TUREX Gelir Tablosu

  1. Hisse Analiz
  2. Gelir Tablosu
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %-151.996.394.0002.348.389.6652.349.494.8792.179.562.5531.841.984.0005.300.062.053-1.289.435.4031.695.260.1191.943.669.9861.837.347.3101.844.923.2311.768.000.3301.442.742.0920331.742.384265.922.254208.741.296170.865.751137.657.379139.622.220142.979.101
Değişim (%) %-15%-0.05%7.8%18.3%-65.2%511%-176%-12.8%5.79%-0.41%4.35%22.5%144274209100%-100%24.8%27.4%22.2%24.1%-1.41%-2.35
Satışların Maliyeti %-14.6-1.678.849.000-1.464.562.455-1.865.538.576-1.894.843.892-1.572.551.000-4.584.097.6661.201.623.931-1.366.485.712-1.700.676.395-1.445.807.919-1.467.650.420-1.232.080.389-1.234.967.4240-305.571.484-240.890.685-187.565.941-137.489.304-115.440.084-112.296.137-123.697.881
Değişim (%) %-14.6%21.5%1.55%-20.5%65.7%-481%188%19.7%-17.6%1.49%-19.1%0.23%-123496742500%100%-26.9%-28.4%-36.4%-19.1%-2.8%9.22
Ticari Faaliyetlerden Brüt Kar %-64.1317.545.000883.827.211483.956.303284.718.659269.433.000715.964.387-87.811.470328.774.406242.993.589391.539.393377.272.809535.919.942207.774.664026.170.90025.031.56921.175.35533.376.44722.217.29527.326.08319.281.220
Değişim (%) %-64.1%82.6%70%5.67%-62.4%915%-127%35.3%-37.9%3.78%-29.6%158%20777466300%-100%4.55%18.2%-36.6%50.2%-18.7%41.7
Brüt Kar %-64.1317.545.000883.827.211483.956.303284.718.659269.433.000715.964.387-87.811.470328.774.406242.993.589391.539.393377.272.809535.919.942207.774.664026.170.90025.031.56921.175.35533.376.44722.217.29527.326.08319.281.220
Değişim (%) %-64.1%82.6%70%5.67%-62.4%915%-127%35.3%-37.9%3.78%-29.6%158%20777466300%-100%4.55%18.2%-36.6%50.2%-18.7%41.7
Genel Yönetim Giderleri %-71.4-169.658.000-99.006.438-151.200.772-97.690.070-143.234.000-285.709.869136.449.868-154.137.018-133.514.168-95.799.380-101.602.958-78.521.093-93.963.4350-16.486.010-13.158.513-12.800.253-14.086.244-7.608.318-5.822.852-4.747.324
Değişim (%) %-71.4%34.5%-54.8%31.8%49.9%-309%189%-15.4%-39.4%5.71%-29.4%16.4%-9396343600%100%-25.3%-2.8%9.13%-85.1%-30.7%-22.7
Esas Faaliyetlerden Diğer Gelirler %15156.730.00022.633.55115.083.10343.233.04763.697.000124.991.263-32.257.39212.686.18234.654.47935.598.68732.082.75112.546.50624.178.07905.834.8603.866.4164.686.5791.841.6401.374.3951.629.1711.738.522
Değişim (%) %151%50.1%-65.1%-32.1%-49%487%-354%-63.4%-2.65%11%156%-48.1%2417807800%-100%50.9%-17.5%154%34%-15.6%-6.29
Esas Faaliyetlerden Diğer Giderler %84.7-7.650.000-50.042.0585.703.156-27.657.916-16.536.000-133.750.83132.762.859-1.588.620-25.471.650-35.753.321-27.022.498-13.949.025-6.905.6960-149.426-2.918.878-1.718.772-1.902.213-5.203.863-2.114.204-1.022.457
Değişim (%) %84.7%-977%121%-67.3%87.6%-508%2162%93.8%28.8%-32.3%-93.7%-102%-690569700%100%94.9%-69.8%9.64%63.4%-146%-107
Esas Faaliyet Karı %-74196.967.000757.412.267353.541.792202.603.718173.360.000421.494.94849.143.869185.734.950118.662.248295.585.381280.730.105455.996.324131.083.612015.370.32412.820.59411.342.90919.229.63010.779.50921.018.19815.249.961
Değişim (%) %-74%114%74.5%16.9%-58.9%758%-73.5%56.5%-59.9%5.29%-38.4%248%13108361100%-100%19.9%13%-41%78.4%-48.7%37.8
Yatırım Faaliyetlerinden Gelirler %96.943.582.00022.136.618-589.7906.610.58689.404.000113.330.369-656.753656.753013.873.3650000282.27660.869181.6004.026.600-354.1494.039.2040
Değişim (%) %96.9%3853%-109%-92.6%-21.1%17356%-200%65675200%-100%1387336400%0%0%0%-100%364%-66.5%-95.5%1237%-109%403920300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-65.1265.421.000761.396.301345.651.977214.809.064262.764.000537.520.47440.458.696186.529.970118.662.248311.585.041281.244.149458.582.666127.098.509015.726.26613.021.04611.276.25723.602.61010.359.20525.140.86814.845.600
Değişim (%) %-65.1%120%60.9%-18.3%-51.1%1229%-78.3%57.2%-61.9%10.8%-38.7%261%12709850800%-100%20.8%15.5%-52.2%128%-58.8%69.3
Finansman Gelirleri %9.2139.694.00036.348.06234.731.81626.613.05415.260.00071.049.326-16.522.97834.458.68716.796.5788.011.45012.392.6147.760.4493.766.4110995.4071.382.3551.951.6312.356.4499.595.4541.317.645819.304
Değişim (%) %9.21%4.65%30.5%74.4%-78.5%530%-148%105%110%-35.4%59.7%106%376641000%-100%-28%-29.2%-17.2%-75.4%628%60.8
Finansman Giderleri (-) %-24.6-66.602.000-53.450.087-73.657.638-95.143.890-118.852.000-247.609.55883.778.856-67.430.642-90.005.329-48.386.524-27.299.353-37.816.019-44.647.5840-8.252.801-4.668.178-4.904.290-3.068.643-2.632.818-3.279.190-4.407.867
Değişim (%) %-24.6%27.4%22.6%19.9%52%-396%224%25.1%-86%-77.2%27.8%15.3%-4464758500%100%-76.8%4.81%-59.8%-16.6%19.7%25.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-45.9304.266.000562.841.481347.923.224152.612.352292.539.000650.488.602118.291.3687.272.053222.360.032249.925.247345.984.658328.623.453146.572.18908.468.8729.735.2238.323.59822.890.41617.321.84123.179.32311.257.037
Değişim (%) %-45.9%61.8%128%-47.8%-55%450%1527%-96.7%-11%-27.8%5.28%124%14657218800%-100%-13%17%-63.6%32.1%-25.3%106
Sürdürülen Faaliyetler Vergi Geliri/Gideri %54.7-240.231.000-530.800.852-57.944.324146.351.268-240.303.000-632.800.68472.594.091-4.584.581-125.954.072335.338.834-155.638.668-192.064.959-84.858.2470-3.230.405-1.871.222-2.115.426-10.236.687-4.963.791-3.381.748-3.602.169
