100%0%0
Dönem Karı/Zararı %-2.72611.794.000628.875.000438.654.000200.180.000213.606.000405.573.613413.376.008499.777.592468.315.000298.669.866212.454.938127.820.355112.149.11931.964.36939.083.95251.017.52652.464.222000
Değişim (%) %-2.72%43.4%119%-6.29%-47.3%-1.89%-17.3%6.72%56.8%40.6%66.2%14%251%-18.2%-23.4%-2.76%5246422100%0%0
Ana Ortaklık Payları %-3.42608.941.000630.508.000442.846.000203.741.000216.846.000406.071.786412.732.895499.054.542467.208.000300.813.623213.407.156127.394.297112.346.04531.825.55539.229.81250.909.13552.341.691000
Değişim (%) %-3.42%42.4%117%-6.04%-46.6%-1.61%-17.3%6.82%55.3%41%67.5%13.4%253%-18.9%-22.9%-2.74%5234169000%0%0