Değişim (%) %54.7%-816%-140%161%62%-972%1683%96.4%-138%315%19%-126%-8485824800%100%-72.6%11.5%79.3%-106%-46.8%6.12
- Dönem Vergi Geliri %11.6-20.441.000-23.130.686-94.252.51212.328.306-71.893.000-53.194.869-73.852.219-12.041.761-8.358.374114.312.487-64.931.652-67.077.338-21.931.6050-3.009.538-660.022-406.979-5.845.438-3.755.288-2.749.078-5.424.961
Değişim (%) %11.6%75.5%-865%117%-35.2%28%-513%-44.1%-107%276%3.2%-206%-2193160600%100%-356%-62.2%93%-55.7%-36.6%49.3
- Ertelenmiş Vergi Geliri %56.7-219.790.000-507.670.16536.308.186134.022.963-168.410.000-579.605.813146.446.3077.457.178-117.595.694221.026.347-90.707.018-124.987.621-62.926.6360-220.867-1.211.200-1.708.447-4.391.249-1.208.503-632.6701.822.792
Değişim (%) %56.7%-1498%-72.9%180%70.9%-496%1864%106%-153%344%27.4%-98.6%-6292663700%100%81.8%29.1%61.1%-263%-91%-135
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %99.964.035.00032.040.628289.978.902298.963.61852.236.00017.687.919190.885.4592.687.47196.405.960585.264.082190.345.988136.558.49761.713.93705.238.4677.864.0016.208.17212.653.72912.358.05019.797.5757.654.868
Değişim (%) %99.9%-89%-3.01%472%195%-90.7%7003%-97.2%-83.5%207%39.4%121%6171393600%-100%-33.4%26.7%-50.9%2.39%-37.6%159
Dönem Karı/Zararı %99.964.035.00032.040.628289.978.902298.963.61852.236.00017.687.919190.885.4592.687.47196.405.960585.264.082190.345.988136.558.49761.713.93705.238.4677.864.0016.208.17212.653.72912.358.05019.797.5757.654.868
Değişim (%) %99.9%-89%-3.01%472%195%-90.7%7003%-97.2%-83.5%207%39.4%121%6171393600%-100%-33.4%26.7%-50.9%2.39%-37.6%159
Ana Ortaklık Payları %13864.035.00026.874.385289.142.891301.826.42652.236.00023.189.603187.768.1195.549.87395.824.917578.923.028191.801.253141.416.20959.440.34904.910.6428.093.7886.126.20612.694.91912.314.89919.773.1117.558.762
Değişim (%) %138%-90.7%-4.2%478%125%-87.6%3283%-94.2%-83.4%202%35.6%138%5944034800%-100%-39.3%32.1%-51.7%3.09%-37.7%162
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %-161.996.394.0002.375.753.0002.290.481.0001.850.083.0001.407.545.0001.696.894.0001.431.350.0001.107.235.0001.075.454.0001.539.033.460731.965.171596.259.694447.411.675458.114.801331.742.384265.922.254208.741.296170.865.751137.657.379139.622.220142.979.101
Değişim (%) %-16%3.72%23.8%31.4%-17.1%18.6%29.3%2.96%-30.1%110%22.8%33.3%-2.34%38.1%24.8%27.4%22.2%24.1%-1.41%-2.35
Satışların Maliyeti %-9.5-1.678.849.000-1.533.195.000-1.835.350.000-1.607.082.000-1.201.659.000-1.525.603.000-1.112.516.000-898.730.000-941.003.000-1.247.966.417-537.720.002-418.680.370-382.978.211-346.703.932-305.571.484-240.890.685-187.565.941-137.489.304-115.440.084-112.296.137-123.697.881
Değişim (%) %-9.5%16.5%-14.2%-33.7%21.2%-37.1%-23.8%4.49%24.6%-132%-28.4%-9.32%-10.5%-13.5%-26.9%-28.4%-36.4%-19.1%-2.8%9.22
Ticari Faaliyetlerden Brüt Kar %-62.3317.545.000842.558.000455.131.000243.001.000205.886.000171.291.000318.834.000208.505.000134.451.000291.067.043194.245.169177.579.32464.433.464111.410.86926.170.90025.031.56921.175.35533.376.44722.217.29527.326.08319.281.220
Değişim (%) %-62.3%85.1%87.3%18%20.2%-46.3%52.9%55.1%-53.8%49.8%9.39%176%-42.2%326%4.55%18.2%-36.6%50.2%-18.7%41.7
Brüt Kar %-62.3317.545.000842.558.000455.131.000243.001.000205.886.000171.291.000318.834.000208.505.000134.451.000291.067.043194.245.169177.579.32464.433.464111.410.86926.170.90025.031.56921.175.35533.376.44722.217.29527.326.08319.281.220
Değişim (%) %-62.3%85.1%87.3%18%20.2%-46.3%52.9%55.1%-53.8%49.8%9.39%176%-42.2%326%4.55%18.2%-36.6%50.2%-18.7%41.7
Genel Yönetim Giderleri %-61.8-169.658.000-104.845.000-146.316.000-85.707.000-109.452.000-23.315.000-107.486.000-98.663.000-73.875.000-82.049.737-39.770.794-26.909.418-29.139.051-15.141.564-16.486.010-13.158.513-12.800.253-14.086.244-7.608.318-5.822.852-4.747.324
Değişim (%) %-61.8%28.3%-70.7%21.7%-369%78.3%-8.94%-33.6%9.96%-106%-47.8%7.65%-92.4%8.16%-25.3%-2.8%9.13%-85.1%-30.7%-22.7
Esas Faaliyetlerden Diğer Gelirler %12556.730.00025.196.00019.635.00037.944.00048.674.00026.321.00042.534.0009.221.00019.175.00026.039.7928.635.3548.032.8987.497.9567.709.6515.834.8603.866.4164.686.5791.841.6401.374.3951.629.1711.738.522
Değişim (%) %125%28.3%-48.3%-22%84.9%-38.1%361%-51.9%-26.4%202%7.5%7.13%-2.75%32.1%50.9%-17.5%154%34%-15.6%-6.29
Esas Faaliyetlerden Diğer Giderler %83.7-7.650.000-46.936.0002.280.000-23.163.000-12.636.000-53.717.000-18.953.000-2.137.000-14.094.000-23.389.062-10.045.498-4.639.058-2.141.382-2.606.191-149.426-2.918.878-1.718.772-1.902.213-5.203.863-2.114.204-1.022.457
Değişim (%) %83.7%-2159%110%-83.3%76.5%-183%-787%84.8%39.7%-133%-117%-117%17.8%-1644%94.9%-69.8%9.64%63.4%-146%-107
Esas Faaliyet Karı %-72.5196.967.000715.973.000330.730.000172.075.000132.472.000120.580.000234.929.000116.926.00065.657.000211.668.036153.064.231154.063.74640.650.987101.372.76515.370.32412.820.59411.342.90919.229.63010.779.50921.018.19815.249.961
Değişim (%) %-72.5%116%92.2%29.9%9.86%-48.7%101%78.1%-69%38.3%-0.65%279%-59.9%560%19.9%13%-41%78.4%-48.7%37.8
Yatırım Faaliyetlerinden Gelirler %83.643.582.00023.736.0005.323.0009.458.00068.318.00078.275.00014.000394.00006.671.00000019.145.400282.27660.869181.6004.026.600-354.1494.039.2040
Değişim (%) %83.6%346%-43.7%-86.2%-12.7%559007%-96.4%39399900%-100%667099900%0%0%-100%6683%364%-66.5%-95.5%1237%-109%403920300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-63.3265.421.000723.148.000330.036.000186.065.000200.790.000197.432.000232.676.000117.403.00065.657.000218.948.713153.506.020154.845.23739.415.030119.857.51915.726.26613.021.04611.276.25723.602.61010.359.20525.140.86814.845.600
Değişim (%) %-63.3%119%77.4%-7.33%1.7%-15.1%98.2%78.8%-70%42.6%-0.86%293%-67.1%662%20.8%15.5%-52.2%128%-58.8%69.3
Finansman Gelirleri %10.539.694.00035.937.00032.791.00022.258.00011.661.00018.242.00024.456.00021.450.0009.294.0006.953.9124.656.0032.576.8121.168.273563.753995.4071.382.3551.951.6312.356.4499.595.4541.317.645819.304
Değişim (%) %10.5%9.59%47.3%90.9%-36.1%-25.4%14%131%33.7%49.4%80.7%121%107%-43.4%-28%-29.2%-17.2%-75.4%628%60.8
Finansman Giderleri (-) %-12-66.602.000-59.483.000-77.152.000-82.526.000-90.820.000-78.050.000-50.566.000-44.632.000-49.801.000-37.499.219-11.754.851-12.950.131-13.845.799-9.113.769-8.252.801-4.668.178-4.904.290-3.068.643-2.632.818-3.279.190-4.407.867
Değişim (%) %-12%22.9%6.51%9.13%-16.4%-54.4%-13.3%10.4%-32.8%-219%9.23%6.47%-51.9%-10.4%-76.8%4.81%-59.8%-16.6%19.7%25.6
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-43.8304.266.000541.566.000330.043.000137.049.000223.543.000165.595.000389.844.00014.704.000123.034.000197.450.406146.407.172144.471.91826.737.504111.307.5038.468.8729.735.2238.323.59822.890.41617.321.84123.179.32311.257.037
Değişim (%) %-43.8%64.1%141%-38.7%35%-57.5%2551%-88%-37.7%34.9%1.34%440%-76%1214%-13%17%-63.6%32.1%-25.3%106
Sürdürülen Faaliyetler Vergi Geliri/Gideri %50.8-240.231.000-488.131.000-56.171.000107.522.000-183.627.000-95.079.000-306.193.000-8.607.000-69.692.00065.033.207-54.953.777-51.973.334-4.858.096-18.469.024-3.230.405-1.871.222-2.115.426-10.236.687-4.963.791-3.381.748-3.602.169
Değişim (%) %50.8%-769%-152%159%-93.1%68.9%-3457%87.6%-207%218%-5.73%-970%73.7%-472%-72.6%11.5%79.3%-106%-46.8%6.12
- Dönem Vergi Geliri %23.9-20.441.000-26.854.000-85.699.0006.687.000-54.937.000-24.489.000-65.645.000-7.611.000-4.625.00035.010.452-25.143.175-22.121.957-6.801.320-12.547.759-3.009.538-660.022-406.979-5.845.438-3.755.288-2.749.078-5.424.961
Değişim (%) %23.9%68.7%-1382%112%-124%62.7%-763%-64.6%-113%239%-13.7%-225%45.8%-317%-356%-62.2%93%-55.7%-36.6%49.3
- Ertelenmiş Vergi Geliri %52.4-219.790.000-461.277.00029.528.000100.835.000-128.690.000-70.590.000-240.548.000-996.000-65.067.00030.022.755-29.810.602-29.851.3771.943.224-5.921.265-220.867-1.211.200-1.708.447-4.391.249-1.208.503-632.6701.822.792
Değişim (%) %52.4%-1662%-70.7%178%-82.3%70.7%-24051%98.5%-317%201%0.14%-1636%133%-2581%81.8%29.1%61.1%-263%-91%-135
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %19.864.035.00053.435.000273.872.000244.571.00039.916.00070.516.00083.651.0006.097.00053.342.000262.483.61391.453.39592.498.58421.879.40892.838.4795.238.4677.864.0016.208.17212.653.72912.358.05019.797.5757.654.868
Değişim (%) %19.8%-80.5%12%513%-43.4%-15.7%1272%-88.6%-79.7%187%-1.13%323%-76.4%1672%-33.4%26.7%-50.9%2.39%-37.6%159
Dönem Karı/Zararı %19.864.035.00053.435.000273.872.000244.571.00039.916.00070.516.00083.651.0006.097.00053.342.000262.483.61391.453.39592.498.58421.879.40892.838.4795.238.4677.864.0016.208.17212.653.72912.358.05019.797.5757.654.868
Değişim (%) %19.8%-80.5%12%513%-43.4%-15.7%1272%-88.6%-79.7%187%-1.13%323%-76.4%1672%-33.4%26.7%-50.9%2.39%-37.6%159
Ana Ortaklık Payları %31.264.035.00048.817.000273.318.000246.890.00039.916.00070.384.00085.656.0007.785.00053.021.000259.609.78692.317.10994.106.64721.174.45893.215.4094.910.6428.093.7886.126.20612.694.91912.314.89919.773.1117.558.762
Değişim (%) %31.2%-82.1%10.7%519%-43.3%-17.8%1000%-85.3%-79.6%181%-1.9%344%-77.3%1798%-39.3%32.1%-51.7%3.09%-37.7%162
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %-77.11.996.394.0008.719.431.0976.371.041.4324.021.546.5531.841.984.0007.649.556.7552.349.494.7023.638.930.1051.943.669.9866.893.012.9635.055.665.6533.210.742.4221.442.742.0925.052.573.923806.405.934474.663.550208.741.296591.124.451420.258.700282.601.321142.979.101
Değişim (%) %-77.1%36.9%58.4%118%-75.9%226%-35.4%87.2%-71.8%36.3%57.5%123%-71.4%527%69.9%127%-64.7%40.7%48.7%97.7
Satışların Maliyeti %75.3-1.678.849.000-6.797.495.923-5.332.933.468-3.467.394.892-1.572.551.000-6.449.635.842-1.865.538.176-3.067.162.107-1.700.676.395-5.380.506.152-3.934.698.233-2.467.047.813-1.234.967.424-4.230.443.656-734.028.110-428.456.626-187.565.941-488.923.406-351.434.102-235.994.018-123.697.881
Değişim (%) %75.3%-27.5%-53.8%-120%75.6%-246%39.2%-80.3%68.4%-36.7%-59.5%-99.8%70.8%-476%-71.3%-128%61.6%-39.1%-48.9%-90.8
Ticari Faaliyetlerden Brüt Kar %-83.5317.545.0001.921.935.1731.038.107.962554.151.659269.433.0001.199.920.912483.956.525571.767.995242.993.5891.512.506.8081.120.967.415743.694.606207.774.664822.130.26472.377.82446.206.92421.175.355102.201.04568.824.59846.607.30319.281.220
Değişim (%) %-83.5%85.1%87.3%106%-77.5%148%-15.4%135%-83.9%34.9%50.7%258%-74.7%1036%56.6%118%-79.3%48.5%47.7%142
Brüt Kar %-83.5317.545.0001.921.935.1731.038.107.962554.151.659269.433.0001.199.920.912483.956.525571.767.995242.993.5891.512.506.8081.120.967.415743.694.606207.774.664822.130.26472.377.82446.206.92421.175.355102.201.04568.824.59846.607.30319.281.220
Değişim (%) %-83.5%85.1%87.3%106%-77.5%148%-15.4%135%-83.9%34.9%50.7%258%-74.7%1036%56.6%118%-79.3%48.5%47.7%142
Genel Yönetim Giderleri %65.5-169.658.000-491.131.280-392.124.842-240.924.070-143.234.000-436.911.187-151.201.318-287.651.186-133.514.168-369.886.866-274.087.486-172.484.528-93.963.435-224.726.260-42.444.776-25.958.766-12.800.253-32.264.738-18.178.494-10.570.176-4.747.324
Değişim (%) %65.5%-25.2%-62.8%-68.2%67.2%-189%47.4%-115%63.9%-35%-58.9%-83.6%58.2%-429%-63.5%-103%60.3%-77.5%-72%-123
Esas Faaliyetlerden Diğer Gelirler %-60.856.730.000144.646.701122.013.150106.930.04763.697.000140.074.53215.083.26947.340.66134.654.479104.406.02368.807.33636.724.58524.178.07987.773.52314.387.8558.552.9954.686.5796.583.7284.742.0883.367.6931.738.522
Değişim (%) %-60.8%18.6%14.1%67.9%-54.5%829%-68.1%36.6%-66.8%51.7%87.4%51.9%-72.5%510%68.2%82.5%-28.8%38.8%40.8%93.7
Esas Faaliyetlerden Diğer Giderler %91.4-7.650.000-88.532.818-38.490.760-44.193.916-16.536.000-128.048.2425.702.589-27.060.270-25.471.650-83.630.540-47.877.219-20.854.721-6.905.696-27.004.995-4.787.076-4.637.650-1.718.772-10.242.737-8.340.524-3.136.661-1.022.457
Değişim (%) %91.4%-130%12.9%-167%87.1%-2345%121%-6.24%69.5%-74.7%-130%-202%74.4%-464%-3.22%-170%83.2%-22.8%-166%-207
Esas Faaliyet Karı %-86.8196.967.0001.486.917.777729.505.510375.963.718173.360.000775.036.015353.541.067304.397.198118.662.2481.163.395.422867.810.041587.079.936131.083.612658.172.52339.533.82724.163.50311.342.90966.277.29847.047.66836.268.15915.249.961
Değişim (%) %-86.8%104%94%117%-77.6%119%16.1%157%-89.8%34.1%47.8%348%-80.1%1565%63.6%113%-82.9%40.9%29.7%138
Yatırım Faaliyetlerinden Gelirler %-62.943.582.000117.561.41495.424.79696.014.58689.404.000113.330.3690656.753013.873.36500045.579.510524.745242.469181.6007.711.6553.685.0554.039.2040
Değişim (%) %-62.9%23.2%-0.61%7.39%-21.1%11333036800%-100%65675200%-100%1387336400%0%0%-100%8586%116%33.5%-97.6%109%-8.77%403920300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-83.3265.421.0001.584.621.342823.225.041477.573.064262.764.000883.171.388345.650.914305.192.218118.662.2481.178.510.365866.925.324585.681.175127.098.509701.366.79740.023.56924.297.30311.276.25773.948.28350.345.67339.986.46814.845.600
Değişim (%) %-83.3%92.5%72.4%81.7%-70.2%156%13.3%157%-89.9%35.9%48%361%-81.9%1652%64.7%115%-84.8%46.9%25.9%169
Finansman Gelirleri %-64.939.694.000112.952.93276.604.87041.873.05415.260.000105.781.61334.732.28751.255.26516.796.57831.930.92423.919.47411.526.8603.766.41120.119.6134.329.3933.333.9861.951.63114.088.85211.732.4032.136.949819.304
Değişim (%) %-64.9%47.4%82.9%174%-85.6%205%-32.2%205%-47.4%33.5%108%206%-81.3%365%29.9%70.8%-86.1%20.1%449%161
Finansman Giderleri (-) %80.5-66.602.000-341.103.615-287.653.528-213.995.890-118.852.000-321.266.673-73.657.115-157.435.971-90.005.329-158.149.480-109.762.956-82.463.603-44.647.584-101.883.251-17.825.269-9.572.468-4.904.290-13.388.518-10.319.875-7.687.057-4.407.867
Değişim (%) %80.5%-18.6%-34.4%-80.1%63%-336%53.2%-74.9%43.1%-44.1%-33.1%-84.7%56.2%-472%-86.2%-95.2%63.4%-29.7%-34.3%-74.4
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-77.6304.266.0001.355.916.057793.074.576445.151.352292.539.000998.412.055347.923.453229.632.085222.360.0321.071.105.547821.180.300475.195.642146.572.189306.924.52426.527.69318.058.8218.323.59874.648.61751.758.20134.436.36011.257.037
Değişim (%) %-77.6%71%78.2%52.2%-70.7%187%51.5%3.27%-79.2%30.4%72.8%224%-52.2%1057%46.9%117%-88.8%44.2%50.3%206
Sürdürülen Faaliyetler Vergi Geliri/Gideri %64.8-240.231.000-682.696.908-151.896.056-93.951.732-240.303.000-690.745.246-57.944.562-130.538.653-125.954.072-97.223.040-432.561.874-276.923.206-84.858.247-263.037.758-7.217.053-3.986.648-2.115.426-22.184.395-11.947.708-6.983.917-3.602.169
Değişim (%) %64.8%-349%-61.7%60.9%65.2%-1092%55.6%-3.64%-29.6%77.5%-56.2%-226%67.7%-3545%-81%-88.5%90.5%-85.7%-71.1%-93.9
- Dönem Vergi Geliri %88.4-20.441.000-176.947.892-153.817.206-59.564.694-71.893.000-147.447.223-94.252.354-20.400.135-8.358.374-39.628.108-153.940.595-89.008.943-21.931.605-56.962.951-4.076.539-1.067.001-406.979-17.774.765-11.929.327-8.174.039-5.424.961
Değişim (%) %88.4%-15%-158%17.1%51.2%-56.4%-362%-144%78.9%74.3%-72.9%-306%61.5%-1297%-282%-162%97.7%-49%-45.9%-50.7
- Ertelenmiş Vergi Geliri %56.5-219.790.000-505.749.0161.921.149-34.387.037-168.410.000-543.298.02236.307.791-110.138.516-117.595.694-57.594.928-278.621.275-187.914.257-62.926.636-206.074.803-3.140.514-2.919.647-1.708.447-4.409.630-18.3811.190.1221.822.792
Değişim (%) %56.5%-26425%106%79.6%69%-1596%133%6.34%-104%79.3%-48.3%-199%69.5%-6462%-7.56%-70.9%61.3%-23890%-102%-34.7
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-90.564.035.000673.219.148641.178.520351.199.61852.236.000307.666.809289.978.89099.093.43196.405.960973.882.504388.618.422198.272.43461.713.93743.886.75919.310.64014.072.1736.208.17252.464.22239.810.49327.452.4437.654.868
Değişim (%) %-90.5%5%82.6%572%-83%6.1%193%2.79%-90.1%151%96%221%40.6%127%37.2%127%-88.2%31.8%45%259
Dönem Karı/Zararı %-90.564.035.000673.219.148641.178.520351.199.61852.236.000307.666.809289.978.89099.093.43196.405.960973.882.504388.618.422198.272.43461.713.93743.886.75919.310.64014.072.1736.208.17252.464.22239.810.49327.452.4437.654.868
Değişim (%) %-90.5%5%82.6%572%-83%6.1%193%2.79%-90.1%151%96%221%40.6%127%37.2%127%-88.2%31.8%45%259
Ana Ortaklık Payları %-90.464.035.000670.079.702643.205.317354.062.42652.236.000312.332.512289.142.909101.374.79095.824.917971.580.839392.657.811200.856.55859.440.34947.546.76019.130.63614.219.9946.126.20652.341.69139.646.77227.331.8737.558.762
Değişim (%) %-90.4%4.18%81.7%578%-83.3%8.02%185%5.79%-90.1%147%95.5%238%25%149%34.5%132%-88.3%32%45.1%262
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %-74.81.996.394.0007.923.862.0005.548.109.0003.257.628.0001.407.545.0005.310.933.0003.614.039.0002.182.689.0001.075.454.0003.314.670.0001.775.636.5401.043.671.369447.411.6751.264.520.735806.405.934474.663.550208.741.296591.124.451420.258.700282.601.321142.979.101
Değişim (%) %-74.8%42.8%70.3%131%-73.5%47%65.6%103%-67.6%86.7%70.1%133%-64.6%56.8%69.9%127%-64.7%40.7%48.7%97.7
Satışların Maliyeti %72.8-1.678.849.000-6.177.286.000-4.644.091.000-2.808.741.000-1.201.659.000-4.477.852.000-2.952.249.000-1.839.733.000-941.003.000-2.587.345.000-1.339.378.583-801.658.581-382.978.211-1.080.732.042-734.028.110-428.456.626-187.565.941-488.923.406-351.434.102-235.994.018-123.697.881
Değişim (%) %72.8%-33%-65.3%-134%73.2%-51.7%-60.5%-95.5%63.6%-93.2%-67.1%-109%64.6%-47.2%-71.3%-128%61.6%-39.1%-48.9%-90.8
Ticari Faaliyetlerden Brüt Kar %-81.8317.545.0001.746.576.000904.018.000448.887.000205.886.000833.081.000661.790.000342.956.000134.451.000727.325.000436.257.957242.012.78864.433.464183.788.69372.377.82446.206.92421.175.355102.201.04568.824.59846.607.30319.281.220
Değişim (%) %-81.8%93.2%101%118%-75.3%25.9%93%155%-81.5%66.7%80.3%276%-64.9%154%56.6%118%-79.3%48.5%47.7%142
Brüt Kar %-81.8317.545.0001.746.576.000904.018.000448.887.000205.886.000833.081.000661.790.000342.956.000134.451.000727.325.000436.257.957242.012.78864.433.464183.788.69372.377.82446.206.92421.175.355102.201.04568.824.59846.607.30319.281.220
Değişim (%) %-81.8%93.2%101%118%-75.3%25.9%93%155%-81.5%66.7%80.3%276%-64.9%154%56.6%118%-79.3%48.5%47.7%142
Genel Yönetim Giderleri %62-169.658.000-446.320.000-341.475.000-195.159.000-109.452.000-303.339.000-280.024.000-172.538.000-73.875.000-177.869.000-95.819.263-56.048.469-29.139.051-57.586.340-42.444.776-25.958.766-12.800.253-32.264.738-18.178.494-10.570.176-4.747.324
Değişim (%) %62%-30.7%-75%-78.3%63.9%-8.33%-62.3%-134%58.5%-85.6%-71%-92.3%49.4%-35.7%-63.5%-103%60.3%-77.5%-72%-123
Esas Faaliyetlerden Diğer Gelirler %-56.856.730.000131.449.000106.253.00086.618.00048.674.00097.251.00070.930.00028.396.00019.175.00050.206.00024.166.20815.530.8547.497.95622.097.50614.387.8558.552.9954.686.5796.583.7284.742.0883.367.6931.738.522
Değişim (%) %-56.8%23.7%22.7%78%-50%37.1%150%48.1%-61.8%108%55.6%107%-66.1%53.6%68.2%82.5%-28.8%38.8%40.8%93.7
Esas Faaliyetlerden Diğer Giderler %90.5-7.650.000-80.455.000-33.519.000-35.799.000-12.636.000-88.901.000-35.184.000-16.231.000-14.094.000-40.215.000-16.825.938-6.780.440-2.141.382-7.393.267-4.787.076-4.637.650-1.718.772-10.242.737-8.340.524-3.136.661-1.022.457
Değişim (%) %90.5%-140%6.37%-183%85.8%-153%-117%-15.2%65%-139%-148%-217%71%-54.4%-3.22%-170%83.2%-22.8%-166%-207
Esas Faaliyet Karı %-85.4196.967.0001.351.250.000635.277.000304.547.000132.472.000538.092.000417.512.000182.583.00065.657.000559.447.000347.778.964194.714.73340.650.987140.906.59239.533.82724.163.50311.342.90966.277.29847.047.66836.268.15915.249.961
Değişim (%) %-85.4%113%109%130%-75.4%28.9%129%178%-88.3%60.9%78.6%379%-71.2%256%63.6%113%-82.9%40.9%29.7%138
Yatırım Faaliyetlerinden Gelirler %-59.243.582.000106.835.00083.099.00077.776.00068.318.00078.683.000408.000394.00006.671.00000019.670.145524.745242.469181.6007.711.6553.685.0554.039.2040
Değişim (%) %-59.2%28.6%6.84%13.8%-13.2%19185%3.55%39399900%-100%667099900%0%0%-100%3649%116%33.5%-97.6%109%-8.77%403920300
Finansman Gideri Öncesi Faaliyet Karı/Zararı %-81.6265.421.0001.440.039.000716.891.000386.855.000200.790.000613.168.000415.736.000183.060.00065.657.000566.715.000347.766.287194.260.26739.415.030159.881.08840.023.56924.297.30311.276.25773.948.28350.345.67339.986.46814.845.600
Değişim (%) %-81.6%101%85.3%92.7%-67.3%47.5%127%179%-88.4%63%79%393%-75.3%299%64.7%115%-84.8%46.9%25.9%169
Finansman Gelirleri %-61.339.694.000102.647.00066.710.00033.919.00011.661.00073.442.00055.200.00030.744.0009.294.00015.355.0008.401.0883.745.0851.168.2734.893.1464.329.3933.333.9861.951.63114.088.85211.732.4032.136.949819.304
Değişim (%) %-61.3%53.9%96.7%191%-84.1%33%79.5%231%-39.5%82.8%124%221%-76.1%13%29.9%70.8%-86.1%20.1%449%161
Finansman Giderleri (-) %78.5-66.602.000-309.981.000-250.498.000-173.346.000-90.820.000-223.049.000-144.999.000-94.433.000-49.801.000-76.050.000-38.550.781-26.795.930-13.845.799-26.939.038-17.825.269-9.572.468-4.904.290-13.388.518-10.319.875-7.687.057-4.407.867
Değişim (%) %78.5%-23.7%-44.5%-90.9%59.3%-53.8%-53.5%-89.6%34.5%-97.3%-43.9%-93.5%48.6%-51.1%-86.2%-95.2%63.4%-29.7%-34.3%-74.4
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %-75.3304.266.0001.232.201.000690.635.000360.592.000223.543.000693.177.000527.582.000137.738.000123.034.000515.067.000317.616.594171.209.42226.737.504137.835.19626.527.69318.058.8218.323.59874.648.61751.758.20134.436.36011.257.037
Değişim (%) %-75.3%78.4%91.5%61.3%-67.8%31.4%283%12%-76.1%62.2%85.5%540%-80.6%420%46.9%117%-88.8%44.2%50.3%206
Sürdürülen Faaliyetler Vergi Geliri/Gideri %61.3-240.231.000-620.407.000-132.276.000-76.105.000-183.627.000-479.571.000-384.492.000-78.299.000-69.692.000-46.752.000-111.785.207-56.831.430-4.858.096-25.686.077-7.217.053-3.986.648-2.115.426-22.184.395-11.947.708-6.983.917-3.602.169
Değişim (%) %61.3%-369%-73.8%58.6%61.7%-24.7%-391%-12.4%-49.1%58.2%-96.7%-1070%81.1%-256%-81%-88.5%90.5%-85.7%-71.1%-93.9
- Dönem Vergi Geliri %87.3-20.441.000-160.803.000-133.949.000-48.250.000-54.937.000-102.370.000-77.881.000-12.236.000-4.625.000-19.056.000-54.066.452-28.923.277-6.801.320-16.624.298-4.076.539-1.067.001-406.979-17.774.765-11.929.327-8.174.039-5.424.961
Değişim (%) %87.3%-20%-178%12.2%46.3%-31.4%-536%-165%75.7%64.8%-86.9%-325%59.1%-308%-282%-162%97.7%-49%-45.9%-50.7
- Ertelenmiş Vergi Geliri %52.2-219.790.000-459.604.0001.673.000-27.855.000-128.690.000-377.201.000-306.611.000-66.063.000-65.067.000-27.696.000-57.718.755-27.908.1531.943.224-9.061.779-3.140.514-2.919.647-1.708.447-4.409.630-18.3811.190.1221.822.792
Değişim (%) %52.2%-27572%106%78.4%65.9%-23%-364%-1.53%-135%52%-107%-1536%121%-189%-7.56%-70.9%61.3%-23890%-102%-34.7
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %-89.564.035.000611.794.000558.359.000284.487.00039.916.000213.606.000143.090.00059.439.00053.342.000468.315.000205.831.387114.377.99221.879.408112.149.11919.310.64014.072.1736.208.17252.464.22239.810.49327.452.4437.654.868
Değişim (%) %-89.5%9.57%96.3%613%-81.3%49.3%141%11.4%-88.6%128%80%423%-80.5%481%37.2%127%-88.2%31.8%45%259
Dönem Karı/Zararı %-89.564.035.000611.794.000558.359.000284.487.00039.916.000213.606.000143.090.00059.439.00053.342.000468.315.000205.831.387114.377.99221.879.408112.149.11919.310.64014.072.1736.208.17252.464.22239.810.49327.452.4437.654.868
Değişim (%) %-89.5%9.57%96.3%613%-81.3%49.3%141%11.4%-88.6%128%80%423%-80.5%481%37.2%127%-88.2%31.8%45%259
Ana Ortaklık Payları %-89.564.035.000608.941.000560.124.000286.806.00039.916.000216.846.000146.462.00060.806.00053.021.000467.208.000207.598.214115.281.10521.174.458112.346.04519.130.63614.219.9946.126.20652.341.69139.646.77227.331.8737.558.762
Değişim (%) %-89.5%8.72%95.3%619%-81.6%48.1%141%14.7%-88.7%125%80.1%444%-81.2%487%34.5%132%-88.3%32%45.1%262
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %1.778.873.841.0978.719.431.09711.671.103.4858.032.173.2037.547.870.7697.649.556.7554.186.842.0127.321.200.6467.393.940.8576.893.012.9630005.052.573.923977.271.685783.186.680656.886.646591.124.451000
Değişim (%) %1.77%-25.3%45.3%6.42%-1.33%82.7%-42.8%-0.98%7.27%689301296200%0%0%-100%417%24.8%19.2%11.1%59112445000%0%0
Satışların Maliyeti %-1.56-6.903.793.923-6.797.495.923-9.917.031.134-6.849.868.627-6.321.510.447-6.449.635.842-3.311.346.095-5.980.620.446-5.846.215.123-5.380.506.152000-4.230.443.656-871.517.414-681.386.014-552.791.466-488.923.406000
Değişim (%) %-1.56%31.5%-44.8%-8.36%1.99%-94.8%44.6%-2.3%-8.66%-538050615300%0%0%100%-385%-27.9%-23.3%-13.1%-48892340700%0%0
Ticari Faaliyetlerden Brüt Kar %2.51.970.047.1731.921.935.1731.754.072.3491.182.304.5761.226.360.3231.199.920.912875.495.9181.340.580.1971.547.725.7331.512.506.808000822.130.264105.754.271101.800.666104.095.180102.201.045000
Değişim (%) %2.5%9.57%48.4%-3.59%2.2%37.1%-34.7%-13.4%2.33%151250680700%0%0%-100%677%3.88%-2.2%1.85%10220104400%0%0
Brüt Kar %2.51.970.047.1731.921.935.1731.754.072.3491.182.304.5761.226.360.3231.199.920.912875.495.9181.340.580.1971.547.725.7331.512.506.808000822.130.264105.754.271101.800.666104.095.180102.201.045000
Değişim (%) %2.5%9.57%48.4%-3.59%2.2%37.1%-34.7%-13.4%2.33%151250680700%0%0%-100%677%3.88%-2.2%1.85%10220104400%0%0
Genel Yönetim Giderleri %-5.38-517.555.280-491.131.280-677.834.711-390.184.071-446.631.019-436.911.187-247.000.698-485.053.524-409.437.599-369.886.866000-224.726.260-56.531.020-47.653.328-40.317.667-32.264.738000
Değişim (%) %-5.38%27.5%-73.7%12.6%-2.22%-76.9%49.1%-18.5%-10.7%-36988686700%0%0%100%-298%-18.6%-18.2%-25%-3226473900%0%0
Esas Faaliyetlerden Diğer Gelirler %-4.82137.679.701144.646.701247.004.413199.663.918169.117.053140.074.53250.681.956115.022.099114.882.423104.406.02300087.773.52316.229.49511.769.0309.531.7856.583.728000
Değişim (%) %-4.82%-41.4%23.7%18.1%20.7%176%-55.9%0.12%10%10440602200%0%0%-100%441%37.9%23.5%44.8%658372700%0%0
Esas Faaliyetlerden Diğer Giderler %10-79.646.818-88.532.818-172.241.591-145.181.888-119.112.592-128.048.242-30.050.732-89.836.089-102.196.494-83.630.540000-27.004.995-6.689.289-11.743.726-10.939.052-10.242.737000
Değişim (%) %10%48.6%-18.6%-21.9%6.98%-326%66.5%12.1%-22.2%-8363054100%0%0%100%-304%43%-7.36%-6.8%-1024273800%0%0
Esas Faaliyet Karı %1.591.510.524.7771.486.917.7771.151.000.458846.602.535829.733.767775.036.015649.126.448880.712.6841.150.974.0581.163.395.422000658.172.52358.763.45754.172.64262.370.24666.277.298000
Değişim (%) %1.59%29.2%36%2.03%7.06%19.4%-26.3%-23.5%-1.07%116339542100%0%0%-100%1020%8.47%-13.1%-5.9%6627729700%0%0
Yatırım Faaliyetlerinden Gelirler %-3971.739.414117.561.414208.755.165208.688.202202.734.369113.330.36913.873.36514.530.11813.873.36513.873.36500045.579.5104.551.3453.914.9207.893.2557.711.655000
Değişim (%) %-39%-43.7%0.03%2.94%78.9%717%-4.52%4.73%0%1387336400%0%0%-100%901%16.3%-50.4%2.35%771165400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %0.171.587.278.3421.584.621.3421.360.745.5151.055.552.2341.027.273.140883.171.388657.235.955898.021.4081.170.074.1041.178.510.365000701.366.79763.626.17958.259.11870.378.94073.948.283000
Değişim (%) %0.17%16.5%28.9%2.75%16.3%34.4%-26.8%-23.3%-0.72%117851036400%0%0%-100%1002%9.21%-17.2%-4.83%7394828200%0%0
Finansman Gelirleri %21.6137.386.932112.952.932147.654.19696.399.402104.245.035105.781.61342.743.73771.659.32944.961.09131.930.92400020.119.6136.685.84215.285.88915.221.17914.088.852000
Değişim (%) %21.6%-23.5%53.2%-7.53%-1.45%147%-40.4%59.4%40.8%3193092300%0%0%-100%201%-56.3%0.43%8.04%1408885100%0%0
Finansman Giderleri (-) %15.3-288.853.615-341.103.615-535.263.086-377.826.592-350.113.344-321.266.673-122.043.639-233.121.848-203.507.225-158.149.480000-101.883.251-20.893.912-15.273.929-13.884.941-13.388.518000
Değişim (%) %15.3%36.3%-41.7%-7.92%-8.98%-163%47.6%-14.6%-28.7%-15814948100%0%0%100%-388%-36.8%-10%-3.71%-1338851900%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %0.861.367.643.0571.355.916.0571.443.563.1781.213.931.3221.068.591.023998.412.055597.848.700825.541.9901.146.893.3901.071.105.547000306.924.52449.418.10958.271.07871.715.17874.648.617000
Değişim (%) %0.86%-6.07%18.9%13.6%7.03%67%-27.6%-28%7.08%107110554600%0%0%-100%521%-15.2%-18.7%-3.93%7464861600%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %0.01-682.624.908-682.696.908-784.696.740-654.158.325-805.094.174-690.745.246277.394.27249.161.513-138.318.865-97.223.040000-263.037.758-17.453.740-19.187.126-20.697.652-22.184.395000
Değişim (%) %0.01%13%-20%18.7%-16.6%-349%464%136%-42.3%-9722304100%0%0%100%-1407%9.03%7.3%6.7%-2218439600%0%0
- Dönem Vergi Geliri %29.1-125.495.892-176.947.892-207.012.075-186.611.782-210.981.849-147.447.22320.060.13328.980.700-26.054.877-39.628.108000-56.962.951-9.921.977-10.667.727-12.756.783-17.774.765000
Değişim (%) %29.1%14.5%-10.9%11.6%-43.1%-835%-30.8%211%34.3%-3962810900%0%0%100%-474%6.99%16.4%28.2%-1777476600%0%0
- Ertelenmiş Vergi Geliri %-10.2-557.129.016-505.749.016-577.684.664-467.546.543-594.112.328-543.298.022257.334.13820.180.813-112.263.986-57.594.928000-206.074.803-7.531.763-8.519.399-7.940.869-4.409.630000
Değişim (%) %-10.2%12.5%-23.6%21.3%-9.35%-311%1175%118%-94.9%-5759492900%0%0%100%-2636%11.6%-7.29%-80.1%-440963100%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %1.75685.018.148673.219.148658.866.439559.772.996263.496.849307.666.809875.242.972874.703.5011.008.574.527973.882.50400043.886.75931.964.36939.083.95251.017.52652.464.222000
Değişim (%) %1.75%2.18%17.7%112%-14.4%-64.8%0.06%-13.3%3.56%97388250300%0%0%-100%37.3%-18.2%-23.4%-2.76%5246422100%0%0
Dönem Karı/Zararı %1.75685.018.148673.219.148658.866.439559.772.996263.496.849307.666.809875.242.972874.703.5011.008.574.527973.882.50400043.886.75931.964.36939.083.95251.017.52652.464.222000
Değişim (%) %1.75%2.18%17.7%112%-14.4%-64.8%0.06%-13.3%3.56%97388250300%0%0%-100%37.3%-18.2%-23.4%-2.76%5246422100%0%0
Ana Ortaklık Payları %1.76681.878.702670.079.702666.394.920565.020.148268.743.595312.332.512868.065.937872.099.0711.007.965.407971.580.83900047.546.76031.825.55539.229.81250.909.13552.341.691000
Değişim (%) %1.76%0.55%17.9%110%-14%-64%-0.46%-13.5%3.74%97158083800%0%0%-100%49.4%-18.9%-22.9%-2.74%5234169000%0%0
Kalemler Değişim 2026/032025/122025/092025/062025/032024/122024/092024/062024/032023/122023/092023/062023/032022/122022/092022/062022/032021/122021/092021/062021/03
Hasılat %7.438.512.711.0007.923.862.0007.245.003.0006.385.872.0005.643.024.0005.310.933.0005.153.072.4604.453.687.6313.942.712.3253.314.670.0002.233.751.3411.833.528.5541.503.191.1141.264.520.735977.271.685783.186.680656.886.646591.124.451000
Değişim (%) %7.43%9.37%13.5%13.2%6.25%3.06%15.7%13%18.9%48.4%21.8%22%18.9%29.4%24.8%19.2%11.1%59112445000%0%0
Satışların Maliyeti %-7.72-6.654.476.000-6.177.286.000-6.169.694.000-5.446.860.000-4.738.508.000-4.477.852.000-4.200.215.417-3.625.419.419-3.145.369.789-2.587.345.000-1.686.082.515-1.453.933.997-1.276.144.312-1.080.732.042-871.517.414-681.386.014-552.791.466-488.923.406000
Değişim (%) %-7.72%-0.12%-13.3%-14.9%-5.82%-6.61%-15.9%-15.3%-21.6%-53.5%-16%-13.9%-18.1%-24%-27.9%-23.3%-13.1%-48892340700%0%0
Ticari Faaliyetlerden Brüt Kar %6.391.858.235.0001.746.576.0001.075.309.000939.012.000904.516.000833.081.000952.857.043828.268.212797.342.536727.325.000547.668.826379.594.557227.046.802183.788.693105.754.271101.800.666104.095.180102.201.045000
Değişim (%) %6.39%62.4%14.5%3.81%8.57%-12.6%15%3.88%9.63%32.8%44.3%67.2%23.5%73.8%3.88%-2.2%1.85%10220104400%0%0
Brüt Kar %6.391.858.235.0001.746.576.0001.075.309.000939.012.000904.516.000833.081.000952.857.043828.268.212797.342.536727.325.000547.668.826379.594.557227.046.802183.788.693105.754.271101.800.666104.095.180102.201.045000
Değişim (%) %6.39%62.4%14.5%3.81%8.57%-12.6%15%3.88%9.63%32.8%44.3%67.2%23.5%73.8%3.88%-2.2%1.85%10220104400%0%0
Genel Yönetim Giderleri %-13.5-506.526.000-446.320.000-364.790.000-325.960.000-338.916.000-303.339.000-362.073.737-294.358.531-222.604.949-177.869.000-110.960.827-87.676.043-73.925.138-57.586.340-56.531.020-47.653.328-40.317.667-32.264.738000
Değişim (%) %-13.5%-22.3%-11.9%3.82%-11.7%16.2%-23%-32.2%-25.2%-60.3%-26.6%-18.6%-28.4%-1.87%-18.6%-18.2%-25%-3226473900%0%0
Esas Faaliyetlerden Diğer Gelirler %6.13139.505.000131.449.000132.574.000155.473.000126.750.00097.251.00096.969.79263.071.14661.883.04450.206.00031.875.85929.075.36524.908.88322.097.50616.229.49511.769.0309.531.7856.583.728000
Değişim (%) %6.13%-0.85%-14.7%22.7%30.3%0.29%53.7%1.92%23.3%57.5%9.63%16.7%12.7%36.2%37.9%23.5%44.8%658372700%0%0
Esas Faaliyetlerden Diğer Giderler %6.2-75.469.000-80.455.000-87.236.000-108.469.000-87.443.000-88.901.000-58.573.062-49.665.560-52.167.618-40.215.000-19.432.129-9.536.057-7.815.877-7.393.267-6.689.289-11.743.726-10.939.052-10.242.737000
Değişim (%) %6.2%7.77%19.6%-24%1.64%-51.8%-17.9%4.8%-29.7%-107%-104%-22%-5.72%-10.5%43%-7.36%-6.8%-1024273800%0%0
Esas Faaliyet Karı %4.771.415.745.0001.351.250.000755.857.000660.056.000604.907.000538.092.000629.180.036547.315.267584.453.013559.447.000449.151.729311.457.822170.214.670140.906.59258.763.45754.172.64262.370.24666.277.298000
Değişim (%) %4.77%78.8%14.5%9.12%12.4%-14.5%15%-6.35%4.47%24.6%44.2%83%20.8%140%8.47%-13.1%-5.9%6627729700%0%0
Yatırım Faaliyetlerinden Gelirler %-23.282.099.000106.835.000161.374.000156.065.000147.001.00078.683.0007.079.0007.065.0006.671.0006.671.00019.145.40019.427.67619.488.54519.670.1454.551.3453.914.9207.893.2557.711.655000
Değişim (%) %-23.2%-33.8%3.4%6.17%86.8%1011%0.2%5.91%0%-65.2%-1.45%-0.31%-0.92%332%16.3%-50.4%2.35%771165400%0%0
Finansman Gideri Öncesi Faaliyet Karı/Zararı %4.491.504.670.0001.440.039.000914.323.000816.963.000748.301.000613.168.000634.684.713555.514.733592.956.970566.715.000467.623.806329.844.052188.019.861159.881.08863.626.17958.259.11870.378.94073.948.283000
Değişim (%) %4.49%57.5%11.9%9.18%22%-3.39%14.3%-6.31%4.63%21.2%41.8%75.4%17.6%151%9.21%-17.2%-4.83%7394828200%0%0
Finansman Gelirleri %27.3130.680.000102.647.00084.952.00076.617.00075.809.00073.442.00062.153.91242.353.91523.480.72715.355.0008.964.8415.304.2454.109.7884.893.1466.685.84215.285.88915.221.17914.088.852000
Değişim (%) %27.3%20.8%10.9%1.07%3.22%18.2%46.7%80.4%52.9%71.3%69%29.1%-16%-26.8%-56.3%0.43%8.04%1408885100%0%0
Finansman Giderleri (-) %7.81-285.763.000-309.981.000-328.548.000-301.962.000-264.068.000-223.049.000-182.498.219-143.687.070-112.005.201-76.050.000-47.664.550-44.162.500-35.880.547-26.939.038-20.893.912-15.273.929-13.884.941-13.388.518000
Değişim (%) %7.81%5.65%-8.8%-14.4%-18.4%-22.2%-27%-28.3%-47.3%-59.6%-7.93%-23.1%-33.2%-28.9%-36.8%-10%-3.71%-1338851900%0%0
Sürdürülen Faaliyetler Vergi Öncesi Karı/Zararı %6.551.312.924.0001.232.201.000856.230.000916.031.000793.686.000693.177.000725.032.406481.595.578611.363.496515.067.000428.924.097290.985.797156.249.102137.835.19649.418.10958.271.07871.715.17874.648.617000
Değişim (%) %6.55%43.9%-6.53%15.4%14.5%-4.39%50.5%-21.2%18.7%20.1%47.4%86.2%13.4%179%-15.2%-18.7%-3.93%7464861600%0%0
Sürdürülen Faaliyetler Vergi Geliri/Gideri %-9.12-677.011.000-620.407.000-227.355.000-477.377.000-593.506.000-479.571.000-319.458.793-68.219.570-111.585.904-46.752.000-130.254.231-78.530.859-28.428.747-25.686.077-17.453.740-19.187.126-20.697.652-22.184.395000
Değişim (%) %-9.12%-173%52.4%19.6%-23.8%-50.1%-368%38.9%-139%64.1%-65.9%-176%-10.7%-47.2%9.03%7.3%6.7%-2218439600%0%0
- Dönem Vergi Geliri %21.5-126.307.000-160.803.000-158.438.000-138.384.000-152.682.000-102.370.000-42.870.548-2.368.723-16.879.680-19.056.000-66.614.211-44.480.574-23.018.639-16.624.298-9.921.977-10.667.727-12.756.783-17.774.765000
Değişim (%) %21.5%-1.49%-14.5%9.36%-49.1%-139%-1710%86%11.4%71.4%-49.8%-93.2%-38.5%-67.6%6.99%16.4%28.2%-1777476600%0%0
- Ertelenmiş Vergi Geliri %-19.8-550.704.000-459.604.000-68.917.000-338.993.000-440.824.000-377.201.000-276.588.245-65.850.847-94.706.224-27.696.000-63.640.020-34.050.285-5.410.108-9.061.779-7.531.763-8.519.399-7.940.869-4.409.630000
Değişim (%) %-19.8%-567%79.7%23.1%-16.9%-36.4%-320%30.5%-242%56.5%-86.9%-529%40.3%-20.3%11.6%-7.29%-80.1%-440963100%0%0
Sürdürülen Faaliyetlerden Dönem Karı/Zararı %3.94635.913.000611.794.000628.875.000438.654.000200.180.000213.606.000405.573.613413.376.008499.777.592468.315.000298.669.866212.454.938127.820.355112.149.11931.964.36939.083.95251.017.52652.464.222000
Değişim (%) %3.94%-2.72%43.4%119%-6.29%-47.3%-1.89%-17.3%6.72%56.8%40.6%66.2%14%251%-18.2%-23.4%-2.76%5246422100%0%0
Dönem Karı/Zararı %3.94635.913.000611.794.000628.875.000438.654.000200.180.000213.606.000405.573.613413.376.008499.777.592468.315.000298.669.866212.454.938127.820.355112.149.11931.964.36939.083.95251.017.52652.464.222000
Değişim (%) %3.94%-2.72%43.4%119%-6.29%-47.3%-1.89%-17.3%6.72%56.8%40.6%66.2%14%251%-18.2%-23.4%-2.76%5246422100%0%0
Ana Ortaklık Payları %3.96633.060.000608.941.000630.508.000442.846.000203.741.000216.846.000406.071.786412.732.895499.054.542467.208.000300.813.623213.407.156127.394.297112.346.04531.825.55539.229.81250.909.13552.341.691000
Değişim (%) %3.96%-3.42%42.4%117%-6.04%-46.6%-1.61%-17.3%6.82%55.3%41%67.5%13.4%253%-18.9%-22.9%-2.74%5234169000%0%0